Avaya Reports Selected Additional Preliminary Third Quarter Fiscal 2022 Financial Results and Provides Business Updates
Avaya Holdings Corp. (NYSE: AVYA) reported preliminary third-quarter fiscal 2022 results, showing a 20% year-over-year decline in revenues to $577 million despite a 12% sequential increase in OneCloud ARR to approximately $838 million. The company experienced a GAAP net loss of $1,408 million, driven significantly by a non-cash impairment charge of $1,272 million. Adjusted EBITDA dropped to $54 million, marking a 9% margin. Avaya aims to enhance its financial flexibility through recent financings and aggressive cost-cutting initiatives.
- OneCloud ARR increased by 12% sequentially and 97% year-over-year.
- CAPS accounted for 53% of revenues, up from 40% last year.
- About 70% of revenue came from recurring sources, up from 64% a year ago.
- Added approximately 1,300 new logos and significant large deal activity with 92 deals over $1 million TCV.
- Revenues decreased by 20% year-over-year.
- GAAP net loss of $1,408 million includes a significant impairment charge.
- Adjusted EBITDA margin fell to 9%, down from 24% a year ago.
- Ending cash and cash equivalents significantly decreased from $562 million year-over-year.
Preliminary Third Quarter Financial Results Highlights
-
Revenues of
, down$577 million 20% year over year in constant currency -
OneCloud ARR (Annualized Recurring Revenue) was approximately
, up$838 million 12% sequentially and97% from a year ago -
CAPS (Cloud, Alliance Partner and Subscription) was
53% of revenue, up from40% a year ago -
Software and Services were
88% of revenue; Software was62% of revenue -
Recurring revenue was
70% of revenue, up from64% a year ago -
GAAP Operating loss was
and Non-GAAP Operating income was$1,353 million $20 million -
GAAP Net loss was
and Non-GAAP Net loss was$1,408 million , which excludes a non-cash impairment charges of$20 million 1$1,272 million -
Adjusted EBITDA was
,$54 million 9% of revenue, versus24% a year ago -
GAAP Diluted Loss Per Share of
and Non-GAAP Diluted Loss Per Share of$16.27 $0.24 -
Ending cash and cash equivalents were
. If adjusted for the net proceeds of the$217 million July 2022 financings and the partial use of proceeds therefrom to repurchase approximately of convertible notes, cash and cash equivalents would be$129 million with an additional$404 million of restricted cash held in escrow.$221 million
1 The Company's interim impairment tests as of
|
GAAP |
|
Non-GAAP (1) |
||||||||||||||||||||||
(In millions, except percentages) |
|
3Q22 |
|
2Q22 |
|
3Q21 |
|
3Q22 |
|
2Q22 |
|
3Q21 |
|||||||||||||
Revenue |
|
$ |
577 |
|
|
$ |
716 |
|
|
$ |
732 |
|
|
$ |
577 |
|
|
$ |
716 |
|
|
$ |
732 |
|
|
Gross margin |
|
|
44.9 |
% |
|
|
51.8 |
% |
|
|
55.6 |
% |
|
|
51.0 |
% |
|
|
56.7 |
% |
|
|
61.5 |
% |
|
Operating (loss) income |
|
$ |
(1,353 |
) |
|
$ |
23 |
|
|
$ |
41 |
|
|
$ |
20 |
|
|
$ |
115 |
|
|
$ |
146 |
|
|
Net (loss) income |
|
$ |
(1,408 |
) |
|
$ |
(1 |
) |
|
$ |
43 |
|
|
$ |
(20 |
) |
|
$ |
51 |
|
|
$ |
73 |
|
|
(Loss) earnings per share - Diluted |
|
$ |
(16.27 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.43 |
|
|
$ |
(0.24 |
) |
|
$ |
0.53 |
|
|
$ |
0.75 |
|
(In millions, except percentages) |
|
3Q22 |
|
2Q22 |
|
3Q21 |
||||||
Adjusted EBITDA(1) |
|
$ |
54 |
|
|
$ |
145 |
|
|
$ |
173 |
|
Adjusted EBITDA margin(1) |
|
|
9.4 |
% |
|
|
20.3 |
% |
|
|
23.6 |
% |
Cash (used for) provided by operations |
|
$ |
(85 |
) |
|
$ |
(2 |
) |
|
$ |
11 |
|
Cash and cash equivalents |
|
$ |
217 |
|
|
$ |
324 |
|
|
$ |
562 |
|
Additional Preliminary Third Quarter Fiscal 2022 Expected Highlights
-
Remaining Performance Obligations ("RPO") or revenue backlog of
