Astronics Corporation Reports 12% Sales Growth for First Quarter 2026
Key Terms
adjusted EBITDA financial
book-to-bill financial
backlog financial
operating margin financial
valuation allowance financial
-
First quarter sales increased
12.0% to$230.6 million -
Achieved first quarter net income of
, or$25.5 million per diluted share; adjusted EBITDA1 was$0.67 , or$37.9 million 16.4% of sales -
Aerospace operating margin expanded to
16.5% ; adjusted Aerospace operating margin1 was17.4% -
Record quarterly bookings of
for book-to-bill of 1.26 and record backlog of$290.4 million $734.3 million -
Generated
in cash from operations$10.6 million -
Increasing 2026 revenue guidance to a range of
to$970 million $1 billion
Peter J. Gundermann, Chairman, President and Chief Executive Officer, commented, “We are off to a strong start in 2026 with strong growth, expanded margins and record bookings and backlog. Our team’s focus on operational execution combined with higher volume delivered adjusted EBITDA1 margin of
First Quarter Results
|
Three Months Ended |
|||||||||
($ in thousands) |
April 4, 2026 |
|
March 29, 2025 |
|
% Change |
|||||
|
|
|
|
|
|
|||||
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
|
12.0 |
% |
Gross profit |
$ |
75,133 |
|
|
$ |
60,849 |
|
|
23.5 |
% |
Gross margin |
|
32.6 |
% |
|
|
29.5 |
% |
|
|
|
Income from operations |
$ |
27,230 |
|
|
$ |
13,137 |
|
|
107.3 |
% |
Operating margin % |
|
11.8 |
% |
|
|
6.4 |
% |
|
|
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
|
168.1 |
% |
Net income % |
|
11.1 |
% |
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|||||
Adjusted operating income2 |
$ |
29,560 |
|
|
$ |
22,619 |
|
|
30.7 |
% |
Adjusted operating margin %2 |
|
12.8 |
% |
|
|
11.0 |
% |
|
|
|
Adjusted net income2 |
$ |
22,501 |
|
|
$ |
16,973 |
|
|
32.6 |
% |
Adjusted EBITDA2 |
$ |
37,901 |
|
|
$ |
30,739 |
|
|
23.3 |
% |
Adjusted EBITDA margin %2 |
|
16.4 |
% |
|
|
14.9 |
% |
|
|
|
First Quarter 2026 Results (compared with the prior-year period, unless noted otherwise)
Growth in sales was driven by the Aerospace segment’s continued strength in demand primarily from the Commercial Transport market. Aerospace sales increased
Gross profit increased
Selling, general and administrative expenses (“SG&A”) decreased
Operating margin expanded 540 basis points and adjusted operating margin2 expanded 180 basis points as a result of higher volume and improved productivity in the Aerospace segment, coupled with savings from the recent Test Systems cost rationalization activities.
Interest expense was down
Consolidated net income of
Record bookings of
Aerospace Segment Review (compared with the prior-year period, unless noted otherwise)
Aerospace segment sales of
Aerospace segment operating profit of
Aerospace bookings were
Mr. Gundermann commented, “Our Aerospace business had a solid first quarter with our second-highest quarterly sales total, trailing only the preceding fourth quarter. Strong sales led to a
Test Systems Segment Review (compared with the prior-year period, unless noted otherwise)
Test Systems segment sales of
Test Systems segment operating profit was
Bookings for the Test Systems segment in the quarter were
Mr. Gundermann commented, “Results in our Test business continue to confirm that our significant cost-cutting and efficiency actions have been effective, and we expect results to improve significantly as the radio test program for the
Balance Sheet and Liquidity
Cash provided by operations in the first quarter of 2026 was
Long-term debt was relatively unchanged at quarter-end at
2026 Outlook
Astronics expects 2026 revenue for the year to be in the range of
Record backlog at the end of the first quarter was
Planned capital expenditures in 2026 are expected to be in the range of
First Quarter 2026 Webcast and Conference Call
The Company will host a teleconference today at 4:45 p.m. ET. During the teleconference, management will review the financial and operating results for the period and discuss Astronics’ corporate strategy and outlook. A question-and-answer session will follow.
