Backblaze Announces Record Adjusted EBITDA Margin as Part of Third Quarter 2024 Financial Results
Backblaze (BLZE) reported strong Q3 2024 results with revenue reaching $32.6 million, up 29% year-over-year. B2 Cloud Storage revenue grew 39% to $16.2 million, while Computer Backup revenue increased 20% to $16.4 million. The company achieved a record Adjusted EBITDA margin of 12%, a significant improvement from -3% in Q3 2023. Gross profit reached $17.8 million (55% margin), and adjusted gross profit was $25.5 million (78% margin). The company secured two multi-year deals worth approximately $1 million each and aims to be adjusted free cash flow positive by Q4 2025.
Backblaze (BLZE) ha riportato risultati solidi per il terzo trimestre del 2024, con un fatturato che ha raggiunto 32,6 milioni di dollari, in aumento del 29% rispetto all'anno precedente. Il fatturato del B2 Cloud Storage è cresciuto del 39%, arrivando a 16,2 milioni di dollari, mentre il fatturato del Computer Backup è aumentato del 20%, arrivando a 16,4 milioni di dollari. L'azienda ha raggiunto un margine Adjusted EBITDA record del 12%, un miglioramento significativo rispetto al -3% del terzo trimestre del 2023. L'utile lordo ha raggiunto 17,8 milioni di dollari (margine del 55%), e l'utile lordo rettificato è stato di 25,5 milioni di dollari (margine del 78%). L'azienda ha assicurato due contratti multi-anno del valore di circa 1 milione di dollari ciascuno e punta a essere positiva in termini di flusso di cassa libero rettificato entro il quarto trimestre del 2025.
Backblaze (BLZE) reportó resultados sólidos para el tercer trimestre de 2024, con ingresos que alcanzaron 32,6 millones de dólares, un aumento del 29% en comparación con el año anterior. Los ingresos de B2 Cloud Storage crecieron un 39% hasta 16,2 millones de dólares, mientras que los ingresos de Computer Backup aumentaron un 20% hasta 16,4 millones de dólares. La empresa logró un margen Adjusted EBITDA récord del 12%, una mejora significativa respecto al -3% en el tercer trimestre de 2023. La ganancia bruta alcanzó los 17,8 millones de dólares (margen del 55%), y la ganancia bruta ajustada fue de 25,5 millones de dólares (margen del 78%). La empresa aseguró dos contratos multianuales por aproximadamente 1 millón de dólares cada uno y tiene como objetivo ser positiva en flujos de efectivo libres ajustados para el cuarto trimestre de 2025.
Backblaze (BLZE)는 2024년 3분기 강력한 실적을 보고하며 수익이 3,260만 달러에 도달했다고 발표했습니다. 이는 지난해 대비 29% 증가한 수치입니다. B2 Cloud Storage 수익은 39% 증가하여 1,620만 달러에 이르렀고, Computer Backup 수익은 20% 증가하여 1,640만 달러에 도달했습니다. 회사는 조정된 EBITDA 마진 12%로 기록을 세웠으며, 이는 2023년 3분기의 -3%에서 상당한 개선을 나타냅니다. 총 이익은 1,780만 달러(55% 마진)에 이르렀으며, 조정된 총 이익은 2,550만 달러(78% 마진)이었습니다. 회사는 각각 약 100만 달러 규모의 다년 계약 두 건을 체결하였으며, 2025년 4분기까지 조정된 자유 현금 흐름이 긍정적이기를 목표로 하고 있습니다.
Backblaze (BLZE) a rapporté de solides résultats pour le troisième trimestre 2024, avec un chiffre d'affaires atteignant 32,6 millions de dollars, soit une augmentation de 29% par rapport à l'année précédente. Les revenus du B2 Cloud Storage ont augmenté de 39% pour atteindre 16,2 millions de dollars, tandis que les revenus des sauvegardes informatiques ont augmenté de 20% pour atteindre 16,4 millions de dollars. L'entreprise a atteint une marge Adjusted EBITDA record de 12%, une amélioration significative par rapport à -3% au troisième trimestre 2023. Le bénéfice brut a atteint 17,8 millions de dollars (marge de 55%), et le bénéfice brut ajusté s'élevait à 25,5 millions de dollars (marge de 78%). L'entreprise a sécurisé deux contrats pluriannuels d'une valeur d'environ 1 million de dollars chacun et vise à être positive en termes de flux de trésorerie libre ajusté d'ici le quatrième trimestre 2025.
