Billtrust Announces Third Quarter 2022 Financial Results
BTRS Holdings Inc. (NASDAQ: BTRS) reported a strong performance for Q3 2022, achieving total revenue of $51.4 million, a 24.2% increase from $41.4 million in Q3 2021. The software and payments segment revenue grew by 35.2% year-over-year to $35.2 million. Despite this growth, the company posted a net loss of $21.2 million, worsening from $11.2 million in the previous year. Key metrics include a total payment volume increase of 34.9% to $28.3 billion and an adjusted gross margin rise to 74.9%. Billtrust ended the quarter with $145.9 million in cash and no debt.
- Revenue growth of 24.2% year-over-year to $51.4 million.
- Software and payments segment revenue increased 35.2% to $35.2 million.
- Adjusted gross profit rose 33.8% to $31.8 million.
- Total payment volume increased 34.9% to $28.3 billion.
- Adjusted gross margin improved to 74.9%.
- Net loss increased to $21.2 million, compared to $11.2 million in Q3 2021.
-
Reports Q3 2022 software and payments segment revenue of
, up$35.2 million 35% for the same period in 2021.
"Our team again executed exceptionally well in a challenging environment, as evidenced by our strong
Third Quarter 2022 Summary
GAAP Metrics
-
Total revenue increased
24.2% year-over-year to , versus$51.4 million for the same period in 2021.$41.4 million -
Software and payments segment revenue increased
35.2% year-over-year to , compared to$35.2 million for the same period in 2021.$26.0 million -
Gross profit, excluding depreciation and amortization, increased
33.8% year-over-year to , compared to$31.3 million for the same period in 2021.$23.4 million -
Gross margin, excluding depreciation and amortization expanded by 436 basis points to
60.8% , versus56.5% for the same period in 2021, driven by improved operating leverage and an increasing mix of software and payments segment revenue. -
Net loss was
, compared to$21.2 million for the same period in 2021.$11.2 million
Key Operating and Non-GAAP* Metrics
-
Total Payment Volume (“TPV”), the dollar value of customer payment transactions that
Billtrust processes on its platform during a particular period, increased by34.9% year-over-year to in Q3 2022, up from$28.3 billion for the same period in 2021.$21.0 billion -
Net revenue* increased
29.9% year-over-year to , up from$42.5 million for the same period in 2021.$32.7 million -
Adjusted gross profit* increased
33.8% year-over-year to , compared to$31.8 million for the same period in 2021.$23.8 million -
Adjusted gross margin* increased 219 basis points year-over-year to
74.9% , versus72.7% for the same period in 2021. -
Adjusted EBITDA* was
, compared to$(1.5) million for the same period in 2021.$(4.0) million -
Direct card revenue ("DCR")* was
, compared to$6.5 million for the same period in 2021, as we continue to drive card payments penetration on our electronic payments processing platforms.$4.2 million -
We exited the quarter with
in cash, cash equivalents and marketable securities and no funded debt.$145.9 million
* Net revenue, adjusted gross profit, adjusted gross margin, adjusted EBITDA, and direct card revenue are Non-GAAP measures. An explanation of these measures and how they are calculated can be found under the heading “Non-GAAP Financial Measures” in the Company's Quarterly Report on Form 10-Q and in the attached reconciliations. Reconciliations of these Non-GAAP measures to the most directly comparable GAAP financial measures are included in the tables at the end of this press release. With respect to the Company's expectations under "Full Year 2022 Outlook" above, reconciliation of Non-GAAP adjusted gross profit, Non-GAAP adjusted gross margin, or Non-GAAP adjusted EBITDA to their comparable GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity, and low visibility with respect to certain excluded items, such as charges related to stock-based compensation expenses, changes in fair value of contingent consideration related to an acquisition, and related tax effects, including non-recurring income tax adjustments.
Proposed Transaction with EQT Private Equity
As previously announced on
The transaction, which was approved by Billtrust’s Board of Directors, is expected to close in the fourth quarter of 2022 or first quarter of 2023, subject to customary closing conditions, including the approval of Billtrust’s stockholders, the expiration or termination of applicable waiting periods and the receipt of applicable approvals or consents under antitrust and competition laws and foreign investment laws of certain jurisdictions. However,
Upon completion of the transaction, Billtrust’s shares will no longer trade on the NASDAQ, and
For more information about the pending transaction with EQT Private Equity, see the Company’s Current Report on Form 8-K filed with the
In light of the pending transaction with EQT Private Equity,
About
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “continue,” “guidance,” “expect,” “outlook,” “project,” “believe” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the timing, expected completion and impacts of the proposed transaction with EQT Private Equity. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Billtrust’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and may differ from assumptions. Many actual events and circumstances are beyond the control of
Non-GAAP Financial Measures
Some of the financial information contained in this press release has not been prepared in accordance with generally accepted accounting principles in
- Net revenue (non-GAAP) is defined as total revenues less reimbursable costs revenue. Reimbursable costs revenue consists primarily of amounts charged to customers for postage (with an offsetting amount recorded as a cost of revenue) which we do not consider internally when monitoring operating performance.
