Alibaba Group Announces December Quarter 2022 Results
Alibaba Group reported a revenue of RMB247,756 million (US$35,921 million) for Q4 2022, marking a 2% year-over-year growth. Operating income surged 396% to RMB35,031 million (US$5,079 million), primarily due to a significant reduction in goodwill impairment. Net income rose 138% to RMB45,746 million (US$6,633 million). The company continued to optimize costs and reported a free cash flow increase of 15% to RMB81,514 million (US$11,818 million). Despite challenges in their China commerce segment, the international commerce and Cainiao logistics segments showed robust growth. Alibaba also repurchased 45.4 million ADSs for US$3.3 billion as part of their shareholder return strategy.
- Net income rose 138% to RMB45,746 million (US$6,633 million).
- Operating income surged 396% to RMB35,031 million (US$5,079 million).
- Free cash flow increased by 15% to RMB81,514 million (US$11,818 million).
- International commerce retail revenue grew 26% year-over-year.
- Cainiao revenue grew 27% year-over-year.
- China commerce retail revenue decreased by 1% year-over-year.
- Online physical goods GMV on Taobao and Tmall declined mid-single-digit year-over-year.
“We delivered a solid quarter despite softer demand, supply chain and logistics disruptions due to impact of changes in COVID-19 measures,” said
“During the past quarter, we continued to improve operating efficiency and cost optimization that resulted in robust profit growth,” said
BUSINESS HIGHLIGHTS
In the quarter ended
-
Revenue was
RMB247,756 million (US ), an increase of$35,921 million 2% year-over-year. -
Income from operations was
RMB35,031 million (US ), an increase of$5,079 million 396% orRMB27,963 million year-over-year, primarily due to aRMB22,427 million decrease in impairment of goodwill in relation to Digital media and entertainment segment. We excluded impairment of goodwill from our non-GAAP measurements. Adjusted EBITA, a non-GAAP measurement, wasRMB52,048 million (US ), an increase of$7,546 million 16% year-over-year. -
Net income attributable to ordinary shareholders was
RMB46,815 million (US ). Net income was$6,788 million RMB45,746 million (US ), an increase of$6,633 million 138% orRMB26,522 million year-over-year, primarily due to aRMB22,427 million decrease in impairment of goodwill in relation to Digital media and entertainment segment. Non-GAAP net income wasRMB49,932 million (US ), an increase of$7,239 million 12% year-over-year. -
Diluted earnings per ADS was
RMB17.91 (US ) and diluted earnings per share was$2.60 RMB2.24 (US or$0.32 HK ). Non-GAAP diluted earnings per ADS was$2.51 RMB19.26 (US ), an increase of$2.79 14% year-over-year and non-GAAP diluted earnings per share wasRMB2.41 (US or$0.35 HK ), an increase of$2.70 14% year-over-year. -
Net cash provided by operating activities was
RMB87,370 million (US ), an increase of$12,668 million 9% compared toRMB80,366 million in the same quarter of 2021. Free cash flow, a non-GAAP measurement of liquidity, wasRMB81,514 million (US ), an increase of$11,818 million 15% compared toRMB71,022 million in the same quarter of 2021.
BUSINESS AND STRATEGIC UPDATES
China Commerce
For the quarter ended
Taobao Deals, our value-for-money platform, continues to enrich product supply and enhance digital consumption experience for price sensitive consumers. Taobao Deals has continued to help an expanding base of manufacturers to sell directly to consumers (M2C) and, in the December quarter, paid GMV of M2C products grew more than
During the quarter ended
International Commerce
Our International commerce retail businesses include Lazada, AliExpress, Trendyol and Daraz. During the December quarter, the combined order growth of Lazada, AliExpress, Trendyol and Daraz was
During the quarter, the decline in AliExpress orders continued to narrow compared to prior quarters. AliExpress continues to improve consumer experience by strengthening its cross-border delivery capabilities in partnership with Cainiao. Cross-border delivery lead time has significantly improved in strategic countries.
In
Trendyol delivered a robust year-over-year order growth in the December quarter that was driven by rapid growth of its local consumer service business and strong growth of its e-commerce business.
Local Consumer Services
Local consumer services segment includes "To-Home" and "To-Destination" businesses. For the quarter ended
To-Home
During the quarter,
To-Destination
In the quarter ended
Cainiao
In the quarter ended
Cainiao continues to expand its international logistics network by strengthening its end-to-end logistics capabilities, including eHubs, line-haul, sorting centers and last-mile network. In the quarter ended
In
Cloud
Our Cloud segment comprises
During the quarter, after inter-segment elimination, revenue from non-Internet industries grew
-
Data Centers and Hardware: In
December 2022 ,Alibaba Cloud continues to ramp up its international presence and commenced operation of its third data center inJapan to support the growing cloud service demands from customers in the country. As we added new data centers inSaudi Arabia ,Germany ,Thailand ,South Korea andJapan in 2022,Alibaba Cloud now offers computing services in 28 regions and 86 availability zones globally. -
Public Cloud:
Alibaba Cloud was recognized as a leader among the eleven Chinese public cloud providers evaluated in the Forrester report (The Forrester Wave™Public Cloud Development and Infrastructure Platforms inChina , Q4 2022) published inDecember 2022 .Alibaba Cloud received the highest score in product offerings and product strategies.
In the December quarter, Youku’s daily average paying subscriber base increased
Updates on ESG Initiatives
China Rural Village COVID-19 Relief Support
COVID-19 resurged in
-
Alibaba Health :Alibaba Health launched 24-hour online consultations for patients.Alibaba Health also supported the timely delivery of medicines and medical supplies in more than 20 regions in different cities and provinces.
-
Oximeter donation: In
January 2023 , we cooperated with theChina Social Entrepreneur Foundation and donatedRMB125 million (US ) through the$18.1 million Alibaba Foundation to procure two finger-clip oximeters for each of more than 600,000 village clinics. Cainiao shipped more than one million oximeters within four days. The initiative was completed beforeChinese New Year and helped address the pain points of low level of medical care and resources in rural areas.