Backblaze (BLZE) hat für das dritte Quartal 2024 starke Ergebnisse gemeldet, mit Einnahmen von 32,6 Millionen Dollar, was einem Anstieg von 29% im Vergleich zum Vorjahr entspricht. Die Einnahmen aus B2 Cloud Storage wuchsen um 39% auf 16,2 Millionen Dollar, während die Einnahmen aus Computer Backup um 20% auf 16,4 Millionen Dollar anstiegen. Das Unternehmen erzielte eine rekordverdächtige angepasste EBITDA-Marge von 12%, was eine signifikante Verbesserung im Vergleich zu -3% im dritten Quartal 2023 darstellt. Der Bruttogewinn erreichte 17,8 Millionen Dollar (55% Marge), und der angepasste Bruttogewinn betrug 25,5 Millionen Dollar (78% Marge). Das Unternehmen sicherte sich zwei Mehrjahresverträge im Wert von jeweils etwa 1 Million Dollar und strebt an, bis zum vierten Quartal 2025 einen positiven Anpassungsfreibetrag zu erreichen.
- Revenue growth of 29% YoY to $32.6 million
- B2 Cloud Storage revenue increased 39% YoY
- Adjusted EBITDA margin improved to 12% from -3% YoY
- Adjusted gross profit margin increased to 78% from 74% YoY
- Net revenue retention rate improved to 118% from 108% YoY
- Secured two $1 million multi-year deals
- Net loss of $12.8 million in Q3 2024
- Negative adjusted free cash flow of $15.6 million for the nine months ended September 30, 2024
- Slight decline in customer retention rates YoY
Insights
Strong Q3 results showcase Backblaze's impressive growth trajectory and improving profitability metrics. Revenue grew
Key positives include two
The AI customer wins and Canadian expansion signal promising growth vectors, though cash position of
Backblaze's strategic positioning in the AI/ML storage market is yielding results, evidenced by three new AI customers contributing
The B2 Cloud Storage segment's
“I’m excited that we have kicked off a go-to-market transformation and continue to build our upmarket momentum with two multi-year deals each totaling approximately
“I’m proud to share that our Adjusted EBITDA Margin for the quarter was
Third Quarter 2024 Financial Highlights:
-
Revenue of
, an increase of$32.6 million 29% year-over-year (YoY).-
B2 Cloud Storage revenue was
, an increase of$16.2 million 39% YoY. -
Computer Backup revenue was
, an increase of$16.4 million 20% YoY.
-
B2 Cloud Storage revenue was
-
Gross profit of
, or$17.8 million 55% of revenue, compared to or$11.8 million 46% of revenue, in Q3 2023. -
Adjusted gross profit of
, or$25.5 million 78% of revenue, compared to or$18.7 million 74% of revenue in Q3 2023. -
Net loss was
compared to a net loss of$12.8 million in Q3 2023.$16.1 million -
Net loss per share was
compared to a net loss per share of$0.29 in Q3 2023.$0.44 -
Adjusted EBITDA was
, or$3.7 million 12% of revenue, compared to or ($(0.8) million 3% ) of revenue in Q3 2023. -
Non-GAAP net loss of
compared to non-GAAP net loss of$4.3 million in Q3 2023.$7.8 million -
Non-GAAP net loss per share of
compared to a non-GAAP net loss per share of$0.10 in Q3 2023.$0.21 -
Net cash from operating activities during the nine months ended September 30, 2024 was
, compared to cash used in operating activities of$10.3 million in the nine months ended September 30, 2023.$10.6 million -
Adjusted free cash flow during the nine months ended September 30, 2024 was
, compared to$(15.6) million in the nine months ended September 30, 2023.$(38.0) million -
Cash, short-term investments and restricted cash, non-current totaled
as of September 30, 2024.$25.6 million
Third Quarter 2024 Operational Highlights:
-
Annual recurring revenue (ARR) was
, an increase of$130.5 million 29% YoY.-
B2 Cloud Storage ARR was
, an increase of$64.9 million 39% YoY. -
Computer Backup ARR was
, an increase of$65.6 million 21% YoY.
