Billtrust Reports Fourth Quarter and Full Year 2021 Financial Results
BTRS Holdings reported strong financial results for Q4 and full year 2021, exceeding expectations. Software and payments segment revenue grew by 25.1% in Q4 and 28.0% for the full year. Total revenue for Q4 reached $42.9 million, up 10.9% year-over-year. Despite a net loss of $16.5 million for Q4, total payment volume surged 45% to $22.9 billion. Looking ahead, the company forecasts 2022 total revenue between $195 million and $207 million, indicating significant growth potential.
- Software and payments segment revenue up 28% year-over-year.
- Total payment volume increased 45% year-over-year to $22.9 billion.
- Adjusted gross profit increased 20% year-over-year to $25.5 million.
- Net loss widened to $61.2 million for the full year, compared to $17 million in 2020.
- Adjusted EBITDA remained negative at $(13.7) million, compared to $(2.2) million in 2020.
Exceeds Fourth Quarter and Full Year Financial Expectations; Introduces 2022 Full Year Guidance
Further Expands International Footprint with Acquisition of Order2Cash
-
Fourth quarter and full year software and payments segment revenue up
25% and28% , respectively - Fourth quarter gross margin, excluding depreciation & amortization, up 380 bps; adjusted gross margin up 290 bps
"We had an amazing quarter to finish the year with great execution across the business, as evidenced by our strong
Financial Highlights for the Fourth Quarter Ended
GAAP Metrics
-
Total revenue increased
10.9% year-over-year to compared to$42.9 million for the same period in 2020.$38.7 million -
Software and payments segment revenue increased
25.1% year-over-year to , compared to$27.6 million for the same period in 2020.$22.1 million -
Gross profit, excluding depreciation and amortization, increased
18.5% year-over-year to , compared to$25.1 million for the same period in 2020.$21.2 million -
Gross margin excluding depreciation and amortization expanded by 380 basis points to
58.5% compared to54.7% for the same period in 2020, driven by improved operating leverage and an increasing mix of software and payments segment revenue. -
Net loss was
, compared to a net loss of$16.5 million for the same period in 2020.$4.3 million
Non-GAAP and Key Operating Metrics
-
Total Payment Volume (“TPV”), the dollar value of customer payment transactions that
Billtrust processes on its platform during a particular period, increased by45% year-over-year to , up from$22.9 billion for the same period in 2020.$15.7 billion -
Net revenue increased
15.4% year-over-year to , up from$34.1 million for the same period in 2020.$29.6 million -
Adjusted gross profit increased
20.0% year-over-year to compared to$25.5 million for the same period in 2020.$21.3 million -
Adjusted gross margin expanded by 290 basis points to
74.7% compared to71.8% for the same period in 2020. -
Adjusted EBITDA was
, compared to positive$(7.0) million for the same period in 2020, due to higher operating expenses from increased investments in sales, marketing, research and development, and increased public company costs.$0.2 million
Financial Highlights for the Full Year Ended
GAAP Metrics
-
Total revenue increased
14.2% year-over-year to compared to$166.4 million in 2020.$145.7 million -
Software and payments segment revenue increased
28.0% year-over-year to compared to$103.9 million in 2020.$81.2 million -
Gross profit, excluding depreciation and amortization, increased
24.3% year-over-year to compared to$94.5 million in 2020.$76.0 million -
Gross margin excluding depreciation and amortization expanded by 460 basis points to
56.8% compared to52.2% in 2020, driven by improved operating leverage and an increasing mix of software and payments segment revenue. -
Net loss was
, compared to$61.2 million in 2020, due to higher operating expenses, which includes a$17.0 million increase in stock-based compensation expense.$21.6 million
Non-GAAP and Key Operating Metrics
-
TPV increased by
42% year-over-year to , up from$77.7 billion in 2020.$54.7 billion -
Net revenue increased
21.2% year-over-year to , up from$131.6 million in 2020.$108.6 million -
Adjusted gross profit increased
26.1% year-over-year to , compared to$96.2 million in 2020.$76.3 million -
Adjusted gross margin expanded by 280 basis points to
73.1% compared to70.3% in 2020. -
Adjusted EBITDA was
, compared to$(13.7) million in 2020, due to higher operating expenses from increased investments in sales, marketing, research and development, and increased public company costs in 2021.$(2.2) million
Recent Business Highlights
-
Committed our capital towards international expansion via the acquisition of two complementary European businesses: iController (closed
October 2021 ) and Order2Cash (closedFebruary 2022 ). -
Card payments were a key contributor to Q4's financial outperformance: Direct Card Revenue (DCR) from card payments on our electronic payments processing platforms grew
64% year-over-year in Q421. -
Business Payments Network (BPN) growth remained strong in Q4 (BPN TPV +
99% year-over-year). We continue to expand participation on both sides of the network, as evidenced by our recent announcement that Coupa has joined BPN as a payment provider and referral partner.
