STOCK TITAN

Bandwidth Announces Third Quarter 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Bandwidth (BAND) reported strong Q3 2024 results, exceeding guidance with record revenue of $194 million, up 28% year-over-year. The company achieved an Adjusted EBITDA of $24 million, representing a 74% increase. Non-GAAP Gross Margin improved to 58% from 55% in Q3 2023. Free Cash Flow was $14 million. Based on these results, Bandwidth raised its full-year 2024 guidance, projecting revenue between $737-747 million and Adjusted EBITDA of $78-80 million. The company also introduced its next-generation Universal Platform and expanded its bring-your-own-carrier integrations ecosystem.

Bandwidth (BAND) ha riportato risultati solidi per il terzo trimestre del 2024, superando le previsioni con un fatturato record di 194 milioni di dollari, in crescita del 28% rispetto all'anno precedente. L'azienda ha ottenuto un EBITDA Adjusted di 24 milioni di dollari, con un incremento del 74%. Il Margine Lordo Non-GAAP è migliorato al 58%, rispetto al 55% del terzo trimestre 2023. Il Flusso di Cassa Libero è stato di 14 milioni di dollari. Sulla base di questi risultati, Bandwidth ha aggiornato le sue previsioni per l'intero anno 2024, prevedendo un fatturato tra 737 e 747 milioni di dollari e un EBITDA Adjusted di 78-80 milioni di dollari. L'azienda ha anche presentato la sua piattaforma universale di nuova generazione e ampliato il suo ecosistema di integrazioni per il

Bandwidth (BAND) reportó resultados sólidos en el tercer trimestre de 2024, superando las expectativas con ingresos récord de 194 millones de dólares, lo que representa un aumento del 28% interanual. La compañía logró un EBITDA Ajustado de 24 millones de dólares, lo que representa un aumento del 74%. El Margen Bruto No-GAAP mejoró al 58%, en comparación con el 55% en el tercer trimestre de 2023. El Flujo de Caja Libre fue de 14 millones de dólares. Con base en estos resultados, Bandwidth elevó su orientación para todo el año 2024, proyectando ingresos entre 737 y 747 millones de dólares y un EBITDA Ajustado de 78-80 millones de dólares. La empresa también presentó su Plataforma Universal de próxima generación y amplió su ecosistema de integraciones de traer su propio operador.

Bandwidth (BAND)는 2024년 3분기 실적이 강력하며 가이던스를 초과하여 1억 9천 4백만 달러의 기록적인 수익을 보고했습니다. 이는 전년 대비 28% 증가한 수치입니다. 이 회사는 조정 EBITDA가 2천 4백만 달러로 74% 증가했음을 나타냈습니다. 비-GAAP 총 마진은 2023년 3분기 55%에서 58%로 개선되었습니다. 자유 현금 흐름은 1천 4백만 달러였습니다. 이러한 결과를 바탕으로 Bandwidth는 2024년 연간 가이던스를 상향 조정하였으며, 7억 3천만에서 7억 4천 7백만 달러의 수익과 7천 8백만에서 8천만 달러의 조정 EBITDA를 예상하고 있습니다. 또한 회사는 차세대 유니버설 플랫폼을 소개하고 사용자 자원 내 사업자 통합 생태계를 확장했습니다.

Bandwidth (BAND) a annoncé de solides résultats pour le troisième trimestre 2024, dépassant les prévisions avec un chiffre d'affaires record de 194 millions de dollars, soit une augmentation de 28 % par rapport à l'année précédente. L'entreprise a réalisé un EBITDA ajusté de 24 millions de dollars, représentant une augmentation de 74 %. La marge brute non-GAAP a progressé à 58 %, contre 55 % au troisième trimestre 2023. Le flux de trésorerie libre s'est élevé à 14 millions de dollars. Sur la base de ces résultats, Bandwidth a relevé ses prévisions pour l'année entière 2024, prévoyant un chiffre d'affaires compris entre 737 et 747 millions de dollars et un EBITDA ajusté de 78 à 80 millions de dollars. L'entreprise a également présenté sa plateforme universelle de nouvelle génération et élargi son écosystème d'intégrations de bring-your-own-carrier.

