STOCK TITAN

BioHarvest Sciences Reports Fourth Quarter and Full-Year 2025 Financial Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Positive)
Tags

BioHarvest Sciences (NASDAQ: BHST) reported FY2025 revenue of $34.5M, up 37% year-over-year, and Q4 revenue of $9.1M, up 25% YoY. Gross margin was ~59% for FY2025. Cash and equivalents totaled $23.0M as of Dec 31, 2025. The company completed an oversubscribed institutional financing of $19.9M in November 2025 and raised an additional $10.9M from warrant exercises and debt conversions. 2026 consolidated revenue guidance is $42–48M with adjusted EBITDA loss guidance of ($3–4M). 2026 CDMO revenue guidance is $4–6M (total CDMO incl. intercompany $12–14M) with expected CDMO adjusted EBITDA loss of ($4–5M).

Loading...
Loading translation...

Positive

  • Revenue +37% YoY to $34.5M in FY2025
  • Gross margin expanded +400 bps to 59% for FY2025
  • Cash balance of $23.0M as of Dec 31, 2025
  • Completed oversubscribed institutional financing of $19.9M
  • VINIA >85,000 active users and $84M cumulative revenue since launch

Negative

  • 2026 consolidated adjusted EBITDA loss guidance of ($3–4M)
  • 2026 CDMO adjusted EBITDA loss expected at ($4–5M)
  • Operating expenses still high at ~70% of revenue in Q4

News Market Reaction – BHST

-0.69%
1 alert
-0.69% News Effect

On the day this news was published, BHST declined 0.69%, reflecting a mild negative market reaction.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

FY 2025 Revenue: $34.5M Revenue Growth: 37% FY 2025 Gross Margin: 59% +5 more
8 metrics
FY 2025 Revenue $34.5M Full-year 2025 revenue, up vs prior year
Revenue Growth 37% FY 2025 year-over-year revenue increase
FY 2025 Gross Margin 59% Full-year 2025 gross profit as % of revenue
Cash Balance $23.0M Cash and cash equivalents as of Dec 31, 2025
Q4 2025 Net Loss $2.2M Fourth quarter 2025 net loss
2026 Revenue Guidance $42–48M 2026 full-year consolidated revenue guidance
2026 Adj. EBITDA ($3–4M) Estimated 2026 adjusted EBITDA loss
VINIA Active Users 85,000+ Total VINIA active users as of March 2026

Market Reality Check

Price: $4.31 Vol: Volume 7,127 is well belo...
low vol
$4.31 Last Close
Volume Volume 7,127 is well below the 20-day average of 17,361 (subdued trading into earnings). low
Technical Price at $4.315 is trading below the 200-day moving average of $7.02 and 66.29% under the 52-week high.

Peers on Argus

BHST was down 1.16% while momentum peers ABVE, BYND, and HAIN each showed gains ...
3 Up

BHST was down 1.16% while momentum peers ABVE, BYND, and HAIN each showed gains between about 0.97% and 2.62%, pointing to stock-specific dynamics rather than a sector-wide move.

Previous Earnings Reports

5 past events · Latest: Nov 13 (Positive)
Same Type Pattern 5 events
Date Event Sentiment Move Catalyst
Nov 13 Q3 2025 earnings Positive -1.0% Reported $9.1M revenue, +39% YoY, with 61% gross margin and guidance.
Aug 11 Q2 2025 earnings Positive +0.7% Q2 revenue grew 41% YoY to $8.5M with 60% gross margin expansion.
May 15 Q1 2025 earnings Positive +1.1% Q1 revenue rose 47% YoY to $7.9M, beating guidance with margin gains.
Mar 31 FY 2024 results Positive +4.8% Q4 and FY 2024 revenue nearly doubled with margins up to 55%.
Nov 25 Q3 2024 earnings Positive -1.9% Q3 2024 revenue doubled YoY to $6.5M with 1,200 bps margin expansion.
Pattern Detected

Earnings releases have generally been positive fundamentally, with mixed but often modest price reactions and a slight tilt toward gains.