Full Year 2022 Outlook
-
Total revenue in a range between
and$195 million , including reimbursable costs revenue of$207 million to$30 million .$36 million -
Net revenue between
and$165 million , which at the midpoint of$171 million represents annual growth of approximately$168 million 28% . -
Software and Payments segment revenue between
and$133 million , which at the midpoint of$139 million represents annual growth of approximately$136 million 31% . -
Adjusted gross profit between
to$121 million , which at the midpoint of$126 million represents annual growth of$123.5 million 28% . -
Adjusted gross margin between
73.2% to73.8% , which at the midpoint of73.5% represents annual expansion of 40 bps. -
Adjusted EBITDA between
to$(14) million , which at the midpoint of ($(16) million ) represents ($15 million 9% ) adjusted EBITDA margin, or a year over margin expansion of 150 bps.
Net revenue, adjusted gross profit, adjusted gross margin, adjusted EBITDA, adjusted EBITDA margin and direct card revenue are non-GAAP measures. An explanation of these measures and how they are calculated can be found under the heading “Non-GAAP Financial Measures” in the Company's most recently filed the prospectus/offer to exchange dated
Conference Call
The Company will host a conference call to discuss fourth quarter and full year 2021 financial results today at
About
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “guidance,” "outlook" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Billtrust’s full year 2022 outlook. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Billtrust’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and may differ from assumptions. Many actual events and circumstances are beyond the control of
Non-GAAP Financial Measures
Some of the financial information contained in this press release has not been prepared in accordance with
- Net revenue is defined as total revenues, less reimbursable costs revenue.
- Adjusted gross profit is defined as total revenues, less total cost of revenues excluding depreciation and amortization, plus stock-based compensation expense included in total cost of revenues.
- Adjusted gross margin is defined as adjusted gross profit divided by total revenues less reimbursable costs revenue or net revenue.
- Adjusted EBITDA is defined as net loss, plus (1) income tax expense (benefit), (2) the change in fair value of financial instruments and other income (expense), including the change in the fair value of liabilities (for earnout shares, warrants, contingent consideration, or other items classified as liabilities), (3) interest expense and loss on extinguishment of debt, (4) depreciation and amortization, (5) stock-based compensation expense, (6) restructuring and severance costs, (7) acquisition and integration costs, and (8) other capital structure transaction costs, minus (9) interest income.
- Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenues less reimbursable costs revenue, or net revenue (non-GAAP).
- Direct card revenue (DCR) is defined as variable transactional revenue associated with card payments on our platforms and related fees. Direct card revenue is a subset of software and payments segment revenue.
- Software & Payments (ex-DCR) revenue is defined as total software & payments segment revenues less direct card revenues.