Bandwidth (BAND) meldete für das dritte Quartal 2024 starke Ergebnisse, die die Prognosen übertrafen, mit einem Rekordumsatz von 194 Millionen US-Dollar, was einem Anstieg von 28% im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte ein bereinigtes EBITDA von 24 Millionen US-Dollar, was einem Anstieg von 74% entspricht. Die Non-GAAP Bruttomarge verbesserte sich von 55% im dritten Quartal 2023 auf 58%. Der freie Cashflow betrug 14 Millionen US-Dollar. Auf Basis dieser Ergebnisse hat Bandwidth seine Jahresprognose für 2024 angehoben und erwartet einen Umsatz zwischen 737 und 747 Millionen US-Dollar sowie ein bereinigtes EBITDA von 78-80 Millionen US-Dollar. Darüber hinaus stellte das Unternehmen seine nächste Generation der Universellen Plattform vor und erweiterte sein Ökosystem für „Bring Your Own Carrier“-Integrationen.

Positive
  • Revenue grew 28% YoY to $194 million in Q3 2024
  • Adjusted EBITDA increased 74% YoY to $24 million
  • Non-GAAP Gross Margin improved to 58% from 55% YoY
  • Raised full-year 2024 guidance for both revenue and profitability
  • Strong free cash flow generation of $14 million
Negative
  • GAAP Gross Margin declined to 38% from 39% YoY
  • Free Cash Flow decreased from $18M in Q3 2023 to $14M in Q3 2024

Insights

The Q3 results showcase remarkable financial performance with $194 million in revenue, marking a 28% year-over-year growth. The company's profitability metrics are particularly impressive, with Adjusted EBITDA reaching $24 million, up 74% from the previous year. The non-GAAP gross margin improved to 58% from 55%.

The raised full-year guidance indicates strong business momentum, with revenue now projected between $737-747 million and Adjusted EBITDA between $78-80 million. The company's ability to generate $14 million in free cash flow demonstrates solid operational efficiency and financial health.

The expansion into RCS messaging and enhanced BYOC capabilities positions Bandwidth well for future growth in the enterprise communications market. The new Universal Platform launch could drive increased customer adoption and revenue expansion opportunities.

The launch of the next-generation Universal Platform represents a significant technological advancement, consolidating Bandwidth's services into a unified global experience. The platform's modernized global network infrastructure enhances the company's competitive position in the enterprise communications market.

The expansion of BYOC integrations through the Maestro platform and the upcoming Number Reputation Management solution address critical enterprise needs. The RCS partnership with Google is particularly strategic, positioning Bandwidth to capitalize on the evolution of business messaging. These technological initiatives demonstrate strong product innovation and market responsiveness.

Exceeded revenue and profitability guidance ranges

Raising full year 2024 guidance for revenue and profitability

RALEIGH, N.C., Oct. 31, 2024 /PRNewswire/ -- Bandwidth Inc. (NASDAQ: BAND), a leading global enterprise cloud communications company, today announced financial results for the third quarter ended September 30, 2024.

"We're pleased to report solid momentum carrying us into the end of the year, with record revenue and profitability performance, strong conversion to free cash flow and continued operating discipline," said David Morken, CEO of Bandwidth. "These results are driven by the trust our customers place in us to deliver their business-critical services. We are excited by our new, next-generation Universal Platform as the foundation of our strong innovation roadmap, demonstrating a clear focus on the needs of the world's largest enterprises."

Third Quarter 2024 Financial Highlights

The following table summarizes the condensed consolidated financial highlights for the three and nine months ended September 30, 2024 and 2023 ($ in millions).



Three months ended
September 30,


Nine months ended

September 30,


2024


2023


2024


2023

Revenue

$        194


$        152


$        539


$        436

Gross Margin

38 %


39 %


38 %


40 %

Non-GAAP Gross Margin (1)

58 %


55 %


57 %


54 %

Adjusted EBITDA (1)

$           24


$           14


$           59


$           29

Free Cash Flow (1)

$           14


$           18


$           28


$             6


(1) Additional information regarding the Non-GAAP financial measures discussed in this release, including an explanation of these measures and how each is calculated, is included below under the heading "Non-GAAP Financial Measures." A reconciliation of GAAP to Non-GAAP financial measures has also been provided in the financial tables included below.