Recent Company History

Across the last five earnings events from Nov 2024 through Nov 2025, BioHarvest consistently reported strong revenue growth and expanding gross margins, driven by the VINIA franchise and CDMO contracts. Price reactions were usually modest, with three positive and two negative moves, suggesting that strong fundamentals have not always translated into outsized upside. Today’s full-year 2025 report and 2026 guidance continue the themes of growth, margin expansion, and scaling CDMO, fitting into this ongoing execution narrative.

Historical Comparison

+0.8% avg move · In the last 5 earnings releases, BHST moved an average of 0.76%, typically reacting only modestly to...
earnings
+0.8%
Average Historical Move earnings

In the last 5 earnings releases, BHST moved an average of 0.76%, typically reacting only modestly to strong growth and margin expansion, so outsized swings would be atypical.

Earnings releases since late 2024 show a steady progression: quarterly revenue rising from $6.5M to around $9.1M, gross margins improving into the high-50s/low-60s, and ongoing guidance toward adjusted EBITDA breakeven while scaling the VINIA D2C and CDMO engines.

Market Pulse Summary

This announcement highlights FY 2025 revenue of $34.5M with 59% gross margins, improved Q4 profitabi...
Analysis

This announcement highlights FY 2025 revenue of $34.5M with 59% gross margins, improved Q4 profitability metrics, and detailed 2026 guidance, including consolidated revenue of $42–48M and an adjusted EBITDA loss of $3–4M. It underscores VINIA’s scale with more than 85,000 active users and expanding CDMO partnerships. Historical earnings releases have shown similar themes of growth and margin expansion. Key elements to watch include progress toward narrowing losses, CDMO ramp versus investment needs, and the company’s ability to sustain cash levels around $23M while funding both growth engines.

Key Terms

adjusted EBITDA, contract development manufacturing organization, cdmo, resveratrol, +4 more
8 terms
adjusted EBITDA financial
"Adjusted EBITDA loss for Q4 of ($536K) vs ($1.8 million) in Q4-24..."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
contract development manufacturing organization technical
"growth engines of the company: D2C product business and Contract Development Manufacturing Organization (CDMO)."
A contract development and manufacturing organization (CDMO) is a business that other firms hire to design, test and produce drugs, biologics or medical products, handling tasks from early formulation to large‑scale manufacturing. For investors, a CDMO is like a specialist factory and consultant combined: it lets developers bring products to market without building their own plants, so a CDMO’s sales and margins reflect demand for outsourced drug development and production and can signal industry health.
cdmo technical
"Contract Development Manufacturing Organization (CDMO).Management GuidanceGuidance for 2026..."
A contract development and manufacturing organization (CDMO) is a company that provides specialized services to help develop and produce pharmaceutical products for other businesses. Think of it as a contract factory that takes a company's recipe and makes the product on their behalf. For investors, CDMOs are important because they support the growth of pharmaceutical companies and can be key partners in bringing new medicines to market.
resveratrol medical
"VINIA Blood Flow Hydration™, the first hydration solution powered by the blood flow benefits of VINIA's piceid resveratrol..."
A naturally occurring plant compound found in grapes, berries and some nuts, resveratrol is often studied for potential health effects such as heart and cellular protection. Investors watch it because positive research or regulatory approvals can boost demand for supplements, attract biotech or pharmaceutical development, and affect companies that sell health products — think of it as a small ingredient that can change the value of whole product lines if proven effective.
polyphenol medical
"The VINIA brand has achieved the No.1 resveratrol polyphenol position in the United States Market*"
Polyphenols are natural compounds found in plants—such as fruits, tea, cocoa and herbs—that often act like mild protectors or preservatives for the plant and can have antioxidant effects in humans. Investors care because these compounds drive consumer demand, product differentiation, and health-related claims in food, beverage, supplement and drug markets; their presence can affect ingredient sourcing, regulatory scrutiny and the perceived value of products much like a recognizable quality label.
exosomes medical
"announced the ability to produce plant-based exosomes at scale, in its bioreactor media..."
Exosomes are tiny particles released by cells that carry proteins, genetic material, and other molecules from one cell to another. They act like biological messengers, helping cells communicate and coordinate their activities. For investors, understanding exosomes is important because they are being explored as potential tools for disease diagnosis and treatment, which could influence healthcare markets and innovation.
bioreactor technical
"produce plant-based exosomes at scale, in its bioreactor media, demonstrating a new capability..."
A bioreactor is a controlled vessel where living cells or microbes are grown to produce medicines, vaccines, enzymes or other biological products. Think of it like a high-tech kitchen or greenhouse that carefully controls temperature, nutrients and mixing so cultures can grow reliably; investors care because a bioreactor’s size, reliability and efficiency determine how quickly and cheaply a company can make products at scale and meet regulatory quality standards.
botanical synthesis technical
"pioneering its proprietary Botanical Synthesis™ platform, today announced its fourth quarter..."
Botanical synthesis is the lab-based creation or replication of plant-derived compounds, either by chemically building the molecules or by using engineered organisms to produce them, like recreating a recipe in a factory instead of harvesting from a garden. For investors it matters because it can lower costs, secure supply, protect patents, and affect regulatory review and market access for products that rely on consistent, scalable plant ingredients.