Consolidated Statements of Operations |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues: |
(in thousands, except per share amounts) |
||||||||||||||
Subscription, transaction, and services |
$ |
34,134 |
|
|
$ |
29,591 |
|
|
$ |
131,574 |
|
|
$ |
108,569 |
|
Reimbursable costs |
|
8,746 |
|
|
|
9,064 |
|
|
|
34,831 |
|
|
|
37,116 |
|
Total revenues |
|
42,880 |
|
|
|
38,655 |
|
|
|
166,405 |
|
|
|
145,685 |
|
Cost of revenues: |
|
|
|
|
|
|
|
||||||||
Cost of subscription, transaction, and services |
|
9,062 |
|
|
|
8,431 |
|
|
|
37,043 |
|
|
|
32,531 |
|
Cost of reimbursable costs |
|
8,746 |
|
|
|
9,064 |
|
|
|
34,831 |
|
|
|
37,116 |
|
Total cost of revenues, excluding depreciation and amortization |
|
17,808 |
|
|
|
17,495 |
|
|
|
71,874 |
|
|
|
69,647 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
14,411 |
|
|
|
9,208 |
|
|
|
50,127 |
|
|
|
36,468 |
|
Sales and marketing |
|
10,398 |
|
|
|
6,125 |
|
|
|
39,624 |
|
|
|
23,420 |
|
General and administrative |
|
15,516 |
|
|
|
6,962 |
|
|
|
48,282 |
|
|
|
22,188 |
|
Depreciation and amortization |
|
1,592 |
|
|
|
1,401 |
|
|
|
5,516 |
|
|
|
5,624 |
|
Total operating expenses |
|
41,917 |
|
|
|
23,696 |
|
|
|
143,549 |
|
|
|
87,700 |
|
Loss from operations |
|
(16,845 |
) |
|
|
(2,536 |
) |
|
|
(49,018 |
) |
|
|
(11,662 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
91 |
|
|
|
— |
|
|
|
440 |
|
|
|
18 |
|
Interest expense and loss on extinguishment of debt |
|
(5 |
) |
|
|
(1,256 |
) |
|
|
(2,952 |
) |
|
|
(4,661 |
) |
Change in fair value of financial instruments and other expense |
|
40 |
|
|
|
(467 |
) |
|
|
(9,783 |
) |
|
|
(518 |
) |
Total other income (expense) |
|
126 |
|
|
|
(1,723 |
) |
|
|
(12,295 |
) |
|
|
(5,161 |
) |
Loss before income taxes |
|
(16,719 |
) |
|
|
(4,259 |
) |
|
|
(61,313 |
) |
|
|
(16,823 |
) |
Income tax expense (benefit) |
|
(243 |
) |
|
|
54 |
|
|
|
(113 |
) |
|
|
204 |
|
Net loss |
$ |
(16,476 |
) |
|
$ |
(4,313 |
) |
|
$ |
(61,200 |
) |
|
$ |
(17,027 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per common share, basic and diluted |
$ |
(0.10 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.17 |
) |
Weighted average common shares outstanding, basic and diluted |
|
159,245 |
|
|
|
99,948 |
|
|
|
155,066 |
|
|
|
100,023 |
|
Selected Segment Information |
|||||||||||
(Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
|
Software and
|
|
All other |
|
Consolidated |
|||||
|
(in thousands) |
||||||||||
2021 |
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
||||
Subscription and transaction |
$ |
4,090 |
|
$ |
27,600 |
|
$ |
— |
|
$ |
31,690 |
Services and other |
|
— |
|
|
— |
|
|
2,444 |
|
|
2,444 |
Subscription, transaction, and services |
|
4,090 |
|
|
27,600 |
|
|
2,444 |
|
|
34,134 |
Reimbursable costs |
|
8,746 |
|
|
— |
|
|
— |
|
|
8,746 |
Total revenues |
$ |
12,836 |
|
$ |
27,600 |
|
$ |
2,444 |
|
$ |
42,880 |
|
|
|
|
|
|
|
|
||||
2020 |
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