Türkiye Earthquake Emergency Relief
On
Share Repurchases
During the quarter ended
DECEMBER QUARTER SUMMARY FINANCIAL RESULTS
|
Three months ended |
|
|
|||||
|
2021 |
|
2022 |
|
|
|||
|
RMB |
|
RMB |
|
US$ |
|
YoY %
|
|
|
(in millions, except percentages and per share amounts) |
|||||||
|
|
|
|
|
||||
Revenue |
242,580 |
247,756 |
35,921 |
|
||||
|
|
|
|
|
||||
Income from operations |
7,068 |
35,031 |
5,079 |
|
||||
Operating margin |
|
|
|
|
||||
Adjusted EBITDA(1) |
51,364 |
59,162 |
8,578 |
|
||||
Adjusted EBITDA margin(1) |
|
|
|
|
||||
Adjusted EBITA(1) |
44,822 |
52,048 |
7,546 |
|
||||
Adjusted EBITA margin(1) |
|
|
|
|
||||
|
|
|
|
|
||||
Net income |
19,224 |
45,746 |
6,633 |
|
||||
Net income attributable to ordinary shareholders(5) |
27,692 |
46,815 |
6,788 |
|
||||
Non-GAAP net income(1) |
44,624 |
49,932 |
7,239 |
|
||||
|
|
|
|
|
||||
Diluted earnings per share(5) (6) |
1.27 |
2.24 |
0.32 |
|
||||
Diluted earnings per ADS(5) (6) |
10.19 |
17.91 |
2.60 |
|
||||
Non-GAAP diluted earnings per share(1) (6) |
2.11 |
2.41 |
0.35 |
|
||||
Non-GAAP diluted earnings per ADS(1) (6) |
16.87 |
19.26 |
2.79 |
|
________________ | ||
(1) |
See the sections entitled “Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures to the Nearest Comparable |
|
(2) |
The year-over-year increase was primarily due to a |
|
(3) |
The year-over-year increase was primarily due to the narrowed adjusted EBITA losses of International commerce, Local consumer services and Digital media and entertainment, as well as an increase in |
|
(4) |
The year-over-year increase of net income was primarily due to a |
|
(5) |
As noted in our results announcement for the quarter and fiscal year ended |
|
(6) |
Each ADS represents eight ordinary shares. |
|
(7) |
The year-over-year percentages as stated are calculated based on the exact amount and there may be minor differences from the year-over-year percentages calculated based on the RMB amounts after rounding. |
DECEMBER QUARTER INFORMATION BY SEGMENTS
The table below sets forth selected financial information of our operating segments for the periods indicated:
|
Three months ended |
||||||||||||||||||||||||||||
|
commerce(1) |
International commerce |
Local consumer services(1) |
Cainiao |
Cloud |
Digital media and entertainment |
Innovation initiatives and others |
Unallocated(2) |
Consolidated |
||||||||||||||||||||
|
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
US$ |
|||||||||||||||||||
|
(in millions, except percentages) |
|
|||||||||||||||||||||||||||
Revenue |
169,986 |
|
19,465 |
|
13,164 |
|
16,553 |
|
20,179 |
|
7,586 |
|
823 |
|
— |
|
247,756 |
|
35,921 |
||||||||||
YoY% change |
(1 |
)% |
18 |
% |
6 |
% |
27 |
% |
3 |
% |
(6 |
)% |
(20 |
)% |
N/A |
|
2 |
% |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (Loss) from operations |
53,127 |
|
(1,661 |
) |
(5,473 |
) |
(983 |
) |
(1,495 |
) |
(1,024 |
) |
(1,933 |
) |
(5,527 |
) |
35,031 |
|
5,079 |
||||||||||
Add: Share-based compensation expense |
2,390 |
|
869 |
|
942 |
|
717 |
|
1,848 |
|
522 |
|
487 |
|
998 |
|
8,773 |
|
1,272 |
||||||||||
Add: Amortization and impairment of intangible assets |
3,110 |
|
29 |
1,394 |
|
254 |
|
3 |
|
477 |
211 |
|
52 |
5,530 |
801 |
||||||||||||||
Add: Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2,714 |
|
2,714 |
|
394 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted EBITA |
58,627 |
|
(763 |
) |
(3,137 |
) |
(12 |
) |
356 |
|
(25 |
) |
(1,235 |
) |
(1,763 |
) |
52,048 |
|
7,546 |
||||||||||
Adjusted EBITA YoY% change(3) |
1 |
% |
74 |
% |
38 |
% |
87 |
% |
166 |
% |
98 |
% |
23 |
% |
17 |
% |
16 |
% |
|
||||||||||
Adjusted EBITA margin |
34 |
% |
(4 |
)% |
(24 |
)% |
(0 |
)% |
2 |
% |
(0 |
)% |
(150 |
)% |
N/A |
|
21 |
% |
|
Three months ended |
|||||||||||||||||||||||||||||
|
commerce(1) |
International commerce |
Local consumer services(1) |
Cainiao |
Cloud |
Digital media and entertainment |
Innovation initiatives and others |
Unallocated(2) |
Consolidated |
||||||||||||||||||||
|
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||||||||||||||
|
(in millions, except percentages) |
||||||||||||||||||||||||||||
Revenue |
171,901 |
|
16,449 |
|
12,466 |
|
13,078 |
|
19,539 |
|
8,113 |
|
1,034 |
|
— |
|
242,580 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Income (Loss) from operations |
54,558 |
|
(3,707 |
) |
(7,733 |
) |
(987 |
) |
(2,137 |
) |
(2,139 |
) |
(2,434 |
) |
(28,353 |
) |
7,068 |
|
|||||||||||
Add: Share-based compensation expense |
2,740 |
|
769 |
|
1,158 |
|
639 |
|
2,267 |
|
566 |
|
608 |
|
1,029 |
|
9,776 |
|
|||||||||||
Add: Amortization of intangible assets |
580 |
|
21 |
|
1,499 |
|
256 |
|
4 |
|
199 |
|
217 |
|
61 |
|
2,837 |
|
|||||||||||
Add: Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
25,141 |
|
25,141 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Adjusted EBITA |
57,878 |
|
(2,917 |
) |
(5,076 |
) |
(92 |
) |
134 |
|
(1,374 |
) |
(1,609 |
) |
(2,122 |
) |
44,822 |
|
|||||||||||
Adjusted EBITA margin |
34 |
% |
(18 |
)% |
(41 |
)% |
(1 |
)% |
1 |
% |
(17 |
)% |
(156 |
)% |
N/A |
|
18 |
% |
|
Nine months ended |
||||||||||||||||||||||||||||
|
commerce(1) |
International commerce |
Local consumer services(1) |
Cainiao |
Cloud |
Digital media and entertainment |
Innovation initiatives and others |
Unallocated(2) |
Consolidated |
||||||||||||||||||||
|
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
US$ |
|||||||||||||||||||
|
(in millions, except percentages) |
|
|||||||||||||||||||||||||||
Revenue |
446,658 |
|
50,663 |
|
37,563 |
|
42,062 |
|
58,621 |
|
23,209 |
|
1,711 |
|
— |
|
660,487 |
|
95,762 |
||||||||||
YoY% change |
(1 |
)% |
8 |
% |
11 |
% |
22 |
% |
5 |
% |
(4 |
)% |
(30 |
)% |
N/A |
|
2 |
% |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income (Loss) from operations |
135,662 |
|
(5,455 |
) |
(16,703 |
) |
(2,455 |
) |
(4,241 |
) |
(2,936 |
) |
(6,972 |
) |
(11,789 |
) |
85,111 |
|
12,340 |
||||||||||
Add: Share-based compensation expense |
6,425 |
|
2,096 |
|
2,609 |
|
1,622 |
|
5,269 |
|
1,315 |
|
1,262 |
|
2,687 |
|
23,285 |
|
3,376 |
||||||||||
Add: Amortization and impairment of intangible assets |
4,288 |
|
69 |
|
4,226 |
|
761 |
|
9 |
|
849 |
|
633 |
|
175 |
|
11,010 |
|
1,596 |
||||||||||
Add: Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2,714 |
|
2,714 |
|
394 |
||||||||||
Add: Equity-settled donation expense |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
