Bunge Reports Third Quarter 2022 Results
Bunge Limited (NYSE: BG) reported Q3 2022 GAAP EPS of $2.49, down from $4.28 YOY, while adjusted EPS decreased to $3.45 from $3.72. The company's net income totaled $380 million, a significant decline from $653 million last year. Despite challenges, Bunge's Agribusiness results matched last year's performance, with Refined and Specialty Oils showing growth. The company repurchased $200 million in shares and revised its full-year adjusted EPS outlook to at least $13.50. CEO Greg Heckman emphasized Bunge's commitment to long-term growth through investments in oilseed and plant-based proteins.
- Increased full-year adjusted EPS outlook to at least $13.50.
- Strong Agribusiness performance in line with previous year.
- Growing Refined and Specialty Oils results reflecting strength in multiple regions.
- Repurchased $200 million of Bunge common shares.
- GAAP EPS decreased to $2.49 from $4.28 YOY.
- Net income dropped to $380 million from $653 million YOY.
- Adjusted EPS fell to $3.45 from $3.72 YOY.
- Lower results in Merchandising compared to last year.
-
Q3 GAAP EPS of
vs.$2.49 in the prior year;$4.28 vs.$3.45 on an adjusted basis excluding certain gains/charges and mark-to-market timing differences$3.72 - Strong Agribusiness results in line with last year
- Higher Refined and Specialty Oils results reflecting strength in most regions
-
Repurchased
of$200 million Bunge common shares -
Increasing full-year adjusted EPS outlook to at least
per share$13.50
- Overview
"We are also enhancing our capabilities and assets to position
- Financial Highlights
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||
(US$ in millions, except per share data) |
2022 |
2021 |
|
2022 |
2021 |
||||||||
Net income attributable to |
$ |
380 |
|
$ |
653 |
|
|
$ |
1,274 |
|
$ |
1,847 |
|
Net income per common share-diluted |
$ |
2.49 |
|
$ |
4.28 |
|
|
$ |
8.30 |
|
$ |
12.12 |
|
|
|
|
|
|
|
||||||||
Mark-to-market timing difference (a) |
$ |
0.19 |
|
$ |
0.22 |
|
|
$ |
1.04 |
|
$ |
(0.83 |
) |
Certain (gains) and charges (b) |
$ |
0.77 |
|
$ |
(0.78 |
) |
|
$ |
1.32 |
|
$ |
(1.86 |
) |
Adjusted Net income per common share-diluted (c) |
$ |
3.45 |
|
$ |
3.72 |
|
|
$ |
10.66 |
|
$ |
9.43 |
|
|
|
|
|
|
|
||||||||
Core Segment EBIT (c) (d) |
$ |
628 |
|
$ |
812 |
|
|
$ |
1,959 |
|
$ |
2,464 |
|
Mark-to-market timing difference (a) |
|
36 |
|
|
44 |
|
|
|
193 |
|
|
(151 |
) |
Certain (gains) & charges (b) |
|
76 |
|
|
(158 |
) |
|
|
156 |
|
|
(328 |
) |
Adjusted Core Segment EBIT (c) |
$ |
740 |
|
$ |
698 |
|
|
$ |
2,308 |
|
$ |
1,985 |
|
|
|
|
|
|
|
||||||||
Corporate and Other EBIT (c) |
$ |
(84 |
) |
$ |
(81 |
) |
|
$ |
(238 |
) |
$ |
(227 |
) |
Certain (gains) & charges (b) |
|
11 |
|
|
— |
|
|
|
(18 |
) |
|
— |
|
Adjusted Corporate and Other EBIT (c) |
$ |
(73 |
) |
$ |
(81 |
) |
|
$ |
(256 |
) |
$ |
(227 |
) |
|
|
|
|
|
|
||||||||
Non-core Segment EBIT (c) (e) |
$ |
24 |
|
$ |
53 |
|
|
$ |
63 |
|
$ |
92 |
|
Certain (gains) & charges (b) |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Adjusted Non-core Segment EBIT (c) |
$ |
24 |
|
$ |
53 |
|
|
$ |
63 |
|
$ |
92 |
|
|
|
|
|
|
|
||||||||
Total Segment EBIT (c) |
$ |
568 |
|
$ |
784 |
|
|
$ |
1,784 |
|
$ |
2,329 |
|
Mark-to-market timing difference (a) |
|
36 |
|
|
44 |
|
|
|
193 |
|
|
(151 |
) |
Total Certain (gains) & charges (b) |
|
87 |
|
|
(158 |
) |
|
|
138 |
|
|
(328 |
) |
Adjusted Total Segment EBIT (c) |
$ |
691 |
|
$ |
670 |
|
|
$ |
2,115 |
|
$ |
1,850 |
|
(a) |
