BE Semiconductor Industries N.V. Announces Q1-25 Results
BE Semiconductor Industries (BESIY) reported Q1-25 results with revenue of €144.1 million, down 6.1% vs Q4-24 and 1.5% vs Q1-24, primarily due to lower mobile and automotive shipments. Orders increased 8.2% to €131.9 million vs Q4-24, driven by AI-related data center applications.
Net income was €31.5 million, decreasing 46.9% vs Q4-24 and 7.4% vs Q1-24. Gross margin declined to 63.6%, down 0.4 points vs Q4-24. The company received significant hybrid bonding orders from memory producers and Asian foundries for AI applications. Applied Materials announced a 9% ownership position in BESI.
For Q2-25, revenue is expected to be flat (±10%) with gross margins between 62-64%. The company repurchased 187,000 shares at €117.95 per share, totaling €22.1 million under its €100 million share repurchase plan.
BE Semiconductor Industries (BESIY) ha riportato i risultati del primo trimestre 2025 con un fatturato di €144,1 milioni, in calo del 6,1% rispetto al quarto trimestre 2024 e dell'1,5% rispetto al primo trimestre 2024, principalmente a causa di una riduzione delle spedizioni nel settore mobile e automotive. Gli ordini sono aumentati dell'8,2% raggiungendo €131,9 milioni rispetto al quarto trimestre 2024, trainati dalle applicazioni per data center legate all'intelligenza artificiale.
L'utile netto è stato di €31,5 milioni, in diminuzione del 46,9% rispetto al quarto trimestre 2024 e del 7,4% rispetto al primo trimestre 2024. Il margine lordo è sceso al 63,6%, con un calo di 0,4 punti percentuali rispetto al quarto trimestre 2024. L'azienda ha ricevuto ordini significativi per bonding ibrido da produttori di memoria e fonderie asiatiche per applicazioni AI. Applied Materials ha annunciato una partecipazione del 9% in BESI.
Per il secondo trimestre 2025, il fatturato è previsto stabile (±10%) con margini lordi tra il 62% e il 64%. La società ha riacquistato 187.000 azioni a €117,95 per azione, per un totale di €22,1 milioni, nell'ambito del suo piano di riacquisto azionario da €100 milioni.
BE Semiconductor Industries (BESIY) informó resultados del primer trimestre de 2025 con ingresos de €144,1 millones, una disminución del 6,1% respecto al cuarto trimestre de 2024 y del 1,5% respecto al primer trimestre de 2024, principalmente debido a menores envíos en los sectores móvil y automotriz. Los pedidos aumentaron un 8,2% hasta €131,9 millones en comparación con el cuarto trimestre de 2024, impulsados por aplicaciones de centros de datos relacionadas con IA.
El ingreso neto fue de €31,5 millones, disminuyendo un 46,9% respecto al cuarto trimestre de 2024 y un 7,4% respecto al primer trimestre de 2024. El margen bruto bajó al 63,6%, una caída de 0,4 puntos porcentuales frente al cuarto trimestre de 2024. La compañía recibió pedidos significativos de bonding híbrido de productores de memoria y fundiciones asiáticas para aplicaciones de IA. Applied Materials anunció una participación del 9% en BESI.
Para el segundo trimestre de 2025, se espera que los ingresos se mantengan estables (±10%) con márgenes brutos entre el 62% y el 64%. La empresa recompró 187,000 acciones a €117,95 por acción, por un total de €22,1 millones, dentro de su plan de recompra de acciones de €100 millones.
BE Semiconductor Industries (BESIY)는 2025년 1분기 실적을 발표했으며, 매출액은 1억4410만 유로로 2024년 4분기 대비 6.1%, 2024년 1분기 대비 1.5% 감소했으며, 이는 주로 모바일 및 자동차 출하량 감소에 기인합니다. 주문은 2024년 4분기 대비 8.2% 증가한 1억3190만 유로로, AI 관련 데이터 센터 애플리케이션이 견인했습니다.
순이익은 3150만 유로로 2024년 4분기 대비 46.9%, 2024년 1분기 대비 7.4% 감소했습니다. 총 마진은 63.6%로 2024년 4분기 대비 0.4포인트 하락했습니다. 회사는 AI 애플리케이션을 위한 메모리 제조사 및 아시아 파운드리로부터 하이브리드 본딩 관련 대규모 주문을 받았습니다. Applied Materials는 BESI 지분 9%를 보유한다고 발표했습니다.
