Boise Cascade Company Reports Third Quarter 2024 Results
Boise Cascade (NYSE: BCC) reported Q3 2024 net income of $91.0 million ($2.33 per share) on sales of $1.7 billion, compared to net income of $143.1 million ($3.58 per share) on sales of $1.8 billion in Q3 2023. Wood Products sales decreased 12% to $453.9 million, while Building Materials Distribution sales declined 6% to $1,567.5 million. The company ended Q3 with $761.6 million in cash and total available liquidity of $1,157.3 million. The board declared a quarterly dividend of $0.21 per share and authorized the repurchase of an additional 1.4 million shares.
Boise Cascade (NYSE: BCC) ha riportato un reddito netto per il terzo trimestre del 2024 di 91,0 milioni di dollari (2,33 dollari per azione) su vendite di 1,7 miliardi di dollari, rispetto a un reddito netto di 143,1 milioni di dollari (3,58 dollari per azione) su vendite di 1,8 miliardi di dollari nel terzo trimestre del 2023. Le vendite dei Prodotti in Legno sono diminuite del 12% a 453,9 milioni di dollari, mentre le vendite della Distribuzione di Materiali Edili sono calate del 6% a 1.567,5 milioni di dollari. L'azienda ha chiuso il terzo trimestre con 761,6 milioni di dollari in contante e una liquidità totale disponibile di 1.157,3 milioni di dollari. Il consiglio ha dichiarato un dividendo trimestrale di 0,21 dollari per azione e autorizzato il riacquisto di ulteriori 1,4 milioni di azioni.
Boise Cascade (NYSE: BCC) reportó un ingreso neto del tercer trimestre de 2024 de 91.0 millones de dólares (2.33 dólares por acción) sobre ventas de 1.7 mil millones de dólares, en comparación con un ingreso neto de 143.1 millones de dólares (3.58 dólares por acción) sobre ventas de 1.8 mil millones de dólares en el tercer trimestre de 2023. Las ventas de Productos de Madera disminuyeron un 12% a 453.9 millones de dólares, mientras que las ventas de Distribución de Materiales de Construcción cayeron un 6% a 1,567.5 millones de dólares. La empresa terminó el tercer trimestre con 761.6 millones de dólares en efectivo y una liquidez total disponible de 1,157.3 millones de dólares. La junta declaró un dividendo trimestral de 0.21 dólares por acción y autorizó la recompra de 1.4 millones de acciones adicionales.
보이즈 캐스케이드 (NYSE: BCC)는 2024년 3분기 순이익이 9천 1백만 달러 (주당 2.33달러)로, 매출은 17억 달러에 달했다고 보고했습니다. 이는 2023년 3분기 순이익 1억 4천 3백만 달러 (주당 3.58달러)와 18억 달러의 매출에 비해 감소한 수치입니다. 목재 제품 판매는 12% 감소하여 4억 5천 3백 90만 달러에 이르렀고, 건축 자재 유통 판매는 6% 감소하여 15억 6천 7백 50만 달러에 달했습니다. 이 회사는 3분기를 7억 6천 1백 60만 달러의 현금과 총 11억 5천 7백 30만 달러의 유동성을 보유한 상태로 마감했습니다. 이사회는 주당 0.21달러의 분기 배당금을 선언하고 140만 주의 추가 매입을 승인했습니다.
Boise Cascade (NYSE: BCC) a annoncé un revenu net pour le troisième trimestre 2024 de 91,0 millions de dollars (2,33 dollars par action) pour des ventes de 1,7 milliard de dollars, contre un revenu net de 143,1 millions de dollars (3,58 dollars par action) pour des ventes de 1,8 milliard de dollars au troisième trimestre 2023. Les ventes des Produits en Bois ont diminué de 12% pour atteindre 453,9 millions de dollars, tandis que les ventes de Distribution des Matériaux de Construction ont baissé de 6% à 1,567.5 millions de dollars. La société a terminé le troisième trimestre avec 761,6 millions de dollars en liquidités et une liquidité totale disponible de 1,157.3 millions de dollars. Le conseil d'administration a déclaré un dividende trimestriel de 0,21 dollar par action et a autorisé le rachat de 1,4 million d'actions supplémentaires.