The Astronics conference call can be accessed by calling (201) 493-6784. The listen-only audio webcast can be monitored at investors.astronics.com. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13759858. The telephonic replay will be available from 8:00 p.m. on the day of the call through Tuesday, May 26, 2026. The webcast replay can be accessed via the investor relations section of the Company’s website where a transcript will also be posted once available.
About Astronics Corporation
Astronics Corporation (Nasdaq: ATRO) serves the world’s aerospace, defense, and other mission-critical industries with proven innovative technology solutions. Astronics works side-by-side with customers, integrating its array of power, connectivity, lighting, structures, interiors, and test technologies to solve complex challenges. For over 50 years, Astronics has delivered creative, customer-focused solutions with exceptional responsiveness. Today, global airframe manufacturers, airlines, military branches, completion centers, and Fortune 500 companies rely on the collaborative spirit and innovation of Astronics. The Company’s strategy is to increase its value by developing technologies and capabilities that provide innovative solutions to its targeted markets.
Safe Harbor Statement
This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words “expect,” “anticipate,” “plan,” “may,” “will,” “estimate,” “feeling” or other similar expressions and include all statements with regard to the Company’s 2026 outlook including the level of activity in coming quarters, the expectation of setting new records in coming periods, the timing of the receipt of production orders for
Use of Non-GAAP Financial Metrics and Additional Financial Information
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Astronics provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. Astronics management uses these measures for reviewing the financial results of Astronics for budget planning purposes and for making operational and financial decisions. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, help investors evaluate Astronics core operating and financial performance and business trends consistent with how management evaluates such performance and trends.
FINANCIAL TABLES FOLLOW
ASTRONICS CORPORATION |
|||||||
CONSOLIDATED STATEMENT OF OPERATIONS DATA |
|||||||
(Unaudited, $ in thousands except per share amounts) |
|||||||
|
|
||||||
|
Three Months Ended |
||||||
|
4/4/2026 |
|
3/29/2025 |
||||
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
Cost of products sold |
|
155,486 |
|
|
|
145,087 |
|
Gross profit |
|
75,133 |
|
|
|
60,849 |
|
Gross margin |
|
32.6 |
% |
|
|
29.5 |
% |
|
|
|
|
||||
Research and development expenses |
|
12,089 |
|
|
|
11,067 |
|
Selling, general and administrative |
|
35,814 |
|
|
|
36,645 |
|
SG&A % of sales |
|
15.5 |
% |
|
|
17.8 |
% |
Income from operations |
|
27,230 |
|
|
|
13,137 |
|
Operating margin |
|
11.8 |
% |
|
|
6.4 |
% |
|
|
|
|
||||
Other expense (income) |
|
109 |
|
|
|
(187 |
) |
Interest expense, net |
|
2,336 |
|
|
|
3,150 |
|
Income before tax |
|
24,785 |
|
|
|
10,174 |
|
Income tax (benefit) expense |
|
(755 |
) |
|
|
646 |