- Adjusted gross profit (non-GAAP) is defined as total revenues less total cost of revenues, excluding depreciation and amortization, plus stock-based compensation expense included in total cost of revenues.
- Adjusted gross margin (non-GAAP) is defined as adjusted gross profit (non-GAAP) divided by total revenues less reimbursable costs revenue, or net revenue (non-GAAP).
- Adjusted EBITDA (non-GAAP) is defined as net loss, plus (1) income tax expense (benefit), (2) changes in the fair value of financial instruments that do not meet the criteria to be classified as equity, (3) interest expense and loss on extinguishment of debt, (4) depreciation and amortization, (5) stock-based compensation expense, (6) impairment, restructuring, and related facility costs, (7) acquisition and integration costs, (8) other capital structure transaction costs, and (9) other non-operating expense (income).
- Direct card revenue (non-GAAP) is defined as subscription, transaction, and services revenues, less revenues generated from segments other than software and payments (i.e., software and payments segment revenue), less software and payments segment transaction revenue unrelated to card processing and all subscription revenue. Direct card revenue (non-GAAP) includes variable transactional fee revenue associated with card payments on our electronic payments processing platforms.
- Free cash flow (non-GAAP) is defined as net cash used in operating activities, less purchases of property and equipment (which includes capitalized internal-use software costs).
Additional Information and Where to Find It
This communication does not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities or a solicitation of any vote or approval. This communication relates to the proposed transaction involving
Billtrust’s shareholders will be able to obtain a free copy of the Proxy Statement, as well as other filings containing information about
Participants in the Solicitation
The Company, its directors, executive officers and other persons related to
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenues: |
(in thousands, except per share amounts) |
||||||||||||||
Subscription, transaction, and services |
$ |
42,508 |
|
|
$ |
32,732 |
|
|
$ |
120,157 |
|
|
$ |
97,440 |
|
Reimbursable costs |
|
8,854 |
|
|
|
8,625 |
|
|
|
26,112 |
|
|
|
26,085 |
|
Total revenues |
|
51,362 |
|
|
|
41,357 |
|
|
|
146,269 |
|
|
|
123,525 |
|
Cost of revenues: |
|
|
|
|
|
|
|
||||||||
Cost of subscription, transaction, and services |
|
11,255 |
|
|
|
9,368 |
|
|
|
32,729 |
|
|
|
27,981 |
|
Cost of reimbursable costs |
|
8,854 |
|
|
|
8,625 |
|
|
|
26,112 |
|
|
|
26,085 |
|
Total cost of revenues, excluding depreciation and amortization |
|
20,109 |
|
|
|
17,993 |
|
|
|
58,841 |
|
|
|
54,066 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
15,943 |
|
|
|
13,453 |
|
|
|
46,922 |
|
|
|
35,716 |
|
Sales and marketing |
|
11,591 |
|
|
|
10,310 |
|
|
|
34,030 |
|
|
|
29,226 |
|
General and administrative |
|
19,613 |
|
|
|
9,838 |
|
|
|
49,426 |
|
|
|
32,766 |
|
Depreciation and amortization |
|
2,191 |
|
|
|
1,205 |
|
|
|
6,218 |
|
|
|
3,924 |
|
Impairment and restructuring |
|
4,636 |
|
|
|
— |
|
|
|
18,520 |
|
|
|
— |
|
Total operating expenses |