"Bandwidth delivered a record third quarter, with growth across all our products and customer categories. Total revenue reached $194 million, marking a 28 percent increase, and Adjusted EBITDA grew to $24 million, representing a 74 percent increase year-over-year. Both metrics surpassed the upper range of our guidance, leading us to raise our full-year outlook on both the top and bottom lines" said Daryl Raiford, Bandwidth's Chief Financial Officer. "Our priorities remain consistent: to serve and delight our customers, execute with precision and stay committed to long-term, profitable growth."

Third Quarter Customer and Operational Highlights

  • Introduced the next-generation Universal Platform bringing the power of Bandwidth in one consistent global experience for all real-time communications needs, with new features, upgraded capabilities, and a modernized global network underpinning the platform to make it easier to consolidate and expand into new markets around the world.
  • Bandwidth announced it now offers the largest ecosystem of bring-your-own-carrier (BYOC) integrations of any provider in the world within the Maestro communications platform – giving enterprises more ways to solve complex communications challenges.
  • Bandwidth has registered as an RBM (RCS Business Messaging) partner with Google, setting itself up to enable RCS (Rich Communication Services) across all key markets.
  • Bandwidth announced Number Reputation Management is coming soon as a solution to correct false "spam" labels and make sure enterprise's urgent and important calls are displayed correctly so they can be answered.
  • A high-volume patient engagement platform switched to Bandwidth for text messaging. They needed message deliverability assurance and message performance insights to ensure timely patient communications.
  • A large, diversified credit union chose Bandwidth to provide voice services for its new, modernized on-premise contact center. Bandwidth's all-IP network and Maestro platform made it easy for the customer to integrate with a modern tech stack and enables them to add new services in the future.

Financial Outlook

Bandwidth's outlook is based on current indications for its business, which are subject to change. Bandwidth is providing guidance for its fourth quarter and full year 2024 as follows (in millions):


4Q 2024
Guidance


Full Year 2024
Guidance

Revenue

$198 - $208


$737 - $747

Adjusted EBITDA

$19 - $21


$78 - $80

Bandwidth has not reconciled its fourth quarter and full year 2024 guidance related to Adjusted EBITDA to GAAP net income or loss, because stock-based compensation cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Upcoming Investor Conference Schedule

  • Barclays Global Technology Conference in San Francisco, CA. Meetings with John Bell, Chief Product Officer and Shiv Hira, EVP Finance on Wednesday, December 11th, 2024.

About Bandwidth Inc.

Bandwidth (NASDAQ: BAND) is a global cloud communications software company that helps enterprises deliver exceptional experiences through voice calling, text messaging and emergency services. Our solutions and our Communications Cloud, covering 65+ countries and over 90 percent of global GDP, are trusted by all the leaders in unified communications and cloud contact centers–including Amazon Web Services (AWS), Cisco, Google, Microsoft, RingCentral, Zoom, Genesys and Five9–as well as Global 2000 enterprises and SaaS builders like Docusign, Uber and Yosi Health. As a founder of the cloud communications revolution, we are the first and only global Communications Platform-as-a-Service (CPaaS) to offer a unique combination of composable APIs, AI capabilities, owner-operated network and broad regulatory experience. Our award-winning support teams help businesses around the world solve complex communications challenges to reach anyone, anywhere. For more information, visit www.bandwidth.com.

Earnings webcast
Bandwidth will host a webcast to discuss financial results for the third quarter ended September 30, 2024 on October 31, 2024. Details can be found below and on the investor section of its website at https://investors.bandwidth.com where a replay will also be available shortly following the event.