$2,259 million - Added ~1,300 new logos
-
Significant large deal activity with 92 deals over
TCV, 11 over$1 million TCV, 7 over$5 million TCV and 2 over$10 million TCV$25 million -
~
30% of OneCloud ARR came from customers generating or more in annual recurring revenue$5 million -
~
60% of OneCloud ARR came from customers generating or more in annual recurring revenue$1 million -
~
95% of OneCloud ARR came from customers generating or more in annual recurring revenue$100,000 -
~
60% of OneCloud ARR came from Contact Center customers
As Avaya’s CAPS metric reflects revenue that is already recognized, management believes it is helpful to provide investors with a better view into the performance of the Company’s broader-based OneCloud software solutions that are driving the Company’s recurring revenue growth by also providing a forward-looking metric, Annualized Recurring Revenue, or OneCloud ARR.
OneCloud ARR represents the Company's estimate of the annualized revenue run-rate of certain components from active term OneCloud contracts (whether or not terminable) at the end of the reporting period. More specifically, OneCloud ARR includes OneCloud subscription revenue, ACO recurring revenue and revenue from CCaaS, Spaces, CPaaS, DaaS and private cloud, and excludes maintenance, managed services revenue and ACO one-time payments. The One Cloud ARR metric, combined with the Company’s CAPS metric, provides investors enhanced visibility into Avaya’s transformational Cloud journey. Per period OneCloud ARR figures are provided in the slides published on Avaya’s website at http://www.avaya.com on the Investor Relations page.
(1) Non-GAAP adjusted EBITDA, non-GAAP adjusted EBITDA margin, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP earnings per share and constant currency are not measures calculated in accordance with generally accepted accounting principles in the
Other Highlights
-
On
July 12, 2022 , Avaya completed a exchangeable notes offering and raised an additional$250 million through a term loan add-on.$350 million - Among other things, these financings help support the Company’s transition from its historical Cap-Ex licensing model to a Subscription and Cloud model, and also extend the duration of its capital structure maturity profile. Other than the 2023 convertible notes, Avaya does not have any material funded debt maturity until calendar 2027 and 2028. Avaya is currently engaging with advisors to assess its options to address the 2023 convertible notes.
-
Avaya announced cost-cutting measures of
to$225 million on$250 million July 28, 2022 . Net of estimated restructuring costs, these cost-cutting measures are expected to provide net savings of over . The Company has already commenced operationalizing these savings and expects them to yield quantifiable savings beginning in the first quarter of fiscal 2023.$200 million
Going Concern, Audit Committee Internal Investigations and Filing Extension for Quarterly Report on Form 10-Q for the Quarter Ended
As noted above, the Company completed a series of financing transactions in
The Audit Committee of the Company's Board of Directors has commenced an internal investigation to review the circumstances surrounding the Company's financial results for the quarter ended
Furthermore, and separately, the Audit Committee has also commenced an internal investigation to review matters related to a whistleblower letter.
The Audit Committee has engaged outside counsel to assist in the investigations and has notified the
Avaya will host a live webcast and video conference to discuss its preliminary financial results at
Following the live webcast, a replay will be available on the investor page of Avaya's website for a period of one year.