AI-generated analysis. Not financial advice.

FY2025 Revenues were $34.5 million, up 37% vs previous year.

The VINIA brand has achieved the No.1 resveratrol polyphenol position in the United States Market*.

Successful 4Q2025 Institutional-led Financing raised gross proceeds of an oversubscribed $19.9 million.

Cash and cash equivalents of $23 million as of December 31, 2025.

Vancouver, British Columbia and Rehovot, Israel--(Newsfile Corp. - March 31, 2026) - BioHarvest Sciences Inc. (NASDAQ: BHST) (FSE: 8MV0) ("BioHarvest" or the "Company"), a company pioneering its proprietary Botanical Synthesis™ platform, today announced its fourth quarter and full-year 2025 financial results. The Company will hold a conference call today after market close at 4:30 pm Eastern Daylight Time (EDT) to discuss the results and provide an update on business operations.

  • Fourth Quarter 2025 revenues were $9.1 million, within guidance range, up 25% year-over-year with full year revenue achieving $34.5 million, up 37% vs previous year.
  • Fourth Quarter 2025 gross margins were at 58%, up 100 bps over the same period last year, with full year Gross Profit at 59%, + 400 basis points vs previous year.
  • Cash and cash equivalents of $23 million as of December 31, 2025.
  • The VINIA brand has achieved the No.1 resveratrol polyphenol position in the United States Market*
  • Successful fourth quarter launch of VINIA Blood Flow Hydration™, the first hydration solution powered by the blood flow benefits of VINIA's piceid resveratrol
  • Achieved significant milestone with completion of Stage 1 for a rare scent producing plant used in the global fragrance industry.
  • Organization focus-driven alignment for optimizing the performance of the growth engines of the company: D2C product business and Contract Development Manufacturing Organization (CDMO).

Management Guidance

Guidance for 2026 full year revenue for the D2C Business is in the range of $38-$42 million with an estimated positive adjusted EBITDA range of $0.5 million - $2 million.

For full-year 2026, management expects to be in the range of $4 million to $6 million, representing approximately 2x to 3x growth versus 2025 CDMO revenue. Following the successful launch of the CDMO and reflecting our confidence in its long-term growth potential, we plan to make significant investments in the business in 2026. As a result, CDMO Adjusted EBITDA is expected to be a loss of approximately $4- $5 million for the year. Including intercompany sales of VINIA powder from the CDMO to the Products business, total 2026 CDMO revenue is expected to be in the range of $12 million to $14 million.

Guidance for 2026 Full Year Consolidated Revenue is in the range of $42-48 million with the D2C Business contributing $38-$42 million and CDMO contributing $4-$6 million. Adjusted EBITDA loss for the year is estimated to be ($3-$4 million).

Mr. Ilan Sobel, Chief Executive Officer of BioHarvest, stated, "2025 was a year of strong execution, commercial validation, and continued capability-building across both our D2C products business and CDMO services platform. We drove significant growth in our consumer business. We expanded our customer base and reinforced our leadership in the resveratrol category. We secured anchor partnerships across multiple CDMO verticals, further validating the strength, scalability, and versatility of our platform. We aligned the organization behind our two growth engines to further optimize their operations.