Boise Cascade (NYSE: BCC) meldete für das dritte Quartal 2024 einen Nettogewinn von 91,0 Millionen Dollar (2,33 Dollar pro Aktie) bei einem Umsatz von 1,7 Milliarden Dollar, verglichen mit einem Nettogewinn von 143,1 Millionen Dollar (3,58 Dollar pro Aktie) bei einem Umsatz von 1,8 Milliarden Dollar im dritten Quartal 2023. Der Umsatz in der Holzprodukte-Sparte sank um 12% auf 453,9 Millionen Dollar, während der Umsatz im Bereich Bauelemente-Distribution um 6% auf 1.567,5 Millionen Dollar zurückging. Das Unternehmen schloss das dritte Quartal mit 761,6 Millionen Dollar in bar und einer verfügbaren Gesamtliquidität von 1.157,3 Millionen Dollar ab. Der Vorstand beschloss eine vierteljährliche Dividende von 0,21 Dollar pro Aktie und genehmigte den Rückkauf von zusätzlichen 1,4 Millionen Aktien.
- Strong liquidity position with $1.15 billion available
- Continued share repurchase program with additional 1.4 million shares authorized
- Maintained profitability despite challenging market conditions
- Net income decreased 36% year-over-year to $91.0 million
- Sales declined 7% to $1.7 billion compared to Q3 2023
- Wood Products segment income fell 46% to $53.9 million
- Building Materials Distribution segment income decreased 23% to $74.8 million
- Lower sales prices across product categories including plywood, LVL, and I-joists
Insights
Boise Cascade's Q3 2024 results show notable headwinds, with
Despite market pressures, the company maintains strong liquidity with
The housing market context presents mixed signals for Boise Cascade's outlook. While single-family housing starts increased
The company's strategic acquisition of BROSCO and focus on cost management demonstrate adaptive measures in a challenging environment. However, persistent affordability issues in housing, elevated mortgage rates and commodity price volatility create significant near-term uncertainty. The repair-and-remodel market's expected modest growth in 2025 could provide some stability.
"In what has proven to be a moderate demand environment, once again, we were able to deliver good financial results in the third quarter. We could not have done this without the tremendous efforts of our associates and our unique combination of best-in-class engineered wood products and an unmatched nationwide wholesale distribution network,” stated Nate Jorgensen, CEO. “In addition, we continue to progress on our key strategic investment initiatives and thoughtfully deploy capital to shareholders. Looking forward, we expect normal seasonality through the winter months, and are well positioned to serve and support our customer and vendor partners as changes in demand dictate."
Third Quarter 2024 Highlights |
||||||||
|
||||||||
|
3Q 2024 |
3Q 2023 |
% change |
|||||
|
(in thousands, except per-share data and percentages) |
|||||||
Consolidated Results |
|
|
|
|||||
Sales |
$ |
1,713,724 |
$ |
1,834,441 |
(7 |
)% |
||
Net income |
|
91,038 |
|
143,068 |
(36 |
)% |
||
Net income per common share - diluted |
|
2.33 |
|
3.58 |
(35 |
)% |
||
Adjusted EBITDA 1 |
|
154,480 |
|
216,465 |
(29 |
)% |
||
Segment Results |
|
|
|
|||||
Wood Products sales |
$ |
453,896 |
$ |
515,225 |
(12 |
)% |
||
Wood Products income |
|
53,853 |
|
99,574 |
(46 |
)% |
||
Wood Products EBITDA 1 |
|
77,404 |
|
122,924 |
(37 |
)% |
||
Building Materials Distribution sales |
|
1,567,466 |
|
1,670,296 |
(6 |
)% |
||
Building Materials Distribution income |
|
74,821 |
|
97,076 |
(23 |
)% |
||
Building Materials Distribution EBITDA 1 |
|
87,749 |
|
104,857 |
(16 |
)% |
||
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release. |
In third quarter 2024, total
Wood Products
Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased
Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:
|
3Q 2024 vs. 3Q 2023 |
3Q 2024 vs. 2Q 2024 |
|
|
|
|
|
Average Net Selling Prices |
|
|
|
LVL |
(5)% |
(2)% |
|
I-joists |
(6)% |
(2)% |
|
Plywood |
(13)% |
(8)% |
|
Sales Volumes |
|
|
|
LVL |
—% |
(2)% |
|
I-joists |
(8)% |
(10)% |
|
Plywood |
—% |
|
Wood Products' segment income decreased
Building Materials Distribution
BMD's sales decreased
BMD segment income decreased
Balance Sheet and Liquidity
Boise Cascade ended third quarter 2024 with
Capital Allocation
We expect capital expenditures in 2024, excluding potential acquisition spending, to total approximately
For the nine months ended September 30, 2024, the Company paid
For the three and nine months ended September 30, 2024, the Company paid
Outlook
Demand for the products we manufacture, as well as the products we purchase and distribute, is correlated with new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, is the key demand driver for the products we manufacture and distribute. As reported by the
As a manufacturer of certain commodity products, we have sales and profitability exposure to declines in commodity product prices and rising input costs. Our distribution business purchases and resells a broad mix of products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability. Future product pricing, particularly commodity products pricing and input costs, may be volatile in response to economic uncertainties, industry operating rates, supply-related disruptions, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns.