Mark-to-market timing impact of certain commodity and freight contracts, readily marketable inventories, and related hedges associated with committed future operating capacity. See note 3 in the Additional Financial information section of this release for details. |
|
(b) |
Certain (gains) & charges included in Total Segment EBIT. See Additional Financial Information for details. |
|
(c) |
Core Segment EBIT, Adjusted Core Segment EBIT, Corporate and Other EBIT, Adjusted Corporate and Other EBIT, Non-core Segment EBIT, Adjusted Non-core Segment EBIT, Total Segment EBIT, Adjusted Total Segment EBIT, and Adjusted Net income per common share-diluted are non-GAAP financial measures. Reconciliations to the most directly comparable |
|
(d) |
Core Segment earnings before interest and tax ("Core Segment EBIT") comprises the aggregate earnings before interest and tax (“EBIT”) of Bunge’s Agribusiness, Refined and Specialty Oils, and Milling reportable segments, and excludes |
|
(e) |
Non-core Segment EBIT comprises Bunge’s Sugar & Bioenergy reportable segment EBIT, which reflects |
- Third Quarter Results
Core Segments
Agribusiness
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
|
19,622 |
|
|
19,534 |
|
|
|
59,182 |
|
|
62,827 |
|
|
|
|
|
|
|
||||||||
|
$ |
11,741 |
|
$ |
9,868 |
|
|
$ |
35,719 |
|
$ |
31,312 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
632 |
|
$ |
591 |
|
|
$ |
1,812 |
|
$ |
1,887 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(135 |
) |
$ |
(118 |
) |
|
$ |
(375 |
) |
$ |
(313 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(35 |
) |
$ |
(30 |
) |
|
$ |
(119 |
) |
$ |
(1 |
) |
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
3 |
|
$ |
5 |
|
|
$ |
(14 |
) |
$ |
(6 |
) |
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
6 |
|
$ |
181 |
|
|
$ |
(71 |
) |
$ |
227 |
|
|
|
|
|
|
|
||||||||
Income (loss) from affiliates |
$ |
10 |
|
$ |
10 |
|
|
$ |
41 |
|
$ |
44 |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
481 |
|
$ |
639 |
|
|
$ |
1,274 |
|
$ |
1,838 |
|
Mark-to-market timing difference |
|
26 |
|
|
52 |
|
|
|
167 |
|
|
(144 |
) |
Certain (gains) & charges |
|
21 |
|
|
(158 |
) |
|
|
101 |
|
|
(158 |
) |
Adjusted Segment EBIT |
$ |
528 |
|
$ |
533 |
|
|
$ |
1,542 |
|
$ |
1,536 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
21 |
|
$ |
(119 |
) |
|
$ |
89 |
|
$ |
(119 |
) |
Certain (gains) & charges, Earnings per share |
$ |
0.14 |
|
$ |
(0.78 |
) |
|
$ |
0.59 |
|
$ |
(0.78 |
) |
Processing (2)
|
Three Months Ended |
|
Nine Months Ended |
||||||||
(US$ in millions) |
|
|
|
|
|
||||||
Processing EBIT |
$ |
344 |
$ |
298 |
|
|
$ |
907 |
$ |
1,364 |
|
Mark-to-market timing difference |
|
55 |
|
194 |
|
|
|
132 |
|
(301 |
) |
Certain (gains) & charges |
|
21 |
|
(73 |
) |
|
|
73 |
|
(73 |
) |
Adjusted Processing EBIT |
$ |
420 |
$ |
419 |
|
|
$ |
1,112 |
$ |
990 |
|
Results in the quarter were comparable to the prior year as increases in
Merchandising (2)
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
(US$ in millions) |
|
|
|
|
|
|||||||
Merchandising EBIT |
$ |
137 |
|
$ |
341 |
|
|
$ |
367 |
$ |
474 |
|
Mark-to-market timing difference |
|
(29 |
) |
|
(142 |
) |
|
|
35 |
|
157 |
|
Certain (gains) & charges |
|
— |
|
|
(85 |
) |
|
|
28 |
|
(85 |
) |
Adjusted Merchandising EBIT |
$ |
108 |
|
$ |
114 |
|
|
$ |
430 |
$ |
546 |
|
Merchandising results were down slightly compared to last year as higher contributions from global grains and financial services were offset by lower results in global oils marketing.