About Avaya
Businesses are built by the experiences they provide, and everyday millions of those experiences are delivered by
Cautionary Note Regarding Preliminary Financial Information
All financial results for the third quarter ended
Cautionary Note Regarding Forward-Looking Statements
This release contains certain "forward-looking statements." All statements other than statements of historical fact are "forward-looking" statements for purposes of the
Preliminary Condensed Consolidated Statements of Operations (Unaudited) (In millions, except per share amounts) |
||||||||||||||||
|
Three months ended
|
|
Nine months ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
REVENUE |
|
|
|
|
|
|
|
|||||||||
Products |
$ |
169 |
|
|
$ |
254 |
|
|
$ |
623 |
|
|
$ |
746 |
|
|
Services |
|
408 |
|
|
|
478 |
|
|
|
1,383 |
|
|
|
1,467 |
|
|
|
|
577 |
|
|
|
732 |
|
|
|
2,006 |
|
|
|
2,213 |
|
|
COSTS |
|
|
|
|
|
|
|
|||||||||
Products: |
|
|
|
|
|
|
|
|||||||||
Costs |
|
95 |
|
|
|
98 |
|
|
|
325 |
|
|
|
295 |
|
|
Amortization of technology intangible assets |
|
35 |
|
|
|
43 |
|
|
|
112 |
|
|
|
129 |
|
|
Services |
|
188 |
|
|
|
184 |
|
|
|
570 |
|
|
|
554 |
|
|
|
|
318 |
|
|
|
325 |
|
|
|
1,007 |
|
|
|
978 |
|
|
GROSS PROFIT |
|
259 |
|
|
|
407 |
|
|
|
999 |
|
|
|
1,235 |
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative |
|
236 |
|
|
|
266 |
|
|
|
743 |
|
|
|
785 |
|
|
Research and development |
|
53 |
|
|
|
55 |
|
|
|
174 |
|
|
|
167 |
|
|
Amortization of intangible assets |
|
39 |
|
|
|
40 |
|
|
|
119 |
|
|
|
119 |
|
|
Impairment charges(1) |
|
1,272 |
|
|
|
— |
|
|
|
1,272 |
|
|
|
— |
|
|
Restructuring charges, net |
|
12 |
|
|
|
5 |
|
|
|
22 |
|
|
|
17 |
|
|
|
|
1,612 |
|
|
|
366 |
|
|
|
2,330 |
|
|
|
1,088 |
|
|
OPERATING (LOSS) INCOME |
|
(1,353 |
) |
|
|
41 |
|
|
|
(1,331 |
) |
|
|
147 |
|
|
Interest expense |
|
(54 |
) |
|
|
(54 |
) |
|
|
(162 |
) |
|
|
(169 |
) |
|
Other income, net |
|
13 |
|
|
|
10 |
|
|
|
37 |
|
|
|
11 |
|
|
LOSS BEFORE INCOME TAXES |
|
(1,394 |
) |
|
|
(3 |
) |
|
|
(1,456 |
) |
|
|
(11 |
) |
|
(Provision for) benefit from income taxes(2) |
|
(14 |
) |
|
|
46 |
|
|
|
(19 |
) |
|
|
(8 |
) |
|
NET (LOSS) INCOME |
$ |
(1,408 |
) |
|
$ |
43 |
|
|
$ |
(1,475 |
) |
|
$ |
(19 |
) |
|
(LOSS) EARNINGS PER SHARE |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
(16.27 |
) |
|
$ |
0.45 |
|
|
$ |
(17.27 |
) |
|
$ |
(0.26 |
) |
|
Diluted |
$ |
(16.27 |
) |
|
$ |
0.43 |
|
|
$ |
(17.27 |
) |
|
$ |
(0.26 |
) |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|||||||||
Basic |
|
86.6 |
|
|
|
84.9 |
|
|
|
85.6 |
|
|
|
84.4 |
|
|
Diluted |
|
86.6 |
|
|
|
88.0 |
|
|
|
85.6 |
|
|
|
84.4 |
|
-
The Company’s interim impairment tests as of
June 30, 2022 indicated that the carrying amount of the Company’s indefinite-lived intangible asset, the Avaya Trade Name, and its Services reporting unit exceeded their respective estimated fair values. As a result, the preliminary financial statements reflect impairment charges of and the Company expects to record impairment charges between$1,272 million to$1,272 million related to the Company's indefinite-lived intangible asset and goodwill during the three and nine months ended$1,804 million June 30, 2022 . -
During the three months ended
June 30, 2022 , the Company recorded an increase to (Provision for) benefit from income taxes of on the Condensed Consolidated Statements of Operations and an increase in Other liabilities of$(9) million and a reduction of Deferred income taxes, net of$8 million on the Condensed Consolidated Balance Sheets to correct an understatement of its tax liability in previous periods. The Company concluded that the error was not material to any prior period financial statements and the correction of the error was not material to the current period financial statements.$1 million