||||
Subscription and transaction |
$ |
4,487 |
|
$ |
22,056 |
|
$ |
— |
|
$ |
26,543 |
Services and other |
|
— |
|
|
— |
|
|
3,048 |
|
|
3,048 |
Subscription, transaction, and services |
|
4,487 |
|
|
22,056 |
|
|
3,048 |
|
|
29,591 |
Reimbursable costs |
|
9,064 |
|
|
— |
|
|
— |
|
|
9,064 |
Total revenues |
$ |
13,551 |
|
$ |
22,056 |
|
$ |
3,048 |
|
$ |
38,655 |
|
|||||||||||
|
Year Ended |
||||||||||
|
|
Software and
|
|
All other |
|
Consolidated |
|||||
|
(in thousands) |
||||||||||
2021 |
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
||||
Subscription and transaction |
$ |
17,444 |
|
$ |
103,877 |
|
$ |
— |
|
$ |
121,321 |
Services and other |
|
— |
|
|
— |
|
|
10,253 |
|
|
10,253 |
Subscription, transaction, and services |
|
17,444 |
|
|
103,877 |
|
|
10,253 |
|
|
131,574 |
Reimbursable costs |
|
34,831 |
|
|
— |
|
|
— |
|
|
34,831 |
Total revenues |
$ |
52,275 |
|
$ |
103,877 |
|
$ |
10,253 |
|
$ |
166,405 |
|
|
|
|
|
|
|
|
||||
2020 |
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
||||
Subscription and transaction |
$ |
18,445 |
|
$ |
81,164 |
|
$ |
— |
|
$ |
99,609 |
Services and other |
|
— |
|
|
— |
|
|
8,960 |
|
|
8,960 |
Subscription, transaction, and services |
|
18,445 |
|
|
81,164 |
|
|
8,960 |
|
|
108,569 |
Reimbursable costs |
|
37,116 |
|
|
— |
|
|
— |
|
|
37,116 |
Total revenues |
$ |
55,561 |
|
$ |
81,164 |
|
$ |
8,960 |
|
$ |
145,685 |
Consolidated Statements of Cash Flows |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in thousands) |
||||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(16,476 |
) |
|
$ |
(4,313 |
) |
|
$ |
(61,200 |
) |
|
$ |
(17,027 |
) |
Adjustments to reconcile net loss to net cash from operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
1,592 |
|
|
|
1,401 |
|
|
|
5,516 |
|
|
|
5,624 |
|
Provision for bad debts |
|
110 |
|
|
|
20 |
|
|
|
204 |
|
|
|
61 |
|
Loss on extinguishment of debt and amortization of debt discount |
|
— |
|
|
|
62 |
|
|
|
2,799 |
|
|
|
278 |
|
Reduction in carrying amount of operating right-of-use assets |
|
2,628 |
|
|
|
— |
|
|
|
2,628 |
|
|
|
— |
|
Stock-based compensation expense |
|
5,705 |
|
|
|
1,076 |
|
|
|
26,151 |
|
|
|
3,063 |
|
Change in fair value of financial instruments and other income |
|
— |
|
|
|
478 |
|
|
|
9,996 |
|
|
|
520 |
|
Deferred income taxes |
|
(243 |
) |
|
|
54 |
|
|
|
(137 |
) |
|
|
196 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(3,871 |
) |
|
|
(2,954 |
) |
|
|
(10,420 |
) |
|
|
(3,413 |
) |
Prepaid expenses |
|
1,281 |
|
|
|
825 |
|
|
|
(755 |
) |
|
|
407 |
|
Deferred implementation, commissions, and other costs |
|
(1,130 |
) |
|
|
(542 |
) |
|
|
(903 |
) |
|
|
(756 |
) |
Other assets (current and non-current) |
|
503 |
|
|
|
(3,789 |
) |
|
|
1,399 |
|
|
|
(4,028 |
) |
Accounts payable |
|
230 |
|
|
|
(545 |
) |
|
|
786 |
|
|
|
(1,656 |
) |
Accrued expenses and other |
|
2,087 |
|
|
|
6,290 |
|
|
|
12,315 |
|
|
|
11,962 |
|
Lease liabilities |
|
(2,920 |
) |
|
|
— |
|