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
Net income % of sales |
|
11.1 |
% |
|
|
4.6 |
% |
|
|
|
|
||||
Basic earnings per share: |
$ |
0.71 |
|
|
$ |
0.27 |
|
Diluted earnings per share:3 |
$ |
0.67 |
|
|
$ |
0.26 |
|
|
|
|
|
||||
Weighted average diluted shares outstanding (in thousands) |
|
38,223 |
|
|
|
42,957 |
|
ASTRONICS CORPORATION |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
($ in thousands) |
|||||||
|
(unaudited) |
|
|
||||
|
4/4/2026 |
|
12/31/2025 |
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
11,867 |
|
|
$ |
18,180 |
|
Accounts receivable, net of allowance for estimated credit losses |
|
217,024 |
|
|
|
204,672 |
|
Inventories |
|
211,945 |
|
|
|
196,860 |
|
Prepaid expenses and other current assets |
|
27,792 |
|
|
|
18,027 |
|
Total current assets |
|
468,628 |
|
|
|
437,739 |
|
Property, plant and equipment, net of accumulated depreciation |
|
115,481 |
|
|
|
107,078 |
|
Operating right-of-use assets |
|
32,626 |
|
|
|
32,269 |
|
Other assets |
|
13,742 |
|
|
|
11,316 |
|
Intangible assets, net of accumulated amortization |
|
52,320 |
|
|
|
55,353 |
|
Goodwill |
|
64,346 |
|
|
|
62,923 |
|
Total assets |
$ |
747,143 |
|
|
$ |
706,678 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
55,873 |
|
|
$ |
41,080 |
|
Current operating lease liabilities |
|
5,986 |
|
|
|
5,802 |
|
Accrued expenses and other current liabilities |
|
66,183 |
|
|
|
68,324 |
|
Customer advances and deferred revenue |
|
29,666 |
|
|
|
26,069 |
|
Total current liabilities |
|
157,708 |
|
|
|
141,275 |
|
Long-term debt |
|
334,885 |
|
|
|
334,451 |
|
Long-term operating lease liabilities |
|
38,239 |
|
|
|
38,101 |
|
Other liabilities |
|
54,609 |
|
|
|
52,777 |
|
Total liabilities |
|
585,441 |
|
|
|
566,604 |
|
Shareholders’ equity: |
|
|
|
||||
Common stock |
|
386 |
|
|
|
385 |
|
Accumulated other comprehensive loss |
|
(5,438 |
) |
|
|
(4,410 |
) |
Other shareholders’ equity |
|
166,754 |
|
|
|
144,099 |
|
Total shareholders’ equity |
|
161,702 |
|
|
|
140,074 |
|
Total liabilities and shareholders’ equity |
$ |
747,143 |
|
|
$ |
706,678 |
|
ASTRONICS CORPORATION |
|||||||
CONSOLIDATED CASH FLOWS DATA |
|||||||
|
Three Months Ended |
||||||
(Unaudited, $ in thousands) |
4/4/2026 |
|
3/29/2025 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
Adjustments to reconcile net income to cash from operating activities: |
|
|
|
||||
Non-cash items: |
|
|
|
||||
Depreciation and amortization |
|
5,894 |
|
|
|
5,588 |
|
Amortization of deferred financing fees |
|
607 |
|
|
|
602 |
|
Provisions for non-cash losses on inventory and receivables |
|
1,441 |
|
|
|
1,728 |
|
Equity-based compensation expense |
|
2,556 |
|
|
|
2,345 |
|
Deferred tax expense (benefit) |
|
62 |
|
|
|
(1,125 |
) |
Operating lease non-cash expense |
|
1,463 |
|
|
|
1,550 |
|
Non-cash litigation provision adjustment |
|
— |
|
|
|
6,228 |
|
Other |
|
681 |
|
|
|
(214 |
) |
Cash flows from changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(13,420 |
) |
|
|
(2,037 |
) |
Inventories |
|
(16,404 |
) |
|
|
515 |
|
Accounts payable |
|
14,997 |
|
|
|
2,867 |
|
Operating lease liabilities |
|
(1,515 |
) |
|
|
(1,071 |
) |
Accrued expenses |
|
(6,655 |
) |
|
|
(11,514 |
) |
Income taxes |