Refined & Specialty Oils
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
|
2,316 |
|
|
2,383 |
|
|
|
6,941 |
|
|
6,802 |
|
|
|
|
|
|
|
||||||||
|
$ |
4,302 |
|
$ |
3,648 |
|
|
$ |
12,723 |
|
$ |
9,572 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
232 |
|
$ |
218 |
|
|
$ |
819 |
|
$ |
648 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(86 |
) |
$ |
(83 |
) |
|
$ |
(262 |
) |
$ |
(259 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(6 |
) |
$ |
(1 |
) |
|
$ |
(14 |
) |
$ |
1 |
|
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
(3 |
) |
$ |
(2 |
) |
|
$ |
(7 |
) |
$ |
(85 |
) |
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
(9 |
) |
$ |
(2 |
) |
|
$ |
(17 |
) |
$ |
236 |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
128 |
|
$ |
130 |
|
|
$ |
519 |
|
$ |
541 |
|
Mark-to-market timing difference |
|
12 |
|
|
12 |
|
|
|
15 |
|
|
9 |
|
Certain (gains) & charges |
|
55 |
|
|
— |
|
|
|
55 |
|
|
(170 |
) |
Adjusted Segment EBIT |
$ |
195 |
|
$ |
142 |
|
|
$ |
589 |
|
$ |
380 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
55 |
|
$ |
— |
|
|
$ |
55 |
|
$ |
(165 |
) |
Certain (gains) & charges, Earnings per share |
$ |
0.36 |
|
$ |
— |
|
|
$ |
0.36 |
|
$ |
(1.08 |
) |
Refined & Specialty Oils Summary
Higher results in the quarter reflected strong performances in our refined oils operations in
Milling
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Volumes (in thousand metric tons) |
|
1,234 |
|
|
1,190 |
|
|
|
3,537 |
|
|
3,351 |
|
|
|
|
|
|
|
||||||||
|
$ |
631 |
|
$ |
530 |
|
|
$ |
1,911 |
|
$ |
1,392 |
|
|
|
|
|
|
|
||||||||
Gross Profit |
$ |
45 |
|
$ |
70 |
|
|
$ |
242 |
|
$ |
161 |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(26 |
) |
$ |
(25 |
) |
|
$ |
(78 |
) |
$ |
(73 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
— |
|
$ |
(2 |
) |
|
$ |
2 |
|
$ |
(2 |
) |
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
19 |
|
$ |
43 |
|
|
$ |
166 |
|
$ |
85 |
|
Mark-to-market timing difference |
|
(2 |
) |
|
(20 |
) |
|
|
11 |
|
|
(16 |
) |
Certain (gains) & charges |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Adjusted Segment EBIT |
$ |
17 |
|
$ |
23 |
|
|
$ |
177 |
|
$ |
69 |
|
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Certain (gains) & charges, Earnings per share |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Milling Summary
Higher results in
Corporate and Other
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Gross Profit |
$ |
(23 |
) |
$ |
(19 |
) |
|
$ |
(15 |
) |
$ |
(25 |
) |
|
|
|
|
|
|
||||||||
Selling, general and administrative expense |
$ |
(90 |
) |
$ |
(101 |
) |
|
$ |
(263 |
) |
$ |
(250 |
) |
|
|
|
|
|
|
||||||||
Foreign exchange gains (losses) |
$ |
(11 |
) |
$ |
(3 |
) |
|
$ |
(19 |
) |
$ |
(9 |
) |
|
|
|
|
|
|
||||||||
EBIT attributable to noncontrolling interests |
$ |
— |
|
$ |
2 |
|
|
$ |
(11 |
) |
$ |
2 |
|
|
|
|
|
|
|
||||||||
Other income (expense) - net |
$ |
40 |
|
$ |
41 |
|
|
$ |
71 |
|
$ |
55 |
|
|
|
|
|
|
|
||||||||
Segment EBIT |
$ |
(84 |
) |
$ |
(81 |
) |
|
$ |
(238 |
) |
$ |
(227 |
) |
Certain (gains) & charges |
|
11 |
|
|
— |
|
|
|
(18 |
) |
|
— |
|
Adjusted Segment EBIT |
$ |
(73 |
) |
$ |
(81 |
) |
|
$ |
(256 |
) |
$ |
(227 |
) |
|
|
|
|
|
|
||||||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
41 |
|
$ |
— |
|
|
$ |
59 |
|
$ |
— |
|
Certain (gains) & charges, Earnings per share |
$ |
0.27 |
|
$ |
— |
|
|
$ |
0.37 |
|
$ |
— |
|
Corporate
|
Three Months Ended |
|
Nine Months Ended |
||||||||||
(US$ in millions) |
|
|
|
|
|
||||||||
Corporate EBIT |
$ |
(104 |
) |
$ |
(114 |
) |
|
$ |
(262 |
) |
$ |
(270 |
) |
Certain (gains) & charges |
|
11 |
|
|
— |
|
|
|
(18 |
) |
|
— |
|
Adjusted Corporate EBIT |
$ |
(93 |
) |
$ |
(114 |
) |
|
$ |
(280 |
) |
$ |
(270 |
) |
Other
|
Three Months Ended |
|
Nine Months Ended |
||||||
(US$ in millions) |
|
|
|
|
|
||||
Other EBIT |
$ |
20 |
$ |
33 |
|
$ |
24 |
$ |
43 |
Certain (gains) & charges |
|
— |
|
— |
|
|
— |
|
— |
Adjusted Other EBIT |
$ |
20 |
$ |
33 |
|
$ |
24 |
$ |
43 |
Corporate and Other Summary
The decrease in Corporate expenses in the quarter was primarily related to the timing of performance-based compensation accruals. The decrease in Other was primarily related to lower gains on investments in
Non-core Segments
Sugar & Bioenergy
|
Three Months Ended |
|
Nine Months Ended |
||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||
|
$ |
74 |
$ |
69 |
|
$ |
195 |
$ |
190 |
|
|
|
|
|
|
||||
Gross Profit |
$ |
2 |
$ |
2 |
|
$ |
6 |
$ |
3 |
|
|
|
|
|
|
||||
Income (loss) from affiliates |
$ |
20 |
$ |
51 |
|
$ |
56 |
$ |
89 |
|
|
|
|
|
|
||||
Segment EBIT |
$ |
24 |
$ |
53 |
|
$ |
63 |
$ |
92 |
Certain (gains) & charges |
|
— |
|
— |
|
|
— |
|
— |
Adjusted Segment EBIT |
$ |
24 |
$ |
53 |
|
$ |
63 |
$ |
92 |
|
|
|
|
|
|
||||
Certain (gains) & charges, Net income (loss) attributable to |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
Certain (gains) & charges, Earnings per share |
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
Sugar & Bioenergy Summary
Lower results in the quarter were primarily driven by the combination of lower ethanol volumes and increased costs.