-
B2 Cloud Storage ARR was
-
Net revenue retention (NRR) rate was
118% compared to108% in Q3 2023.-
B2 Cloud Storage NRR was
128% compared to120% in Q3 2023. -
Computer Backup NRR was
109% compared to100% in Q3 2023.
-
B2 Cloud Storage NRR was
-
Gross customer retention rate was
90% in Q3 2024 compared to91% in Q3 2023.-
B2 Cloud Storage gross customer retention rate was
89% in Q3 2024 compared to90% in Q3 2023. -
Computer Backup gross customer retention rate was
90% in Q3 2024 compared to91% in Q3 2023.
-
B2 Cloud Storage gross customer retention rate was
Recent Business Highlights:
- Launched Go-to-Market Transformation and Cost Savings Initiatives: Revamping sales and marketing and hired new key senior sales leadership to accelerate growth. Launched Zero-Based-Budgeting program to realize cost savings and expect to be adjusted free cash flow positive by Q4 2025 with the goal of heading toward being a ‘Rule of 40’ growth company.
-
Unveiled Canadian Data Center Region Expansion: New data region expected to open in the first quarter of 2025 to expand Backblaze opportunity to customers wanting their data in
Canada to meet their data sovereignty and compliance requirements. -
Joined Forces with Opti9, the Largest Veeam MSP in
Canada : Opti9 helps customers with managed cloud services that include security, backup, and disaster recovery, and Backblaze is positioned to support Opti9's customers in bothCanada and globally. -
Won 3 New AI Customers Totaling
in Annual Revenue Run Rate: Large AI customer noted that “Backblaze is an amazing solution for AI training data. We looked at a number of options and Backblaze is seriously the best.”$500 k - Doubled the Data Stored by AI Customers: Backblaze continues to lean into the long-term tailwind created by GenAI by selling the underlying storage platform to support the industry.
-
Signed Two Approximately
Deals: Total contract value multi-year deals demonstrate momentum moving up-market with larger enterprise-grade customers.$1 Million
Financial Outlook:
Based on information available as of the date of this press release,
For the fourth quarter of 2024 we expect:
-
Revenue between
to$33.5 million $33.9 million -
Adjusted EBITDA margin between
12% to14% - Basic weighted average shares outstanding of 44.9 million to 45.4 million shares
For full-year 2024 we expect:
-
Revenue between
to$127.0 million $128.0 million -
Adjusted EBITDA margin between
9% to11%
Conference Call Information:
Backblaze will host a conference call today, November 7, 2024 at 1:30 p.m. PT (4:30 p.m. ET) to review its financial results.
Attend the webcast here: https://edge.media-server.com/mmc/p/ywn46sgi
Register to listen by phone here: https://dpregister.com/sreg/10192395/fd6964326b
Phone registrants will receive dial-in information via email.
An archive of the webcast will be available shortly after its completion on the Investor Relations section of the Backblaze website at https://ir.backblaze.com.
About Backblaze
Backblaze is the cloud storage innovator delivering a modern alternative to traditional cloud providers. We offer high-performance, secure cloud object storage that customers use to develop applications, manage media, secure backups, build AI workflows, protect from ransomware, and more. Backblaze helps businesses break free from the walled gardens that traditional providers lock customers into, enabling customers to use their data in open cloud workflows with the providers they prefer at a fraction of the cost. Headquartered in
Cautionary Note Regarding Forward-looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks and uncertainties. These forward-looking statements are frequently identified by the use of forward-looking terminology, including the terms “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or other similar terms or expressions that relate to our future performance, expectations, strategy, plans or intentions, and include statements in the section titled “Financial Outlook” and statements regarding the use and impact of our IPO proceeds.