Preliminary Condensed Consolidated Balance Sheets (Unaudited) (In millions, except per share and shares amounts) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
217 |
|
|
$ |
498 |
|
Accounts receivable, net |
|
|
305 |
|
|
|
307 |
|
Inventory |
|
|
50 |
|
|
|
51 |
|
Contract assets, net |
|
|
639 |
|
|
|
518 |
|
Contract costs |
|
|
118 |
|
|
|
117 |
|
Other current assets |
|
|
111 |
|
|
|
100 |
|
TOTAL CURRENT ASSETS |
|
|
1,440 |
|
|
|
1,591 |
|
Property, plant and equipment, net |
|
|
300 |
|
|
|
295 |
|
Deferred income taxes, net |
|
|
30 |
|
|
|
40 |
|
Intangible assets, net |
|
|
1,903 |
|
|
|
2,235 |
|
|
|
|
296 |
|
|
|
1,480 |
|
Operating lease right-of-use assets |
|
|
104 |
|
|
|
135 |
|
Other assets |
|
|
264 |
|
|
|
209 |
|
TOTAL ASSETS |
|
$ |
4,337 |
|
|
$ |
5,985 |
|
LIABILITIES |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Debt maturing within one year |
|
$ |
327 |
|
|
$ |
— |
|
Accounts payable |
|
|
313 |
|
|
|
295 |
|
Payroll and benefit obligations |
|
|
121 |
|
|
|
193 |
|
Contract liabilities |
|
|
264 |
|
|
|
360 |
|
Operating lease liabilities |
|
|
41 |
|
|
|
49 |
|
Business restructuring reserves |
|
|
14 |
|
|
|
19 |
|
Other current liabilities |
|
|
139 |
|
|
|
181 |
|
TOTAL CURRENT LIABILITIES |
|
|
1,219 |
|
|
|
1,097 |
|
Non-current liabilities: |
|
|
|
|
||||
Long-term debt |
|
|
2,507 |
|
|
|
2,813 |
|
Pension obligations |
|
|
570 |
|
|
|
648 |
|
Other post-retirement obligations |
|
|
149 |
|
|
|
153 |
|
Deferred income taxes, net |
|
|
45 |
|
|
|
53 |
|
Contract liabilities |
|
|
315 |
|
|
|
305 |
|
Operating lease liabilities |
|
|
78 |
|
|
|
102 |
|
Business restructuring reserves |
|
|
16 |
|
|
|
25 |
|
Other liabilities |
|
|
234 |
|
|
|
267 |
|
TOTAL NON-CURRENT LIABILITIES |
|
|
3,914 |
|
|
|
4,366 |
|
TOTAL LIABILITIES |
|
|
5,133 |
|
|
|
5,463 |
|
Commitments and contingencies |
|
|
|
|
||||
Preferred stock, |
|
|
|
|
||||
Convertible series A preferred stock; 125,000 shares issued and outstanding at |
|
|
132 |
|
|
|
130 |
|
STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
|
|
||||
Common stock, |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
1,502 |
|
|
|
1,467 |
|
Accumulated deficit |
|
|
(2,460 |
) |
|
|
(985 |
) |
Accumulated other comprehensive income (loss) |
|
|
29 |
|
|
|
(91 |
) |
TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
(928 |
) |
|
|
392 |
|
TOTAL LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
$ |
4,337 |
|
|
$ |
5,985 |
Preliminary Condensed Statements of Cash Flows (Unaudited; in millions) |
||||||||
|
Nine months ended
|
|||||||
(In millions) |
2022 |
|
2021 |
|||||
Net cash (used for) provided by: |
|
|
|
|||||
Operating activities |
$ |
(198 |
) |
|
$ |
35 |
|
|
Investing activities |
|
(80 |
) |
|
|
(78 |
) |
|
Financing activities |
|
2 |
|
|
|
(126 |
) |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(5 |
) |
|
|
4 |
|
|
Net decrease in cash, cash equivalents, and restricted cash |
|
(281 |
) |
|
|
(165 |
) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
502 |
|
|
|
731 |
|
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
221 |
|
|
$ |
566 |
|
Preliminary Supplemental Schedule of Revenue by Segment and Geography (Unaudited; in millions) |
|||||||||||||||||||
|
|
Three months ended
|
|
Change |
|
Three months ended
|
|||||||||||||
|
|
2022 |
|
2021 |
|
Amount |
|
Pct. |
|
Pct., net of
|
|
||||||||
Revenue by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Products & Solutions |
|
$ |
169 |
|
$ |
254 |
|
$ |
(85 |
) |
|
(33 |
) % |
|
(32 |
) % |
|
$ |
223 |
Services |
|
|
408 |
|
|
478 |
|
|
(70 |
) |
|
(15 |
) % |
|
(13 |
) % |
|
|
493 |
Total revenue |
|
$ |
577 |
|
$ |
732 |
|
$ |
(155 |
) |
|
(21 |