Cash Flow
|
Nine Months Ended |
|||||
|
|
|
||||
Cash used for operating activities |
$ |
(5,031 |
) |
$ |
(1,642 |
) |
Net proceeds from beneficial interest in securitized trade receivables |
|
5,176 |
|
|
3,255 |
|
Cash provided by (used for) operating activities, adjusted |
$ |
145 |
|
$ |
1,613 |
|
Cash used for operations in the nine months ended
Income Taxes
For the nine months ended
- COVID-19 Update
- Outlook
We are increasing our full-year 2022 EPS outlook to at least
In Agribusiness, full-year results are expected to be up from our previous outlook, but remain down from last year due to lower expected performance in Merchandising, which had a particularly strong 2021.
In Refined and Specialty Oils, full-year results are expected to be up from our previous outlook and significantly higher than last year.
In Milling, full-year results are expected to be similar to our previous outlook and significantly higher than last year.
In Corporate and Other, results are expected to be in line with our previous outlook and last year.
In Non-Core, full-year results in the sugar and bioenergy joint venture are expected to be down slightly from our previous outlook and below last year.
Additionally, the Company now estimates the following for 2022: an adjusted annual effective tax rate of
- Conference Call and Webcast Details
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.
To listen to the call, please dial 1 (844) 735-3666. If you are located outside
The call will also be webcast live at www.bunge.com. To access the webcast, go to “Events and presentations” in the “Investors” section of the company’s website. Select “Q3 2022
A replay of the call will be available later in the day on
-
About
Bunge
At
- Website Information
We routinely post important information for investors on our website, www.bunge.com, in the "Investors" section. We may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases,
- Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward looking statements by using words including “may,” “will,” “should,” “could,” “expect,” “anticipate,” “believe,” “plan,” “intend,” “estimate,” “continue” and similar expressions. These forward looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward looking statements. The following important factors, among others, could cause actual results to differ from these forward-looking statements: the impact on our employees, operations, and facilities from the war in
- Additional Financial Information
Certain gains and (charges), quarter-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on Net income (loss) attributable to
(US$ in millions, except per share data) |
Net Income (Loss)
|
Earnings
|
Segment
|
|||||||||||||||
Three Months Ended |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
(76 |
) |
$ |
119 |
$ |
(0.50 |
) |
$ |
0.78 |
$ |
(76 |
) |
$ |
158 |
|||
Agribusiness |
$ |
(21 |
) |
$ |
119 |
$ |
(0.14 |
) |
$ |
0.78 |
$ |
(21 |
) |
$ |
158 |
|||
Impairment on sale of a business |
|
(21 |
) |
|
— |
|
(0.14 |
) |
|
— |
|
(21 |
) |
|
— |
|||
Gain on sale of a business |
|
— |
|
|
119 |
|
— |
|
|
0.78 |
|
— |
|
|
158 |
|||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oils |
$ |
(55 |
) |
$ |
— |
$ |
(0.36 |
) |
$ |
— |
$ |
(55 |
) |
$ |
— |
|||
Impairment on sale of a business |
|
(55 |
) |
|
— |
|
(0.36 |
) |
|
— |
|
(55 |
) |
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Milling |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
(41 |
) |
$ |
— |
$ |
(0.27 |
) |
$ |
— |
$ |
(11 |
) |
$ |
— |
|||
Impairment on sale of a business |
|
(11 |
) |
|
— |
|
(0.07 |
) |
|
— |
|
(11 |
) |
|
— |
|||
Tax on |
|
(30 |
) |
|
— |
|
(0.20 |
) |
|
— |
|
— |
|
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
Sugar & Bioenergy |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
(117 |
) |
$ |
119 |
$ |
(0.77 |
) |
$ |
0.78 |
$ |
(87 |
) |
$ |
158 |
See Definition and Reconciliation of Non-GAAP Measures. |
Core Segments
Agribusiness
EBIT for the three months ended
EBIT for the three months ended
Refined and Specialty Oils
EBIT for the three months ended
Corporate and Other