Webcast Details
October 31, 2024
8:00 am ET

To view live event and replay investors and analysts can register at investors.bandwidth.com

Forward-Looking Statements

This press release includes forward-looking statements. All statements contained in this press release other than statements of historical facts, including, without limitation, future financial and business performance for the quarter and year ending December 31, 2024, the success of our product offerings and our platform, and the value proposition of our products, are forward-looking statements. The words "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "guide," "may," "will" and similar expressions and their negatives are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including, without limitation, risks related to our rapid growth and ability to sustain our revenue growth rate, competition in the markets in which we operate, market growth, our ability to innovate and manage our growth, our ability to expand effectively into new markets, macroeconomic conditions both in the U.S. and globally, legal, reputational and financial risks which may result from ever-evolving cybersecurity threats, our ability to operate in compliance with applicable laws, as well as other risks and uncertainties set forth in the "Risk Factors" section of our latest Form 10-K filed with the Securities and Exchange Commission (the "SEC") and any subsequent reports that we file with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no obligation to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations, except as required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States, or GAAP, we provide investors with certain Non-GAAP financial measures and other business metrics, which we believe are helpful to our investors. We use these Non-GAAP financial measures and other business metrics for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these Non-GAAP financial measures and other business metrics provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

The presentation of Non-GAAP financial information and other business metrics is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. While our Non-GAAP financial measures and other business metrics are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.

We define Non-GAAP gross profit as gross profit after adding back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation. We add back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation because they are non-cash items. We eliminate the impact of these non-cash items, because we do not consider them indicative of our core operating performance. Their exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we believe that showing gross margin, as adjusted to remove the impact of these non-cash expenses, is helpful to investors in assessing our gross profit and gross margin performance in a way that is similar to how management assesses our performance. We calculate Non-GAAP gross margin by dividing Non-GAAP gross profit by cloud communications revenue, which is revenue less pass-through messaging surcharges.

We define Non-GAAP net income (loss) as net income or loss adjusted for certain items affecting period to period comparability. Non-GAAP net income (loss) excludes stock-based compensation, amortization of acquired intangible assets related to acquisitions, amortization of debt discount and issuance costs for convertible debt, acquisition related expenses, impairment charges of intangibles assets, net cost associated with early lease terminations and leases without economic benefit, (gain) loss on sale of business, net (gain) loss on extinguishment of debt, gain on business interruption insurance recoveries, non-recurring items not indicative of ongoing operations and other, and estimated tax impact of above adjustments, net of valuation allowances.

We define Adjusted EBITDA as net income or losses from continuing operations, adjusted to reflect the addition or elimination of certain statement of operations items including, but not limited to: income tax (benefit) provision, interest (income) expense, net, depreciation and amortization expense, acquisition related expenses, stock-based compensation expense, impairment of intangible assets, (gain) loss on sale of business, net cost associated with early lease terminations and leases without economic benefit, net (gain) loss on extinguishment of debt, gain on business interruption insurance recoveries, and non-recurring items not indicative of ongoing operations and other. We have presented Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, we believe that the exclusion of certain items in calculating Adjusted EBITDA can produce a useful measure for period-to-period comparisons of our business.

We define free cash flow as net cash provided by or used in operating activities less net cash used in the acquisition of property, plant and equipment and capitalized development costs for software for internal use. We believe free cash flow is a useful indicator of liquidity and provides information to management and investors about the amount of cash generated from our core operations that can be used for investing in our business. Free cash flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, it does not take into consideration investment in long-term securities, nor does it represent the residual cash flows available for discretionary expenditures. Therefore, it is important to evaluate free cash flow along with our condensed consolidated statements of cash flows.

We believe that these Non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making. While a reconciliation of Non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis as a result of the uncertainty regarding, and the potential variability of, many of these costs and expenses that we may incur in the future, we have provided a reconciliation of Non-GAAP financial measures and other business metrics to the nearest comparable GAAP measures in the accompanying financial statement tables included in this press release.

 

BANDWIDTH INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)



Three months ended September 30,


Nine months ended September 30,


2024


2023


2024


2023

Revenue

$               193,883


$               152,013


$               538,518


$               435,731

Cost of revenue

120,749


92,514


335,071


261,624

Gross profit

73,134


59,499


203,447


174,107

Operating expenses








Research and development

30,171


24,792


87,215


75,305

Sales and marketing

26,285


25,011


81,490


75,794

General and administrative

17,576


15,843


52,130


48,430

Total operating expenses

74,032


65,646


220,835


199,529

Operating loss

(898)


(6,147)


(17,388)


(25,422)

Other income, net

577


798


11,358


16,819

Loss before income taxes

(321)


(5,349)


(6,030)


(8,603)

Income tax benefit

734


219


1,265


3,194

Net income (loss)

$                      413


$                 (5,130)