) % |
|
(20 |
) % |
|
$ |
716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
316 |
|
$ |
418 |
|
$ |
(102 |
) |
|
(24 |
) % |
|
(24 |
) % |
|
$ |
422 |
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
148 |
|
|
181 |
|
|
(33 |
) |
|
(18 |
) % |
|
(14 |
) % |
|
|
175 |
|
|
|
63 |
|
|
72 |
|
|
(9 |
) |
|
(13 |
) % |
|
(10 |
) % |
|
|
67 |
|
|
|
50 |
|
|
61 |
|
|
(11 |
) |
|
(18 |
) % |
|
(16 |
) % |
|
|
52 |
|
|
|
261 |
|
|
314 |
|
|
(53 |
) |
|
(17 |
) % |
|
(13 |
) % |
|
|
294 |
Total revenue |
|
$ |
577 |
|
$ |
732 |
|
$ |
(155 |
) |
|
(21 |
) % |
|
(20 |
) % |
|
$ |
716 |
Use of non-GAAP (Adjusted) Financial Measures
The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with generally accepted accounting principles in
EBITDA is defined as net income (loss) before income taxes, interest expense, interest income and depreciation and amortization. Adjusted EBITDA is EBITDA further adjusted to exclude certain charges and other adjustments described in our
We believe that including supplementary information concerning adjusted EBITDA is appropriate because it serves as a basis for determining management and employee compensation and it is used as a basis for calculating covenants in our credit agreements. In addition, we believe adjusted EBITDA provides more comparability between our historical results and results that reflect purchase accounting and our current capital structure. We also present adjusted EBITDA because we believe analysts and investors utilize these measures in analyzing our results. Adjusted EBITDA measures our financial performance based on operational factors that management can impact in the short-term, such as our pricing strategies, volume, costs and expenses of the organization, and it presents our financial performance in a way that can be more easily compared to prior quarters or fiscal years.
EBITDA and adjusted EBITDA have limitations as analytical tools. EBITDA measures do not represent net income (loss) or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Adjusted EBITDA excludes the impact of earnings or charges resulting from matters that we do not consider indicative of our ongoing operations but that still affect our net income (loss). In particular, our formulation of adjusted EBITDA allows adjustment for certain amounts that are included in calculating net income (loss), however, these are expenses that may recur, may vary and are difficult to predict. In addition, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.
We also present the measures non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per share as a supplement to our unaudited condensed consolidated financial statements presented in accordance with GAAP. We believe these non-GAAP measures are the most meaningful for period to period comparisons because they exclude the impact of the earnings and charges noted in the applicable tables below that resulted from matters that we consider not to be indicative of our ongoing operations.
The Company presents constant currency information to provide a framework to assess how the company’s underlying businesses performance excluding the effect of foreign currency rate fluctuations. To present this information for current and comparative prior period results for entities reporting in currencies other than
In addition, we present the liquidity measure of free cash flow. Free cash flow is calculated by subtracting capital expenditures from Net cash provided by operating activities. We believe free cash flow is a measure often used by analysts and investors to compare the cash flow and liquidity of companies in the same industry.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from the non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP.