511 |
|
511 |
|
74 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted EBITA |
146,375 |
|
(3,290 |
) |
(9,868 |
) |
(72 |
) |
1,037 |
|
(772 |
) |
(5,077 |
) |
(5,702 |
) |
122,631 |
|
17,780 |
||||||||||
Adjusted EBITA YoY% change(3) |
(3 |
)% |
49 |
% |
40 |
% |
87 |
% |
19 |
% |
72 |
% |
(9 |
)% |
(2 |
)% |
7 |
% |
|
||||||||||
Adjusted EBITA margin |
33 |
% |
(6 |
)% |
(26 |
)% |
(0 |
)% |
2 |
% |
(3 |
)% |
(297 |
)% |
N/A |
|
19 |
% |
|
Nine months ended |
|||||||||||||||||||||||||||||
|
commerce(1) |
International commerce |
Local consumer services(1) |
Cainiao |
Cloud |
Digital media and entertainment |
Innovation initiatives and others |
Unallocated(2) |
Consolidated |
||||||||||||||||||||
|
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||||||||||||||
|
(in millions, except percentages) |
||||||||||||||||||||||||||||
Revenue |
451,501 |
|
46,743 |
|
33,920 |
|
34,525 |
|
55,597 |
|
24,267 |
|
2,457 |
|
— |
|
649,010 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Income (Loss) from operations |
139,980 |
|
(8,737 |
) |
(24,214 |
) |
(2,839 |
) |
(5,765 |
) |
(4,849 |
) |
(6,697 |
) |
(33,958 |
) |
52,921 |
|
|||||||||||
Add: Share-based compensation expense |
7,980 |
|
2,233 |
|
3,035 |
|
1,481 |
|
6,623 |
|
1,515 |
|
1,775 |
|
3,066 |
|
27,708 |
|
|||||||||||
Add: Amortization of intangible assets |
2,237 |
|
76 |
|
4,655 |
|
805 |
|
12 |
|
610 |
|
245 |
|
176 |
|
8,816 |
|
|||||||||||
Add: Impairment of goodwill |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
25,141 |
|
25,141 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Adjusted EBITA |
150,197 |
|
(6,428 |
) |
(16,524 |
) |
(553 |
) |
870 |
|
(2,724 |
) |
(4,677 |
) |
(5,575 |
) |
114,586 |
|
|||||||||||
Adjusted EBITA margin |
33 |
% |
(14 |
)% |
(49 |
)% |
(2 |
)% |
2 |
% |
(11 |
)% |
(190 |
)% |
N/A |
|
18 |
% |
________________ | ||
(1) |
Beginning on |
|
(2) |
Unallocated expenses primarily relate to corporate administrative costs and other miscellaneous items that are not allocated to individual segments. The goodwill impairment, and the equity-settled donation expense related to the allotment of shares to a charitable trust, are presented as unallocated items in the segment information because our management does not consider these as part of the segment operating performance measure. |
|
(3) |
For a more intuitive presentation, widening of loss in YoY% is shown in terms of negative growth rate, and narrowing of loss in YoY% is shown in terms of positive growth rate. |
DECEMBER QUARTER SEGMENT RESULTS
Revenue
Revenue for the quarter ended
The following table sets forth a breakdown of our revenue by segment for the periods indicated:
|
Three months ended |
|
|||||||||||||
|
2021 |
2022 |
|
||||||||||||
|
RMB |
% of
|
RMB |
US$ |
% of
|
YoY %
|
|||||||||
|
(in millions, except percentages) |
||||||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
- Customer management |
100,089 |
41 |
% |
91,344 |
13,244 |
37 |
% |
(9 |
)% |
||||||
- Direct sales and others(1) (2) |
67,581 |
28 |
% |
74,421 |
10,790 |
30 |
% |
10 |
% |
||||||
|
167,670 |
69 |
% |
165,765 |
24,034 |
67 |
% |
(1 |
)% |
||||||
|
4,231 |
2 |
% |
4,221 |
612 |
2 |
% |
(0 |
)% |
||||||
Total |
171,901 |
71 |
% |
169,986 |
24,646 |
69 |
% |
(1 |
)% |
||||||
|
|
|
|
|
|
|
|||||||||
International commerce: |
|
|
|
|
|
|
|||||||||
International commerce retail |
11,606 |
5 |
% |
14,644 |
2,123 |
6 |
% |
26 |
% |
||||||
International commerce wholesale |
4,843 |
2 |
% |
4,821 |
699 |
2 |
% |
(0 |
)% |
||||||
|
16,449 |
7 |
% |
19,465 |
2,822 |
8 |
% |
18 |
% |
||||||
|
|
|
|
|
|
|
|||||||||
Local consumer services(1) |
12,466 |
5 |
% |
13,164 |
1,909 |
5 |
% |
6 |
% |
||||||
Cainiao |
13,078 |
5 |
% |
16,553 |
2,400 |
7 |
% |
27 |
% |
||||||
Cloud |
19,539 |
8 |
% |
20,179 |
2,925 |
8 |
% |
3 |
% |
||||||
Digital media and entertainment |
8,113 |
3 |
% |
7,586 |
1,100 |
3 |
% |
(6 |
)% |
||||||
Innovation initiatives and others |
1,034 |
1 |
% |
823 |
119 |
0 |
% |
(20 |
)% |
||||||
Total |
242,580 |
100 |
% |
247,756 |
35,921 |
100 |
% |
2 |
% |
________________ | ||
(1) |
Beginning on |
|
(2) |
Direct sales and others revenue under |
China Commerce
(i) Segment revenue
- China Commerce Retail Business
Revenue from our
Customer management revenue decreased by
Direct sales and others revenue under
- China Commerce Wholesale Business
Revenue from our
(ii) Segment adjusted EBITA
International Commerce
(i) Segment revenue
- International Commerce Retail Business
Revenue from our International commerce retail business in the quarter ended
- International Commerce Wholesale Business
Revenue from our International commerce wholesale business in the quarter ended
(ii) Segment adjusted EBITA
International commerce adjusted EBITA was a loss of
Local Consumer Services
(i) Segment revenue
Revenue from Local consumer services, which includes “To-Home” and “To-Destination” businesses such as
(ii) Segment adjusted EBITA
Local consumer services adjusted EBITA was a loss of
Cainiao
(i) Segment revenue
Revenue from Cainiao, which represents revenue from its domestic and international one-stop-shop logistics services and supply chain management solutions, after inter-segment elimination, was
Total revenue generated by Cainiao, before inter-segment elimination, which includes revenue from services provided to other
(ii) Segment adjusted EBITA
Cainiao adjusted EBITA was a loss of
Cloud
(i) Segment revenue
Revenue from our Cloud segment, after inter-segment elimination, was
Total revenue from our Cloud segment, before inter-segment elimination, which includes revenue from services provided to other
(ii) Segment adjusted EBITA
Cloud adjusted EBITA, which comprises
(i) Segment revenue
Revenue from our Digital media and entertainment segment in the quarter ended
(ii) Segment adjusted EBITA
Digital media and entertainment adjusted EBITA in the quarter ended
Innovation Initiatives and Others
(i) Segment revenue
Revenue from Innovation initiatives and others was
(ii) Segment adjusted EBITA
Innovation initiatives and others adjusted EBITA in the quarter ended
DECEMBER QUARTER OTHER FINANCIAL RESULTS
Costs and Expenses
The following tables set forth a breakdown of our costs and expenses, share-based compensation expense, and costs and expenses excluding share-based compensation expense by function for the periods indicated.