EBIT for the three months ended
Net income for the three months ended
Certain gains and (charges), year-to-date
The following table provides a summary of certain gains and (charges) that may be of interest to investors, including a description of these items and their effect on Net income (loss) attributable to
(US$ in millions, except per share data) |
Net Income (Loss)
|
Earnings
|
Segment
|
|||||||||||||||
Nine months ended |
2022 |
2021 |
2022 |
2021 |
2022 |
2021 |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
Core Segments: |
$ |
(144 |
) |
$ |
284 |
$ |
(0.95 |
) |
$ |
1.86 |
$ |
(156 |
) |
$ |
328 |
|||
Agribusiness |
$ |
(89 |
) |
$ |
119 |
$ |
(0.59 |
) |
$ |
0.78 |
$ |
(101 |
) |
$ |
158 |
|||
Ukraine- |
|
(68 |
) |
|
— |
|
(0.45 |
) |
|
— |
|
(80 |
) |
|
— |
|||
Impairment on sale of a business |
|
(21 |
) |
|
— |
|
(0.14 |
) |
|
— |
|
(21 |
) |
|
— |
|||
Gain on sales of a business |
|
— |
|
|
119 |
|
— |
|
|
0.78 |
|
— |
|
|
158 |
|||
|
|
|
|
|
|
|
||||||||||||
Refined and Specialty Oils |
$ |
(55 |
) |
$ |
165 |
$ |
(0.36 |
) |
$ |
1.08 |
$ |
(55 |
) |
$ |
170 |
|||
Impairment on sale of a business |
|
(55 |
) |
|
— |
|
(0.36 |
) |
|
— |
|
(55 |
) |
|
— |
|||
Gain on sales of assets |
|
— |
|
|
165 |
|
— |
|
|
1.08 |
|
— |
|
|
170 |
|||
|
|
|
|
|
|
|
||||||||||||
Milling |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Corporate and Other: |
$ |
(59 |
) |
$ |
— |
$ |
(0.37 |
) |
$ |
— |
$ |
18 |
|
$ |
— |
|||
Pension settlement |
|
21 |
|
|
— |
|
0.14 |
|
|
— |
|
29 |
|
|
— |
|||
Bond early redemption |
|
(39 |
) |
|
— |
|
(0.25 |
) |
|
— |
|
— |
|
|
— |
|||
Impairment on sale of a business |
|
(11 |
) |
|
— |
|
(0.07 |
) |
|
— |
|
(11 |
) |
|
— |
|||
Tax on |
|
(30 |
) |
|
— |
|
(0.19 |
) |
|
— |
|
— |
|
|
— |
|||
|
|
|
|
|
|
|
||||||||||||
Non-core Segment: |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
Sugar & Bioenergy |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
$ |
— |
|
$ |
— |
|||
|
|
|
|
|
|
|
||||||||||||
Total |
$ |
(203 |
) |
$ |
284 |
$ |
(1.32 |
) |
$ |
1.86 |
$ |
(138 |
) |
$ |
328 |
See Definition and Reconciliation of Non-GAAP Measures. |
Core Segments
Agribusiness
EBIT for the nine months ended
EBIT for the nine months ended
EBIT for the nine months ended
Refined and Specialty Oils
EBIT for the nine months ended
EBIT for the nine months ended
Corporate and Other
EBIT for the nine months ended
EBIT for the nine months ended
Net income for the nine months ended
Net income for the nine months ended
- Consolidated Earnings Data (Unaudited)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(US$ in millions, except per share data) |
|
|
|
|
|
||||||||
Net sales |
$ |
16,759 |
|
$ |
14,117 |
|
|
$ |
50,572 |
|
$ |
42,469 |
|
Cost of goods sold |
|
(15,871 |
) |
|
(13,255 |
) |
|
|
(47,708 |
) |
|
(39,795 |
) |
Gross profit |
|
888 |
|
|
862 |
|
|
|
2,864 |
|
|
2,674 |
|
Selling, general and administrative expenses |
|
(337 |
) |
|
(327 |
) |
|
|
(979 |
) |
|
(896 |
) |
Foreign exchange (losses) gains |
|
(52 |
) |
|
(36 |
) |
|
|
(150 |
) |
|
(11 |
) |
Other income (expense) – net |
|
40 |
|
|
220 |
|
|
|
(13 |
) |
|
519 |
|
Income (loss) from affiliates |
|
30 |
|
|
60 |
|
|
|
95 |
|
|
133 |
|
EBIT attributable to noncontrolling interest (a) (1) |
|
(1 |
) |
|
5 |
|
|
|
(33 |
) |
|
(90 |
) |
Total Segment EBIT |
|
568 |
|
|
784 |
|
|
|
1,784 |
|
|
2,329 |
|
Interest income |
|
30 |
|
|
19 |
|
|
|
50 |
|
|
34 |
|
Interest expense |
|
(103 |
) |
|
(57 |
) |
|
|
(306 |
) |
|
(184 |
) |
Income tax (expense) benefit |
|
(113 |
) |
|
(92 |
) |
|
|
(257 |
) |
|
(334 |
) |
Noncontrolling interest share of interest and tax (a) (1) |
|
(2 |
) |
|
(1 |
) |
|
|
3 |
|
|
2 |
|
Net income (loss) attributable to |
|
380 |
|
|
653 |
|
|
|
1,274 |
|
|
1,847 |
|
Convertible preference share dividends |
|
— |
|
|
(8 |
) |
|
|
— |
|
|
(25 |
) |
Net income (loss) available to |
$ |
380 |
|
$ |
645 |
|
|
$ |
1,274 |
|
$ |
1,822 |
|
Add back convertible preference share dividends |
|
— |
|
|
8 |
|
|
|
— |
|
|
25 |
|
Net income (loss) available to |
$ |
380 |
|
$ |
653 |
|
|
$ |
1,274 |
|
$ |