$                 (4,765)


$                 (5,409)









Net income (loss) per share:








Basic

$                     0.02


$                   (0.20)


$                   (0.18)


$                   (0.21)

Diluted

$                     0.01


$                   (0.20)


$                   (0.18)


$                   (0.21)









Weighted average number of common shares outstanding:








Basic

27,374,367


25,613,441


26,983,931


25,539,642

Diluted

28,615,520


25,613,441


26,983,931


25,539,642


The Company recognized total stock-based compensation expense as follows:



Three months ended September 30,


Nine months ended September 30,


2024


2023


2024


2023

Cost of revenue

$                      352


$                      182


$                   1,123


$                      578

Research and development

4,606


2,822


14,606


9,278

Sales and marketing

1,744


1,160


6,014


3,825

General and administrative

4,747


2,778


13,405


8,644

Total

$                 11,449


$                   6,942


$                 35,148


$                 22,325

 

BANDWIDTH INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 


As of September 30,


As of December 31,


2024


2023

Assets




Current assets:




Cash and cash equivalents

$                       74,940


$                     131,987

Marketable securities

4,967


21,488

Accounts receivable, net of allowance for doubtful accounts

99,616


78,155

Deferred costs

3,806


4,155

Prepaid expenses and other current assets

15,333


16,990

Total current assets

198,662


252,775

Property, plant and equipment, net

170,131


177,864

Operating right-of-use asset, net

152,559


157,507

Intangible assets, net

159,254


166,914

Deferred costs, non-current

4,511


4,586

Other long-term assets

4,244


5,530

Goodwill

340,387


335,872

Total assets

$                  1,029,748


$                  1,101,048

Liabilities and stockholders' equity




Current liabilities:




Accounts payable

$                       20,557


$                       34,208

Accrued expenses and other current liabilities

94,414


69,014

Current portion of deferred revenue

7,020


8,059

Advanced billings

3,304


6,027

Operating lease liability, current

3,360


5,463

Line of credit, current portion

25,000


Total current liabilities

153,655


122,771

Other liabilities

360


386

Operating lease liability, net of current portion

219,705


220,548

Deferred revenue, net of current portion

8,133


8,406

Deferred tax liability

30,348


33,021

Convertible senior notes

280,972


418,526

Total liabilities

693,173


803,658

Stockholders' equity:




Class A and Class B common stock

28


26

Additional paid-in capital

426,757


391,048

Accumulated deficit

(69,655)


(64,890)

Accumulated other comprehensive loss

(20,555)


(28,794)

Total stockholders' equity

336,575


297,390

Total liabilities and stockholders' equity

$                  1,029,748


$                  1,101,048

 

BANDWIDTH INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 


Nine months ended September 30,


2024


2023

Cash flows from operating activities




Net loss

$                        (4,765)


$                        (5,409)

Adjustments to reconcile net loss to net cash provided by operating activities




Depreciation and amortization

37,138


29,687

Non-cash reduction to the right-of-use asset

2,759


5,227

Amortization of debt discount and issuance costs

1,332


1,995

Stock-based compensation

35,148


22,325

Deferred taxes and other

(4,249)


(5,902)

Gain on sale of intangible asset

(1,000)


Net gain on extinguishment of debt

(10,267)


(12,767)

Changes in operating assets and liabilities:




Accounts receivable, net of allowances

(21,318)


(654)

Prepaid expenses and other assets

2,482


2,102

Accounts payable

(11,940)


4,164

Accrued expenses and other liabilities

24,991


(13,031)

Operating right-of-use liability

(2,946)


(8,004)

Net cash provided by operating activities

47,365


19,733

Cash flows from investing activities




Purchase of property, plant and equipment

(10,636)


(5,287)

Refund of deposits for construction in progress

2,707


Capitalized software development costs

(8,571)


(8,384)

Purchase of marketable securities

(32,081)


(60,625)

Proceeds from sales and maturities of marketable securities

48,649


100,109

Proceeds from sale of business

624


1,070

Proceeds from sale of intangible assets

1,000


Net cash provided by investing activities

1,692


26,883

Cash flows from financing activities




Borrowings on line of credit

165,500


Repayments on line of credit

(140,500)


Payments on finance leases

(68)