|
53,974 |
|
|
|
34,806 |
|
|
|
155,116 |
|
|
|
101,632 |
|
Loss from operations |
|
(22,721 |
) |
|
|
(11,442 |
) |
|
|
(67,688 |
) |
|
|
(32,173 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Change in fair value of financial instruments |
|
360 |
|
|
|
— |
|
|
|
122 |
|
|
|
(9,995 |
) |
Interest expense and loss on extinguishment of debt |
|
(15 |
) |
|
|
(2 |
) |
|
|
(22 |
) |
|
|
(2,947 |
) |
Other non-operating income |
|
916 |
|
|
|
277 |
|
|
|
1,171 |
|
|
|
521 |
|
Total other income (expense) |
|
1,261 |
|
|
|
275 |
|
|
|
1,271 |
|
|
|
(12,421 |
) |
Loss before income taxes |
|
(21,460 |
) |
|
|
(11,167 |
) |
|
|
(66,417 |
) |
|
|
(44,594 |
) |
Income tax expense (benefit) |
|
(251 |
) |
|
|
27 |
|
|
|
(970 |
) |
|
|
130 |
|
Net loss |
$ |
(21,209 |
) |
|
$ |
(11,194 |
) |
|
$ |
(65,447 |
) |
|
$ |
(44,724 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per common share, basic and diluted |
$ |
(0.13 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.29 |
) |
Weighted average common shares outstanding, basic and diluted |
|
164,175 |
|
|
|
158,316 |
|
|
|
163,586 |
|
|
|
154,303 |
|
Selected Segment Information (Unaudited) |
|||||||||||||||
|
Three Months Ended |
||||||||||||||
|
Software and
|
|
|
All other |
|
Consolidated |
|||||||||
|
(in thousands) |
||||||||||||||
2022 |
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription and transaction |
$ |
35,153 |
|
|
$ |
4,106 |
|
|
$ |
— |
|
|
$ |
39,259 |
|
Services and other |
|
— |
|
|
|
— |
|
|
|
3,249 |
|
|
|
3,249 |
|
Subscription, transaction, and services revenues |
|
35,153 |
|
|
|
4,106 |
|
|
|
3,249 |
|
|
|
42,508 |
|
Reimbursable costs |
|
— |
|
|
|
8,854 |
|
|
|
— |
|
|
|
8,854 |
|
Total revenues |
$ |
35,153 |
|
|
$ |
12,960 |
|
|
$ |
3,249 |
|
|
$ |
51,362 |
|
|
|
|
|
|
|
|
|
||||||||
Segment revenues growth vs. prior year |
|
35.2 |
% |
|
|
(0.2 |
) % |
|
|
37.9 |
% |
|
|
24.2 |
% |
|
|
|
|
|
|
|
|
||||||||
2021 |
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription and transaction |
$ |
26,009 |
|
|
$ |
4,367 |
|
|
$ |
— |
|
|
$ |
30,376 |
|
Services and other |
|
— |
|
|
|
— |
|
|
|
2,356 |
|
|
|
2,356 |
|
Subscription, transaction, and services revenues |
|
26,009 |
|
|
|
4,367 |
|
|
|
2,356 |
|
|
|
32,732 |
|
Reimbursable costs |
|
— |
|
|
|
8,625 |
|
|
|
— |
|
|
|
8,625 |
|
Total revenues |
$ |
26,009 |
|
|
$ |
12,992 |
|
|
$ |
2,356 |
|
|
$ |
41,357 |
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended |
||||||||||||||
|
Software and
|
|
|
All other |
|
Consolidated |
|||||||||
|
(in thousands) |
||||||||||||||
2022 |
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription and transaction |
$ |
98,298 |
|
|
$ |
12,680 |
|
|
$ |
— |
|
|
$ |
110,978 |
|
Services and other |
|
— |
|
|
|
— |
|
|
|
9,179 |
|
|
|
9,179 |
|
Subscription, transaction, and services revenues |
|
98,298 |
|
|
|
12,680 |
|
|
|
9,179 |
|
|
|
120,157 |
|
Reimbursable costs |
|
— |
|
|
|
26,112 |
|
|
|
— |
|
|
|
26,112 |
|
Total revenues |
|
98,298 |
|
|
|
38,792 |
|
|
|
9,179 |
|
|
|
146,269 |
|
|
|
|
|
|
|
|
|
||||||||
Segment revenues growth vs. prior year |
|
28.9 |
% |
|
|
(1.6 |
) % |
|
|
17.5 |
% |
|
|
18.4 |
% |
Segment revenues growth vs. prior year, adjusted for One-Time Customer Loss |
|
34.8 |
% |