1,847 |
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share diluted attributable to |
$ |
2.49 |
|
$ |
4.28 |
|
|
$ |
8.30 |
|
$ |
12.12 |
|
Weighted–average common shares outstanding - diluted |
|
152 |
|
|
153 |
|
|
|
154 |
|
|
152 |
|
(a) The line items "EBIT attributable to noncontrolling interest" and "Noncontrolling interest share of interest and tax" when combined, represent consolidated Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests on a |
- Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
||
(US$ in millions) |
2022 |
2021 |
||
Assets |
|
|
||
Cash and cash equivalents |
$ |
956 |
$ |
902 |
Trade accounts receivable, net |
|
2,336 |
|
2,112 |
Inventories (a) |
|
8,112 |
|
8,431 |
Assets held for sale |
|
58 |
|
264 |
Other current assets |
|
5,733 |
|
4,751 |
Total current assets |
|
17,195 |
|
16,460 |
Property, plant and equipment, net |
|
3,408 |
|
3,499 |
Operating lease assets |
|
1,091 |
|
912 |
|
|
795 |
|
915 |
Investments in affiliates |
|
981 |
|
764 |
Other non-current assets |
|
1,322 |
|
1,269 |
Total assets |
$ |
24,792 |
$ |
23,819 |
|
|
|
||
Liabilities and Equity |
|
|
||
Short-term debt |
$ |
1,327 |
$ |
673 |
Current portion of long-term debt |
|
773 |
|
504 |
Trade accounts payable |
|
4,455 |
|
4,250 |
Current operating lease obligations |
|
436 |
|
350 |
Liabilities held for sale |
|
13 |
|
122 |
Other current liabilities |
|
3,563 |
|
3,425 |
Total current liabilities |
|
10,567 |
|
9,324 |
Long-term debt |
|
2,997 |
|
4,787 |
Non-current operating lease obligations |
|
602 |
|
506 |
Other non-current liabilities |
|
1,253 |
|
996 |
Total liabilities |
|
15,419 |
|
15,613 |
Redeemable noncontrolling interest |
|
2 |
|
381 |
Total equity |
|
9,371 |
|
7,825 |
Total liabilities, redeemable noncontrolling interest and equity |
$ |
24,792 |
$ |
23,819 |
(a) Includes readily marketable inventories of |
- Condensed Consolidated Statements of Cash Flows (Unaudited)
|
Nine months ended |
|||||
(US$ in millions) |
2022 |
2021 |
||||
Operating Activities |
|
|
||||
Net income (loss) (1) |
$ |
1,304 |
|
$ |
1,935 |
|
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities: |
|
|
||||
Foreign exchange (gain) loss on net debt |
|
(96 |
) |
|
7 |
|
Depreciation, depletion and amortization |
|
305 |
|
|
317 |
|
Deferred income tax expense (benefit) |
|
(92 |
) |
|
(263 |
) |
(Gain) loss on sale of investments and property, plant and equipment |
|
(7 |
) |
|
(416 |
) |
Impairment charges |
|
86 |
|
|
— |
|
Other, net |
|
62 |
|
|
(55 |
) |
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
||||
Trade accounts receivable |
|
(359 |
) |
|
(785 |
) |
Inventories |
|
(229 |
) |
|
(771 |
) |
Trade accounts payable and accrued liabilities |
|
259 |
|
|
1,268 |
|
Advances on sales |
|
(81 |
) |
|
(129 |
) |
Net unrealized (gain) loss on derivative contracts |
|
(456 |
) |
|
559 |
|
Margin deposits |
|
(55 |
) |
|
280 |
|
Recoverable and income taxes, net |
|
(201 |
) |
|
254 |
|
Beneficial interest in securitized trade receivables |
|
(5,288 |
) |
|
(3,621 |
) |
Other, net |
|
(183 |
) |
|
(222 |
) |
Cash provided by (used for) operating activities |
|
(5,031 |
) |
|
(1,642 |
) |
Investing Activities |
|
|
||||
Payments made for capital expenditures |
|
(353 |
) |
|
(239 |
) |
Proceeds from investments |
|
217 |
|
|
171 |
|
Payments for investments |
|
(225 |
) |
|
(217 |
) |
Settlement of net investment hedges |
|
(153 |
) |
|
(29 |
) |
Net proceeds from beneficial interest in securitized trade receivables |
|
5,176 |
|
|
3,255 |
|
Proceeds from sales of businesses and property, plant and equipment |
|
496 |
|
|
646 |
|
Payments for investments in affiliates |
|
(55 |
) |
|
(46 |
) |
Other, net |
|
10 |
|
|
21 |
|
Cash provided by (used for) investing activities |
|
5,113 |
|
|
3,562 |
|
Financing Activities |
|
|
||||
Net borrowings (repayments) of short-term debt |
|
834 |
|
|
(1,641 |
) |
Net proceeds (repayments) of long-term debt |
|
(981 |
) |
|
998 |
|
Proceeds from the exercise of options for common shares |
|
30 |
|
|
72 |
|
Repurchases of common shares |
|
(200 |
) |
|
(100 |
) |