|
|
(2,920 |
) |
|
|
— |
|
Deferred revenue |
|
10,518 |
|
|
|
5,756 |
|
|
|
5,805 |
|
|
|
4,688 |
|
Other liabilities (current and non-current) |
|
235 |
|
|
|
5 |
|
|
|
(824 |
) |
|
|
(136 |
) |
Net cash provided by (used in) operating activities |
|
249 |
|
|
|
3,824 |
|
|
|
(9,560 |
) |
|
|
(217 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||
Purchase of businesses |
|
(56,833 |
) |
|
|
— |
|
|
|
(56,833 |
) |
|
|
— |
|
Purchases of marketable securities |
|
(40 |
) |
|
|
— |
|
|
|
(45,117 |
) |
|
|
— |
|
Purchases of property and equipment |
|
(63 |
) |
|
|
(250 |
) |
|
|
(1,633 |
) |
|
|
(1,756 |
) |
Net cash used in investing activities |
|
(56,936 |
) |
|
|
(250 |
) |
|
|
(103,583 |
) |
|
|
(1,756 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||
Proceeds from borrowings, net of costs |
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
49,554 |
|
Payments on borrowings |
|
— |
|
|
|
(113 |
) |
|
|
(44,663 |
) |
|
|
(34,921 |
) |
Business Combination and PIPE financing |
|
— |
|
|
|
— |
|
|
|
349,638 |
|
|
|
— |
|
Payments of equity issuance costs |
|
— |
|
|
|
— |
|
|
|
(19,936 |
) |
|
|
— |
|
Debt extinguishment costs |
|
— |
|
|
|
— |
|
|
|
(1,565 |
) |
|
|
— |
|
Payments of deferred purchase consideration |
|
— |
|
|
|
524 |
|
|
|
— |
|
|
|
— |
|
Change in customer funds payable |
|
3,253 |
|
|
|
(1,730 |
) |
|
|
1,617 |
|
|
|
(202 |
) |
Payments on capital lease obligations |
|
(51 |
) |
|
|
(58 |
) |
|
|
(228 |
) |
|
|
(261 |
) |
Proceeds from common stock issued |
|
1,091 |
|
|
|
1,008 |
|
|
|
6,742 |
|
|
|
1,308 |
|
Taxes paid on net share issuance of stock-based compensation |
|
(123 |
) |
|
|
(524 |
) |
|
|
(4,490 |
) |
|
|
(524 |
) |
Net cash provided by (used in) financing activities |
|
4,170 |
|
|
|
(880 |
) |
|
|
287,115 |
|
|
|
14,954 |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(6 |
) |
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(52,523 |
) |
|
|
2,694 |
|
|
|
173,966 |
|
|
|
12,981 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
265,332 |
|
|
|
36,149 |
|
|
|
38,843 |
|
|
|
25,862 |
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
212,809 |
|
|
$ |
38,843 |
|
|
$ |
212,809 |
|
|
$ |
38,843 |
|
Summary of Cash, Cash Equivalents, Restricted Cash, and |
|||||
Marketable Securities Balances |
|||||
(Unaudited, in thousands) |
|||||
|
|
||||
|
2021 |
|
2020 |
||
Summary of cash, cash equivalents, and restricted cash, end of period: |
|||||
Cash and cash equivalents |
$ |
187,672 |
|
$ |
14,642 |
Customer funds |
|
22,541 |
|
|
20,924 |
Restricted cash (included in other current assets) |
|
2,596 |
|
|
3,277 |
Total cash, cash equivalents, and restricted cash |
$ |
212,809 |
|
$ |
38,843 |
|
|
|
|
||
Cash and cash equivalents |
$ |
187,672 |
|
$ |
14,642 |
Marketable securities |
|
45,117 |
|
|
— |
Total cash, cash equivalents and marketable securities |
$ |
232,789 |
|
$ |
14,642 |
Reconciliation of GAAP to Non-GAAP Financial Information |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in thousands) |