2025년 2분기 매출은 ±10% 범위 내에서 안정적일 것으로 예상되며, 총 마진은 62~64% 사이일 것으로 전망됩니다. 회사는 1주당 €117.95에 187,000주를 자사주로 매입했으며, 총 2,210만 유로 규모로 1억 유로 규모의 자사주 매입 계획의 일환입니다.
BE Semiconductor Industries (BESIY) a publié ses résultats du premier trimestre 2025 avec un chiffre d'affaires de 144,1 millions d'euros, en baisse de 6,1 % par rapport au quatrième trimestre 2024 et de 1,5 % par rapport au premier trimestre 2024, principalement en raison d'une baisse des livraisons dans les secteurs mobile et automobile. Les commandes ont augmenté de 8,2 % à 131,9 millions d'euros par rapport au quatrième trimestre 2024, stimulées par des applications de centres de données liées à l'intelligence artificielle.
Le résultat net était de 31,5 millions d'euros, en baisse de 46,9 % par rapport au quatrième trimestre 2024 et de 7,4 % par rapport au premier trimestre 2024. La marge brute a diminué à 63,6 %, soit une baisse de 0,4 point par rapport au quatrième trimestre 2024. L'entreprise a reçu des commandes importantes de bonding hybride de la part de fabricants de mémoire et de fonderies asiatiques pour des applications d'IA. Applied Materials a annoncé une participation de 9 % dans BESI.
Pour le deuxième trimestre 2025, le chiffre d'affaires devrait rester stable (±10 %) avec des marges brutes comprises entre 62 % et 64 %. La société a racheté 187 000 actions à 117,95 € par action, pour un total de 22,1 millions d'euros, dans le cadre de son programme de rachat d'actions de 100 millions d'euros.
BE Semiconductor Industries (BESIY) meldete die Ergebnisse für das erste Quartal 2025 mit einem Umsatz von 144,1 Millionen Euro, was einem Rückgang von 6,1 % gegenüber dem vierten Quartal 2024 und 1,5 % gegenüber dem ersten Quartal 2024 entspricht, hauptsächlich aufgrund geringerer Lieferungen im Mobilfunk- und Automobilbereich. Die Aufträge stiegen um 8,2 % auf 131,9 Millionen Euro gegenüber dem vierten Quartal 2024, angetrieben durch KI-bezogene Rechenzentrumsanwendungen.
Der Nettogewinn betrug 31,5 Millionen Euro, ein Rückgang von 46,9 % gegenüber dem vierten Quartal 2024 und 7,4 % gegenüber dem ersten Quartal 2024. Die Bruttomarge sank auf 63,6 %, ein Rückgang um 0,4 Prozentpunkte gegenüber dem vierten Quartal 2024. Das Unternehmen erhielt bedeutende Hybrid-Bonding-Bestellungen von Speicherherstellern und asiatischen Foundries für KI-Anwendungen. Applied Materials gab eine Beteiligung von 9 % an BESI bekannt.
Für das zweite Quartal 2025 wird ein stabiler Umsatz (±10 %) mit Bruttomargen zwischen 62 und 64 % erwartet. Das Unternehmen kaufte 187.000 Aktien zu je 117,95 € zurück, insgesamt 22,1 Millionen Euro im Rahmen seines Aktienrückkaufprogramms über 100 Millionen Euro.
- Orders increased 8.2% to €131.9 million driven by AI-related applications
- Received significant hybrid bonding orders from memory producers for HBM4 applications
- Strategic 9% investment from Applied Materials validating technology
- Strong cash flow with net cash increasing 10.8% to €159.4 million
- Maintained high gross margin of 63.6%
- Revenue declined 6.1% to €144.1 million vs Q4-24
- Net income decreased 46.9% to €31.5 million vs Q4-24
- Gross margin declined 3.6 points year-over-year
- Operating income decreased 22.3% vs Q4-24
- Ongoing weakness in mobile and automotive end markets
Q1-25 Revenue of
Orders of
DUIVEN, The Netherlands, April 23, 2025 (GLOBE NEWSWIRE) -- BE Semiconductor Industries N.V. (the "Company" or "Besi") (Euronext Amsterdam: BESI; OTC markets: BESIY), a leading manufacturer of assembly equipment for the semiconductor industry, today announced its results for the first quarter ended March 31, 2025.