|
(982 |
) |
|
|
959 |
|
Cloud computing implementation costs |
|
(2,370 |
) |
|
|
— |
|
Customer advance payments and deferred revenue |
|
3,614 |
|
|
|
2,776 |
|
Supplemental retirement plan liabilities |
|
(181 |
) |
|
|
(101 |
) |
Other assets and liabilities |
|
(4,722 |
) |
|
|
2,018 |
|
Net cash provided by operating activities |
|
10,606 |
|
|
|
20,642 |
|
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(11,160 |
) |
|
|
(2,105 |
) |
Net cash used by investing activities |
|
(11,160 |
) |
|
|
(2,105 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from long-term debt |
|
30,000 |
|
|
|
1,143 |
|
Principal payments on long-term debt |
|
(30,000 |
) |
|
|
(10,000 |
) |
Financing-related costs |
|
— |
|
|
|
(740 |
) |
Stock award activity |
|
(5,441 |
) |
|
|
(1,730 |
) |
Other |
|
(60 |
) |
|
|
(44 |
) |
Net cash used by financing activities |
|
(5,501 |
) |
|
|
(11,371 |
) |
Effect of exchange rates on cash |
|
(258 |
) |
|
|
354 |
|
(Decrease) increase in cash and cash equivalents and restricted cash |
|
(6,313 |
) |
|
|
7,520 |
|
Cash and cash equivalents and restricted cash at beginning of period |
|
18,180 |
|
|
|
18,428 |
|
Cash and cash equivalents and restricted cash at end of period |
$ |
11,867 |
|
|
$ |
25,948 |
|
Supplemental disclosure of cash flow information |
|
|
|
||||
Non-cash investing activities: |
|
|
|
||||
Capital expenditures in accounts payable |
$ |
425 |
|
|
$ |
— |
|
Interest paid |
$ |
2,668 |
|
|
$ |
2,724 |
|
Income taxes refunded, net of payments |
$ |
195 |
|
|
$ |
827 |
|
ASTRONICS CORPORATION |
|||||||
SEGMENT SALES AND PROFIT |
|||||||
(Unaudited, $ in thousands) |
|||||||
|
|
||||||
|
Three Months Ended |
||||||
|
4/4/2026 |
|
3/29/2025 |
||||
Sales |
|
|
|
||||
Aerospace |
$ |
213,843 |
|
|
$ |
191,388 |
|
Less inter-segment |
|
(23 |
) |
|
|
(13 |
) |
Total Aerospace |
|
213,820 |
|
|
|
191,375 |
|
|
|
|
|
||||
Test Systems |
|
16,824 |
|
|
|
14,592 |
|
Less inter-segment |
|
(25 |
) |
|
|
(31 |
) |
Total Test Systems |
|
16,799 |
|
|
|
14,561 |
|
|
|
|
|
||||
Total consolidated sales |
|
230,619 |
|
|
|
205,936 |
|
|
|
|
|
||||
Segment gross profit and margins |
|
|
|
||||
Aerospace |
|
70,693 |
|
|
|
58,483 |
|
|
|
33.1 |
% |
|
|
30.6 |
% |
Test Systems |
|
4,440 |
|
|
|
2,366 |
|
|
|
26.4 |
% |
|
|
16.2 |
% |
Total gross profit |
|
75,133 |
|
|
|
60,849 |
|
|
|
32.6 |
% |
|
|
29.5 |
% |
Segment operating profit and margins |
|
|
|
||||
Aerospace |
|
35,332 |
|
|
|
22,264 |
|
|
|
16.5 |
% |
|
|
11.6 |
% |
Test Systems |
|
403 |
|
|
|
(2,223 |
) |
|
|
2.4 |
% |
|
|
(15.3 |
)% |
Total segment operating profit |
|
35,735 |
|
|
|
20,041 |
|
|
|
|
|
||||
Interest expense |
|
2,336 |
|
|
|
3,150 |
|
Corporate expenses and other |
|
8,614 |
|
|
|
6,717 |
|
Income before taxes |
$ |
24,785 |
|
|
$ |
10,174 |
|
Beginning in the current year, the Company reorganized its product line structure to align with changes in internal reporting. Refer to the Supplemental Prior Period Tables within this release for prior-year recast of disaggregation of sales by product line to conform with the updated, current-period presentation. Please refer to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 4, 2026 for additional details.