|
|
(1.6 |
) % |
|
|
17.5 |
% |
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
||||||||
2021 |
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription and transaction |
$ |
76,276 |
|
|
$ |
13,355 |
|
|
$ |
— |
|
|
$ |
89,631 |
|
Services and other |
|
— |
|
|
|
— |
|
|
|
7,809 |
|
|
|
7,809 |
|
Subscription, transaction, and services revenues |
|
76,276 |
|
|
|
13,355 |
|
|
|
7,809 |
|
|
|
97,440 |
|
Reimbursable costs |
|
— |
|
|
|
26,085 |
|
|
|
— |
|
|
|
26,085 |
|
Total revenues |
$ |
76,276 |
|
|
$ |
39,440 |
|
|
$ |
7,809 |
|
|
$ |
123,525 |
|
Less: Segment revenues from One-Time Customer Loss |
|
3,333 |
|
|
|
— |
|
|
|
— |
|
|
|
3,333 |
|
Adjusted segment revenues from One-Time Customer Loss |
$ |
72,943 |
|
|
$ |
39,440 |
|
|
$ |
7,809 |
|
|
$ |
120,192 |
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(in thousands) |
||||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(21,209 |
) |
|
$ |
(11,194 |
) |
|
$ |
(65,447 |
) |
|
$ |
(44,724 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
2,191 |
|
|
|
1,206 |
|
|
|
6,218 |
|
|
|
3,924 |
|
Provision for bad debts |
|
95 |
|
|
|
29 |
|
|
|
144 |
|
|
|
94 |
|
Impairments and reduction in carrying amount of operating lease right-of-use assets |
|
4,409 |
|
|
|
1,222 |
|
|
|
15,817 |
|
|
|
2,086 |
|
Impairments of fixed assets |
|
1,300 |
|
|
|
— |
|
|
|
4,949 |
|
|
|
— |
|
Loss on extinguishment of debt and amortization of debt discount |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,799 |
|
Stock-based compensation expense |
|
6,940 |
|
|
|
5,914 |
|
|
|
20,293 |
|
|
|
20,446 |
|
Change in fair value of financial instruments and other expenses |
|
53 |
|
|
|
11 |
|
|
|
116 |
|
|
|
9,996 |
|
Change in fair value of contingent consideration |
|
(371 |
) |
|
|
— |
|
|
|
(122 |
) |
|
|
— |
|
Deferred income taxes |
|
(210 |
) |
|
|
14 |
|
|
|
(935 |
) |
|
|
106 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(1,787 |
) |
|
|
(485 |
) |
|
|
(7,800 |
) |
|
|
(6,549 |
) |
Prepaid expenses |
|
1,247 |
|
|
|
75 |
|
|
|
(2,139 |
) |
|
|
(2,036 |
) |
Deferred implementation and commission costs |
|
(402 |
) |
|
|
(9 |
) |
|
|
(373 |
) |
|
|
227 |
|
Other assets (current and non-current) |
|
(402 |
) |
|
|
(579 |
) |
|
|
(432 |
) |
|
|
896 |
|
Accounts payable |
|
547 |
|
|
|
361 |
|
|
|
(2,524 |
) |
|
|
556 |
|
Accrued expenses and other |
|
8,035 |
|
|
|
6,063 |
|
|
|
9,688 |
|
|
|
10,228 |
|
Operating lease liabilities |
|
(1,131 |
) |
|
|
(1,222 |
) |
|
|
(2,757 |
) |
|
|
(2,086 |
) |
Deferred revenue |
|
(2,244 |
) |
|
|
(183 |
) |
|
|
(4,492 |
) |
|
|
(4,713 |
) |
Other liabilities (current and non-current) |
|
333 |
|
|
|
(211 |
) |
|
|
1,429 |
|
|
|
(1,059 |
) |
Net cash provided by (used in) operating activities |
|
(2,606 |
) |
|
|
1,012 |
|
|
|
(28,367 |
) |
|
|
(9,809 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||
Purchase of business, net of acquired cash |
|
— |
|
|
|
— |
|
|
|
(59,456 |
) |
|
|
— |
|
Purchases of marketable securities |
|
— |
|
|
|
(40 |
) |
|
|
(57 |
) |
|
|
(45,077 |
) |
Proceeds from marketable securities |
|
— |
|
|
|
— |
|
|
|
45,174 |
|
|
|
— |
|
Purchases of property and equipment |
|
(442 |
) |
|
|
(450 |
) |
|
|
(1,364 |
) |
|
|
(1,570 |
) |
Net cash used in investing activities |