|
Three months ended |
% of
|
|||||||||||||
|
2021 |
2022 |
|||||||||||||
|
RMB |
% of
|
RMB |
US$ |
% of
|
||||||||||
|
(in millions, except percentages) |
||||||||||||||
Costs and expenses: |
|
|
|
|
|
|
|||||||||
Cost of revenue |
146,658 |
61 |
% |
150,005 |
21,749 |
61 |
% |
0 |
% |
||||||
Product development expenses |
15,705 |
6 |
% |
13,521 |
1,960 |
6 |
% |
0 |
% |
||||||
Sales and marketing expenses |
36,706 |
15 |
% |
30,628 |
4,441 |
12 |
% |
(3 |
)% |
||||||
General and administrative expenses |
8,465 |
4 |
% |
10,327 |
1,497 |
4 |
% |
0 |
% |
||||||
Amortization and impairment of intangible assets |
2,837 |
1 |
% |
5,530 |
801 |
2 |
% |
1 |
% |
||||||
Impairment of goodwill |
25,141 |
10 |
% |
2,714 |
394 |
1 |
% |
(9 |
)% |
||||||
Total costs and expenses |
235,512 |
97 |
% |
212,725 |
30,842 |
86 |
% |
(11 |
)% |
||||||
|
|
|
|
|
|
|
|||||||||
Share-based compensation expense: |
|
|
|
|
|
|
|||||||||
Cost of revenue |
2,307 |
1 |
% |
1,660 |
241 |
1 |
% |
0 |
% |
||||||
Product development expenses |
4,196 |
2 |
% |
3,755 |
544 |
2 |
% |
0 |
% |
||||||
Sales and marketing expenses |
1,199 |
0 |
% |
1,081 |
157 |
0 |
% |
0 |
% |
||||||
General and administrative expenses |
2,074 |
1 |
% |
2,277 |
330 |
1 |
% |
0 |
% |
||||||
Total share-based compensation expense |
9,776 |
4 |
% |
8,773 |
1,272 |
4 |
% |
0 |
% |
||||||
|
|
|
|
|
|
|
|||||||||
Costs and expenses excluding share-based compensation expense: |
|
|
|
|
|
|
|||||||||
Cost of revenue |
144,351 |
60 |
% |
148,345 |
21,508 |
60 |
% |
0 |
% |
||||||
Product development expenses |
11,509 |
4 |
% |
9,766 |
1,416 |
4 |
% |
0 |
% |
||||||
Sales and marketing expenses |
35,507 |
15 |
% |
29,547 |
4,284 |
12 |
% |
(3 |
)% |
||||||
General and administrative expenses |
6,391 |
3 |
% |
8,050 |
1,167 |
3 |
% |
0 |
% |
||||||
Amortization and impairment of intangible assets |
2,837 |
1 |
% |
5,530 |
801 |
2 |
% |
1 |
% |
||||||
Impairment of goodwill |
25,141 |
10 |
% |
2,714 |
394 |
1 |
% |
(9 |
)% |
||||||
Total costs and expenses excluding share-based compensation expense |
225,736 |
93 |
% |
203,952 |
29,570 |
82 |
% |
(11 |
)% |
Cost of revenue – Cost of revenue in the quarter ended
Product development expenses – Product development expenses in the quarter ended
Sales and marketing expenses – Sales and marketing expenses in the quarter ended
General and administrative expenses – General and administrative expenses in the quarter ended
Share-based compensation expense – Total share-based compensation expense included in the cost and expense items above in the quarter ended
The following table sets forth our analysis of share-based compensation expense for the quarters indicated by type of share-based awards:
|
Three months ended |
|
|
||||||||||||
|
2021 |
|
2022 |
|
% Change |
||||||||||
|
RMB |
|
% of
|
|
RMB |
|
US$ |
|
% of
|
|
YoY |
||||
|
(in millions, except percentages) |
||||||||||||||
By type of awards: |
|
|
|
|
|
|
|||||||||
|
7,874 |
3 |
% |
6,841 |
992 |
3 |
% |
(13 |
)% |
||||||
|
340 |
0 |
% |
354 |
51 |
0 |
% |
4 |
% |
||||||
Others(3) |
1,562 |
1 |
% |
1,578 |
229 |
1 |
% |
1 |
% |
||||||
Total share-based compensation expense |
9,776 |
4 |
% |
8,773 |
1,272 |
4 |
% |
(10 |
)% |
________________ | ||
(1) |
This represents |
|
(2) |
This represents |
|
(3) |
This represents share-based awards of our subsidiaries. |
Share-based compensation expense related to
We expect that our share-based compensation expense will continue to be affected by changes in the fair value of the underlying awards and the quantity of awards we grant in the future.