ASTRONICS CORPORATION |
|||||||||||
SALES BY MARKET |
|||||||||||
(Unaudited, $ in thousands) |
|||||||||||
|
|
|
|||||||||
|
Three Months Ended |
2026 YTD |
|||||||||
4/4/2026 |
3/29/2025 |
% Change |
% of Sales |
||||||||
Aerospace Segment |
|
|
|
|
|||||||
Commercial Transport |
$ |
156,419 |
$ |
137,542 |
13.7 |
% |
67.8 |
% |
|||
Military Aircraft |
|
33,502 |
|
33,263 |
0.7 |
% |
14.5 |
% |
|||
General Aviation |
|
21,449 |
|
15,243 |
40.7 |
% |
9.3 |
% |
|||
Other |
|
2,450 |
|
5,327 |
(54.0 |
)% |
1.1 |
% |
|||
Aerospace Total |
|
213,820 |
|
191,375 |
11.7 |
% |
92.7 |
% |
|||
|
|
|
|
|
|||||||
Test Systems Segment |
|
|
|
|
|||||||
Government & Defense |
|
16,799 |
|
14,561 |
15.4 |
% |
7.3 |
% |
|||
|
|
|
|
|
|||||||
Total Sales |
$ |
230,619 |
$ |
205,936 |
12.0 |
% |
|
||||
SALES BY PRODUCT LINE4 |
|||||||||||
(Unaudited, $ in thousands) |
|||||||||||
|
|
|
|
|
|||||||
|
Three Months Ended |
|
|||||||||
|
|
Recast |
|
2026 YTD |
|||||||
4/4/2026 |
3/29/2025 |
% Change |
% of Sales |
||||||||
Aerospace Segment |
|
|
|
|
|||||||
Inflight Entertainment & Connectivity |
$ |
110,748 |
$ |
103,110 |
7.4 |
% |
48.1 |
% |
|||
Lighting & Safety |
|
52,807 |
|
51,957 |
1.6 |
% |
22.9 |
% |
|||
Flight Critical Electrical Power |
|
24,763 |
|
21,314 |
16.2 |
% |
10.7 |
% |
|||
Seat Motion |
|
19,879 |
|
6,672 |
197.9 |
% |
8.6 |
% |
|||
Other |
|
5,623 |
|
8,322 |
(32.4 |
)% |
2.4 |
% |
|||
Aerospace Total |
|
213,820 |
|
191,375 |
11.7 |
% |
92.7 |
% |
|||
|
|
|
|
|
|||||||
Test Systems |
|
16,799 |
|
14,561 |
15.4 |
% |
7.3 |
% |
|||
|
|
|
|
|
|||||||
Total |
$ |
230,619 |
$ |
205,936 |
12.0 |
% |
|
||||
ASTRONICS CORPORATION |
||||||||||||||
ORDER AND BACKLOG TREND |
||||||||||||||
(Unaudited, $ in thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Q2 2025 |
|
Q3 2025 |
|
Q4 2025 |
|
Q1 2026 |
|
Trailing Twelve Months |
|||||
|
6/28/2025 |
|
9/27/2025 |
|
12/31/2025 |
|
4/4/2026 |
|
4/4/2026 |
|||||
Sales |
|
|
|
|
|
|
|
|
|
|||||
Aerospace |
$ |
193,626 |
|
$ |
192,725 |
|
$ |
219,593 |
|
$ |
213,820 |
|
$ |
819,764 |
Test Systems |
|
11,052 |
|
|
18,722 |
|
|
20,474 |
|
|
16,799 |
|
|
67,047 |
Total Sales |
$ |
204,678 |
|
$ |
211,447 |
|
$ |
240,067 |
|
$ |
230,619 |
|
$ |
886,811 |
Bookings |
|
|
|
|
|
|
|
|
|
|||||
Aerospace |
$ |
150,636 |
|
$ |
191,859 |
|
$ |
237,327 |
|
$ |
264,381 |
|
$ |
844,203 |
Test Systems |
|
26,390 |
|
|
18,532 |
|
|
19,902 |
|
|
26,067 |
|
|
90,891 |
Total Bookings |
$ |
177,026 |
|
$ |
210,391 |
|
$ |
257,229 |
|
$ |
290,448 |
|
$ |
935,094 |
Backlog5 |
|
|
|
|
|
|
|
|
|
|||||
Aerospace |
$ |
570,913 |
|
$ |
572,459 |
|
$ |
600,803 |
|
$ |
651,364 |
|
|
|
Test Systems |
|
74,454 |
|
|
74,264 |
|
|
73,692 |
|
|
82,960 |
|
|
|
Total Backlog |
$ |
645,367 |
|
$ |
646,723 |
|
$ |
674,495 |
|
$ |
734,324 |
|
|
N/A |
Book:Bill Ratio |
|
|
|
|
|
|
|
|
|
|||||
Aerospace |
|
0.78 |
|
|
1.00 |
|
|
1.08 |
|
|
1.24 |
|
|
1.03 |
Test Systems |
|
2.39 |
|
|
0.99 |
|
|
0.97 |
|
|
1.55 |
|
|
1.36 |
Total Book:Bill |
|
0.86 |
|
|
1.00 |
|
|
1.07 |
|
|
1.26 |
|
|
1.05 |
ASTRONICS CORPORATION |
|||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
|||||||
(Unaudited, $ in thousands) |
|||||||
|
|
|
|
||||
|
Consolidated |
||||||
|
Three Months Ended |
||||||
|
4/4/2026 |