Dividends paid to common and preference shareholders |
|
(256 |
) |
|
(240 |
) |
Dividends paid to noncontrolling interest holders |
|
— |
|
|
(75 |
) |
Sale of noncontrolling interest |
|
521 |
|
|
— |
|
Acquisition of redeemable noncontrolling interest and noncontrolling interest |
|
(102 |
) |
|
(147 |
) |
Other, net |
|
52 |
|
|
(33 |
) |
Cash provided by (used for) financing activities |
|
(102 |
) |
|
(1,166 |
) |
Effect of exchange rate changes on cash and cash equivalents, restricted cash, and cash held for sale |
|
112 |
|
|
(79 |
) |
Net increase (decrease) in cash and cash equivalents, restricted cash, and cash held for sale |
|
92 |
|
|
675 |
|
Cash and cash equivalents, restricted cash, and cash held for sale - beginning of period |
|
905 |
|
|
381 |
|
Cash and cash equivalents, restricted cash, and cash held for sale - end of period |
$ |
997 |
|
$ |
1,056 |
|
- Definition and Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934.
Total Segment EBIT and Adjusted Total Segment EBIT
Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, and Adjusted Total Segment EBIT, are calculated by excluding temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, from Core Segment EBIT, Non-Core Segment EBIT, and Total Segment EBIT, respectively.
Core Segment EBIT, Non-Core Segment EBIT, Total Segment EBIT, Adjusted Core Segment EBIT, Adjusted Non-Core Segment EBIT, and Adjusted Total Segment EBIT are non-GAAP financial measures and are not intended to replace Net income (loss) attributable to
Net Income (loss) attributable to
Adjusted Net Income (loss) excludes temporary mark-to-market timing differences, as defined in note 3 below, and certain gains and (charges), as described in "Additional Financial Information" above, and is a non-GAAP financial measure. This measure is not a measure of Net income (loss) attributable to
We also have presented projected adjusted net income per common share for 2022 in the Outlook section of this earnings press release, above. This information is provided only on a non-GAAP basis without reconciliation to projected net income per common share for 2022, the mostly directly comparable GAAP measure, due to the inability at this time to quantify certain amounts necessary for such reconciliation, including but not limited to future market price movements over the remainder of the year.
Below is a reconciliation of Net income attributable to
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(US$ in millions) |
2022 |
2021 |
|
2022 |
2021 |
||||||||
Net income (loss) attributable to |
$ |
380 |
|
$ |
653 |
|
|
$ |
1,274 |
|
$ |
1,847 |
|
Interest income |
|
(30 |
) |
|
(19 |
) |
|
|
(50 |
) |
|
(34 |
) |
Interest expense |
|
103 |
|
|
57 |
|
|
|
306 |
|
|
184 |
|
Income tax expense (benefit) |
|
113 |
|
|
92 |
|
|
|
257 |
|
|
334 |
|
Noncontrolling interest share of interest and tax |
|
2 |
|
|
1 |
|
|
|
(3 |
) |
|
(2 |
) |
Total Segment EBIT |
$ |
568 |
|
$ |
784 |
|
|
$ |
1,784 |
|
$ |
2,329 |
|
|
|
|
|
|
|
||||||||
Agribusiness EBIT |
$ |
481 |
|
$ |
639 |
|
|
$ |
1,274 |
|
$ |
1,838 |
|
Refined and Specialty Oils EBIT |
|
128 |
|
|
130 |
|
|
|
519 |
|
$ |
541 |
|
Milling EBIT |
|
19 |
|
|
43 |
|
|
|
166 |
|
$ |
85 |
|
Core Segment EBIT |
$ |
628 |
|
$ |
812 |
|
|
$ |
1,959 |
|
$ |
2,464 |
|
|
|
|
|
|
|
||||||||
Corporate and Other EBIT |
$ |
(84 |
) |
$ |
(81 |
) |
|
$ |
(238 |
) |
$ |
(227 |
) |
|
|
|
|
|
|
||||||||
Sugar & Bioenergy EBIT |
$ |
24 |
|
$ |
53 |
|
|
$ |
63 |
|
$ |
92 |
|
Non-Core Segment EBIT |
$ |
24 |
|
$ |
53 |
|
|
$ |
63 |
|
$ |
92 |
|
|
|
|
|
|
|
||||||||
Total Segment EBIT |
$ |
568 |
|
$ |
784 |
|
|
$ |
1,784 |
|
$ |
2,329 |
|
Mark-to-market timing difference |
|
36 |
|
|
44 |
|
|
|
193 |
|
|
(151 |
) |
Certain (gains) & charges |
|
87 |
|
|
(158 |
) |
|
|
138 |
|
|
(328 |
) |
Adjusted Total Segment EBIT |
$ |
691 |
|
$ |
670 |
|
|
$ |
2,115 |
|
$ |
1,850 |
|
Below is a reconciliation of Net income attributable to
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
(US$ in millions, except per share data) |
2022 |
2021 |
|
2022 |
2021 |
|||||||
Net income (loss) attributable to |