Our actual results could differ materially from those stated in or implied by the forward-looking statements in this press release due to a number of factors, including but not limited to: the impact of our go-to-market transformation and ability to attract and retain customers, including increasingly larger customers and the continued growth of data stored by our customers; realizing the anticipated benefits relating to cost savings initiatives; market competition, including competitors that may have greater size, offerings and resources; effectively managing growth; ability to offer new features and other offerings on a timely basis, including geographic expansion, and achieve desired market adoption; disruption in our service or loss of availability of customers’ data; cyberattacks; continued growth consistent with historical levels; the impact of pricing and other product offering changes; material defects or errors in our software; supply chain disruption; ability to maintain existing relationships with partners and to enter into new partnerships; ability to remediate and prevent material weaknesses in our internal controls over financial reporting; hiring and retention of key employees; the impact of war or hostilities, and other significant world or regional events on our business and the business of our customers, vendors, supply chain and partners; litigation and other disputes; and general market, political, economic, and business conditions. Further information on these and additional risks, uncertainties, assumptions, and other factors that could cause actual results or outcomes to differ materially from those included in or implied by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in our Quarterly Report on Form 10-Q and other filings and reports we make with the SEC from time to time.
The forward-looking statements made in this release reflect our views as of the date of this press release. We undertake no obligation to update any forward-looking statements in this press release, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
To supplement the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use non-GAAP adjusted gross margin and adjusted EBITDA margin. These non-GAAP financial measures exclude certain items and are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. We present these non-GAAP measures because management believes they are a useful measure of the company’s performance and provide an additional basis for assessing our operating results. Please see the appendix attached to this press release for a reconciliation of non-GAAP adjusted gross margin and adjusted EBITDA margin to the most directly comparable GAAP financial measures.
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses and other factors in the future. For example, stock-based compensation expense-related charges are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict with reasonable accuracy and subject to constant change.
Adjusted Gross Profit (and Margin)
We believe adjusted gross profit (and margin), when taken together with our GAAP financial results, provides a meaningful assessment of our performance and is useful to us for evaluating our ongoing operations and for internal planning and forecasting purposes.
We define adjusted gross margin as gross profit, excluding stock-based compensation expense, depreciation and amortization within cost of revenue, as a percentage of adjusted gross profit to revenue. We exclude stock-based compensation, which is a non-cash item, because we do not consider it indicative of our core operating performance. We exclude depreciation expense of our property and equipment and amortization expense of capitalized internal-use software because these may not reflect current or future cash spending levels to support our business. We believe adjusted gross margin provides consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this metric eliminates the effects of depreciation and amortization.
Adjusted EBITDA
We define adjusted EBITDA as net loss adjusted to exclude depreciation and amortization, stock-based compensation, interest expense, investment income, income tax provision, realized and unrealized gains and losses on foreign currency transactions, impairment of long-lived assets, and other non-recurring charges. We use adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that adjusted EBITDA, when taken together with our GAAP financial results, provides meaningful supplemental information regarding our operating performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. We consider adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis.
Non-GAAP Net Income (Loss)
We define non-GAAP net income (loss) as net income adjusted to exclude stock-based compensation and other items we deem non-recurring. We believe that non-GAAP net income (loss), when taken together with our GAAP financial results, provides meaningful supplemental information regarding our operating performance by excluding certain items that may not be indicative of our business, results of operations, or outlook.
Adjusted Free Cash Flow
We define adjusted free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment, capitalized internal-use software costs, and principal payments on finance leases and lease financing obligations, as reflected in our condensed consolidated statements of cash flows, and excluding other nonrecurring charges.
Key Business Metrics:
Annual Recurring Revenue (ARR)
We define annual recurring revenue (ARR) as the annualized value of all Backblaze B2 and Computer Backup arrangements as of the end of a period. Given the renewable nature of our business, we view ARR as an important indicator of our financial performance and operating results, and we believe it is a useful metric for internal planning and analysis. ARR is calculated based on multiplying the monthly revenue from all Backblaze B2 and Computer Backup arrangements, which represent greater than
Net Revenue Retention Rate (NRR)
Our overall net revenue retention rate (NRR) is a trailing four-quarter average of the recurring revenue from a cohort of customers in a quarter as compared to the same quarter in the prior year. We calculate our overall net revenue retention rate for a quarter by dividing (i) recurring revenue in the current quarter from any accounts that were active at the end of the same quarter of the prior year by (ii) recurring revenue in the current corresponding quarter from those same accounts. Our overall net revenue retention rate includes any expansion of revenue from existing customers and is net of revenue contraction and customer attrition, and excludes revenue from new customers in the current period. Our net revenue retention rate for Computer Backup and B2 Cloud Storage is calculated in the same manner as our overall net revenue retention rate based on the revenue from our Computer Backup and B2 Cloud Storage solutions, respectively.