|
3/29/2025 |
||||
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
Add back (deduct): |
|
|
|
||||
Interest expense |
|
2,336 |
|
|
|
3,150 |
|
Income tax (benefit) expense |
|
(755 |
) |
|
|
646 |
|
Depreciation and amortization expense |
|
5,894 |
|
|
|
5,588 |
|
Equity-based compensation expense |
|
2,556 |
|
|
|
2,345 |
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
Litigation-related legal expenses |
|
1,779 |
|
|
|
2,975 |
|
Acquisition-related expenses |
|
186 |
|
|
|
— |
|
Warranty reserve |
|
191 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
37,901 |
|
|
$ |
30,739 |
|
|
|
|
|
||||
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
Adjusted EBITDA margin % |
|
16.4 |
% |
|
|
14.9 |
% |
Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company’s financial statements.
ASTRONICS CORPORATION |
|||||||
RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME |
|||||||
(Unaudited, $ in thousands) |
|||||||
|
|
|
|
||||
|
Consolidated |
||||||
|
Three Months Ended |
||||||
|
4/4/2026 |
|
3/29/2025 |
||||
Income from operations |
$ |
27,230 |
|
|
$ |
13,137 |
|
Add back: |
|
|
|
||||
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
Litigation-related legal expenses |
|
1,779 |
|
|
|
2,975 |
|
Acquisition-related expenses |
|
186 |
|
|
|
— |
|
Warranty reserve |
|
191 |
|
|
|
— |
|
Adjusted operating income |
$ |
29,560 |
|
|
$ |
22,619 |
|
|
|
|
|
||||
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
|
|
|
|
||||
Operating margin |
|
11.8 |
% |
|
|
6.4 |
% |
Adjusted operating margin |
|
12.8 |
% |
|
|
11.0 |
% |
Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ income from operations to the historical periods’ income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company’s income from operations and operating margin to that of other companies.
ASTRONICS CORPORATION |
|||||||
RECONCILIATION OF NET INCOME AND DILUTED EARNINGS PER SHARE TO ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE |
|||||||
(Unaudited, $ in thousands except per share amounts) |
|||||||
|
|
|
|
||||
|
Consolidated |
||||||
|
Three Months Ended |
||||||
|
4/4/2026 |
|
3/29/2025 |
||||
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
Add back (deduct): |
|
|
|
||||
Amortization of intangibles |
|
2,887 |
|
|
|
2,975 |
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
Litigation-related legal expenses |
|
1,779 |
|
|
|
2,975 |
|
Acquisition-related expenses |
|
186 |
|
|
|
— |
|
Warranty reserve |
|
191 |
|
|
|
— |
|
Normalize tax rate6 |
|
(8,256 |
) |
|
|
(5,012 |
) |
Adjusted net income |
$ |
22,501 |
|
|
$ |
16,973 |
|
|
|
|
|
||||
Weighted average diluted shares outstanding (in thousands) |
|
38,223 |
|
|
|
42,957 |
|
|
|
|
|
||||
|
|
|
|
||||
Diluted earnings per share |
$ |
0.67 |
|
|
$ |
0.26 |
|
Adjusted diluted earnings per share7 |
$ |
0.59 |
|
|
$ |
0.44 |
|
Adjusted Net Income and Adjusted Diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted Diluted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted Diluted EPS, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ net income and diluted EPS to the historical periods’ net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted Diluted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.