$ |
380 |
$ |
653 |
|
|
$ |
1,274 |
|
$ |
1,847 |
|
Mark-to-market timing difference |
|
29 |
|
33 |
|
|
|
160 |
|
|
(126 |
) |
Certain (gains) and charges: |
|
|
|
|
|
|||||||
|
|
— |
|
— |
|
|
|
68 |
|
|
— |
|
Pension settlement |
|
— |
|
— |
|
|
|
(21 |
) |
|
— |
|
Bond early redemption |
|
— |
|
— |
|
|
|
39 |
|
|
— |
|
Impairment on sale of a business |
|
87 |
|
— |
|
|
|
87 |
|
|
— |
|
Gain on sales of assets |
|
— |
|
— |
|
|
|
— |
|
|
(165 |
) |
Gain on sale of a business |
|
— |
|
(119 |
) |
|
|
— |
|
|
(119 |
) |
Tax on |
|
30 |
|
— |
|
|
|
30 |
|
|
— |
|
Adjusted Net income (loss) available for common shareholders |
$ |
526 |
$ |
567 |
|
|
$ |
1,637 |
|
$ |
1,437 |
|
Weighted-average common shares outstanding - diluted, adjusted (a) |
|
152 |
|
153 |
|
|
|
154 |
|
|
152 |
|
Adjusted Net income (loss) per common share - diluted |
$ |
3.45 |
$ |
3.72 |
|
|
$ |
10.66 |
|
$ |
9.43 |
|
(a) There were zero and 2 million anti-dilutive outstanding stock options and contingently issuable restricted stock units excluded from the weighted-average number of common shares outstanding for the three month periods ended |
- Notes
(1) |
A reconciliation of Net income (loss) attributable to |
|
Nine months ended |
||||||
(US$ in millions) |
2022 |
|
2021 |
||||
Net income (loss) attributable to |
$ |
1,274 |
|
|
$ |
1,847 |
|
EBIT attributable to noncontrolling interest |
|
33 |
|
|
|
90 |
|
Noncontrolling interest share of interest and tax |
|
(3 |
) |
|
|
(2 |
) |
Net income (loss) |
$ |
1,304 |
|
|
$ |
1,935 |
|
(2) |
The Processing business included in our Agribusiness segment consists of: global oilseed processing activities, which principally include the origination and crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and vegetable oils; the distribution of oilseeds, oilseed products and fertilizer products through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); fertilizer production; and biodiesel production, which is partially conducted through joint ventures. |
|
The Merchandising business included in our Agribusiness segment primarily consists of: global grain origination activities, which principally include the purchasing, cleaning, drying, storing and handling of corn, wheat and barley at our network of grain elevators; logistical services for the distribution of these commodities to our customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and financial services activities for customers from whom we purchase commodities, and other third parties. |
||
(3) |
Mark-to-market timing difference comprises the estimated net temporary impact resulting from unrealized period-end gains/losses associated with the fair valuation of certain forward contracts, readily marketable inventories (RMI), and related futures contracts associated with our committed future operating capacity. The impact of these mark-to-market timing differences, which is expected to reverse over time due to the forward contracts, RMI, and related futures contracts being part of an economically-hedged position, is not representative of the operating performance of our business. |
|
(4) |
A reconciliation of Cash provided by (used for) operating activities to Adjusted funds from operations (FFO) is as follows: |
|
Nine months ended |
||||||
(US$ in millions) |
2022 |
|
2021 |
||||
Cash provided by (used for) operating activities |
$ |
(5,031 |
) |
|
$ |
(1,642 |
) |
Foreign exchange gain (loss) on net debt |
|
96 |
|
|
|
(7 |
) |
Working capital changes |
|
6,593 |
|
|
|
3,167 |
|
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests |
|
(30 |
) |
|
|
(88 |
) |
Mark-to-Market timing difference, after tax |
|
160 |
|
|
|
(126 |
) |
Adjusted FFO |
$ |
1,788 |
|
|
$ |
1,304 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221026005308/en/
Investor Contact:
636-292-3014
ruthann.wisener@bunge.com
Media Contact:
636-292-3022
news@bunge.com
Source:
FAQ
What were Bunge's Q3 2022 earnings results?
How did Bunge's net income change in Q3 2022?
What is Bunge's adjusted EPS outlook for 2022?
What are some positive aspects from Bunge's Q3 2022 report?