Key Highlights
- Revenue of
€ 144.1 million , down6.1% vs. Q4-24 due primarily to lower shipments for high-end mobile applications. Vs. Q1-24, down1.5% due to lower shipments for mobile and automotive applications partially offset by strong growth in hybrid bonding and other AI related computing applications - Orders of
€ 131.9 million up8.2% vs. Q4-24 primarily due to increased bookings by Asian subcontractors for AI related data center applications. Up3.3% vs. Q1-24 due to higher bookings for hybrid bonding and other advanced computing applications - Gross margin of
63.6% decreased by 0.4 points vs. Q4-24 and 3.6 points vs. Q1-24 due primarily to a less favorable product mix and, to a lesser extent, adverse net forex influences - Net income of
€ 31.5 million decreased46.9% vs. Q4-24 primarily due to the absence of an€ 18.2 million net tax benefit recognized in Q4-24, lower revenue and higher consulting costs. Down7.4% vs. Q1-24 primarily due to lower revenue and gross margins partially offset by an8.9% decrease in operating expenses. Similarly, Besi’s net margin declined to21.9% vs.38.6% in Q4-24 and23.2% in Q1-24 - Ex share-based incentive compensation and tax benefits, Besi’s adjusted net income (net margin) was
€ 35.9 million (24.9% ) in Q1-25 vs.€ 43.2 million (28.2% ) in Q4-24 and€ 49.5 million (33.8% ) in Q1-24 - Net cash of
€ 159.4 million increased€ 15.6 million , or10.8% , vs. Q4-24
Outlook
- Revenue expected to be flat (plus or minus
10% ) vs.€ 144.1 million reported in Q1-25 - Gross margin expected to range between 62
-64% vs.63.6% realized in Q1-25 - Operating expenses expected to decrease 0
-10% vs.€ 52.5 million in Q1-25
(€ millions, except EPS) | Q1-2025 | Q4-2024 | Δ | Q1-2024 | Δ |
Revenue | 144.1 | 153.4 | -6.1% | 146.3 | -1.5% |
Orders | 131.9 | 121.9 | +8.2% | 127.7 | +3.3% |
Gross Margin | 63.6% | -0.4 | -3.6 | ||
Operating Income | 39.3 | 50.6 | -22.3% | 40.7 | -3.4% |
EBITDA | 46.6 | 58.0 | -19.7% | 47.5 | -1.9% |
Net Income* | 31.5 | 59.3 | -46.9% | 34.0 | -7.4% |
Net Margin* | 21.9 | -16.7 | -1.3 | ||
EPS (basic) | 0.40 | 0.75 | -46.7% | 0.44 | -9.1% |
EPS (diluted) | 0.40 | 0.74 | -45.9% | 0.44 | -9.1% |
Net Cash and Deposits | 159.4 | 143.8 | +10.8% | 180.9 | -11.9% |
* Excluding share-based compensation expense and an
Richard W. Blickman, President and Chief Executive Officer of Besi, commented:
“Besi reported solid first quarter results and important new advanced packaging orders in a challenging market environment. Revenue of
Of note, significant progress was made on Besi’s wafer level assembly agenda this quarter as we received hybrid bonding orders from two leading memory producers for HBM 4 applications as well as follow-on orders from a leading Asian foundry for logic applications. Further, important announcements were made by two leading semiconductor producers with respect to future hybrid bonding applications such as ASICs and co packaged optics. In addition, a leading US logic manufacturer successfully began production of AI related logic devices utilizing Besi’s hybrid bonders in integrated production lines.