ASTRONICS CORPORATION |
|||||||
RECONCILIATION OF SEGMENT OPERATING PROFIT (LOSS) TO ADJUSTED SEGMENT OPERATING PROFIT (LOSS) |
|||||||
(Unaudited, $ in thousands) |
|||||||
|
|
||||||
|
Three Months Ended |
||||||
|
4/4/2026 |
|
3/29/2025 |
||||
|
|
|
|
||||
Aerospace operating profit |
$ |
35,332 |
|
|
$ |
22,264 |
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
Litigation-related legal expenses |
|
1,511 |
|
|
|
2,244 |
|
Warranty reserve |
|
191 |
|
|
|
— |
|
Adjusted Aerospace operating profit |
$ |
37,208 |
|
|
$ |
31,015 |
|
|
|
|
|
||||
Aerospace sales |
$ |
213,820 |
|
|
$ |
191,375 |
|
|
|
|
|
||||
Aerospace margin |
|
16.5 |
% |
|
|
11.6 |
% |
Adjusted Aerospace margin |
|
17.4 |
% |
|
|
16.2 |
% |
|
|
|
|
||||
Test Systems operating profit (loss) |
$ |
403 |
|
|
$ |
(2,223 |
) |
Litigation-related legal expenses |
|
48 |
|
|
|
731 |
|
Adjusted Test Systems operating profit (loss) |
$ |
451 |
|
|
$ |
(1,492 |
) |
|
|
|
|
||||
Test Systems sales |
$ |
16,799 |
|
|
$ |
14,561 |
|
|
|
|
|
||||
Test Systems margin |
|
2.4 |
% |
|
|
(15.3 |
)% |
Adjusted Test Systems margin |
|
2.7 |
% |
|
|
(10.2 |
)% |
Adjusted Segment Operating Profit is defined as segment operating profit as reported, adjusted for certain items. Adjusted Segment Margin is defined as Adjusted Segment Operating Profit divided by segment sales. Adjusted Segment Operating Profit and Adjusted Segment Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Segment Operating Profit and Adjusted Segment Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Segment Operating Profit and Adjusted Segment Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ segment operating profit to the historical periods’ segment operating profit and segment margin, as well as facilitates a more meaningful comparison of the Company’s segment operating profit and segment margin to that of other companies.
Supplemental Prior Period Tables
The following tables provide a prior-year recast of the disaggregation of sales by product line by quarter for the years ending December 31, 2025 and 2024, to conform with the updated, current-period presentation.
SALES BY PRODUCT LINE8 |
|||||||||||||||||
(Unaudited, $ in thousands) |
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Recast |
||||||||||||||||
|
Three Months Ended |
Year Ended |
2025 YTD |
||||||||||||||
|
3/29/2025 |
6/28/2025 |
9/27/2025 |
12/31/2025 |
12/31/2025 |
% of Sales |
|||||||||||
Aerospace Segment |
|
|
|
|
|
|
|||||||||||
Inflight Entertainment & Connectivity |
$ |
103,110 |
$ |
105,902 |
$ |
105,780 |
$ |
119,447 |
$ |
434,239 |
50.4 |
% |
|||||
Lighting & Safety |
|
51,957 |
|
56,100 |
|
52,807 |
|
55,719 |
|
216,583 |
25.1 |
% |
|||||
Flight Critical Electrical Power |
|
21,314 |
|
15,832 |
|
16,747 |
|
19,813 |
|
73,706 |
8.5 |
% |
|||||
Seat Motion |
|
6,672 |
|
10,217 |
|
11,721 |
|
18,632 |
|
47,242 |
5.5 |
% |
|||||
Other |
|
8,322 |
|
5,575 |
|
5,670 |
|
5,982 |
|
25,549 |
3.0 |
% |
|||||
Aerospace Total |
|
191,375 |
|
193,626 |
|
192,725 |
|
219,593 |
|
797,319 |
92.5 |
% |
|||||
|
|
|
|
|
|
— |
|
||||||||||
Test Systems |
|
14,561 |
|
11,052 |
|
18,722 |
|
20,474 |
|
64,809 |
7.5 |
% |
|||||
|
|
|
|
|
|
— |
|
||||||||||
Total |
$ |
205,936 |
$ |
204,678 |
$ |
211,447 |
$ |
240,067 |
$ |
862,128 |
100.0 |
% |