We do not provide a forward-looking reconciliation of expected fourth quarter and full year fiscal 2022 non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP earnings per share or adjusted EBITDA guidance as the amount and significance of special items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
The following tables reconcile historical GAAP measures to non-GAAP measures.
Preliminary Supplemental Schedules of Non-GAAP Adjusted EBITDA (Unaudited; in millions) |
||||||||||||
|
Three months ended, |
|||||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
$ |
(1,408 |
) |
|
$ |
(1 |
) |
|
$ |
43 |
|
|
Interest expense |
|
54 |
|
|
|
54 |
|
|
|
54 |
|
|
Interest income |
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
Provision for (benefit from) income taxes |
|
14 |
|
|
|
(13 |
) |
|
|
(46 |
) |
|
Depreciation and amortization |
|
103 |
|
|
|
99 |
|
|
|
105 |
|
|
EBITDA |
|
(1,238 |
) |
|
|
138 |
|
|
|
156 |
|
|
Impact of fresh start accounting adjustments(1) |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
Restructuring charges(2) |
|
11 |
|
|
|
3 |
|
|
|
5 |
|
|
Advisory fees(3) |
|
8 |
|
|
|
— |
|
|
|
— |
|
|
Acquisition-related costs |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
Share-based compensation |
|
6 |
|
|
|
14 |
|
|
|
14 |
|
|
Impairment charges(4) |
|
1,272 |
|
|
|
— |
|
|
|
— |
|
|
Pension and post-retirement benefit costs |
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
Change in fair value of Emergence Date Warrants |
|
(1 |
) |
|
|
(7 |
) |
|
|
— |
|
|
Gain on foreign currency transactions |
|
(4 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
Adjusted EBITDA |
$ |
54 |
|
|
$ |
145 |
|
|
$ |
173 |
|
- The impact of fresh start accounting adjustments in connection with the Company's emergence from bankruptcy.
- Restructuring charges represent employee separation costs and facility exit costs (excluding the impact of accelerated depreciation expense) related to the Company's restructuring programs, net of sublease income.
- Advisory fees represent costs incurred to assist in the assessment of strategic and financial alternatives to improve the Company's capital structure.
-
The Company’s interim impairment tests as of
June 30, 2022 indicated that the carrying amount of the Company’s indefinite-lived intangible asset, the Avaya Trade Name, and its Services reporting unit exceeded their respective estimated fair values. As a result, the preliminary financial statements reflect impairment charges of and the Company expects to record impairment charges between$1,272 million to$1,272 million related to the Company's indefinite-lived intangible asset and goodwill during the three months ended$1,804 million June 30, 2022 .
Preliminary Supplemental Schedules of Non-GAAP (Loss) Earnings per Share (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
|
|
|
|
|
||||||
GAAP Net (Loss) Income |
|
$ |
(1,408 |
) |
|
$ |
(1 |
) |
|
$ |
43 |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
||||||
Impact of fresh start accounting(1) |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Restructuring charges, net(2) |
|
|
12 |
|
|
|
3 |
|
|
|
5 |
|
Advisory fees(3) |
|
|
8 |
|
|
|
— |
|
|
|
— |
|
Acquisition-related costs |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Share-based compensation |
|
|
6 |
|
|
|
14 |
|
|
|
14 |
|
Impairment charges(4) |
|
|
1,272 |
|
|
|
— |
|
|
|
— |
|
Pension and post-retirement benefit costs |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Change in fair value of Emergence Date Warrants |
|
|
(1 |
) |
|
|
(7 |
) |
|
|
— |
|
Gain on foreign currency transactions |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
Amortization of intangible assets |
|
|
74 |
|
|
|
75 |
|
|
|
83 |
|
Income tax expense effects(5) |