About Boise Cascade
Boise Cascade Company is one of the largest producers of engineered wood products and plywood in
Webcast and Conference Call
Boise Cascade will host a webcast and conference call to discuss third quarter earnings on Tuesday, November 5, 2024, at 10 a.m. Eastern.
To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.
The archived webcast will be available in the Investors section of Boise Cascade's website.
Use of Non-GAAP Financial Measures
We refer to the terms EBITDA and Adjusted EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in
We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA and Adjusted EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA and Adjusted EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and Adjusted EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
Forward-Looking Statements
This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding our outlook. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, our ability to efficiently and effectively integrate the BROSCO acquisition, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.
Boise Cascade Company |
|||||||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||||||
(in thousands, except per-share data) (unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
September 30 |
June 30, 2024 |
September 30 |
||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
|
|
|
|
|
|
||||||||||||||
Sales |
$ |
1,713,724 |
|
$ |
1,834,441 |
|
$ |
1,797,670 |
|
$ |
5,156,814 |
|
$ |
5,193,989 |
|
||||
|
|
|
|
|
|
||||||||||||||
Costs and expenses |
|
|
|
|
|
||||||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
1,375,719 |
|
|
1,442,178 |
|
|
1,440,680 |
|
|
4,123,838 |
|
|
4,099,249 |
|
||||
Depreciation and amortization |
|
36,861 |
|
|
31,474 |
|
|
34,367 |
|
|
107,078 |
|
|
93,382 |
|
||||
Selling and distribution expenses |
|
157,522 |
|
|
147,714 |
|
|
149,783 |
|
|
451,415 |
|
|
415,707 |
|
||||
General and administrative expenses |
|
26,172 |
|
|
27,583 |
|
|
25,943 |
|
|
77,232 |
|
|
84,193 |
|
||||
Other (income) expense, net |
|
94 |
|
|
(141 |
) |
|
(84 |
) |
|
(68 |
) |
|
(1,752 |
) |
||||
|
|
1,596,368 |
|
|
1,648,808 |
|
|
1,650,689 |
|
|
4,759,495 |
|
|
4,690,779 |
|
||||
|
|
|
|
|
|
||||||||||||||
Income from operations |
|
117,356 |
|
|
185,633 |
|
|
146,981 |
|
|
397,319 |
|
|
503,210 |
|
||||
|
|
|
|
|
|
||||||||||||||
Foreign currency exchange gain (loss) |
|
300 |
|
|
(602 |
) |
|
(104 |
) |
|
(103 |
) |
|
(355 |
) |
||||
Pension expense (excluding service costs) |
|
(37 |
) |
|
(40 |
) |
|
(37 |
) |
|
(111 |
) |
|
(122 |
) |
||||
Interest expense |
|
(6,082 |
) |
|
(6,351 |
) |
|
(6,105 |
) |
|
(18,257 |
) |
|
(19,051 |
) |
||||
Interest income |
|
10,168 |
|
|
13,760 |
|
|
10,543 |
|
|
31,308 |
|
|
34,964 |
|
||||
Change in fair value of interest rate swaps |
|
(866 |
) |
|
(327 |
) |
|
(487 |
) |
|
(1,573 |
) |
|
(798 |
) |
||||
|
|
3,483 |
|
|
6,440 |
|
|
3,810 |
|
|
11,264 |
|
|
14,638 |
|
||||
|
|
|
|
|
|
||||||||||||||
Income before income taxes |
|
120,839 |
|
|
192,073 |
|
|
150,791 |
|
|
408,583 |
|
|
517,848 |
|
||||