Mr. Sobel continued, "Equally important, we strengthened our financial profile, and have delivered an annualized revenue run rate exceeding $36 million and gross margins approaching 60%. Following the successful financing initiatives completed in late 2025, the company possesses the cash resources sufficient to fund its planned operational activities and obligations for at least 12 months from this date today."

Fourth Quarter 2025 and Full Year Operational Highlights
All figures stated in this news release are in U.S. dollars unless stated otherwise.

Full-year 2025 revenues increased 37% year-over-year to $34.5 million, with gross margins expanding by 400 basis points versus previous year to 59% of revenue. Total revenues for the fourth quarter of 2025 increased by 25% year-over-year to $9.1 million, within management guidance, with gross margins expanding by 100 basis points versus previous year, to 58% of revenue.

  • The Company continued to realize a high degree of operating leverage in the fourth quarter, with total operating expenses reduced from 80% of total revenue to 70% of total revenues year over year.
  • Adjusted EBITDA loss for Q4 of ($536K) vs ($1.8 million) in Q4-24 and FY-25 ($3.6 million) vs FY-24($5.9 million)
  • Overall fourth quarter net loss was $2.2 million compared to $3 million in the same period last year.
  • In September, the Company announced the successful completion of a series of accelerated warrant exercises and conversions of debt to equity, fortifying the Company's balance sheet with an additional $10.9 million in gross proceeds and a concurrent $3.8 million reduction in total debt.
  • In November, the Company completed its first institutional financing, raising gross proceeds of an oversubscribed $19.9 million.

Direct-to-Consumer (D2C) Products Division (VINIA-Branded Wellness Products) Highlights

Total VINIA® active users surpassed 85,000 as of March 2026, with $84 million of cumulative revenue realized since launch. In 2025, BioHarvest expanded its "VINIA inside" product portfolio:

  • In November 2025, the Company launched VINIA Blood Flow Hydration™, the first hydration solution powered by the blood flow benefits of VINIA's Piceid resveratrol to enter the $17 billion-dollar North America, electrolytes drink market**.
  • In June 2025, introduced VINIA Daily 2X Chews™, an Informed Sport-certified product, and the first-of-its-kind chew designed to increase nitric oxide production and arterial dilation, and to enhance blood flow and oxygen delivery for athletes and individuals with highly active lifestyles.

BioHarvest's new product launch of VINIA Blood Flow Hydration has achieved strong initial uptake in the U.S. market since its fourth quarter launch and is now the number two contributor to incremental new customer sales with 15% of New Customer Revenue year-to-date on VINIA.com, ahead of all other categories except VINIA capsules. As such, the Company will continue to accelerate marketing investment in 2026 behind this product.

Botanical Synthesis Contract Development and Manufacturing Organization (CDMO) Services Division Highlights

In 2025, BioHarvest secured new, significant contract partnerships based on BioHarvest's patented Botanical Synthesis platform:

  • In May 2025, announced a development and commercial partnership targeting the multi-billion-dollar fragrance and scents market, to develop a plant-based fragrance compound derived from a plant that is under significant threat due to over harvesting and habitat loss.
  • In May, announced the first successful Stage 1 CDMO partner contract has moved to Stage 2, which involves the delivery of a sufficient amount of biomass to be tested for suitability and involves the development of optimal growing conditions in liquid media.
  • In September, announced the ability to produce plant-based exosomes at scale, in its bioreactor media, demonstrating a new capability within its Botanical Synthesis platform and a potential source of future product and CDMO revenue streams.
  • In October 2025, announced a development and commercial partnership with Saffron Tech, a pioneer in revolutionizing advanced cultivation methods for saffron - one of the world's most valuable and health-promoting botanicals - to develop and commercialize saffron-derived botanical compounds.
  • In the fourth quarter of 2025 and first few months of 2026, the CDMO division continued to make significant progress across existing projects including completing Stage 1 for a rare scent-producing plant used in the global fragrance industry. The program represents what BioHarvest believes to be the first-ever successful creation of a stable cell culture for this rare and endangered fragrance plant and positions BioHarvest to enter the growing premium fragrance segment, estimated at $23B globally.***

Dr. Zaki Rakib commented "Since its creation in 2024, the CDMO has evolved beyond a traditional model in what we can describe more as partnerships with its customers. This shift reflects the collaborative nature of our engagements, where we often participate in long-term value creation, including royalties and, in certain cases, ownership in developed compositions. It also reflects the additional investments we are making in the form of building new capabilities that include AI- driven molecule discovery and exosomes production. This and the consumer products business form two separate growth engines, that requires a two-lens approach to maximize the Company's ability to generate value."