Besi’s profitability in Q1-25 remained at attractive levels despite ongoing weakness in mainstream assembly markets and expanded R&D investment in next generation assembly solutions for AI applications. Net income of
On April 14, Applied Materials announced a
Our business development this year reflects the contrasting growth trends seen in the assembly equipment market between AI and mainstream applications. The timing and trajectory of a mainstream assembly upturn is more difficult to predict now given new tariff uncertainties. However, demand for advanced packaging for AI applications remains strong given upcoming new device introductions and use cases planned in the 2026-2028 time period. We continue to assess the potential impact of tariffs on Besi’s customers, supply chain and end user markets. For Q2-25, we forecast that revenue will be flat plus or minus
Share Repurchase Activity
During the quarter, Besi repurchased approximately 187,000 of its ordinary shares at an average price of
Investor and media conference call A conference call and webcast for investors and media will be held today at 4:00 pm CET (10:00 am EDT). To register for the conference call and/or to access the audio webcast and webinar slides, please visit www.besi.com. |
Important Dates | |
• Annual General Meeting of Shareholders | April 23, 2025 |
• Investor Day/Amsterdam | June 12, 2025 |
• Publication Q2/semi-annual results | July 24, 2025 |
• Publication Q3/nine-month results | October 23, 2025 |
• Publication Q4/full year results | February 2026 |
Dividend Information* | |
• Proposed ex-dividend date | April 25, 2025 |
• Proposed record date | April 28, 2025 |
• Proposed payment of 2024 dividend | Starting May 2, 2025 |
* Subject to approval at Besi’s AGM on April 23, 2025
Basis of Presentation
The accompanying Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union. Reference is made to the Summary of Significant Accounting Policies to the Notes to the Consolidated Financial Statements as included in our 2024 Annual Report, which is available on www.besi.com.
Contacts:
Richard W. Blickman, President & CEO
Andrea Kopp-Battaglia, Senior Vice President Finance
Claudia Vissers, Executive Secretary/IR coordinator
Edmond Franco, VP Corporate Development/US IR coordinator
Michael Sullivan, Investor Relations
Tel. (31) 26 319 4500
investor.relations@besi.com
About Besi
Besi is a leading manufacturer of assembly equipment supplying a broad portfolio of advanced packaging solutions to the semiconductor and electronics industries. We offer customers high levels of accuracy, reliability and throughput at a lower cost of ownership with a principal focus on wafer level and substrate assembly solutions. Customers are primarily leading semiconductor manufacturers, foundries, assembly subcontractors and electronics and industrial companies. Besi’s ordinary shares are listed on Euronext Amsterdam (symbol: BESI). Its Level 1 ADRs are listed on the OTC markets (symbol: BESIY) and its headquarters are located in Duiven, the Netherlands. For more information, please visit our website at www.besi.com.
Caution Concerning Forward Looking Statements
This press release contains statements about management's future expectations, plans and prospects of our business that constitute forward-looking statements, which are found in various places throughout the press release, including, but not limited to, statements relating to expectations of orders, net sales, product shipments, expenses, timing of purchases of assembly equipment by customers, gross margins, operating results and capital expenditures. The use of words such as “anticipate”, “estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”, “predict”, “project”, “forecast”, “will”, “would”, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. The financial guidance set forth under the heading “Outlook” contains such forward-looking statements. While these forward-looking statements represent our judgments and expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from those contained in forward-looking statements, including any inability to maintain continued demand for our products; failure of anticipated orders to materialize or postponement or cancellation of orders, generally without charges; the volatility in the demand for semiconductors and our products and services; the extent and duration of the COVID-19 and other global pandemics and the associated adverse impacts on the global economy, financial markets, global supply chains and our operations as well as those of our customers and suppliers; failure to develop new and enhanced products and introduce them at competitive price levels; failure to adequately decrease costs and expenses as revenues decline; loss of significant customers, including through industry consolidation or the emergence of industry alliances; lengthening of the sales cycle; acts of terrorism and violence; disruption or failure of our information technology systems; consolidation activity and industry alliances in the semiconductor industry that may result in further increased customer concentration, inability to forecast demand and inventory levels for our products; the integrity of product pricing and protection of our intellectual property in foreign jurisdictions; risks, such as changes in trade regulations, conflict minerals regulations, currency fluctuations, political instability and war, associated with substantial foreign customers, suppliers and foreign manufacturing operations, particularly to the extent occurring in the Asia Pacific region where we have a substantial portion of our production facilities; potential instability in foreign capital markets; the risk of failure to successfully manage our diverse operations; any inability to attract and retain skilled personnel, including as a result of restrictions on immigration, travel or the availability of visas for skilled technology workers.
