Alliance Resource Partners, L.P. Reports Record Coal Sales Prices and Revenues; Record Oil & Gas Royalties Revenue; Increased Volumes, Net Income and EBITDA; Raises Quarterly Cash Distribution to $0.50 Per Unit; and Updates Guidance
Alliance Resource Partners, L.P. (NASDAQ: ARLP) reported significant financial growth in Q3 2022, with total revenues rising 51.3% to $628.4 million. This increase was driven by higher coal sales revenues of $550.6 million and a 75.6% boost in oil and gas royalties to $35.3 million. Net income soared 186% to $164.6 million, reflecting strong coal prices and increased sales volumes. ARLP's Board announced a cash distribution of $0.50 per unit, a 150% increase year-over-year. The firm anticipates continued favorable market conditions and plans to execute coal sales commitments totaling 5.6 million tons through 2025.
- Total revenues increased 51.3% to $628.4 million.
- Net income rose 186.0% to $164.6 million, or $1.25 per unit.
- Coal sales revenues increased by $188.3 million to $550.6 million.
- Oil and gas royalties revenue increased 75.6% to $35.3 million.
- Higher coal sales volumes up 8.1% compared to Q3 2021.
- Board increased cash distribution to $0.50 per unit, a 150% increase over Q3 2021.
- Total operating expenses increased to $450.3 million due to inflationary pressures.
Performance in the 2022 Quarter also improved compared to the quarter ended
Total revenues increased
As previously announced on
"With energy market fundamentals remaining favorable during the 2022 Quarter, ARLP again delivered strong financial and operating performance, as we posted record quarterly total revenues and income from operations as well as significant increases to net income and EBITDA compared to the 2021 Quarter," said Joseph W. Craft III, Chairman, President and Chief Executive Officer. "Higher coal sales and production volumes combined with record per ton price realizations drove our total Coal Segment Adjusted EBITDA up
Operating Results and Analysis |
|||||||||||||||
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
||
|
|
2022 Third |
|
2021 Third |
|
Quarter / |
|
2022 Second |
|
% Change |
|||||
(in millions, except per ton and per BOE data) |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Sequential |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Coal Operations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tons sold |
|
|
6.109 |
|
|
5.750 |
|
6.2 |
% |
|
|
5.831 |
|
4.8 |
% |
Coal sales price per ton sold |
|
$ |
51.44 |
|
$ |
37.85 |
|
35.9 |
% |
|
$ |
49.80 |
|
3.3 |
% |
Segment Adjusted EBITDA Expense per ton |
|
$ |
31.91 |
|
$ |
26.03 |
|
22.6 |
% |
|
$ |
33.39 |
|
(4.4 |
)% |
Segment Adjusted EBITDA |
|
$ |
120.8 |
|
$ |
69.3 |
|
74.2 |
% |
|
$ |
97.4 |
|
24.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Appalachia |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tons sold |
|
|
3.076 |
|
|
2.744 |
|
12.1 |
% |
|
|
3.102 |
|
(0.8 |
)% |
Coal sales price per ton sold |
|
$ |
76.82 |
|
$ |
52.71 |
|
45.7 |
% |
|
$ |
77.83 |
|
(1.3 |
)% |
Segment Adjusted EBITDA Expense per ton |
|
$ |
43.78 |
|
$ |
33.64 |
|
30.1 |
% |
|
$ |
37.84 |
|
15.7 |
% |
Segment Adjusted EBITDA |
|
$ |
102.0 |
|
$ |
52.7 |
|
93.5 |
% |
|
$ |
124.4 |
|
(18.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Coal Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tons sold |
|
|
9.185 |
|
|
8.494 |
|
8.1 |
% |
|
|
8.933 |
|
2.8 |
% |
Coal sales price per ton sold |
|
$ |
59.94 |
|
$ |
42.65 |
|
40.5 |
% |
|
$ |
59.53 |
|
0.7 |
% |
Segment Adjusted EBITDA Expense per ton |
|
$ |