Income tax provision |
|
(29,801 |
) |
|
(49,005 |
) |
|
(38,499 |
) |
|
(101,129 |
) |
|
(131,727 |
) |
||||
Net income |
$ |
91,038 |
|
$ |
143,068 |
|
$ |
112,292 |
|
$ |
307,454 |
|
$ |
386,121 |
|
||||
|
|
|
|
|
|
||||||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
||||||||||||||
Basic |
|
38,848 |
|
|
39,675 |
|
|
39,412 |
|
|
39,286 |
|
|
39,648 |
|
||||
Diluted |
|
39,063 |
|
|
39,983 |
|
|
39,608 |
|
|
39,521 |
|
|
39,849 |
|
||||
|
|
|
|
|
|
||||||||||||||
Net income per common share: |
|
|
|
|
|
||||||||||||||
Basic |
$ |
2.34 |
|
$ |
3.61 |
|
$ |
2.85 |
|
$ |
7.83 |
|
$ |
9.74 |
|
||||
Diluted |
$ |
2.33 |
|
$ |
3.58 |
|
$ |
2.84 |
|
$ |
7.78 |
|
$ |
9.69 |
|
||||
|
|
|
|
|
|
||||||||||||||
Dividends declared per common share |
$ |
5.21 |
|
$ |
0.20 |
|
$ |
0.20 |
|
$ |
5.61 |
|
$ |
3.50 |
|
Wood Products Segment |
|||||||||||||||||||
Statements of Operations |
|||||||||||||||||||
(in thousands, except percentages) (unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
September 30 |
June 30, 2024 |
September 30 |
||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
|
|
|
|
|
|
||||||||||||||
Segment sales |
$ |
453,896 |
|
$ |
515,225 |
|
$ |
489,823 |
|
$ |
1,412,647 |
|
$ |
1,482,926 |
|
||||
|
|
|
|
|
|
||||||||||||||
Costs and expenses |
|
|
|
|
|
||||||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
361,313 |
|
|
376,754 |
|
|
378,920 |
|
|
1,097,954 |
|
|
1,091,900 |
|
||||
Depreciation and amortization |
|
23,551 |
|
|
23,350 |
|
|
22,270 |
|
|
70,205 |
|
|
70,145 |
|
||||
Selling and distribution expenses |
|
10,587 |
|
|
10,786 |
|
|
11,114 |
|
|
32,252 |
|
|
33,901 |
|
||||
General and administrative expenses |
|
4,640 |
|
|
5,018 |
|
|
4,606 |
|
|
14,266 |
|
|
15,560 |
|
||||
Other (income) expense, net |
|
(48 |
) |
|
(257 |
) |
|
133 |
|
|
99 |
|
|
(1,584 |
) |
||||
|
|
400,043 |
|
|
415,651 |
|
|
417,043 |
|
|
1,214,776 |
|
|
1,209,922 |
|
||||
|
|
|
|
|
|
||||||||||||||
Segment income |
$ |
53,853 |
|
$ |
99,574 |
|
$ |
72,780 |
|
$ |
197,871 |
|
$ |
273,004 |
|
||||
|
|
|
|
|
|
||||||||||||||
|
(percentage of sales) |
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||
Segment sales |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
||||
|
|
|
|
|
|
||||||||||||||
Costs and expenses |
|
|
|
|
|
||||||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
79.6 |
% |
|
73.1 |
% |
|
77.4 |
% |
|
77.7 |
% |
|
73.6 |
% |
||||
Depreciation and amortization |
|
5.2 |
% |
|
4.5 |
% |
|
4.5 |
% |
|
5.0 |
% |
|
4.7 |
% |
||||
Selling and distribution expenses |
|
2.3 |
% |
|
2.1 |
% |
|
2.3 |
% |
|
2.3 |
% |
|
2.3 |
% |
||||
General and administrative expenses |
|
1.0 |
% |
|
1.0 |
% |
|
0.9 |
% |
|
1.0 |
% |
|
1.0 |
% |
||||
Other (income) expense, net |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
(0.1 |
%) |
||||
|
|
88.1 |
% |
|
80.7 |
% |
|
85.1 |
% |
|
86.0 |
% |
|
81.6 |
% |
||||
|
|
|
|
|
|
||||||||||||||
Segment income |
|
11.9 |
% |
|
19.3 |
% |
|
14.9 |
% |
|
14.0 |
% |
|
18.4 |
% |
Building Materials Distribution Segment |
|||||||||||||||||||
Statements of Operations |
|||||||||||||||||||