Gross Customer Retention Rate
We use gross customer retention rate to measure our ability to retain our customers. Our gross customer retention rate reflects only customer losses and does not reflect the expansion or contraction of revenue we earn from our existing customers. We believe our high gross customer retention rates demonstrate that we serve a vital service to our customers, as the vast majority of our customers tend to continue to use our platform from one period to the next. To calculate our gross customer retention rate, we take the trailing four-quarter average of the percentage of cohort of customers who were active at the end of the quarter in the prior year that are still active at the end of the current quarter. We calculate our gross customer retention rate for a quarter by dividing (i) the number of accounts that generated revenue in the last month of the current quarter that also generated recurring revenue during the last month of the corresponding quarter in the prior year, by (ii) the number of accounts that generated recurring revenue during the last month of the corresponding quarter in the prior year.
BACKBLAZE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data) |
|||||||
|
September 30, |
|
December 31, |
||||
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
||||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,950 |
|
|
$ |
12,502 |
|
Short-term investments, net |
|
17,931 |
|
|
|
16,799 |
|
Accounts receivable, net |
|
2,762 |
|
|
|
800 |
|
Prepaid expenses and other current assets |
|
8,254 |
|
|
|
8,413 |
|
Total current assets |
|
31,897 |
|
|
|
38,514 |
|
Restricted cash, non-current |
|
4,682 |
|
|
|
4,128 |
|
Property and equipment, net |
|
41,532 |
|
|
|
45,600 |
|
Operating lease right-of-use assets, net |
|
15,729 |
|
|
|
9,980 |
|
Capitalized internal-use software, net |
|
41,037 |
|
|
|
32,521 |
|
Other assets |
|
1,367 |
|
|
|
944 |
|
Total assets |
$ |
136,244 |
|
|
$ |
131,687 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
1,670 |
|
|
$ |
1,973 |
|
Accrued expenses and other current liabilities(1) |
|
7,016 |
|
|
|
8,768 |
|
Finance lease liabilities and lease financing obligations, current |
|
16,520 |
|
|
|
18,492 |
|
Operating lease liabilities, current |
|
3,853 |
|
|
|
1,878 |
|
Deferred revenue, current |
|
30,139 |
|
|
|
25,976 |
|
Total current liabilities |
|
59,198 |
|
|
|
57,087 |
|
Debt facility, non-current |
|
4,682 |
|
|
|
4,128 |
|
Deferred revenue, non-current |
|
5,210 |
|
|
|
4,073 |
|
Finance lease liabilities and lease financing obligations, non-current |
|
11,881 |
|
|
|
13,310 |
|
Operating lease liabilities, non-current |
|
12,442 |
|
|
|
8,151 |
|
Total liabilities |
$ |
93,413 |
|
|
$ |
86,749 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ Equity |
|
|
|
||||
Class A common stock, |
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
224,435 |
|
|
|
192,388 |
|
Accumulated deficit |
|
(181,608 |
) |
|
|
(147,454 |
) |
Total stockholders’ equity |
|
42,831 |
|
|
|
44,938 |
|
Total liabilities and stockholders’ equity |
$ |
136,244 |
|
|
$ |
131,687 |
|
(1) As of September 30, 2024, the company reclassified certain current liabilities from accounts payable to accrued expenses and other current liabilities. The prior period amount of
BACKBLAZE, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (in thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
||||||||||||||
Revenue |
$ |
32,589 |
|
|
$ |
25,299 |
|
|
$ |
93,842 |
|
|
$ |
73,282 |
|
Cost of revenue |
|
14,789 |
|
|
|
13,546 |
|
|
|
43,002 |
|
|
|
38,509 |
|
Gross profit |