Fourth Quarter 2025 Financial Results Summary
All figures stated in this news release are in U.S. dollars unless stated otherwise.

Revenues for the fourth quarter of 2025 increased 25% to $9.1 million - within management guidance. The increase was largely attributable to growth in the VINIA® franchise, which exceeded 85,000 active users as of March 2026. Gross profit increased 27% to $5.2 million, or 58% of total revenue, in the fourth quarter of 2025, as compared to $4.1 million, or 57% of total revenue, in the same year-ago quarter. The increase in gross margin was primarily attributable to the benefits of revenue mix, increased manufacturing scale and improved manufacturing yields.

Total operating expenses for the fourth quarter totaled $6.3 million, as compared to $5.8 million compared to the same quarter last year. The increase in operating expenses was primarily due to increased marketing spend and higher expenses from the CDMO services division. Total operating expenses shrunk on a percent-of-revenue basis to 70% of revenue, as compared to 80% in the same year ago quarter.

Net loss for the fourth quarter of 2025 totaled $2.2 million, or $0.1 per basic and diluted share, as compared to a net loss of $3.0 million, or $0.17 per basic and diluted share, for the same period last year. Adjusted EBITDA loss - a non-IFRS measure - totaled $0.5 million, as compared to an Adjusted EBITDA loss of $1.8 million for the same period last year.

Cash and cash equivalents as of December 31, 2025, totaled $23.0 million, as compared to $2.4 million as of December 31, 2024.

Fourth Quarter and Full Year 2025 Earnings Call Access Information
Date: Tuesday, March 31, 2026
Time: 4:30 PM Eastern Time
Webcast link: https://events.q4inc.com/attendee/512060117

The conference call will be broadcast live and will be available for replay on the Company's website within the Investor Relations/Events & Presentations section. Please access the webcast link at least 10 minutes ahead of the conference call to ensure timely participation.

*This #1 Resveratrol Polyphenol brand position is based on comparing VINIA® 2025 annual sales revenue in the US with the estimated market size for Resveratrol Nutritional Supplements, utilizing NielsonIQ (NIQ) 2025 market projections for Resveratrol Nutritional Supplements and Beverages, together with Amazon sales data projections for Resveratrol Nutritional Supplements, which represent the large majority of the Total Resveratrol Polyphenol Only Market.

** Fortune Business Insights: Electrolyte Drinks Market Size, Share & Industry Analysis.
Source: https://www.fortunebusinessinsights.com/electrolyte-drinks-market-113794

*** Grand View Research - Fragrance Market Report (2026-2033)
Source: https://www.grandviewresearch.com/industry-analysis/fragrances-market

About BioHarvest
BioHarvest (NASDAQ: BHST) (FSE: 8MV) is a leader in Botanical Synthesis, leveraging its patented technology platform to grow plant-based compounds, without the need to grow the underlying plant. BioHarvest is leveraging its botanical synthesis technology to develop the next generation of science-based and clinically proven therapeutic solutions within two major business verticals; as a contract development and manufacturing organization (CDMO) on behalf of customers seeking novel plant-based compounds, and as a creator of proprietary nutraceutical health and wellness products, which includes dietary supplements. To learn more, please visit www.bioharvest.com.

Use of Non-IFRS Financial Measures

This press release includes the following non-IFRS measure - Adjusted EBITDA, which is not a measure of financial performance under IFRS and should not be considered as an alternative to net income as a measure of financial performance. Adjusted EBITDA represents net income (loss) before interest, taxes, depreciation and amortization adjusted for stock-based compensation and fair value adjustment of convertible loan and or warrants, issuance of warrants as well as exchange rate impacts. The company believes this non-IFRS measure, when considered together with the corresponding IFRS measures, provides useful information to investors and management regarding financial and business trends relating to the company's results of operations. However, this non-IFRS measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company's business as determined in accordance with IFRS. In addition, the company's non-IFRS measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-IFRS measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with IFRS. A reconciliation of Adjusted EBITDA to net income, its corresponding IFRS measure, is shown below.