|
(442 |
) |
|
|
(490 |
) |
|
|
(15,703 |
) |
|
|
(46,647 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||
Payments on borrowings |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(44,663 |
) |
Business Combination and PIPE financing |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
349,638 |
|
Payments of equity issuance costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,936 |
) |
Debt extinguishment costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,565 |
) |
Payment of deferred purchase price |
|
— |
|
|
|
— |
|
|
|
(557 |
) |
|
|
— |
|
Change in customer funds payable |
|
(6,102 |
) |
|
|
(5,330 |
) |
|
|
(5,590 |
) |
|
|
(1,636 |
) |
Payments on finance leases |
|
(78 |
) |
|
|
(52 |
) |
|
|
(223 |
) |
|
|
(177 |
) |
Proceeds from common stock issued |
|
1,155 |
|
|
|
1,467 |
|
|
|
3,274 |
|
|
|
5,651 |
|
Taxes paid on net share issuance of stock-based compensation |
|
2 |
|
|
|
(96 |
) |
|
|
(48 |
) |
|
|
(4,367 |
) |
Net cash provided by (used in) financing activities |
|
(5,023 |
) |
|
|
(4,011 |
) |
|
|
(3,144 |
) |
|
|
282,945 |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(80 |
) |
|
|
— |
|
|
|
(125 |
) |
|
|
— |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(8,151 |
) |
|
|
(3,489 |
) |
|
|
(47,339 |
) |
|
|
226,489 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
173,621 |
|
|
|
268,821 |
|
|
|
212,809 |
|
|
|
38,843 |
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
165,470 |
|
|
$ |
265,332 |
|
|
$ |
165,470 |
|
|
$ |
265,332 |
|
Summary of Cash, Cash Equivalents, Restricted Cash, and Marketable Securities Balances (Unaudited) |
|||||
|
|
||||
|
|
2022 |
|
|
2021 |
|
(in thousands) |
||||
Summary of cash, cash equivalents, and restricted cash, end of period: |
|||||
Cash and cash equivalents |
$ |
145,915 |
|
$ |
243,448 |
Customer funds |
|
16,951 |
|
|
19,288 |
Restricted cash (included in other current assets) |
|
2,604 |
|
|
2,596 |
Total cash, cash equivalents, and restricted cash |
$ |
165,470 |
|
$ |
265,332 |
|
|
|
|
||
|
|
|
|
||
Cash and cash equivalents |
$ |
145,915 |
|
$ |
243,448 |
Marketable securities |
|
— |
|
|
45,117 |
Total cash, cash equivalents and marketable securities |
$ |
145,915 |
|
$ |
288,565 |
Reconciliation of GAAP to Non-GAAP Financial Information (Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|
Quarterly
|
|
Nine Months Ended |
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
|
2022 |
|
|
|
2021 |
|
||
|
(in thousands) |
|
|
|
(in thousands) |
|||||||||||||
Total revenues |
$ |
51,362 |
|
|
$ |
41,357 |
|
|
24.2 |
% |
|
$ |
146,269 |
|
|
$ |
123,525 |
|
Less: Reimbursable costs revenue |
|
8,854 |
|
|
|
8,625 |
|
|
|
|
|
26,112 |
|
|
|
26,085 |
|
|
Net revenue (non-GAAP) |
|
42,508 |
|
|
|
32,732 |
|
|
29.9 |
% |
|
|
120,157 |
|
|
|
97,440 |
|
Less: net revenue from One-Time Customer Loss |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
3,333 |
|
|
Net revenue (non-GAAP), excluding One-Time Customer Loss |
$ |
42,508 |
|
|
$ |
32,732 |
|
|
29.9 |
% |
|
$ |
120,157 |
|
|
$ |
94,107 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ |
51,362 |
|
|
$ |
41,357 |
|
|
|
|
$ |
146,269 |
|
|
$ |
123,525 |
|
|
Less: Cost of revenue, excluding depreciation and amortization |