|
17,800 |
|
|
|
11,753 |
|
|
|
50,840 |
|
|
|
34,773 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
10,734 |
|
|
|
9,639 |
|
|
|
30,069 |
|
|
|
30,097 |
|
Sales and marketing |
|
11,723 |
|
|
|
10,736 |
|
|
|
32,736 |
|
|
|
31,170 |
|
General and administrative |
|
7,541 |
|
|
|
6,944 |
|
|
|
20,552 |
|
|
|
19,786 |
|
Total operating expenses |
|
29,998 |
|
|
|
27,319 |
|
|
|
83,357 |
|
|
|
81,053 |
|
Loss from operations |
|
(12,198 |
) |
|
|
(15,566 |
) |
|
|
(32,517 |
) |
|
|
(46,280 |
) |
Investment income |
|
313 |
|
|
|
447 |
|
|
|
1,059 |
|
|
|
1,576 |
|
Interest expense, net |
|
(868 |
) |
|
|
(936 |
) |
|
|
(2,690 |
) |
|
|
(2,801 |
) |
Loss before provision for income taxes |
|
(12,753 |
) |
|
|
(16,055 |
) |
|
|
(34,148 |
) |
|
|
(47,505 |
) |
Income tax provision |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Net loss and comprehensive loss |
$ |
(12,753 |
) |
|
$ |
(16,055 |
) |
|
$ |
(34,154 |
) |
|
$ |
(47,505 |
) |
Net loss per share, basic and diluted |
$ |
(0.29 |
) |
|
$ |
(0.44 |
) |
|
$ |
(0.81 |
) |
|
$ |
(1.35 |
) |
Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted(1) |
|
43,515,110 |
|
|
|
36,665,195 |
|
|
|
41,973,727 |
|
|
|
35,255,672 |
|
(1) On July 6, 2023, all shares of the Company’s then outstanding Class B common stock were automatically converted into the same number of Class A common stock, pursuant to the terms of the Company’s Amended and Restated Certificate of Incorporation. No additional shares of Class B common stock will be issued following such conversion.
BACKBLAZE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
||||
Net loss |
$ |
(34,154 |
) |
|
$ |
(47,505 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
||||
Net accretion of discount on investment securities and net realized investment gains |
|
(33 |
) |
|
|
113 |
|
Noncash lease expense on operating leases |
|
1,708 |
|
|
|
1,839 |
|
Depreciation and amortization |
|
21,268 |
|
|
|
18,337 |
|
Stock-based compensation |
|
19,495 |
|
|
|
18,670 |
|
Gain on disposal of assets |
|
(289 |
) |
|
|
(242 |
) |
Other |
|
314 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(1,962 |
) |
|
|
(1,135 |
) |
Prepaid expenses and other current assets |
|
(140 |
) |
|
|
867 |
|
Other assets |
|
(423 |
) |
|
|
(313 |
) |
Accounts payable |
|
(383 |
) |
|
|
(592 |
) |
Accrued expenses and other current liabilities |
|
837 |
|
|
|
(366 |
) |
Deferred revenue |
|
5,300 |
|
|
|
1,697 |
|
Operating lease liabilities |
|
(1,266 |
) |
|
|
(1,968 |
) |
Net cash provided by (used in) operating activities |
|
10,272 |
|
|
|
(10,598 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
||||
Purchases of marketable securities |
|
(32,501 |
) |
|
|
(19,492 |
) |
Maturities of marketable securities |
|
31,402 |
|
|
|
57,380 |
|
Proceeds from disposal of property and equipment |
|
337 |
|
|
|
319 |
|
Purchases of property and equipment |
|
(885 |
) |
|
|
(5,066 |
) |
Capitalized internal-use software costs |
|
(10,235 |
) |
|
|
(11,061 |
) |
Net cash (used in) provided by investing activities |
|
(11,882 |
) |
|
|
22,080 |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
||||
Principal payments on finance leases and lease financing obligations |
|
(14,755 |
) |
|
|
(14,878 |
) |
Proceeds from debt facility |
|
554 |
|
|
|
4,273 |
|
Repayment of debt facility |
|
— |
|
|
|
(2,500 |
) |
Principal payments on insurance premium financing |
|
(893 |
) |
|
|
(1,545 |
) |
Proceeds from lease financing obligations |
|
— |
|
|
|
2,500 |
|
Proceeds from exercises of stock options |
|
6,347 |
|
|
|
3,426 |
|
Proceeds from ESPP |