Amortization and impairment of intangible assets – Amortization and impairment of intangible assets in the quarter ended
Impairment of goodwill - Impairment of goodwill in the quarter ended
Income from operations and operating margin
Income from operations in the quarter ended
Adjusted EBITDA and Adjusted EBITA
Adjusted EBITDA increased
Adjusted EBITA and Adjusted EBITA margin by segments
Adjusted EBITA and adjusted EBITA margin by segments as well as a reconciliation of income from operations to adjusted EBITA are set forth in the section entitled “December Quarter Information by Segments” above.
Interest and investment income, net
Interest and investment income, net in the quarter ended
The above-mentioned gains and losses were excluded from our non-GAAP net income.
Other income, net
Other income, net in the quarter ended
Income tax expenses
Income tax expenses in the quarter ended
Excluding share-based compensation expense, revaluation and disposal gains/losses of investments, impairment of goodwill and investments, as well as the deferred tax effects on basis differences arising from our equity method investees, our effective tax rate would have been
Share of results of equity method investees
Share of results of equity method investees in the quarter ended
|
Three months ended |
||||||||
|
2021 |
2022 |
|||||||
|
RMB |
RMB |
US$ |
||||||
|
(in millions) |
||||||||
Share of profit (loss) of equity method investees |
|
|
|
||||||
- |
5,811 |
|
1,005 |
|
146 |
|
|||
- Others |
(1,632 |
) |
(807 |
) |
(117 |
) |
|||
Impairment loss |
(3,577 |
) |
(132 |
) |
(19 |
) |
|||
Others(1) |
(1,151 |
) |
(959 |
) |
(139 |
) |
|||
Total |
(549 |
) |
(893 |
) |
(129 |
) |
________________ | ||
(1) |
“Others” mainly include amortization of intangible assets of equity method investees, share-based compensation expense related to share-based awards granted to employees of our equity method investees, as well as gain or loss arising from the dilution of our investments in equity method investees. |
We record our share of results of all equity method investees one quarter in arrears. The year-over-year decrease in share of profit of
Net income and Non-GAAP net income
Our net income in the quarter ended
Excluding share-based compensation expense, revaluation and disposal gains/losses of investments, impairment of goodwill and investments, and certain other items, non-GAAP net income in the quarter ended
Net income attributable to ordinary shareholders
Net income attributable to ordinary shareholders in the quarter ended
Diluted earnings per ADS/share and non-GAAP diluted earnings per ADS/share
Diluted earnings per ADS in the quarter ended
Diluted earnings per share in the quarter ended
A reconciliation of diluted earnings per ADS/share to non-GAAP diluted earnings per ADS/share is included at the end of this results announcement. Each ADS represents eight ordinary shares.
Cash and cash equivalents, short-term investments and other treasury investments
As of
Net cash from operating activities and free cash flow
In the quarter ended
Net cash used in investing activities
During the quarter ended
Net cash used in financing activities
During the quarter ended
Employees
As of
WEBCAST AND CONFERENCE CALL INFORMATION
All participants must pre-register to join this conference call using the Participant Registration link below:
English: https://s1.c-conf.com/diamondpass/10028049-efanhb.html
Chinese: https://s1.c-conf.com/diamondpass/10028050-dj6f7n.html
Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference.
A live webcast of the earnings conference call can be accessed at https://www.alibabagroup.com/en-US/ir-financial-reports-quarterly-results. An archived webcast will be available through the same link following the call. A replay of the conference call will be available for one week from the date of the conference (Dial-in number: +1 855 883 1031; English conference PIN 10028049; Chinese conference PIN 10028050).
Please visit
ABOUT
EXCHANGE RATE INFORMATION
This results announcement contains translations of certain Renminbi (“RMB”) amounts into
SAFE HARBOR STATEMENTS
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the
NON-GAAP FINANCIAL MEASURES
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: for our consolidated results, adjusted EBITDA (including adjusted EBITDA margin), adjusted EBITA (including adjusted EBITA margin), non-GAAP net income, non-GAAP diluted earnings per share/ADS and free cash flow. For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable
We believe that adjusted EBITDA, adjusted EBITA, non-GAAP net income and non-GAAP diluted earnings per share/ADS help identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income from operations, net income and diluted earnings per share/ADS. We believe that these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. We present three different income measures, namely adjusted EBITDA, adjusted EBITA and non-GAAP net income in order to provide more information and greater transparency to investors about our operating results.
We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic corporate transactions, including investing in our new business initiatives, making strategic investments and acquisitions and strengthening our balance sheet.
Adjusted EBITDA, adjusted EBITA, non-GAAP net income, non-GAAP diluted earnings per share/ADS and free cash flow should not be considered in isolation or construed as an alternative to income from operations, net income, diluted earnings per share/ADS, cash flows or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here do not have standardized meanings prescribed by
Adjusted EBITDA represents net income before (i) interest and investment income, net, interest expense, other income, net, income tax expenses and share of results of equity method investees (ii) certain non-cash expenses, consisting of share-based compensation expense, amortization and impairment of intangible assets and, depreciation and impairment of property and equipment, operating lease cost relating to land use rights, impairment of goodwill as well as equity-settled donation expense, which we do not believe are reflective of our core operating performance during the periods presented.
Adjusted EBITA represents net income before (i) interest and investment income, net, interest expense, other income, net, income tax expenses and share of results of equity method investees, (ii) certain non-cash expenses, consisting of share-based compensation expense, amortization and impairment of intangible assets, impairment of goodwill as well as equity-settled donation expense, which we do not believe are reflective of our core operating performance during the periods presented.
Non-GAAP net income represents net income before share-based compensation expense, amortization and impairment of intangible assets, impairment of goodwill and investments, gain or loss on deemed disposals/disposals/revaluation of investments, equity-settled donation expense and others, as adjusted for the tax effects.
Non-GAAP diluted earnings per share represents non-GAAP net income attributable to ordinary shareholders divided by the weighted average number of shares for computing non-GAAP diluted earnings per share, on a diluted basis. Non-GAAP diluted earnings per ADS represents non-GAAP diluted earnings per share after adjusting for the ordinary share-to-ADS ratio.
Free cash flow represents net cash provided by operating activities as presented in our consolidated cash flow statement less purchases of property and equipment (excluding acquisition of land use rights and construction in progress relating to office campuses) and intangible assets (excluding those acquired through acquisitions), as well as adjustments to exclude from net cash provided by operating activities the consumer protection fund deposits from merchants on our marketplaces. We deduct certain items of cash flows from investing activities in order to provide greater transparency into cash flow from our revenue-generating business operations. We exclude “acquisition of land use rights and construction in progress relating to office campuses” because the office campuses are used by us for corporate and administrative purposes and are not directly related to our revenue-generating business operations. We also exclude consumer protection fund deposits from merchants on our marketplaces because these deposits are restricted for the purpose of compensating consumers for claims against merchants.