|
20,109 |
|
|
|
17,993 |
|
|
|
|
|
58,841 |
|
|
|
54,066 |
|
|
Gross profit, excluding depreciation and amortization |
|
31,253 |
|
|
|
23,364 |
|
|
33.8 |
% |
|
|
87,428 |
|
|
|
69,459 |
|
Add: Stock-based compensation expense |
|
587 |
|
|
|
436 |
|
|
|
|
|
1,646 |
|
|
|
1,284 |
|
|
Adjusted gross profit (non-GAAP) |
|
31,840 |
|
|
|
23,800 |
|
|
33.8 |
% |
|
|
89,074 |
|
|
|
70,743 |
|
Less: gross profit from One-Time Customer Loss |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
3,333 |
|
|
Adjusted gross profit (non-GAAP), excluding One-Time Customer Loss |
$ |
31,840 |
|
|
$ |
23,800 |
|
|
33.8 |
% |
|
$ |
89,074 |
|
|
$ |
67,410 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross margin, excluding depreciation and amortization |
|
60.8 |
% |
|
|
56.5 |
% |
|
|
|
|
59.8 |
% |
|
|
56.2 |
% |
|
Adjusted gross margin (non-GAAP) |
|
74.9 |
% |
|
|
72.7 |
% |
|
|
|
|
74.1 |
% |
|
|
72.6 |
% |
|
Adjusted gross margin (non-GAAP), excluding One-Time Customer Loss |
|
74.9 |
% |
|
|
72.7 |
% |
|
|
|
|
74.1 |
% |
|
|
71.6 |
% |
Reconciliation of GAAP to Non-GAAP Financial Information (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(in thousands) |
||||||||||||||
Net loss |
$ |
(21,209 |
) |
|
$ |
(11,194 |
) |
|
$ |
(65,447 |
) |
|
$ |
(44,724 |
) |
Income tax expense (benefit) |
|
(251 |
) |
|
|
27 |
|
|
|
(970 |
) |
|
|
130 |
|
Change in fair value of financial instruments |
|
(360 |
) |
|
|
— |
|
|
|
(122 |
) |
|
|
9,995 |
|
Interest expense and loss on extinguishment of debt |
|
15 |
|
|
|
2 |
|
|
|
22 |
|
|
|
2,947 |
|
Depreciation and amortization |
|
2,191 |
|
|
|
1,205 |
|
|
|
6,218 |
|
|
|
3,924 |
|
Stock-based compensation expense |
|
6,940 |
|
|
|
5,914 |
|
|
|
20,293 |
|
|
|
20,446 |
|
Impairment, restructuring, and related facility costs |
|
5,383 |
|
|
|
35 |
|
|
|
20,262 |
|
|
|
358 |
|
Acquisition and integration costs |
|
702 |
|
|
|
257 |
|
|
|
3,900 |
|
|
|
257 |
|
Other capital structure transaction costs |
|
5,802 |
|
|
|
— |
|
|
|
5,802 |
|
|
|
498 |
|
Other non-operating income |
|
(726 |
) |
|
|
(277 |
) |
|
|
(982 |
) |
|
|
(521 |
) |
Adjusted EBITDA (non-GAAP) |
|
(1,513 |
) |
|
|
(4,031 |
) |
|
|
(11,024 |
) |
|
|
(6,690 |
) |
Less: gross profit from One-Time Customer Loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,333 |
|
Adjusted EBITDA (non-GAAP), excluding One-Time Customer Loss |
$ |
(1,513 |
) |
|
$ |
(4,031 |
) |
|
$ |
(11,024 |
) |
|
$ |
(10,023 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin (non-GAAP) |
|
(3.6 |
) % |
|
|
(12.3 |
) % |
|
|
(9.2 |
) % |
|
|
(6.9 |
) % |
Reconciliation of GAAP to Non-GAAP Financial Information (Unaudited) |
|||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in thousands) |
||||||
2022 |
|
|
|
||||
Subscription, transaction, and services revenues |
$ |
42,508 |
|
|
$ |
120,157 |
|
Less: Non-software and payments segment revenue |
|
7,355 |
|
|
|
21,859 |
|
Software and payments segment revenue |
|
35,153 |
|
|
|
98,298 |
|
Less: Software and payments segment revenue excluding direct card revenue (non-GAAP) |
|
28,659 |
|
|
|
81,079 |
|
Direct card revenue (non-GAAP) |
$ |
6,494 |
|
|
$ |
17,219 |
|
|
|
|
|
||||
2021 |
|
|
|
||||
Subscription, transaction, and services revenues |
$ |
32,732 |