In addition, the United States and other countries have recently levied tariffs and taxes on certain goods and could significantly increase or impose new tariffs on a broad array of goods. They have imposed, and may continue to impose, new trade restrictions and export regulations. Increased or new tariffs and additional taxes, including any retaliatory measures, trade restrictions and export regulations, could negatively impact end-user demand and customer investment in semiconductor equipment, increase Besi’s supply chain complexity and manufacturing costs, decrease margins, reduce the competitiveness of our products or restrict our ability to sell products, provide services or purchase necessary equipment and supplies. Any or all of the foregoing factor could have a material and adverse effect on our business, results of operations or financial condition. In addition, investors should consider those additional risk factors set forth in Besi's annual report for the year ended December 31, 2024 and other key factors that could adversely affect our businesses and financial performance contained in our filings and reports, including our statutory consolidated statements. We expressly disclaim any obligation to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
Consolidated Statements of Operations | ||
(€ thousands, except share and per share data) | Three Months Ended March 31, (unaudited) | |
2025 | 2024 | |
Revenue | 144,145 | 146,314 |
Cost of sales | 52,423 | 48,043 |
Gross profit | 91,722 | 98,271 |
Selling, general and administrative expenses | 32,958 | 39,641 |
Research and development expenses | 19,502 | 17,919 |
Total operating expenses | 52,460 | 57,560 |
Operating income | 39,262 | 40,711 |
Financial expense, net | 2,959 | 589 |
Income before taxes | 36,303 | 40,122 |
Income tax expense | 4,797 | 6,143 |
Net income | 31,506 | 33,979 |
Net income per share – basic | 0.40 | 0.44 |
Net income per share – diluted | 0.40 | 0.44 |
Number of shares used in computing per share amounts: | ||
- basic | 79,228,071 | 77,181,326 |
- diluted 1 | 81,522,177 | 82,106,146 |
_____________________________
1) The calculation of diluted income per share assumes the exercise of equity settled share based payments and the conversion of all Convertible Notes outstanding
Consolidated Balance Sheets | ||
(€ thousands) | March 31, 2025 (unaudited) | December 31, 2024 (audited) |
ASSETS | ||
Cash and cash equivalents | 405,736 | 342,319 |
Deposits | 280,000 | 330,000 |
Trade receivables | 170,440 | 181,862 |
Inventories | 103,836 | 103,285 |
Other current assets | 46,099 | 40,927 |
Total current assets | 1,006,111 | 998,393 |
Property, plant and equipment | 42,868 | 44,773 |
Right of use assets | 15,161 | 15,726 |
Goodwill | 45,610 | 46,010 |
Other intangible assets | 98,622 | 96,677 |
Deferred tax assets | 29,240 | 31,567 |
Other non-current assets | 1,347 | 1,330 |
Total non-current assets | 232,848 | 236,083 |
Total assets | 1,238,959 | 1,234,476 |
Bank overdraft | 840 | 776 |
Current portion of long-term debt | - | 2,042 |
Trade payables | 46,598 | 52,630 |
Other current liabilities | 111,170 | 111,531 |
Total current liabilities | 158,608 | 166,979 |