||||||||||||||
Total revenues |
$ |
42,880 |
|
|
$ |
38,655 |
|
|
$ |
166,405 |
|
|
$ |
145,685 |
|
Less: Reimbursable costs revenue |
|
8,746 |
|
|
|
9,064 |
|
|
|
34,831 |
|
|
|
37,116 |
|
Net revenue (non-GAAP) |
$ |
34,134 |
|
|
$ |
29,591 |
|
|
$ |
131,574 |
|
|
$ |
108,569 |
|
|
|
|
|
|
|
|
|
||||||||
Total revenues |
$ |
42,880 |
|
|
$ |
38,655 |
|
|
$ |
166,405 |
|
|
$ |
145,685 |
|
Less: Cost of revenue, excluding depreciation and amortization |
|
17,808 |
|
|
|
17,495 |
|
|
|
71,874 |
|
|
|
69,647 |
|
Gross profit, excluding depreciation and |
|
25,072 |
|
|
|
21,160 |
|
|
|
94,531 |
|
|
|
76,038 |
|
Add: Stock-based compensation expense |
|
426 |
|
|
|
97 |
|
|
|
1,710 |
|
|
|
263 |
|
Adjusted gross profit (non-GAAP) |
$ |
25,498 |
|
|
$ |
21,257 |
|
|
$ |
96,241 |
|
|
$ |
76,301 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin, excluding depreciation and amortization |
|
58.5 |
% |
|
|
54.7 |
% |
|
|
56.8 |
% |
|
|
52.2 |
% |
Adjusted gross margin (non-GAAP) |
|
74.7 |
% |
|
|
71.8 |
% |
|
|
73.1 |
% |
|
|
70.3 |
% |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in thousands) |
||||||||||||||
Net loss |
$ |
(16,476 |
) |
|
$ |
(4,313 |
) |
|
$ |
(61,200 |
) |
|
$ |
(17,027 |
) |
Income tax expense (benefit) |
|
(243 |
) |
|
|
54 |
|
|
|
(113 |
) |
|
|
204 |
|
Change in fair value of financial instruments and other income |
|
(40 |
) |
|
|
467 |
|
|
|
9,783 |
|
|
|
518 |
|
Interest expense and loss on extinguishment of debt |
|
5 |
|
|
|
1,256 |
|
|
|
2,952 |
|
|
|
4,661 |
|
Interest income |
|
(91 |
) |
|
|
— |
|
|
|
(440 |
) |
|
|
(18 |
) |
Depreciation and amortization |
|
1,592 |
|
|
|
1,401 |
|
|
|
5,516 |
|
|
|
5,624 |
|
Stock-based compensation expense |
|
5,705 |
|
|
|
1,076 |
|
|
|
26,151 |
|
|
|
3,063 |
|
Restructuring and severance |
|
— |
|
|
|
269 |
|
|
|
251 |
|
|
|
628 |
|
Acquisition and integration expenses |
|
397 |
|
|
|
— |
|
|
|
654 |
|
|
|
162 |
|
Other capital structure transaction costs |
|
2,163 |
|
|
|
— |
|
|
|
2,767 |
|
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
$ |
(6,988 |
) |
|
$ |
210 |
|
|
$ |
(13,679 |
) |
|
$ |
(2,185 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin (non-GAAP) |
|
(20.5 |
) % |
|
|
0.7 |
% |
|
|
(10.4 |
) % |
|
|
(2.0 |
) % |
Reconciliation of Full Year 2022 Outlook (Mid-point)
|
||
|
|
|
Total revenues |
$ |
201,000 |
Less: Reimbursable costs revenue |
|
33,000 |
Net revenue (non-GAAP) |
$ |
168,000 |
|
|
|
Adjusted EBITDA (non-GAAP) |
$ |
(15,000) |
|
|
|
Adjusted EBITDA Margin (non-GAAP) |
|
(8.9) % |
Reconciliation of GAAP to Non-GAAP Financial Information Excluding Stock-Based Compensation Expense |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||
|
GAAP |
|
Stock-Based
|
|
Non-GAAP Excluding
|
||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
Revenues: |
(in thousands) |
||||||||||||||||||||
Subscription, transaction, and services |
$ |
34,134 |
|
|
$ |