|
|
$ |
97,440 |
|
Less: Non-software and payments segment revenue |
|
6,723 |
|
|
|
21,164 |
|
Software and payments segment revenue |
|
26,009 |
|
|
|
76,276 |
|
Less: Software and payments segment revenue excluding direct card revenue (non-GAAP) |
|
21,784 |
|
|
|
65,431 |
|
Direct card revenue (non-GAAP) |
$ |
4,225 |
|
|
$ |
10,845 |
|
|
|
|
|
||||
Direct card revenue (non-GAAP) growth |
|
54 |
% |
|
|
59 |
% |
Software and payments (ex-DCR) (non-GAAP) revenue growth |
|
32 |
% |
|
|
24 |
% |
Reconciliation of GAAP to Non-GAAP Financial Information Excluding Non-Cash Expenses1 (Unaudited)
Three Months Ended |
|||||||||||||||||||||
|
GAAP |
|
Non-cash expenses1 |
|
Non-GAAP Excluding
|
||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
Revenues: |
(in thousands) |
||||||||||||||||||||
Subscription, transaction, and services |
$ |
42,508 |
|
|
$ |
32,732 |
|
|
$ |
— |
|
$ |
— |
|
$ |
42,508 |
|
|
$ |
32,732 |
|
Reimbursable costs |
|
8,854 |
|
|
|
8,625 |
|
|
|
— |
|
|
— |
|
|
8,854 |
|
|
|
8,625 |
|
Total revenues |
|
51,362 |
|
|
|
41,357 |
|
|
|
— |
|
|
— |
|
|
51,362 |
|
|
|
41,357 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of subscription, transaction, and services |
|
11,255 |
|
|
|
9,368 |
|
|
|
587 |
|
|
436 |
|
|
10,668 |
|
|
|
8,932 |
|
Cost of reimbursable costs |
|
8,854 |
|
|
|
8,625 |
|
|
|
— |
|
|
— |
|
|
8,854 |
|
|
|
8,625 |
|
Total cost of revenues, excluding depreciation and amortization |
|
20,109 |
|
|
|
17,993 |
|
|
|
587 |
|
|
436 |
|
|
19,522 |
|
|
|
17,557 |
|
Operating expenses:2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
15,943 |
|
|
|
13,453 |
|
|
|
1,469 |
|
|
1,210 |
|
|
14,474 |
|
|
|
12,243 |
|
Sales and marketing |
|
11,591 |
|
|
|
10,310 |
|
|
|
637 |
|
|
984 |
|
|
10,954 |
|
|
|
9,326 |
|
General and administrative |
|
19,613 |
|
|
|
9,838 |
|
|
|
4,247 |
|
|
3,284 |
|
|
15,366 |
|
|
|
6,554 |
|
Depreciation and amortization |
|
2,191 |
|
|
|
1,205 |
|
|
|
2,191 |
|
|
1,205 |
|
|
— |
|
|
|
— |
|
Impairment and restructuring |
|
4,636 |
|
|
|
— |
|
|
|
4,636 |
|
|
— |
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
53,974 |
|
|
|
34,806 |
|
|
|
13,180 |
|
|
6,683 |
|
|
40,794 |
|
|
|
28,123 |
|
Loss from operations |
|
(22,721 |
) |
|
|
(11,442 |
) |
|
|
13,767 |
|
|
7,119 |
|
|
(8,954 |
) |
|
|
(4,323 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments |
|
360 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
360 |
|
|
|
— |
|
Interest expense and loss on extinguishment of debt |
|
(15 |
) |
|
|
(2 |
) |
|
|
— |
|
|
— |
|
|
(15 |
) |
|
|
(2 |
) |
Other non-operating income |
|
916 |
|
|
|
277 |
|
|
|
— |
|
|
— |
|
|
916 |
|
|
|
277 |
|
Total other income (expense) |
|
1,261 |
|
|
|
275 |
|
|
|
— |
|
|
— |
|
|
1,261 |
|
|
|
275 |
|
Loss before income taxes |
|
(21,460 |
) |
|
|
(11,167 |
) |
|
|
13,767 |
|
|
7,119 |
|
|
(7,693 |
) |
|
|
(4,048 |
) |
Income tax expense (benefit) |
|
(251 |
) |
|
|
27 |
|
|
|
— |
|
|
— |
|
|
(251 |
) |
|
|
27 |
|
Net loss |
$ |
(21,209 |
) |
|
$ |
(11,194 |
) |
|
$ |
13,767 |
|
$ |
7,119 |
|
$ |
(7,442 |
) |
|
$ |
(4,075 |
) |
__________________
1 Non-cash expenses include stock-based compensation expense, depreciation and amortization expense, and impairment and restructuring expense.