(124)

Net cash paid for debt extinguishment

(128,534)


(51,259)

Payment of debt issuance costs

(379)


(696)

Proceeds from exercises of stock options

128


413

Value of equity awards withheld for tax liabilities

(2,291)


(1,056)

Net cash used in financing activities

(106,144)


(52,722)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

41


(887)

Net decrease in cash, cash equivalents, and restricted cash

(57,046)


(6,993)

Cash, cash equivalents, and restricted cash, beginning of period

132,307


114,622

Cash, cash equivalents, and restricted cash, end of period

$                       75,261


$                     107,629

 

BANDWIDTH INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share amounts)

(Unaudited)

 

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 


Three months ended September 30,


Nine months ended September 30,


2024


2023


2024


2023

Gross Profit

$            73,134


$            59,499


$          203,447


$          174,107

Gross Profit Margin %

38 %


39 %


38 %


40 %

Depreciation

4,679


4,056


14,135


11,790

Amortization of acquired intangible assets

1,977


1,959


5,877


5,863

Stock-based compensation

352


182


1,123


578

Non-GAAP Gross Profit

$            80,142


$            65,696


$          224,582


$          192,338

Non-GAAP Gross Margin % (1)

58 %


55 %


57 %


54 %

________________________

(1) Calculated by dividing Non-GAAP gross profit by cloud communications revenue of $139 million and $396 million in the three and nine months ended September 30, 2024, respectively, and $120 million and $353 million for the three and nine months ended September 30, 2023, respectively.

 

BANDWIDTH INC.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share amounts)

(Unaudited)

 

Non-GAAP Net Income

 


Three months ended September 30,


Nine months ended September 30,


2024


2023


2024


2023

Net income (loss)

$                      413


$                 (5,130)


$                 (4,765)


$                 (5,409)

Stock-based compensation

11,449


6,942


35,148


22,325

Amortization of acquired intangibles

4,436


4,348


13,133


12,960

Amortization of debt discount and issuance costs for convertible debt

311


484


1,180


1,520

Net cost associated with early lease terminations and leases without economic benefit

350


1,175


2,383


1,175

Net gain on extinguishment of debt



(10,267)


(12,767)

Gain on business interruption insurance recoveries




(4,000)

Non-recurring items not indicative of ongoing operations and other (1)

(957)


54


(828)


793

Estimated tax effects of adjustments (2)

(3,211)


(1,526)


(6,654)


(4,661)

Non-GAAP net income

$                 12,791


$                   6,347


$                 29,330


$                 11,936

Interest expense on Convertible Notes (3)

251


317


868


971

Numerator used to compute Non-GAAP diluted net income per share

$                 13,042


$                   6,664


$                 30,198


$                 12,907









Net income (loss) per share








Basic

$                     0.02


$                   (0.20)


$                   (0.18)


$                   (0.21)

Diluted

$                     0.01


$                   (0.20)


$                   (0.18)


$                   (0.21)









Non-GAAP net income per Non-GAAP share








Basic

$                     0.47


$                     0.25


$                     1.09


$                     0.47

Diluted

$                     0.43


$                     0.23


$                     0.98


$                     0.44









Weighted average number of shares outstanding








Basic

27,374,367


25,613,441


26,983,931


25,539,642

Diluted

28,615,520


25,613,441


26,983,931


25,539,642









Non-GAAP basic shares

27,374,367


25,613,441


26,983,931


25,539,642

Convertible debt conversion

1,779,025


3,317,023


2,503,118


3,484,424

Stock options issued and outstanding

25,021


20,360


28,785


47,345

Nonvested RSUs outstanding

1,216,132



1,430,317


Non-GAAP diluted shares

30,394,545


28,950,824


30,946,151


29,071,411

________________________

(1) Non-recurring items not indicative of ongoing operations and other include (i) $1.0 million gain on the sale of an intangible asset and less than $0.1 million of losses on disposals of property, plant and equipment during the three months ended September 30, 2024, (ii) $0.1 million of losses on disposals of property, plant and equipment during the three months ended September 30, 2023, (iii) $1.0 million gain on the sale of an intangible asset and $0.2 million of losses on disposals of property, plant and equipment during the nine months ended September 30, 2024, and (iv) $0.4 million of expense resulting from the early termination of our undrawn SVB credit facility and $0.4 million of losses on disposals of property, plant and equipment during the nine months ended September 30, 2023.