29,591 |
|
|
$ |
— |
|
$ |
— |
|
$ |
34,134 |
|
|
$ |
29,591 |
|
Reimbursable costs |
|
8,746 |
|
|
|
9,064 |
|
|
|
— |
|
|
— |
|
|
8,746 |
|
|
|
9,064 |
|
Total revenues |
|
42,880 |
|
|
|
38,655 |
|
|
|
— |
|
|
— |
|
|
42,880 |
|
|
|
38,655 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of subscription, transaction, and services |
|
9,062 |
|
|
|
8,431 |
|
|
|
426 |
|
|
97 |
|
|
8,636 |
|
|
|
8,334 |
|
Cost of reimbursable costs |
|
8,746 |
|
|
|
9,064 |
|
|
|
— |
|
|
— |
|
|
8,746 |
|
|
|
9,064 |
|
Total cost of revenues, excluding depreciation and amortization |
|
17,808 |
|
|
|
17,495 |
|
|
|
426 |
|
|
97 |
|
|
17,382 |
|
|
|
17,398 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
14,411 |
|
|
|
9,208 |
|
|
|
1,223 |
|
|
301 |
|
|
13,188 |
|
|
|
8,907 |
|
Sales and marketing |
|
10,398 |
|
|
|
6,125 |
|
|
|
772 |
|
|
156 |
|
|
9,626 |
|
|
|
5,969 |
|
General and administrative |
|
15,516 |
|
|
|
6,962 |
|
|
|
3,284 |
|
|
522 |
|
|
12,232 |
|
|
|
6,440 |
|
Depreciation and amortization |
|
1,592 |
|
|
|
1,401 |
|
|
|
— |
|
|
— |
|
|
1,592 |
|
|
|
1,401 |
|
Total operating expenses |
|
41,917 |
|
|
|
23,696 |
|
|
|
5,279 |
|
|
979 |
|
|
36,638 |
|
|
|
22,717 |
|
Loss from operations |
|
(16,845 |
) |
|
|
(2,536 |
) |
|
|
5,705 |
|
|
1,076 |
|
|
(11,140 |
) |
|
|
(1,460 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
91 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
91 |
|
|
|
— |
|
Interest expense and loss on extinguishment of debt |
|
(5 |
) |
|
|
(1,256 |
) |
|
|
— |
|
|
— |
|
|
(5 |
) |
|
|
(1,256 |
) |
Change in fair value of financial instruments and other expense |
|
40 |
|
|
|
(467 |
) |
|
|
— |
|
|
— |
|
|
40 |
|
|
|
(467 |
) |
Total other income (expense) |
|
126 |
|
|
|
(1,723 |
) |
|
|
— |
|
|
— |
|
|
126 |
|
|
|
(1,723 |
) |
Loss before income taxes |
|
(16,719 |
) |
|
|
(4,259 |
) |
|
|
5,705 |
|
|
1,076 |
|
|
(11,014 |
) |
|
|
(3,183 |
) |
Income tax expense (benefit) |
|
(243 |
) |
|
|
54 |
|
|
|
— |
|
|
— |
|
|
(243 |
) |
|
|
54 |
|
Net loss |
$ |
(16,476 |
) |
|
$ |
(4,313 |
) |
|
$ |
5,705 |
|
$ |
1,076 |
|
$ |
(11,257 |
) |
|
$ |
(3,129 |
) |
Reconciliation of GAAP to Non-GAAP Financial Information Excluding Stock-Based Compensation Expense |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|||||||||||||||||||||
Year Ended |
|||||||||||||||||||||
|
GAAP |
|
Stock-Based
|
|
Non-GAAP Excluding
|
||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||
Revenues: |
(in thousands) |
||||||||||||||||||||
Subscription, transaction, and services |
$ |
131,574 |
|
|
$ |
108,569 |
|
|
$ |
— |
|
$ |
— |
|
$ |
131,574 |
|
|
$ |
108,569 |
|
Reimbursable costs |
|
34,831 |
|
|
|
37,116 |
|
|
|
— |
|
|
— |
|
|
34,831 |
|
|
|
37,116 |
|
Total revenues |
|
166,405 |
|
|
|
145,685 |
|
|
|
— |
|
|
— |
|
|
166,405 |
|
|
|
145,685 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of subscription, transaction, and services |
|
37,043 |
|
|
|
32,531 |
|
|
|
1,710 |
|
|
263 |
|
|
35,333 |