IFRS NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(U.S dollars in thousands)

Three-month period ended December 31,
20252024
     
Net (loss)($2,204)($2,956)
Depreciation and Amortization433341
Taxes(64)8
Interest, net & Finance Charges428609
Fair Value adjustment of derivative liability -Convertible loan-21
Share Based Payment149146
Exchange rates impact and interest over leases (IFRS 16)686-
Other exchange rate impact 36-
Adjusted EBITDA (Non-IFRS)($536)($1,831)

 

Forward-Looking Statements

Information set forth in this news release might include forward-looking statements that are based on management's current estimates, beliefs, intentions, and expectations, and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. For the CDMO Services Business Unit, there is no assurance of additional future contracts, and readers are cautioned that increased revenue is not necessarily an increase in net income or profitability as costs will likely increase as well. There is no assurance that signed research agreements will proceed past a contracted stage, or that a developed molecule or compound will be commercialized or will generate royalties to the Company. Successful commercialization of any compound developed will be subject to consumer preferences, advertising budgets and other factors affecting market acceptance of new products which are uncertain and cannot be assured. Launching new products is subject to risks and uncertainties including the risk that the market will not accept the product or that government approvals required for sale or import of the products will not be obtained. There is never an assurance that any product set will successfully disrupt established product categories. There is no assurance that the Company will maintain or improve current financial performance, as revenues and margins are dependent on a combination of factors such as supply chain efficiencies, input cost stability, marketing efficiencies and uncertain consumer preferences. All forward-looking statements are inherently uncertain and actual results may be affected by a number of material factors beyond our control. Readers should not place undue reliance on forward-looking statements. BHST does not intend to update forward-looking statement disclosures other than through our regular management discussion and analysis disclosures.

BioHarvest Company Contact:
Dave Ryan, VP Investor Relations
(604) 622-1186
info@bioharvest.com

Investor Relations Contact:
Chuck Padala, Managing Director
LifeSci Advisors
chuck@lifesciadvisors.com

BioHarvest Sciences Inc. and its subsidiaries
Consolidated Statements of Financial Position
USD dollars in thousands

As of December 31,As of December 31,
20252024
Assets
Current assets
Cash and cash equivalents$23,025$2,390
Trade accounts receivable1,9811,116
Other accounts receivable935695
Inventory4,5593,655
Total current assets30,5007,856
  
Non-current assets  
Restricted cash433371
Property, plant and equipment, net8,3267,750
Right-of-use assets, net8,4069,024
Total non-current assets17,16517,145
Total assets$47,665$25,001
  
Liabilities  
Current liabilities  
Trade accounts payable$2,627$3,525
Other accounts payable2,1733,609
Deferred revenue492906
Lease liabilities1,405772
Loans1493,905
Liability for Agricultural Research Organization4521,140
Accrued liabilities386401
Total current liabilities7,68414,258
  
Non-current liabilities  
Lease liabilities10,1309,141
Loans2,420-
Liability for Agricultural Research Organization1,983272
Total non-current liabilities14,5339,413
  
Shareholders' equity  
Share capital and contributed surplus133,00197,748
Accumulated deficit(107,553)(96,418)
Total Shareholders' equity25,4481,330
  
Total liabilities and shareholders' equity$47,665$25,001

 

BioHarvest Sciences Inc. and its subsidiaries
Consolidated Statements of Loss and Other Comprehensive Loss
USD in thousands, except per share data

Year Ended December 31
20252024
Revenues$34,508$25,188
Cost of revenues(14,032)(11,246)
Gross profit20,47613,942
  
Operating expenses  
Research and development(5,312)(4,797)
Sales and marketing(15,812)(11,733)
General and administrative(4,927)(4,401)
Total operating expenses(26,051)(20,931)
  