|||||
|
Recast |
||||||||||||||||
|
Three Months Ended |
Year Ended |
2024 YTD |
||||||||||||||
|
3/30/2024 |
6/29/2024 |
9/28/2024 |
12/31/2024 |
12/31/2024 |
% of Sales |
|||||||||||
Aerospace Segment |
|
|
|
|
|
|
|||||||||||
Inflight Entertainment & Connectivity |
$ |
89,620 |
$ |
94,065 |
$ |
94,838 |
$ |
105,156 |
$ |
383,679 |
48.2 |
% |
|||||
Lighting & Safety |
|
44,067 |
|
48,654 |
|
48,874 |
|
46,760 |
|
188,355 |
23.7 |
% |
|||||
Flight Critical Electrical Power |
|
14,396 |
|
19,045 |
|
17,871 |
|
17,056 |
|
68,368 |
8.6 |
% |
|||||
Seat Motion |
|
6,870 |
|
7,353 |
|
9,416 |
|
11,590 |
|
35,229 |
4.4 |
% |
|||||
Other |
|
8,685 |
|
7,826 |
|
6,555 |
|
7,987 |
|
31,053 |
3.9 |
% |
|||||
Aerospace Total |
|
163,638 |
|
176,943 |
|
177,554 |
|
188,549 |
|
706,684 |
88.8 |
% |
|||||
|
|
|
|
|
|
— |
|
||||||||||
Test Systems |
|
21,436 |
|
21,171 |
|
26,144 |
|
19,991 |
|
88,742 |
11.2 |
% |
|||||
|
|
|
|
|
|
— |
|
||||||||||
Total |
$ |
185,074 |
$ |
198,114 |
$ |
203,698 |
$ |
208,540 |
$ |
795,426 |
100.0 |
% |
|||||
| 1 Adjusted EBITDA, adjusted EBITDA margin, and adjusted segment operating margin are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release. | |
| 2 Adjusted operating income, adjusted operating margin, adjusted segment operating profit, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted earnings per share (“EPS”) are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release. | |
| 3 In addition to incremental shares from stock awards, weighted average diluted shares for the quarter ended April 4, 2026 reflects 0.992 million assumed shares underlying the premium on the |
|
| 4 Inflight Entertainment & Connectivity (“IFEC”) is a combination of the previous Avionics and Systems Certification product lines, as well as cabin power products which were included in the previous Electrical Power & Motion product line. The remainder of the previous Electrical Power & Motion product line is now split into two discrete product lines, Flight Critical Electrical Power and Seat Motion. Lighting and Safety remains consistent and Structures is now reported within Other Aerospace revenue. | |
| 5 Aerospace backlog of approximately |
|
| 6 Applies a normalized tax rate of |
|
| 7 In addition to incremental shares from stock awards, weighted average diluted shares for the quarter ended April 4, 2026 reflects 0.992 million assumed shares underlying the premium on the |
|
| 8 Inflight Entertainment & Connectivity (“IFEC”) is a combination of the previous Avionics and Systems Certification product lines, as well as cabin power products which were included in the previous Electrical Power & Motion product line. The remainder of the previous Electrical Power & Motion product line is now split into two discrete product lines, Flight Critical Electrical Power and Seat Motion. Lighting and Safety remains consistent and Structures is now reported within Other Aerospace revenue. | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260512955007/en/
For more information, contact:
Company:
Nancy L. Hedges, Chief Financial Officer
Phone: (716) 805-1599
Email: invest@astronics.com
Investor Relations:
Deborah K. Pawlowski, Alliance Advisors LLC
Phone: (716) 843-3908
Email: dpawlowski@allianceadvisors.com
Source: Astronics Corporation