|
|
|
32,268 |
|
Cost of reimbursable costs |
|
34,831 |
|
|
|
37,116 |
|
|
|
— |
|
|
— |
|
|
34,831 |
|
|
|
37,116 |
|
Total cost of revenues, excluding depreciation and amortization |
|
71,874 |
|
|
|
69,647 |
|
|
|
1,710 |
|
|
263 |
|
|
70,164 |
|
|
|
69,384 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
50,127 |
|
|
|
36,468 |
|
|
|
4,749 |
|
|
698 |
|
|
45,378 |
|
|
|
35,770 |
|
Sales and marketing |
|
39,624 |
|
|
|
23,420 |
|
|
|
4,048 |
|
|
464 |
|
|
35,576 |
|
|
|
22,956 |
|
General and administrative |
|
48,282 |
|
|
|
22,188 |
|
|
|
15,644 |
|
|
1,638 |
|
|
32,638 |
|
|
|
20,550 |
|
Depreciation and amortization |
|
5,516 |
|
|
|
5,624 |
|
|
|
— |
|
|
— |
|
|
5,516 |
|
|
|
5,624 |
|
Total operating expenses |
|
143,549 |
|
|
|
87,700 |
|
|
|
24,441 |
|
|
2,800 |
|
|
119,108 |
|
|
|
84,900 |
|
Loss from operations |
|
(49,018 |
) |
|
|
(11,662 |
) |
|
|
26,151 |
|
|
3,063 |
|
|
(22,867 |
) |
|
|
(8,599 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
440 |
|
|
|
18 |
|
|
|
— |
|
|
— |
|
|
440 |
|
|
|
18 |
|
Interest expense and loss on extinguishment of debt |
|
(2,952 |
) |
|
|
(4,661 |
) |
|
|
— |
|
|
— |
|
|
(2,952 |
) |
|
|
(4,661 |
) |
Change in fair value of financial instruments and other expense |
|
(9,783 |
) |
|
|
(518 |
) |
|
|
— |
|
|
— |
|
|
(9,783 |
) |
|
|
(518 |
) |
Total other expense |
|
(12,295 |
) |
|
|
(5,161 |
) |
|
|
— |
|
|
— |
|
|
(12,295 |
) |
|
|
(5,161 |
) |
Loss before income taxes |
|
(61,313 |
) |
|
|
(16,823 |
) |
|
|
26,151 |
|
|
3,063 |
|
|
(35,162 |
) |
|
|
(13,760 |
) |
Income tax expense (benefit) |
|
(113 |
) |
|
|
204 |
|
|
|
— |
|
|
— |
|
|
(113 |
) |
|
|
204 |
|
Net loss |
$ |
(61,200 |
) |
|
$ |
(17,027 |
) |
|
$ |
26,151 |
|
$ |
3,063 |
|
$ |
(35,275 |
) |
|
$ |
(13,556 |
) |
Reconciliation of GAAP to Non-GAAP Financial Information |
|||||||
(Unaudited) |
|||||||
|
Three Months Ended
|
|
Year Ended
|
||||
|
(in thousands) |
||||||
2021 |
|
|
|
||||
Subscription, transaction and services revenues: |
|
|
|
||||
Direct card revenue (DCR) |
$ |
4,709 |
|
|
$ |
15,553 |
|
Software and payments (ex-DCR) revenue |
|
22,891 |
|
|
|
88,324 |
|
Software and payments segment revenue |
$ |
27,600 |
|
|
$ |
103,877 |
|
|
|
|
|
||||
2020 |
|
|
|
||||
Subscription, transaction and services revenues: |
|
|
|
||||
Direct card revenue (DCR) |
$ |
2,872 |
|
|
$ |
8,896 |
|
Software and payments (ex-DCR) revenue |
|
19,184 |
|
|
|
72,268 |
|
Software and payments segment revenue |
$ |
22,056 |
|
|
$ |
81,164 |
|
|
|
|
|
||||
Direct card revenue (DCR) growth |
|
64 |
% |
|
|
75 |
% |
Software and payments (ex-DCR) revenue growth |
|
19 |
% |
|
|
22 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220301006106/en/
Investor Contact:
IR@billtrust.com
Media Contact:
PR@billtrust.com
Source:
FAQ
What were BTRS's Q4 2021 revenue figures?
How did the software and payments segment perform in 2021 for BTRS?
What is BTRS's outlook for 2022?
What was the net loss for BTRS in Q4 2021?