Long-term debt | 525,493 | 525,653 |
Lease liabilities | 11,770 | 12,350 |
Deferred tax liabilities | 10,416 | 10,320 |
Other non-current liabilities | 19,328 | 17,910 |
Total non-current liabilities | 567,007 | 566,233 |
Total equity | 513,344 | 501,264 |
Total liabilities and equity | 1,238,959 | 1,234,476 |
Consolidated Cash Flow Statements | ||||
(€ thousands) | Three Months Ended March 31, (unaudited) | |||
2025 | 2024 | |||
Cash flows from operating activities: | ||||
Income before income tax | 36,303 | 40,122 | ||
Depreciation and amortization | 7,307 | 6,813 | ||
Share based payment expense | 4,441 | 16,900 | ||
Financial expense, net | 2,959 | 589 | ||
Changes in working capital | (2,113 | ) | (3,251 | ) |
Interest (paid) received | (2,887 | ) | 1,169 | |
Income tax (paid) received | (1,575 | ) | (2,089 | ) |
Net cash provided by operating activities | 44,435 | 60,253 | ||
Cash flows from investing activities: | ||||
Capital expenditures | (1,733 | ) | (5,650 | ) |
Capitalized development expenses | (6,737 | ) | (4,663 | ) |
Repayments of (investments in) deposits | 50,000 | 10,000 | ||
Net cash provided by (used in) investing activities | 41,530 | (313 | ) | |
Cash flows from financing activities: | ||||
Proceeds from bank lines of credit | 64 | - | ||
Payments of lease liabilities | (1,114 | ) | (1,043 | ) |
Purchase of treasury shares | (22,064 | ) | (14,779 | ) |
Net cash provided by (used in) financing activities | (23,114 | ) | (15,822 | ) |
Net increase (decrease) in cash and cash equivalents | 62,851 | 44,118 | ||
Effect of changes in exchange rates on cash and cash equivalents | 566 | (542 | ) | |
Cash and cash equivalents at beginning of the period | 342,319 | 188,477 | ||
Cash and cash equivalents at end of the period | 405,736 | 232,053 |
Supplemental Information (unaudited) | ||||||||||||||||||||
(€ millions, unless stated otherwise) | ||||||||||||||||||||
REVENUE | Q1-2025 | Q4-2024 | Q3-2024 | Q2-2024 | Q1-2024 | |||||||||||||||
Per geography: | ||||||||||||||||||||
China | 40.5 | 28 | % | 42.8 | 28 | % | 45.5 | 29 | % | 57.5 | 38 | % | 58.5 | 40 | % | |||||
Asia Pacific (excl. China) | 56.3 | 39 | % | 53.5 | 35 | % | 51.6 | 33 | % | 54.1 | 36 | % | 43.6 | 30 | % | |||||
EU / USA / Other | 47.3 | 33 | % | 57.1 | 37 | % | 59.5 | 38 | % | 39.6 | 26 | % | 44.2 | 30 | % | |||||
Total | 144.1 | 100 | % | 153.4 | 100 | % | 156.6 | 100 | % | 151.2 | 100 | % | 146.3 | 100 | % | |||||
ORDERS | Q1-2025 | Q4-2024 | Q3-2024 | Q2-2024 | Q1-2024 | |||||||||||||||
Per geography: | ||||||||||||||||||||
China | 39.7 | 30 | % | 40.4 | 33 | % | 45.4 | 30 | % | 43.3 | 23 | % | 51.1 | 40 | % | |||||
Asia Pacific (excl. China) | 51.7 | 39 | % | 38.8 | 32 | % | 69.3 | 46 | % | 72.0 | 39 | % | 45.0 | 35 | % | |||||
EU / USA / Other | 40.5 | 31 | % | 42.7 | 35 | % | 37.1 | 24 | % | 69.9 | 38 | % | 31.6 | 25 | % | |||||
Total | 131.9 | 100 | % | 121.9 | 100 | % | 151.8 | 100 | % | 185.2 | 100 | % | 127.7 | 100 | % | |||||
Per customer type: | ||||||||||||||||||||
IDM | 48.1 | 36 | % | 61.2 | 50 | % | 84.5 | 56 | % | 122.4 | 66 | % | 53.5 | 42 | % | |||||
Foundries/Subcontractors | 83.8 | 64 | % | 60.7 | 50 | % | 67.3 | 44 | % | 62.8 | 34 | % | 74.2 | 58 | % | |||||