The table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable
|
||||||||||||||||||
UNAUDITED CONSOLIDATED INCOME STATEMENTS |
||||||||||||||||||
|
Three months ended |
|
Nine months ended |
|||||||||||||||
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|||||||||||
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||||||
|
(in millions, except per share data) |
(in millions, except per share data) |
||||||||||||||||
Revenue |
242,580 |
|
247,756 |
|
35,921 |
|
649,010 |
|
660,487 |
|
95,762 |
|
||||||
Cost of revenue |
(146,658 |
) |
(150,005 |
) |
(21,749 |
) |
(400,505 |
) |
(410,872 |
) |
(59,571 |
) |
||||||
Product development expenses |
(15,705 |
) |
(13,521 |
) |
(1,960 |
) |
(44,521 |
) |
(42,864 |
) |
(6,215 |
) |
||||||
Sales and marketing expenses |
(36,706 |
) |
(30,628 |
) |
(4,441 |
) |
(92,599 |
) |
(78,565 |
) |
(11,391 |
) |
||||||
General and administrative expenses |
(8,465 |
) |
(10,327 |
) |
(1,497 |
) |
(24,507 |
) |
(29,351 |
) |
(4,255 |
) |
||||||
Amortization and impairment of intangible assets |
(2,837 |
) |
(5,530 |
) |
(801 |
) |
(8,816 |
) |
(11,010 |
) |
(1,596 |
) |
||||||
Impairment of goodwill |
(25,141 |
) |
(2,714 |
) |
(394 |
) |
(25,141 |
) |
(2,714 |
) |
(394 |
) |
||||||
|
|
|
|
|
|
|
||||||||||||
Income from operations |
7,068 |
|
35,031 |
|
5,079 |
|
52,921 |
|
85,111 |
|
12,340 |
|
||||||
Interest and investment income, net |
18,361 |
|
15,516 |
|
2,250 |
|
21,006 |
|
(21,567 |
) |
(3,127 |
) |
||||||
Interest expense |
(1,186 |
) |
(1,550 |
) |
(225 |
) |
(3,720 |
) |
(4,182 |
) |
(606 |
) |
||||||
Other income, net |
5,083 |
|
1,462 |
|
212 |
|
8,903 |
|
4,515 |
|
654 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Income before income tax and share of results of equity method investees |
29,326 |
|
50,459 |
|
7,316 |
|
79,110 |
|
63,877 |
|
9,261 |
|
||||||
Income tax expenses |
(9,553 |
) |
(3,820 |
) |
(554 |
) |
(24,736 |
) |
(11,791 |
) |
(1,709 |
) |
||||||
Share of results of equity method investees |
(549 |
) |
(893 |
) |
(129 |
) |
11,062 |
|
(8,509 |
) |
(1,234 |
) |
||||||
|
|
|
|
|
|
|
||||||||||||
Net income |
19,224 |
|
45,746 |
|
6,633 |
|
65,436 |
|
43,577 |
|
6,318 |
|
||||||
Net loss attributable to noncontrolling interests(1) |
8,585 |
|
1,167 |
|
169 |
|
12,929 |
|
5,562 |
|
806 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Net income attributable to |
27,809 |
|
46,913 |
|
6,802 |
|
78,365 |
|
49,139 |
|
7,124 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Accretion of mezzanine equity |
(117 |
) |
(98 |
) |
(14 |
) |
(165 |
) |
(146 |
) |
(21 |
) |
||||||
Net income attributable to ordinary shareholders(1) |
27,692 |
|
46,815 |
|
6,788 |
|
78,200 |
|
48,993 |
|
7,103 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Earnings per share attributable to ordinary shareholders(1) (2) |
|
|
|
|
|
|
||||||||||||
Basic |
1.29 |
|
2.25 |
|
0.33 |
|
3.62 |
|
2.32 |
|
0.34 |
|
||||||
Diluted |
1.27 |
|
2.24 |
|
0.32 |
|
3.58 |
|
2.31 |
|
0.33 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Earnings per ADS attributable to ordinary shareholders(1) (2) |
|
|
|
|
|
|
||||||||||||
Basic |
10.29 |
|
18.00 |
|
2.61 |
|
28.95 |
|
18.59 |
|
2.70 |
|
||||||
Diluted |
10.19 |
|
17.91 |
|
2.60 |
|
28.62 |
|
18.49 |
|
2.68 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Weighted average number of shares used in calculating earnings per ordinary share (million shares)(2) |
|
|
|
|
|
|
||||||||||||
Basic |
21,516 |
|
20,805 |
|
|
21,610 |
|
21,089 |
|
|
||||||||
Diluted |
21,716 |
|
20,912 |
|
|
21,849 |
|
21,190 |
|
|
________________ | ||
(1) |
The financial results for the three months and nine months ended |
|
(2) |
Each ADS represents eight ordinary shares. |
|
||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||
|
As of |
As of |
||||
|
2022 |
2022 |
||||
|
RMB |
RMB |
US$ |
|||
|
(in millions) |
|||||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
189,898 |
195,249 |
28,308 |
|||
Short-term investments |
256,514 |
315,990 |
45,814 |
|||
Restricted cash and escrow receivables |
37,455 |
40,188 |
5,827 |
|||
Equity securities and other investments |
8,673 |
7,974 |
1,156 |
|||
Prepayments, receivables and other assets(1) |
145,995 |
168,975 |
24,499 |
|||
Total current assets |
638,535 |
728,376 |
105,604 |
|||
|
||||||
Equity securities and other investments |
223,611 |
227,519 |
32,988 |
|||
Prepayments, receivables and other assets |
113,147 |
112,766 |
16,350 |
|||
Investment in equity method investees |
219,642 |
208,594 |
30,243 |
|||
Property and equipment, net |
171,806 |
177,796 |
25,778 |
|||
Intangible assets, net |
59,231 |
48,914 |
7,092 |
|||
|
269,581 |
268,159 |
38,879 |
|||
Total assets |
1,695,553 |
1,772,124 |
256,934 |
|||
|
|
|
|
|||
Liabilities, Mezzanine Equity and Shareholders’ Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current bank borrowings |
8,841 |
6,700 |
971 |
|||
Current unsecured senior notes |
— |
4,865 |
705 |
|||
Income tax payable |
21,753 |
18,825 |
2,729 |
|||
Accrued expenses, accounts payable and other liabilities |
271,460 |
293,666 |
42,578 |
|||
Merchant deposits |
14,747 |
25,493 |
3,696 |
|||
Deferred revenue and customer advances |
66,983 |
68,286 |
9,901 |
|||
Total current liabilities |
383,784 |
417,835 |
60,580 |
|
|||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|||||||||
|
As of |
As of |
|||||||
|
2022 |
2022 |
|||||||
|
RMB |
RMB |
US$ |
||||||
|
(in millions) |
||||||||
|
|
|
|
||||||
Deferred revenue |