|
1,359 |
|
|
|
1,171 |
|
Net cash used in financing activities |
|
(7,388 |
) |
|
|
(7,553 |
) |
Net (decrease) increase in cash and restricted cash, non-current |
|
(8,998 |
) |
|
|
3,929 |
|
Cash and cash equivalents and restricted cash, at beginning of period |
|
16,630 |
|
|
|
11,165 |
|
Cash and cash equivalents and restricted cash, at end of period |
$ |
7,632 |
|
|
$ |
15,094 |
|
RECONCILIATION OF CASH AND RESTRICTED CASH |
|
|
|
||||
Cash and cash equivalents |
$ |
2,950 |
|
|
$ |
9,016 |
|
Restricted cash, current |
$ |
— |
|
|
$ |
6,078 |
|
Restricted cash, non-current |
$ |
4,682 |
|
|
$ |
— |
|
Total cash and cash equivalents and restricted cash |
$ |
7,632 |
|
|
$ |
15,094 |
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
||||
Cash paid for interest |
$ |
2,692 |
|
|
$ |
2,752 |
|
Cash paid for income taxes |
$ |
54 |
|
|
$ |
58 |
|
Cash paid for operating lease liabilities |
$ |
2,041 |
|
|
$ |
2,174 |
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
||||
Stock-based compensation included in capitalized internal-use software |
$ |
3,162 |
|
|
$ |
3,703 |
|
Accrued bonus settled in restricted stock units |
$ |
3,507 |
|
|
$ |
1,848 |
|
Bonus Plan expense classified as stock-based compensation |
$ |
1,812 |
|
|
$ |
2,586 |
|
Equipment acquired through finance lease and lease financing obligations |
$ |
11,355 |
|
|
$ |
11,995 |
|
Accruals related to purchases of property and equipment |
$ |
94 |
|
|
$ |
131 |
|
Assets obtained in exchange for operating lease obligations |
$ |
7,457 |
|
|
$ |
5,568 |
|
BACKBLAZE, INC. RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) |
|||||||||||||||
Adjusted Gross Profit and Adjusted Gross Margin |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except percentages) |
||||||||||||||
Gross profit |
$ |
17,800 |
|
|
$ |
11,753 |
|
|
$ |
50,840 |
|
|
$ |
34,773 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
478 |
|
|
|
653 |
|
|
|
1,218 |
|
|
|
1,456 |
|
Depreciation and amortization |
|
7,191 |
|
|
|
6,336 |
|
|
|
20,844 |
|
|
|
17,891 |
|
Adjusted gross profit |
$ |
25,469 |
|
|
$ |
18,742 |
|
|
$ |
72,902 |
|
|
$ |
54,120 |
|
Gross margin |
|
55 |
% |
|
|
46 |
% |
|
|
54 |
% |
|
|
47 |
% |
Adjusted gross margin |
|
78 |
% |
|
|
74 |
% |
|
|
78 |
% |
|
|
74 |
% |
Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except percentages) |
||||||||||||||
Net loss and comprehensive loss |
$ |
(12,753 |
) |
|
$ |
(16,055 |
) |
|
$ |
(34,154 |
) |
|
$ |
(47,505 |
) |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
7,331 |
|
|
|
6,473 |
|
|
|
21,268 |
|
|
|
18,337 |
|
Stock-based compensation (1) |
|
8,438 |
|
|
|
7,958 |
|
|
|
19,495 |
|
|
|
18,545 |
|
Interest expense and investment income |
|
555 |
|
|
|
489 |
|
|
|
1,631 |
|
|
|
1,225 |
|
Income tax provision |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Foreign exchange loss (gain) (2) |
|
178 |
|
|
|
(6 |
) |
|
|
159 |
|
|
|
58 |
|
Non-recurring professional services |
|
— |
|
|
|
282 |
|
|
|
— |
|
|
|
282 |
|
Workforce reduction and related severance charges |
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
3,616 |
|
Adjusted EBITDA |
$ |
3,749 |
|
|
$ |
(847 |
) |
|
$ |
8,405 |
|
|
$ |
(5,442 |
) |
Adjusted EBITDA margin |
|
12 |
% |
|
|
(3 |
)% |
|
|
9 |
% |
|
|
(7 |
)% |
(1) During the nine months ended September 30, 2023,
(2) As of September 30, 2024, the Company included foreign exchange loss (gain) in its reconciliation of net loss to Adjusted EBITDA. Adjusted EBITDA and Adjusted EBITDA margin for the prior periods presented have been updated to conform with current presentation.