(in thousands, except percentages) (unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
September 30 |
June 30, 2024 |
September 30 |
||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
|
|
|
|
|
|
||||||||||||||
Segment sales |
$ |
1,567,466 |
|
$ |
1,670,296 |
|
$ |
1,655,221 |
|
$ |
4,727,708 |
|
$ |
4,686,076 |
|
||||
|
|
|
|
|
|
||||||||||||||
Costs and expenses |
|
|
|
|
|
||||||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
1,322,001 |
|
|
1,417,153 |
|
|
1,409,510 |
|
|
4,009,932 |
|
|
3,983,718 |
|
||||
Depreciation and amortization |
|
12,928 |
|
|
7,781 |
|
|
11,741 |
|
|
35,776 |
|
|
22,237 |
|
||||
Selling and distribution expenses |
|
146,994 |
|
|
136,982 |
|
|
138,716 |
|
|
419,324 |
|
|
381,878 |
|
||||
General and administrative expenses |
|
10,580 |
|
|
11,195 |
|
|
10,070 |
|
|
30,184 |
|
|
33,314 |
|
||||
Other (income) expense, net |
|
142 |
|
|
109 |
|
|
(216 |
) |
|
(192 |
) |
|
(382 |
) |
||||
|
|
1,492,645 |
|
|
1,573,220 |
|
|
1,569,821 |
|
|
4,495,024 |
|
|
4,420,765 |
|
||||
|
|
|
|
|
|
||||||||||||||
Segment income |
$ |
74,821 |
|
$ |
97,076 |
|
$ |
85,400 |
|
$ |
232,684 |
|
$ |
265,311 |
|
||||
|
|
|
|
|
|
||||||||||||||
|
(percentage of sales) |
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||
Segment sales |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
||||
|
|
|
|
|
|
||||||||||||||
Costs and expenses |
|
|
|
|
|
||||||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
84.3 |
% |
|
84.8 |
% |
|
85.2 |
% |
|
84.8 |
% |
|
85.0 |
% |
||||
Depreciation and amortization |
|
0.8 |
% |
|
0.5 |
% |
|
0.7 |
% |
|
0.8 |
% |
|
0.5 |
% |
||||
Selling and distribution expenses |
|
9.4 |
% |
|
8.2 |
% |
|
8.4 |
% |
|
8.9 |
% |
|
8.1 |
% |
||||
General and administrative expenses |
|
0.7 |
% |
|
0.7 |
% |
|
0.6 |
% |
|
0.6 |
% |
|
0.7 |
% |
||||
Other (income) expense, net |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
||||
|
|
95.2 |
% |
|
94.2 |
% |
|
94.8 |
% |
|
95.1 |
% |
|
94.3 |
% |
||||
|
|
|
|
|
|
||||||||||||||
Segment income |
|
4.8 |
% |
|
5.8 |
% |
|
5.2 |
% |
|
4.9 |
% |
|
5.7 |
% |
Segment Information |
|||||||||||||||||||
(in thousands) (unaudited) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
September 30 |
June 30, 2024 |
September 30 |
||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
Segment sales |
|
|
|
|
|
||||||||||||||
Wood Products |
$ |
453,896 |
|
$ |
515,225 |
|
$ |
489,823 |
|
$ |
1,412,647 |
|
$ |
1,482,926 |
|
||||
Building Materials Distribution |
|
1,567,466 |
|
|
1,670,296 |
|
|
1,655,221 |
|
|
4,727,708 |
|
|
4,686,076 |
|
||||
Intersegment eliminations |
|
(307,638 |
) |
|
(351,080 |
) |
|
(347,374 |
) |
|
(983,541 |
) |
|
(975,013 |
) |
||||
Total net sales |
$ |
1,713,724 |
|
$ |
1,834,441 |
|
$ |
1,797,670 |
|
$ |
5,156,814 |
|
$ |
5,193,989 |
|
||||
|
|
|
|
|
|
||||||||||||||
Segment income |
|
|
|
|
|
||||||||||||||
Wood Products |
$ |
53,853 |
|
$ |
99,574 |
|
$ |
72,780 |
|
$ |
197,871 |
|
$ |
273,004 |
|
||||
Building Materials Distribution |
|
74,821 |
|
|
97,076 |
|
|
85,400 |
|
|
232,684 |
|
|
265,311 |
|
||||
Total segment income |
|
128,674 |
|
|
196,650 |