3,490 |
|
3,548 |
|
514 |
|
|||
Deferred tax liabilities |
61,706 |
|
61,384 |
|
8,900 |
|
|||
Non-current bank borrowings |
38,244 |
|
49,858 |
|
7,229 |
|
|||
Non-current unsecured senior notes |
94,259 |
|
98,402 |
|
14,267 |
|
|||
Other liabilities |
31,877 |
|
31,314 |
|
4,540 |
|
|||
Total liabilities |
613,360 |
|
662,341 |
|
96,030 |
|
|||
|
|
|
|
||||||
Commitments and contingencies |
|
|
|
||||||
Mezzanine equity |
9,655 |
|
9,654 |
|
1,400 |
|
|||
Shareholders’ equity: |
|
|
|
||||||
Ordinary shares |
1 |
|
1 |
|
- |
|
|||
Additional paid-in capital |
410,506 |
|
414,695 |
|
60,125 |
|
|||
|
(2,221 |
) |
(29,026 |
) |
(4,209 |
) |
|||
Subscription receivables |
(46 |
) |
(50 |
) |
(7 |
) |
|||
Statutory reserves |
9,839 |
|
12,364 |
|
1,793 |
|
|||
Accumulated other comprehensive loss |
(33,157 |
) |
(7,300 |
) |
(1,058 |
) |
|||
Retained earnings |
563,557 |
|
585,270 |
|
84,856 |
|
|||
|
|
|
|
||||||
Total shareholders’ equity |
948,479 |
|
975,954 |
|
141,500 |
|
|||
Noncontrolling interests |
124,059 |
|
124,175 |
|
18,004 |
|
|||
|
|
|
|
||||||
Total equity |
1,072,538 |
|
1,100,129 |
|
159,504 |
|
|||
|
|
|
|||||||
Total liabilities, mezzanine equity and equity |
1,695,553 |
|
1,772,124 |
|
256,934 |
|
________________ | ||
(1) |
Includes dividend from |
|
||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||
|
Three months ended |
|
Nine months ended |
|||||||||||||||
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|||||||||||
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|||||||
|
(in millions) |
(in millions) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities |
80,366 |
|
87,370 |
|
12,668 |
|
149,799 |
|
168,351 |
|
24,409 |
|
||||||
Net cash used in investing activities |
(33,790 |
) |
(72,943 |
) |
(10,576 |
) |
(111,338 |
) |
(108,698 |
) |
(15,760 |
) |
||||||
Net cash used in financing activities |
(18,697 |
) |
(23,808 |
) |
(3,452 |
) |
(53,835 |
) |
(56,300 |
) |
(8,163 |
) |
||||||
Effect of exchange rate changes on cash and cash equivalents, restricted cash and escrow receivables |
(5,924 |
) |
(2,032 |
) |
(295 |
) |
(7,921 |
) |
4,731 |
|
686 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Increase (Decrease) in cash and cash equivalents, restricted cash and escrow receivables |
21,955 |
|
(11,413 |
) |
(1,655 |
) |
(23,295 |
) |
8,084 |
|
1,172 |
|
||||||
Cash and cash equivalents, restricted cash and escrow receivables at beginning of period |
311,219 |
|
246,850 |
|
35,790 |
|
356,469 |
|
227,353 |
|
32,963 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents, restricted cash and escrow receivables at end of period |
333,174 |
|
235,437 |
|
34,135 |
|
333,174 |
|
235,437 |
|
34,135 |
|
|
||||||||||||||||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below sets forth a reconciliation of our net income to adjusted EBITA and adjusted EBITDA for the periods indicated: |
||||||||||||||||||
|
|
|
||||||||||||||||
|
Three months ended |
Nine months ended |
||||||||||||||||
|
2021 |
2022 |
2021 |
2022 |
||||||||||||||
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||||||
|
(in millions) |
(in millions) |
||||||||||||||||
Net income |
19,224 |
|
45,746 |
|
6,633 |
|
65,436 |
|
43,577 |
|
6,318 |
|
||||||
Adjustments to reconcile net income to adjusted EBITA and adjusted EBITDA: |
|
|
|
|
|
|
||||||||||||
Interest and investment income, net |
(18,361 |
) |
(15,516 |
) |
(2,250 |
) |
(21,006 |
) |
21,567 |
|
3,127 |
|
||||||
Interest expense |
1,186 |
|
1,550 |
|
225 |
|
3,720 |
|
4,182 |
|
606 |
|
||||||
Other income, net |
(5,083 |
) |
(1,462 |
) |
(212 |
) |
(8,903 |
) |
(4,515 |
) |
(654 |
) |
||||||
Income tax expenses |
9,553 |
|
3,820 |
|
554 |
|
24,736 |
|
11,791 |
|
1,709 |
|
||||||
Share of results of equity method investees |
549 |
|
893 |
|
129 |
|
(11,062 |
) |
8,509 |
|
1,234 |
|
||||||
Income from operations |
7,068 |
|
35,031 |
|
5,079 |
|
52,921 |
|
85,111 |
|
12,340 |
|
||||||
Share-based compensation expense |
9,776 |
|
8,773 |
|
1,272 |
|
27,708 |
|
23,285 |
|
3,376 |
|
||||||
Amortization and impairment of intangible assets |
2,837 |
|
5,530 |
|
801 |
|
8,816 |
|
11,010 |
|
1,596 |
|
||||||
Impairment of goodwill |
25,141 |
|
2,714 |
|
394 |
|
25,141 |
|
2,714 |
|
394 |
|
||||||
Equity-settled donation expense |
- |
|
- |
|
- |
|
- |
|
511 |
|
74 |
|
||||||
Adjusted EBITA |
44,822 |
|
52,048 |
|
7,546 |
|
114,586 |
|
122,631 |
|
17,780 |
|
||||||
Depreciation and impairment of property and equipment, and operating lease cost relating to land use rights |
6,542 |
|
7,114 |
|
1,032 |
|
20,246 |
|
20,956 |
|
3,038 |
|
||||||
Adjusted EBITDA |
51,364 |
|
59,162 |
|
8,578 |
|
134,832 |
|
143,587 |
|
20,818 |
|
|
||||||||||||||||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below sets forth a reconciliation of our net income to non-GAAP net income for the periods indicated: |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|||||||||||||||
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|||||||||||
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|||||||
|
(in millions) |
(in millions) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
Net income |
19,224 |
|
45,746 |
|
6,633 |
|
65,436 |
|
43,577 |
|
6,318 |
|
||||||
Adjustments to reconcile net income to non-GAAP net income: |
|
|
|
|
|
|
||||||||||||
Share-based compensation expense |
9,776 |
|
8,773 |
|
1,272 |
|
27,708 |
|
23,285 |
|
3,376 |
|
||||||
Amortization and impairment of intangible assets |
2,837 |
|
5,530 |
|