Non-GAAP Net Loss |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share data) |
||||||||||||||
Net loss and comprehensive loss |
$ |
(12,753 |
) |
|
$ |
(16,055 |
) |
|
$ |
(34,154 |
) |
|
$ |
(47,505 |
) |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation(1) |
|
8,438 |
|
|
|
7,958 |
|
|
|
19,495 |
|
|
|
18,545 |
|
Non-recurring professional services |
|
— |
|
|
|
282 |
|
|
|
— |
|
|
|
282 |
|
Workforce reduction and related severance charges |
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
3,616 |
|
Non-GAAP net loss |
$ |
(4,315 |
) |
|
$ |
(7,803 |
) |
|
$ |
(14,659 |
) |
|
$ |
(25,062 |
) |
Non-GAAP net loss per share, basic and diluted |
$ |
(0.10 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.71 |
) |
Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted(2) |
|
43,515,110 |
|
|
|
36,665,195 |
|
|
|
41,973,727 |
|
|
|
35,255,672 |
|
(1) During the nine months ended September 30, 2023,
(2) On July 6, 2023, all shares of the Company’s then outstanding Class B common stock were automatically converted into the same number of Class A common stock, pursuant to the terms of the Company’s Amended and Restated Certificate of Incorporation. No additional shares of Class B common stock will be issued following such conversion.
Adjusted Free Cash Flow |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share data) |
||||||||||||||
Net cash provided by (used in) operating activities |
$ |
4,629 |
|
|
$ |
(170 |
) |
|
$ |
10,272 |
|
|
$ |
(10,598 |
) |
Capital Expenditures(1) |
|
(3,598 |
) |
|
|
(4,310 |
) |
|
|
(11,120 |
) |
|
|
(16,127 |
) |
Principal payments on finance leases and lease financing obligations |
|
(5,044 |
) |
|
|
(5,144 |
) |
|
|
(14,755 |
) |
|
|
(14,878 |
) |
Workforce reduction and related severance charges |
|
— |
|
|
|
610 |
|
|
|
— |
|
|
|
3,604 |
|
Adjusted Free Cash Flow |
$ |
(4,013 |
) |
|
$ |
(9,014 |
) |
|
$ |
(15,603 |
) |
|
$ |
(37,999 |
) |
(1) Capital expenditures are defined as cash used for purchases of property and equipment and capitalized internal-use software costs.
BACKBLAZE, INC. SUPPLEMENTAL FINANCIAL INFORMATION (unaudited) |
|||||||||||||||
Stock-based Compensation |
|||||||||||||||
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(In thousands, unaudited) |
||||||||||||||
Cost of revenue |
$ |
478 |
|
$ |
653 |
|
$ |
1,218 |
|
$ |
1,456 |
||||
Research and development |
|
3,097 |
|
|
2,865 |
|
|
7,455 |
|
|
6,786 |
||||
Sales and marketing |
|
2,908 |
|
|
2,747 |
|
|
6,492 |
|
|
6,616 |
||||
General and administrative |
|
1,955 |
|
|
1,693 |
|
|
4,330 |
|
|
3,812 |
||||
Total stock-based compensation expense |
$ |
8,438 |
|
$ |
7,958 |
|
$ |
19,495 |
|
$ |
18,670 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107693717/en/
Investors Contact
Mimi Kong
Senior Director, Investor Relations and Corporate Development
ir@backblaze.com
Press Contact
Patrick Thomas
VP, Marketing
press@backblaze.com
Source: Backblaze, Inc.
FAQ
What was Backblaze's (BLZE) revenue growth in Q3 2024?
What was Backblaze's (BLZE) Adjusted EBITDA margin in Q3 2024?
When does Backblaze (BLZE) expect to be adjusted free cash flow positive?