|
|
158,180 |
|
|
430,555 |
|
|
538,315 |
|
||||
Unallocated corporate costs |
|
(11,318 |
) |
|
(11,017 |
) |
|
(11,199 |
) |
|
(33,236 |
) |
|
(35,105 |
) |
||||
Income from operations |
$ |
117,356 |
|
$ |
185,633 |
|
$ |
146,981 |
|
$ |
397,319 |
|
$ |
503,210 |
|
||||
|
|
|
|
|
|
||||||||||||||
Segment EBITDA |
|
|
|
|
|
||||||||||||||
Wood Products |
$ |
77,404 |
|
$ |
122,924 |
|
$ |
95,050 |
|
$ |
268,076 |
|
$ |
343,149 |
|
||||
Building Materials Distribution |
|
87,749 |
|
|
104,857 |
|
|
97,141 |
|
|
268,460 |
|
|
287,548 |
|
||||
|
|||||||||||||||||||
See accompanying summary notes to consolidated financial statements and segment information. |
Boise Cascade Company |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) (unaudited) |
|||||
|
|||||
|
September 30, 2024 |
December 31, 2023 |
|||
|
|
||||
ASSETS |
|
|
|||
|
|
|
|||
Current |
|
|
|||
Cash and cash equivalents |
$ |
761,599 |
$ |
949,574 |
|
Receivables |
|
|
|||
Trade, less allowances of |
|
408,487 |
|
352,780 |
|
Related parties |
|
289 |
|
181 |
|
Other |
|
17,411 |
|
20,740 |
|
Inventories |
|
792,356 |
|
712,369 |
|
Prepaid expenses and other |
|
32,024 |
|
21,170 |
|
Total current assets |
|
2,012,166 |
|
2,056,814 |
|
|
|
|
|||
Property and equipment, net |
|
985,808 |
|
932,633 |
|
Operating lease right-of-use assets |
|
50,039 |
|
62,868 |
|
Finance lease right-of-use assets |
|
22,925 |
|
24,003 |
|
Timber deposits |
|
9,078 |
|
7,208 |
|
Goodwill |
|
171,945 |
|
170,254 |
|
Intangible assets, net |
|
177,028 |
|
190,743 |
|
Deferred income taxes |
|
4,605 |
|
4,854 |
|
Other assets |
|
8,033 |
|
9,269 |
|
Total assets |
$ |
3,441,627 |
$ |
3,458,646 |
Boise Cascade Company |
|||||||
Consolidated Balance Sheets (continued) |
|||||||
(in thousands, except per-share data) (unaudited) |
|||||||
|
|||||||
|
September 30, 2024 |
December 31, 2023 |
|||||
|
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|||||
|
|
|
|||||
Current |
|
|
|||||
Accounts payable |
|
|
|||||
Trade |
$ |
372,199 |
|
$ |
310,175 |
|
|
Related parties |
|
2,216 |
|
|
1,501 |
|
|
Accrued liabilities |
|
|
|||||
Compensation and benefits |
|
122,000 |
|
|
149,561 |
|
|
Interest payable |
|
5,086 |
|
|
9,958 |
|
|
Other |
|
141,741 |
|
|
122,921 |
|
|
Total current liabilities |
|
643,242 |
|
|
594,116 |
|
|
|
|
|
|||||
Debt |
|
|
|||||
Long-term debt |
|
445,945 |
|
|
445,280 |
|
|
|
|
|
|||||
Other |
|
|
|||||
Compensation and benefits |
|
42,864 |
|
|
40,189 |
|
|
Operating lease liabilities, net of current portion |
|
43,550 |
|
|
56,425 |
|
|
Finance lease liabilities, net of current portion |
|
27,492 |
|
|
28,084 |
|
|
Deferred income taxes |
|
96,967 |
|
|
82,014 |
|
|
Other long-term liabilities |
|
18,134 |
|
|
16,874 |
|
|
|
|
229,007 |
|
|
223,586 |
|
|
|
|
|
|||||
Commitments and contingent liabilities |
|
|
|||||
|
|
|
|||||
Stockholders' equity |
|
|
|||||
Preferred stock, |
|
— |
|
|
— |
|
|
Common stock, |
|
451 |
|
|
450 |
|
|
Treasury stock, 6,675 and 5,443 shares at cost, respectively |
|
(305,227 |
) |
|
(145,335 |
) |
|
Additional paid-in capital |
|
561,223 |
|
|
560,697 |
|
|