801 |
|
8,816 |
|
11,010 |
|
1,596 |
|
||||||
Impairment of goodwill and investments |
31,444 |
|
3,927 |
|
569 |
|
34,961 |
|
17,061 |
|
2,474 |
|
||||||
(Gain) Loss on deemed disposals/disposals/ revaluation of investments and others |
(16,823 |
) |
(11,187 |
) |
(1,622 |
) |
(16,174 |
) |
25,661 |
|
3,720 |
|
||||||
Equity-settled donation expense |
- |
|
- |
|
- |
|
- |
|
511 |
|
74 |
|
||||||
Tax effects (1) |
(1,834 |
) |
(2,857 |
) |
(414 |
) |
(4,158 |
) |
(7,101 |
) |
(1,029 |
) |
||||||
|
|
|
|
|
|
|
||||||||||||
Non-GAAP net income |
44,624 |
|
49,932 |
|
7,239 |
|
116,589 |
|
114,004 |
|
16,529 |
|
________________ | ||
(1) |
Tax effects primarily comprise tax effects relating to share-based compensation expense, amortization and impairment of intangible assets and certain gains and losses from investments, and others. |
|
||||||||||||||||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below sets forth a reconciliation of our diluted earnings per share/ADS to non-GAAP diluted earnings per share/ADS for the periods indicated: |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
Nine months ended |
||||||||||||||||
|
2021 |
2022 |
2021 |
2022 |
||||||||||||||
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||||||
|
(in millions, except per share data) |
(in millions, except per share data) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
Net income attributable to ordinary shareholders – basic(1) |
27,692 |
|
46,815 |
|
6,788 |
|
78,200 |
|
48,993 |
|
7,103 |
|
||||||
Dilution effect on earnings arising from option plans operated by equity method investees and subsidiaries |
(26 |
) |
(8 |
) |
(1 |
) |
(29 |
) |
(9 |
) |
(1 |
) |
||||||
Net income attributable to ordinary shareholders – diluted(1) |
27,666 |
|
46,807 |
|
6,787 |
|
78,171 |
|
48,984 |
|
7,102 |
|
||||||
Non-GAAP adjustments to net income attributable to ordinary shareholders(2) |
18,137 |
|
3,526 |
|
511 |
|
43,890 |
|
67,051 |
|
9,721 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Non-GAAP net income attributable to ordinary shareholders for computing non-GAAP diluted earnings per share/ADS |
45,803 |
|
50,333 |
|
7,298 |
|
122,061 |
|
116,035 |
|
16,823 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Weighted average number of shares on a diluted basis for computing non-GAAP diluted earnings per share/ADS (million shares)(5) |
21,716 |
|
20,912 |
|
|
21,849 |
|
21,190 |
|
|
||||||||
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per share(1)(3)(5) |
1.27 |
|
2.24 |
|
0.32 |
|
3.58 |
|
2.31 |
|
0.33 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Non-GAAP diluted earnings per share(4)(5) |
2.11 |
|
2.41 |
|
0.35 |
|
5.59 |
|
5.48 |
|
0.79 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per ADS(1)(3)(5) |
10.19 |
|
17.91 |
|
2.60 |
|
28.62 |
|
18.49 |
|
2.68 |
|
||||||
|
|
|
|
|
|
|
||||||||||||
Non-GAAP diluted earnings per ADS(4)(5) |
16.87 |
|
19.26 |
|
2.79 |
|
44.69 |
|
43.80 |
|
6.35 |
|
________________ |
||
(1) |
The financial results for the three months and nine months ended |
|
(2) |
See the table above for the reconciliation of net income to non-GAAP net income for more information of these non-GAAP adjustments. |
|
(3) |
Diluted earnings per share is derived from dividing net income attributable to ordinary shareholders by the weighted average number of shares, on a diluted basis. Diluted earnings per ADS is derived from the diluted earnings per share after adjusting for the ordinary share-to-ADS ratio. |
|
(4) |
Non-GAAP diluted earnings per share is derived from dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of shares for computing non-GAAP diluted earnings per share, on a diluted basis. Non-GAAP diluted earnings per ADS is derived from the non-GAAP diluted earnings per share after adjusting for the ordinary share-to-ADS ratio. |
|
(5) |
Each ADS represents eight ordinary shares. |
|
||||||||||||||||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below sets forth a reconciliation of net cash provided by operating activities to free cash flow for the periods indicated: |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
Three months ended |
Nine months ended |
||||||||||||||||
|
2021 |
|
2022 |
2021 |
2022 |
|||||||||||||
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||||||
|
(in millions) |
(in millions) |
||||||||||||||||
Net cash provided by operating activities |
80,366 |
|
87,370 |
|
12,668 |
|
149,799 |
|
168,351 |
|
24,409 |
|
||||||
Less: Purchase of property and equipment (excluding land use rights and construction in progress relating to office campuses) |
(9,253 |
) |
(5,793 |
) |
(840 |
) |
(32,827 |
) |
(27,860 |
) |
(4,039 |
) |
||||||
Less: Purchase of intangible assets (excluding those acquired through acquisitions) |
— |
|
— |
|
— |
|
(15 |
) |
(22 |
) |
(3 |
) |
||||||
Less: Changes in the consumer protection fund deposits |
(91 |
) |
(63 |
) |
(10 |
) |
(3,013 |
) |
(1,073 |
) |
(156 |
) |
||||||
|
|
|
|
|
|
|
||||||||||||
Free cash flow |
71,022 |
|
81,514 |
|
11,818 |
|
113,944 |
|
139,396 |
|
20,211 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230222005555/en/
Investor Relations Contact
Investor Relations
investor@alibaba-inc.com
Media Contacts:
cathy.yan@alibaba-inc.com
ivy.ke@alibaba-inc.com
Source:
FAQ
What were Alibaba's Q4 2022 revenue figures?
How much did Alibaba's net income increase in Q4 2022?
What is Alibaba's stock symbol?
What percentage did Alibaba's operating income grow in Q4 2022?