(2) The estimated tax-effect of adjustments is determined by recalculating the tax provision on a Non-GAAP basis. The Non-GAAP effective income tax rate was 15.5% and 11.0% for the nine months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024, the Non-GAAP effective income tax rate differed from the federal statutory tax rate of 21% in the U.S. primarily due to the research and development tax credits generated in 2024. We analyze the Non-GAAP valuation allowance position on a quarterly basis. In the fourth quarter of 2022, we removed the valuation allowance against all U.S. deferred tax assets for Non-GAAP purposes as a result of cumulative Non-GAAP U.S. income over the past three years and a significant depletion of net operating loss and tax credit carryforwards on a Non-GAAP basis. As of September 30, 2024, we have no valuation allowance against our remaining deferred tax assets for Non-GAAP purposes.

(3) Non-GAAP net income is increased for interest expense as part of the calculation for diluted Non-GAAP earnings per share.

 

Adjusted EBITDA


Three months ended September 30,


Nine months ended September 30,


2024


2023


2024


2023

Net income (loss)

$                      413


$                 (5,130)


$                 (4,765)


$                 (5,409)

Income tax benefit

(734)


(219)


(1,265)


(3,194)

Interest expense (income), net

1,025


(59)


1,090


1,177

Depreciation

7,989


6,647


24,005


16,727

Amortization

4,436


4,348


13,133


12,960

Stock-based compensation

11,449


6,942


35,148


22,325

Net cost associated with early lease terminations and leases without economic benefit

350


1,175


2,383


1,175

Net gain on extinguishment of debt



(10,267)


(12,767)

Gain on business interruption insurance recoveries




(4,000)

Non-recurring items not indicative of ongoing operations and other (1)

(957)


54


(828)


391

Adjusted EBITDA

$                 23,971


$                 13,758


$                 58,634


$                 29,385

________________________

(1) Non-recurring items not indicative of ongoing operations and other include (i) $1.0 million gain on the sale of an intangible asset and less than $0.1 million of losses on disposals of property, plant and equipment during the three months ended September 30, 2024, (ii) $0.1 million of losses on disposals of property, plant and equipment during the three months ended September 30, 2023, (iii) $1.0 million gain on the sale of an intangible asset and $0.2 million of losses on disposals of property, plant and equipment during the nine months ended September 30, 2024, and (iv) $0.4 million of losses on disposals of property, plant and equipment during the nine months ended September 30, 2023.

 

Free Cash Flow


Three months ended September 30,


Nine months ended September 30,


2024


2023


2024


2023

Net cash provided by operating activities

$                 20,464


$                 23,001


$                 47,365


$                 19,733

Net cash used in investing in capital assets (1)

(6,219)


(4,811)


(19,207)


(13,671)

Free cash flow

$                 14,245


$                 18,190


$                 28,158


$                   6,062

________________________

(1) Represents the acquisition cost of property, plant and equipment and capitalized development costs for software for internal use.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/bandwidth-announces-third-quarter-2024-financial-results-302292251.html

SOURCE Bandwidth Inc.

FAQ

What was Bandwidth's (BAND) revenue in Q3 2024?

Bandwidth reported revenue of $194 million in Q3 2024, representing a 28% increase year-over-year.

What is Bandwidth's (BAND) full-year 2024 revenue guidance?

Bandwidth raised its full-year 2024 revenue guidance to $737-747 million.

How much was Bandwidth's (BAND) Adjusted EBITDA in Q3 2024?

Bandwidth's Adjusted EBITDA was $24 million in Q3 2024, up 74% year-over-year.

What was Bandwidth's (BAND) Non-GAAP Gross Margin in Q3 2024?

Bandwidth's Non-GAAP Gross Margin was 58% in Q3 2024, up from 55% in Q3 2023.

Bandwidth Inc.

NASDAQ:BAND

BAND Rankings

BAND Latest News

BAND Stock Data

514.44M
25.34M
4.72%
77.36%
3.84%
Software - Infrastructure
Services-prepackaged Software
Link
United States of America
RALEIGH