Accumulated other comprehensive loss |
|
(495 |
) |
|
(517 |
) |
|
Retained earnings |
|
1,867,481 |
|
|
1,780,369 |
|
|
Total stockholders' equity |
|
2,123,433 |
|
|
2,195,664 |
|
|
Total liabilities and stockholders' equity |
$ |
3,441,627 |
|
$ |
3,458,646 |
|
Boise Cascade Company |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(in thousands) (unaudited) |
|||||||
|
|||||||
|
Nine Months Ended September 30 |
||||||
|
2024 |
2023 |
|||||
Cash provided by (used for) operations |
|
|
|||||
Net income |
$ |
307,454 |
|
$ |
386,121 |
|
|
Items in net income not using (providing) cash |
|
|
|||||
Depreciation and amortization, including deferred financing costs and other |
|
109,531 |
|
|
95,516 |
|
|
Stock-based compensation |
|
11,668 |
|
|
11,518 |
|
|
Pension expense |
|
111 |
|
|
122 |
|
|
Deferred income taxes |
|
15,096 |
|
|
4,351 |
|
|
Change in fair value of interest rate swaps |
|
1,573 |
|
|
798 |
|
|
Other |
|
322 |
|
|
(1,877 |
) |
|
Decrease (increase) in working capital, net of acquisitions |
|
|
|||||
Receivables |
|
(51,192 |
) |
|
(158,756 |
) |
|
Inventories |
|
(80,739 |
) |
|
14,145 |
|
|
Prepaid expenses and other |
|
(6,697 |
) |
|
(6,604 |
) |
|
Accounts payable and accrued liabilities |
|
44,547 |
|
|
152,303 |
|
|
Income taxes payable |
|
(3,970 |
) |
|
23,664 |
|
|
Other |
|
(3,952 |
) |
|
(172 |
) |
|
Net cash provided by operations |
|
343,752 |
|
|
521,129 |
|
|
|
|
|
|||||
Cash provided by (used for) investment |
|
|
|||||
Expenditures for property and equipment |
|
(135,760 |
) |
|
(99,251 |
) |
|
Acquisitions of businesses and facilities |
|
(5,581 |
) |
|
— |
|
|
Proceeds from sales of assets and other |
|
1,197 |
|
|
2,450 |
|
|
Net cash used for investment |
|
(140,144 |
) |
|
(96,801 |
) |
|
|
|
|
|||||
Cash provided by (used for) financing |
|
|
|||||
Treasury stock purchased |
|
(158,509 |
) |
|
(1,539 |
) |
|
Dividends paid on common stock |
|
(220,485 |
) |
|
(140,885 |
) |
|
Tax withholding payments on stock-based awards |
|
(11,141 |
) |
|
(5,926 |
) |
|
Other |
|
(1,448 |
) |
|
(1,359 |
) |
|
Net cash used for financing |
|
(391,583 |
) |
|
(149,709 |
) |
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
|
(187,975 |
) |
|
274,619 |
|
|
|
|
|
|||||
Balance at beginning of the period |
|
949,574 |
|
|
998,344 |
|
|
|
|
|
|||||
Balance at end of the period |
$ |
761,599 |
|
$ |
1,272,963 |
|
Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2023 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended September 30, 2024 and 2023, (ii) three months ended June 30, 2024, and (iii) nine months ended September 30, 2024 and 2023:
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
September 30 |
June 30, 2024 |
September 30 |
||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
|
(in thousands) |
||||||||||||||||||
Net income |
$ |
91,038 |
|
$ |
143,068 |
|
$ |
112,292 |
|
$ |
307,454 |
|
$ |
386,121 |
|
||||
Interest expense |
|
6,082 |
|
|
6,351 |
|
|
6,105 |
|
|
18,257 |
|
|
19,051 |
|
||||
Interest income |
|
(10,168 |
) |
|
(13,760 |
) |
|
(10,543 |
) |
|
(31,308 |
) |
|
(34,964 |
) |
||||
Income tax provision |