|
|
21 |
|
|
|
(30 |
) |
|
|
(70 |
) |
Non-GAAP Net (Loss) Income |
|
$ |
(20 |
) |
|
$ |
51 |
|
|
$ |
73 |
|
|
|
|
|
|
|
|
||||||
Dividends and accretion to preferred stockholders |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Undistributed Non-GAAP (Loss) Income |
|
$ |
(21 |
) |
|
$ |
50 |
|
|
$ |
72 |
|
Percentage allocated to common stockholders(6) |
|
|
100.0 |
% |
|
|
91.3 |
% |
|
|
91.3 |
% |
Numerator for Non-GAAP diluted (loss) earnings per common share |
|
$ |
(21 |
) |
|
$ |
46 |
|
|
$ |
66 |
|
|
|
|
|
|
|
|
||||||
Diluted Weighted Average Shares - GAAP |
|
|
86.6 |
|
|
|
85.6 |
|
|
|
88.0 |
|
Share adjustment(7) |
|
|
— |
|
|
|
1.2 |
|
|
|
(0.2 |
) |
Diluted Weighted Average Shares - Non-GAAP |
|
|
86.6 |
|
|
|
86.8 |
|
|
|
87.8 |
|
|
|
|
|
|
|
|
||||||
GAAP (Loss) Earnings per Share - Diluted |
|
$ |
(16.27 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.43 |
|
Non-GAAP (Loss) Earnings per Share - Diluted |
|
$ |
(0.24 |
) |
|
$ |
0.53 |
|
|
$ |
0.75 |
|
- The impact of fresh start accounting adjustments in connection with the Company's emergence from bankruptcy.
- Restructuring charges, net represent employee separation costs and facility exit costs related to the Company's restructuring programs, net of sublease income.
- Advisory fees represent costs incurred to assist in the assessment of strategic and financial alternatives to improve the Company's capital structure.
-
The Company’s interim impairment tests as of
June 30, 2022 indicated that the carrying amount of the Company’s indefinite-lived intangible asset, the Avaya Trade Name, and its Services reporting unit exceeded their respective estimated fair values. As a result, the preliminary financial statements reflect impairment charges of and the Company expects to record impairment charges between$1,272 million to$1,272 million related to the Company's indefinite-lived intangible asset and goodwill during the three months ended$1,804 million June 30, 2022 -
The Company’s calculation of non-GAAP income taxes reflects a
25% fixed non-GAAP effective tax rate based on a blendedU.S. federal and state tax rate, given the Company’s operating structure. The non-GAAP effective tax rate may differ significantly from the GAAP effective tax rate. The non-GAAP effective tax rate could be subject to change for a number of reasons, including but not limited to, changes resulting from tax legislation, material changes in revenues or expenses and other significant events. The Company will continuously assess its estimated non-GAAP effective tax rate in connection with its calculation of non-GAAP net income and non-GAAP net income per diluted share in future periods. - The Company's preferred shares are participating securities, which requires the application of the two-class method to calculate diluted earnings per share. Under the two-class method, undistributed earnings are allocated to common stock and participating securities according to their respective participating rights in undistributed earnings. The percentage allocated to common stockholders reflects the proportion of weighted average common stock outstanding to the weighted average of common stock and common stock equivalents (preferred shares).
- In periods with a GAAP net loss, the share adjustment reflects the dilutive impact of certain securities, which are excluded from the computation of diluted GAAP loss per share as their effect would be anti-dilutive. In periods during which our convertible notes have a dilutive impact on GAAP diluted shares outstanding, the share adjustment also includes the impact of our bond hedge transaction which is anti-dilutive in diluted GAAP earnings per share but is expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding.