Operating loss(5,575)(6,989)
Finance income54-
Finance expenses(5,538)(5,916)
Net loss before tax(11,059)(12,905)
Taxes on income(76)(8)
Net loss and comprehensive loss(11,135)$(12,913)
  
Basic and diluted loss per share(0.60)(0.80)
Weighted average number of shares outstanding18,411,15316,193,787

 

BioHarvest Sciences Inc. and its subsidiaries
Consolidated Statement of Cash Flows
USD in thousands

Year Ended December 31
20252024
Cash flows from operating activities:
Net loss$(11,135)$(12,913)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation and Amortization1,6241,251
Fair value adjustments of Convertible Loans-3,503
Fair value adjustments of derivative liability - Warrants-408
Re-assessment of Liability for Agricultural Research Organization(396)(205)
Interest over Liability for Agricultural Research Organization270403
Finance expense (income), net3,756823
Share based compensation597601
Adjustments for changes in working capital:  
Change in Trade accounts receivable(865)(308)
Change in Other accounts receivable(240)(286)
Change in Inventory(904)(1,189)
Changes in Trade accounts payable, Other accounts payable and Accrued liabilities4821,040
Changes in deferred revenue(415)188
Net cash used in operating activities(7,226)(6,684)
  
Cash flow from investing activities:  
Purchase of property and equipment(2,355)(2,835)
Deposit of restricted cash for bank guarantee, net of drawing(10)(192)
Net cash used in investing activities(2,365)(3,027)
  
Cash flow from financing activities  
Repayments of lease liabilities(1,382)(579)
Proceeds from loans12,4023,417
Repayments of loans (principal and interest)(5,772)(103)
Repayments of Convertible Loans (principal and interest)-(693)
Proceeds from exercise of investor warrants, net of finder fees6,800-
Net proceeds from issuance of units of securities in private placement-4,330
Repayment of royalties' liability to the Agricultural Research Organization(159)-
Net proceeds from issuance of shares in public offering18,262-
Proceeds from exercise of stock options36408
Net cash provided by financing activities30,1876,780
  
Exchange rate differences on cash and cash equivalents39(34)
Increase (decrease) in cash and cash equivalents20,596(2,931)
Cash and cash equivalents at the beginning of the period2,3905,355
Cash and cash equivalents at the end of the period$23,025$2,390
  
Supplemental disclosure of significant non-cash transactions:  
Conversion of convertible loans into equity7,60320,527
Exercise of investor warrants by settlement of an outstanding debt1,759-
Reclassification of warrants as an equity instrument-934
Purchase of property under installment payment agreement-1,440
Recognition of right-of-use assets and lease liabilities3998,351
  
Supplemental disclosure of cash flow information:  
Taxes paid3945

 

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/290705

FAQ

What were BioHarvest (BHST) full-year 2025 revenues and margins?

BioHarvest reported $34.5M in revenue for FY2025, a 37% increase year-over-year. According to the company, gross margin for the full year was approximately 59%, a 400 basis-point improvement versus the prior year, driven by mix and manufacturing scale.

How much cash and financing did BioHarvest (BHST) secure as of December 31, 2025?

The company held $23.0M in cash and equivalents as of Dec 31, 2025. According to the company, it raised $19.9M in an institutional financing and previously received $10.9M from warrant exercises and debt conversions.

What is BioHarvest's (BHST) 2026 revenue and EBITDA guidance?

BioHarvest projects consolidated 2026 revenue of $42–48M with an adjusted EBITDA loss of ($3–4M). According to the company, D2C revenue is expected at $38–42M and CDMO at $4–6M.

What are the expected 2026 CDMO results and investment plans for BHST?

BioHarvest expects CDMO revenue of $4–6M in 2026 and total CDMO revenue including intercompany of $12–14M. According to the company, the CDMO will incur an adjusted EBITDA loss of ($4–5M) due to planned investments to scale the business.

How has the VINIA brand performed and what are recent VINIA milestones?

VINIA surpassed 85,000 active users and has $84M cumulative revenue since launch. According to the company, VINIA launched Blood Flow Hydration in Q4 2025 and it quickly became a top contributor to new-customer sales.