Total | 131.9 | 100 | % | 121.9 | 100 | % | 151.8 | 100 | % | 185.2 | 100 | % | 127.7 | 100 | % | |||||
HEADCOUNT | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | |||||||||||||||
Fixed staff (FTE) | 1,820 | 88 | % | 1,812 | 93 | % | 1,807 | 87 | % | 1,783 | 86 | % | 1,760 | 88 | % | |||||
Temporary staff (FTE) | 251 | 12 | % | 134 | 7 | % | 271 | 13 | % | 279 | 14 | % | 236 | 12 | % | |||||
Total | 2,071 | 100 | % | 1,946 | 100 | % | 2,078 | 100 | % | 2,062 | 100 | % | 1,996 | 100 | % | |||||
OTHER FINANCIAL DATA | Q1-2025 | Q4-2024 | Q3-2024 | Q2-2024 | Q1-2024 | |||||||||||||||
Gross profit | 91.7 | 63.6 | % | 98.2 | 64.0 | % | 101.2 | 64.7 | % | 98.3 | 65.0 | % | 98.3 | 67.2 | % | |||||
Selling, general and admin expenses: | ||||||||||||||||||||
As reported | 33.0 | 22.9 | % | 28.6 | 18.6 | % | 27.3 | 17.4 | % | 30.5 | 20.2 | % | 39.6 | 27.1 | % | |||||
Share-based compensation expense | (4.4 | ) | -3.1 | % | (2.9 | ) | -1.8 | % | (3.4 | ) | -2.1 | % | (6.9 | ) | -4.6 | % | (16.9 | ) | -11.6 | % |
SG&A expenses as adjusted | 28.6 | 19.8 | % | 25.7 | 16.8 | % | 23.9 | 15.3 | % | 23.6 | 15.6 | % | 22.7 | 15.5 | % | |||||
Research and development expenses: | ||||||||||||||||||||
As reported | 19.5 | 13.5 | % | 19.0 | 12.4 | % | 18.9 | 12.1 | % | 18.5 | 12.2 | % | 17.9 | 12.2 | % | |||||
Capitalization of R&D charges | 6.7 | 4.6 | % | 5.4 | 3.5 | % | 4.4 | 2.8 | % | 4.9 | 3.2 | % | 4.7 | 3.2 | % | |||||
Amortization of intangibles | (3.7 | ) | -2.5 | % | (3.9 | ) | -2.5 | % | (3.9 | ) | -2.5 | % | (3.6 | ) | -2.3 | % | (3.6 | ) | -2.4 | % |
R&D expenses as adjusted | 22.5 | 15.6 | % | 20.5 | 13.4 | % | 19.4 | 12.4 | % | 19.8 | 13.1 | % | 19.0 | 13.0 | % | |||||
Financial expense (income), net: | ||||||||||||||||||||
Interest income | (5.0 | ) | (5.1 | ) | (5.2 | ) | (3.0 | ) | (4.0 | ) | ||||||||||
Interest expense | 6.3 | 6.1 | 5.7 | 2.1 | 2.8 | |||||||||||||||
Net cost of hedging | 1.8 | 2.0 | 1.9 | 1.4 | 1.6 | |||||||||||||||
Foreign exchange effects, net | (0.1 | ) | 0.9 | (0.8 | ) | 0.5 | 0.2 | |||||||||||||
Total | 3.0 | 3.9 | 1.6 | 1.0 | 0.6 | |||||||||||||||
Operating income (as % of net sales) | 39.3 | 27.2 | % | 50.6 | 33.0 | % | 55.1 | 35.2 | % | 49.3 | 32.6 | % | 40.7 | 27.8 | % | |||||
EBITDA (as % of net sales) | 46.6 | 32.3 | % | 58.0 | 37.8 | % | 62.4 | 39.8 | % | 56.2 | 37.2 | % | 47.5 | 32.5 | % | |||||
Net income (as % of net sales) | 31.5 | 21.9 | % | 59.3 | 38.6 | % | 46.8 | 29.9 | % | 41.9 | 27.7 | % | 34.0 | 23.2 | % | |||||
Effective tax rate | 13.2 | % | -27.0 | % | 12.6 | % | 13.0 | % | 15.3 | % | ||||||||||
Income per share | ||||||||||||||||||||
Basic | 0.40 | 0.75 | 0.59 | 0.53 | 0.44 | |||||||||||||||
Diluted | 0.40 | 0.74 | 0.59 | 0.53 | 0.44 | |||||||||||||||
Average shares outstanding (basic) | 79,228,071 | 79,402,192 | 79,630,787 | 79,281,533 | 77,181,326 | |||||||||||||||
Shares repurchased | ||||||||||||||||||||
Amount | 22.1 | 22.4 | 27.8 | 14.8 | 14.8 | |||||||||||||||
Number of shares | 186,869 | 198,450 | 230,807 | 105,042 | 101,049 | |||||||||||||||
Gross cash | 685.7 | 672.3 | 637.4 | 257.2 | 447.1 | |||||||||||||||
Net cash | 159.4 | 143.8 | 110.7 | 74.4 | 180.9 | |||||||||||||||