|
29,801 |
|
|
49,005 |
|
|
38,499 |
|
|
101,129 |
|
|
131,727 |
|
||||
Depreciation and amortization |
|
36,861 |
|
|
31,474 |
|
|
34,367 |
|
|
107,078 |
|
|
93,382 |
|
||||
EBITDA |
|
153,614 |
|
|
216,138 |
|
|
180,720 |
|
|
502,610 |
|
|
595,317 |
|
||||
Change in fair value of interest rate swaps |
|
866 |
|
|
327 |
|
|
487 |
|
|
1,573 |
|
|
798 |
|
||||
Adjusted EBITDA |
$ |
154,480 |
|
$ |
216,465 |
|
$ |
181,207 |
|
$ |
504,183 |
|
$ |
596,115 |
|
The following table reconciles segment income and unallocated corporate costs to EBITDA and adjusted EBITDA for the (i) three months ended September 30, 2024 and 2023, (ii) three months ended June 30, 2024, and (iii) nine months ended September 30, 2024 and 2023:
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
|
September 30 |
June 30, 2024 |
September 30 |
||||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
|
(in thousands) |
||||||||||||||||||
Wood Products |
|
|
|
|
|
||||||||||||||
Segment income |
$ |
53,853 |
|
$ |
99,574 |
|
$ |
72,780 |
|
$ |
197,871 |
|
$ |
273,004 |
|
||||
Depreciation and amortization |
|
23,551 |
|
|
23,350 |
|
|
22,270 |
|
|
70,205 |
|
|
70,145 |
|
||||
EBITDA |
$ |
77,404 |
|
$ |
122,924 |
|
$ |
95,050 |
|
$ |
268,076 |
|
$ |
343,149 |
|
||||
|
|
|
|
|
|
||||||||||||||
Building Materials Distribution |
|
|
|
|
|
||||||||||||||
Segment income |
$ |
74,821 |
|
$ |
97,076 |
|
$ |
85,400 |
|
$ |
232,684 |
|
$ |
265,311 |
|
||||
Depreciation and amortization |
|
12,928 |
|
|
7,781 |
|
|
11,741 |
|
|
35,776 |
|
|
22,237 |
|
||||
EBITDA |
$ |
87,749 |
|
$ |
104,857 |
|
$ |
97,141 |
|
$ |
268,460 |
|
$ |
287,548 |
|
||||
|
|
|
|
|
|
||||||||||||||
Corporate |
|
|
|
|
|
||||||||||||||
Unallocated corporate costs |
$ |
(11,318 |
) |
$ |
(11,017 |
) |
$ |
(11,199 |
) |
$ |
(33,236 |
) |
$ |
(35,105 |
) |
||||
Foreign currency exchange gain (loss) |
|
300 |
|
|
(602 |
) |
|
(104 |
) |
|
(103 |
) |
|
(355 |
) |
||||
Pension expense (excluding service costs) |
|
(37 |
) |
|
(40 |
) |
|
(37 |
) |
|
(111 |
) |
|
(122 |
) |
||||
Change in fair value of interest rate swaps |
|
(866 |
) |
|
(327 |
) |
|
(487 |
) |
|
(1,573 |
) |
|
(798 |
) |
||||
Depreciation and amortization |
|
382 |
|
|
343 |
|
|
356 |
|
|
1,097 |
|
|
1,000 |
|
||||
EBITDA |
|
(11,539 |
) |
|
(11,643 |
) |
|
(11,471 |
) |
|
(33,926 |
) |
|
(35,380 |
) |
||||
Change in fair value of interest rate swaps |
|
866 |
|
|
327 |
|
|
487 |
|
|
1,573 |
|
|
798 |
|
||||
Corporate adjusted EBITDA |
$ |
(10,673 |
) |
$ |
(11,316 |
) |
$ |
(10,984 |
) |
$ |
(32,353 |
) |
$ |
(34,582 |
) |
||||
|
|
|
|
|
|
||||||||||||||
Total Company adjusted EBITDA |
$ |
154,480 |
|
$ |
216,465 |
|
$ |
181,207 |
|
$ |
504,183 |
|
$ |
596,115 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241104417522/en/
Investor Relations Contact - Chris Forrey
investor@bc.com
Media Contact - Amy Evans
mediarelations@bc.com
Source: Boise Cascade Company
FAQ
What was Boise Cascade's (BCC) earnings per share in Q3 2024?
How much did Boise Cascade (BCC) spend on share repurchases in Q3 2024?
What is Boise Cascade's (BCC) quarterly dividend payment for Q4 2024?