2 Includes acquisition, integration, and impairment, restructuring and related facility costs, as well as other capital structure transaction costs in the period of
Reconciliation of GAAP to Non-GAAP Financial Information Excluding Non-Cash Expenses1 (Unaudited)
Nine Months Ended |
|||||||||||||||||||||
|
GAAP |
|
Non-Cash Expenses3 |
|
Non-GAAP Excluding
|
||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
Revenues: |
(in thousands) |
||||||||||||||||||||
Subscription, transaction, and services |
$ |
120,157 |
|
|
$ |
97,440 |
|
|
$ |
— |
|
$ |
— |
|
$ |
120,157 |
|
|
$ |
97,440 |
|
Reimbursable costs |
|
26,112 |
|
|
|
26,085 |
|
|
|
— |
|
|
— |
|
|
26,112 |
|
|
|
26,085 |
|
Total revenues |
|
146,269 |
|
|
|
123,525 |
|
|
|
— |
|
|
— |
|
|
146,269 |
|
|
|
123,525 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of subscription, transaction, and services |
|
32,729 |
|
|
|
27,981 |
|
|
|
1,646 |
|
|
1,284 |
|
|
31,083 |
|
|
|
26,697 |
|
Cost of reimbursable costs |
|
26,112 |
|
|
|
26,085 |
|
|
|
— |
|
|
— |
|
|
26,112 |
|
|
|
26,085 |
|
Total cost of revenues, excluding depreciation and amortization |
|
58,841 |
|
|
|
54,066 |
|
|
|
1,646 |
|
|
1,284 |
|
|
57,195 |
|
|
|
52,782 |
|
Operating expenses:4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
46,922 |
|
|
|
35,716 |
|
|
|
4,187 |
|
|
3,524 |
|
|
42,735 |
|
|
|
32,192 |
|
Sales and marketing |
|
34,030 |
|
|
|
29,226 |
|
|
|
2,362 |
|
|
3,276 |
|
|
31,668 |
|
|
|
25,950 |
|
General and administrative |
|
49,426 |
|
|
|
32,766 |
|
|
|
12,098 |
|
|
12,362 |
|
|
37,328 |
|
|
|
20,404 |
|
Depreciation and amortization |
|
6,218 |
|
|
|
3,924 |
|
|
|
6,218 |
|
|
3,924 |
|
|
— |
|
|
|
— |
|
Impairment and restructuring |
|
18,520 |
|
|
|
— |
|
|
|
18,520 |
|
|
— |
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
155,116 |
|
|
|
101,632 |
|
|
|
43,385 |
|
|
23,086 |
|
|
111,731 |
|
|
|
78,546 |
|
Loss from operations |
|
(67,688 |
) |
|
|
(32,173 |
) |
|
|
45,031 |
|
|
24,370 |
|
|
(22,657 |
) |
|
|
(7,803 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in fair value of financial instruments |
|
122 |
|
|
|
(9,995 |
) |
|
|
— |
|
|
— |
|
|
122 |
|
|
|
(9,995 |
) |
Interest expense and loss on extinguishment of debt |
|
(22 |
) |
|
|
(2,947 |
) |
|
|
— |
|
|
— |
|
|
(22 |
) |
|
|
(2,947 |
) |
Other non-operating income |
|
1,171 |
|
|
|
521 |
|
|
|
— |
|
|
— |
|
|
1,171 |
|
|
|
521 |
|
Total other income (expense) |
|
1,271 |
|
|
|
(12,421 |
) |
|
|
— |
|
|
— |
|
|
1,271 |
|
|
|
(12,421 |
) |
Loss before income taxes |
|
(66,417 |
) |
|
|
(44,594 |
) |
|
|
45,031 |
|
|
24,370 |
|
|
(21,386 |
) |
|
|
(20,224 |
) |
Income tax expense (benefit) |
|
(970 |
) |
|
|
130 |
|
|
|
— |
|
|
— |
|
|
(970 |
) |
|
|
130 |
|
Net loss |
$ |
(65,447 |
) |
|
$ |
(44,724 |
) |
|
$ |
45,031 |
|
$ |
24,370 |
|
$ |
(20,416 |
) |
|
$ |
(20,354 |
) |
__________________
3 Non-cash expenses include stock-based compensation expense, depreciation and amortization expense, and impairment and restructuring expense.
4 Includes acquisition, integration, and impairment, restructuring and related facility costs, as well as other capital structure transaction costs during the period of
View source version on businesswire.com: https://www.businesswire.com/news/home/20221107005434/en/
Investor Contact:
IR@billtrust.com
Media Contact:
PR@billtrust.com
Source:
FAQ
What were BTRS Holdings' Q3 2022 revenue figures?
How did the software and payments revenue perform in Q3 2022?
What was the net loss for BTRS Holdings in Q3 2022?
What is the total payment volume for BTRS Holdings in Q3 2022?