Preliminary Supplemental Schedules of Non-GAAP Reconciliations of Gross Margin and Operating (Loss) Income (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin |
|
|
|
|
|
|
||||||
Gross Profit |
|
$ |
259 |
|
|
$ |
371 |
|
|
$ |
407 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Amortization of technology intangible assets |
|
|
35 |
|
|
|
35 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
|
$ |
294 |
|
|
$ |
406 |
|
|
$ |
450 |
|
GAAP Gross Margin |
|
|
44.9 |
% |
|
|
51.8 |
% |
|
|
55.6 |
% |
Non-GAAP Gross Margin |
|
|
51.0 |
% |
|
|
56.7 |
% |
|
|
61.5 |
% |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Operating (Loss) Income |
|
|
|
|
|
|
||||||
Operating (Loss) Income |
|
$ |
(1,353 |
) |
|
$ |
23 |
|
|
$ |
41 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Amortization of intangible assets |
|
|
74 |
|
|
|
75 |
|
|
|
83 |
|
Advisory fees |
|
|
8 |
|
|
|
— |
|
|
|
— |
|
Acquisition-related costs |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Restructuring charges, net |
|
|
12 |
|
|
|
3 |
|
|
|
5 |
|
Share-based compensation |
|
|
6 |
|
|
|
14 |
|
|
|
14 |
|
Impairment charges |
|
|
1,272 |
|
|
|
— |
|
|
|
— |
|
Non-GAAP Operating Income |
|
$ |
20 |
|
|
$ |
115 |
|
|
$ |
146 |
|
GAAP Operating Margin |
|
|
(234.5 |
) % |
|
|
3.2 |
% |
|
|
5.6 |
% |
Non-GAAP Operating Margin |
|
|
3.5 |
% |
|
|
16.1 |
% |
|
|
19.9 |
% |
Preliminary Supplemental Schedules of Non-GAAP Reconciliation of Gross Profit and Gross Margin by Portfolio (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Products & Solutions |
|
|
|
|
|
|
||||||
Revenue |
|
$ |
169 |
|
|
$ |
223 |
|
|
$ |
254 |
|
Costs |
|
|
95 |
|
|
|
119 |
|
|
|
98 |
|
Amortization of technology intangible assets |
|
|
35 |
|
|
|
35 |
|
|
|
43 |
|
GAAP Gross Profit |
|
|
39 |
|
|
|
69 |
|
|
|
113 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Amortization of technology intangible assets |
|
|
35 |
|
|
|
35 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
|
$ |
74 |
|
|
$ |
104 |
|
|
$ |
156 |
|
GAAP Gross Margin |
|
|
23.1 |
% |
|
|
30.9 |
% |
|
|
44.5 |
% |
Non-GAAP Gross Margin |
|
|
43.8 |
% |
|
|
46.6 |
% |
|
|
61.4 |
% |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Services |
|
|
|
|
|
|
||||||
Revenue |
|
$ |
408 |
|
|
$ |
493 |
|
|
$ |
478 |
|
Costs |
|
|
188 |
|
|
|
191 |
|
|
|
184 |
|
GAAP Gross Profit |
|
|
220 |
|
|
|
302 |
|
|
|
294 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Non-GAAP Gross Profit |
|
$ |
220 |
|
|
$ |
302 |
|
|
$ |
294 |
|
GAAP Gross Margin |
|
|
53.9 |
% |
|
|
61.3 |
% |
|
|
61.5 |
% |
Non-GAAP Gross Margin |
|
|
53.9 |
% |
|
|
61.3 |
% |
|
|
61.5 |
% |
Preliminary Supplemental Schedules of Free Cash Flow (Unaudited; in millions) |
||||||||||||||||||||
|
|
Three months ended, |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used for) provided by operating activities |
|
$ |
(85 |
) |
|
$ |
(2 |
) |
|
$ |
(111 |
) |
|
$ |
(5 |
) |
|
$ |
11 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures |
|
|
28 |
|
|
|
25 |
|
|
|
27 |
|
|
|
28 |
|
|
|
25 |
|
Free cash flow |
|
$ |
(113 |
) |
|
$ |
(27 |
) |
|
$ |
(138 |
) |
|
$ |
(33 |
) |
|
$ |
(14 |
) |
Source: Avaya Newsroom
View source version on businesswire.com: https://www.businesswire.com/news/home/20220809005519/en/
Media Inquiries:
alalias@avaya.com
Investor Inquiries:
investors@avaya.com
Source:
FAQ
What were Avaya's third quarter fiscal 2022 revenues?
What is the OneCloud ARR for Avaya in Q3 2022?
What was Avaya's net loss for the third quarter of 2022?
How has Avaya's adjusted EBITDA changed in Q3 2022?