36.77 |
|
$ |
28.95 |
|
27.0 |
% |
|
$ |
36.04 |
|
2.0 |
% |
Segment Adjusted EBITDA |
|
$ |
224.6 |
|
$ |
126.3 |
|
77.8 |
% |
|
$ |
222.6 |
|
0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Royalties (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Oil & Gas Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
BOE sold (2) |
|
|
0.551 |
|
|
0.414 |
|
33.1 |
% |
|
|
0.499 |
|
10.4 |
% |
Oil percentage of BOE |
|
|
43.8 |
% |
|
51.2 |
% |
(14.5 |
)% |
|
|
43.2 |
% |
1.4 |
% |
Average sales price per BOE (3) |
|
$ |
64.03 |
|
$ |
48.64 |
|
31.6 |
% |
|
$ |
72.03 |
|
(11.1 |
)% |
Segment Adjusted EBITDA Expense |
|
$ |
3.5 |
|
$ |
2.6 |
|
33.8 |
% |
|
$ |
3.2 |
|
9.2 |
% |
Segment Adjusted EBITDA |
|
$ |
35.8 |
|
$ |
19.1 |
|
87.5 |
% |
|
$ |
34.6 |
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Coal Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Royalty tons sold |
|
|
5.654 |
|
|
5.344 |
|
5.8 |
% |
|
|
5.268 |
|
7.3 |
% |
Revenue per royalty ton sold |
|
$ |
2.96 |
|
$ |
2.52 |
|
17.5 |
% |
|
$ |
2.76 |
|
7.2 |
% |
Segment Adjusted EBITDA Expense |
|
$ |
5.5 |
|
$ |
4.3 |
|
30.2 |
% |
|
$ |
5.4 |
|
2.7 |
% |
Segment Adjusted EBITDA |
|
$ |
11.2 |
|
$ |
9.2 |
|
21.4 |
% |
|
$ |
9.1 |
|
22.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total royalty revenues |
|
$ |
54.3 |
|
$ |
34.6 |
|
56.7 |
% |
|
$ |
51.1 |
|
6.2 |
% |
Segment Adjusted EBITDA Expense |
|
$ |
9.1 |
|
$ |
6.9 |
|
31.6 |
% |
|
$ |
8.6 |
|
5.1 |
% |
Segment Adjusted EBITDA |
|
$ |
46.9 |
|
$ |
28.3 |
|
66.0 |
% |
|
$ |
43.7 |
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Total (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total revenues |
|
$ |
628.4 |
|
$ |
415.4 |
|
51.3 |
% |
|
$ |
616.5 |
|
1.9 |
% |
Segment Adjusted EBITDA Expense |
|
$ |
330.1 |
|
$ |
239.4 |
|
37.9 |
% |
|
$ |
316.1 |
|
4.4 |
% |
Segment Adjusted EBITDA |
|
$ |
271.5 |
|
$ |
154.6 |
|
75.6 |
% |
|
$ |
266.3 |
|
2.0 |
% |
______________________ | |
(1) |
For definitions of Segment Adjusted EBITDA Expense and Segment Adjusted EBITDA and related reconciliations to comparable GAAP financial measures, please see the end of this release. Segment Adjusted EBITDA Expense per ton is defined as Segment Adjusted EBITDA Expense – Coal Operations (as reflected in the reconciliation table at the end of this release) divided by total tons sold. |
(2) |
Barrels of oil equivalent (“BOE”) for natural gas volumes is calculated on a 6:1 basis (6,000 cubic feet of natural gas to one barrel). |
(3) |
Average sales price per BOE is defined as oil & gas royalty revenues excluding lease bonus revenue divided by total BOE sold. |
(4) |
Reflects total consolidated results, which include our other and corporate activities and eliminations in addition to the |
ARLP’s coal sales prices per ton increased significantly in both the
Segment Adjusted EBITDA Expense per ton increased by
Our Oil & Gas Royalties segment had significantly higher volumes and sales price realizations per BOE in the 2022 Quarter which drove Segment Adjusted EBITDA higher by
Segment Adjusted EBITDA for our Coal Royalties segment increased to
Outlook
"Assisted by the supply driven energy crisis the world has experienced this year, ARLP is on track to achieve record financial results in 2022," said
ARLP’s updated full year 2022 guidance is outlined below:
|
|
|
|
|
|
|
|
|
|
|
|
2022 Full Year Guidance |
|||||
|
|
|
|
|
|
Coal Operations |
|
|
|
|
|
Volumes (Million Short Tons) |
|
|
|
|
|
|
|
|
|
|
24.4 — 24.6 |
Appalachia Sales Tons |
|
|
|
|
11.1 — 11.3 |
Total Sales Tons |
|
|
|
|
35.5 — 35.9 |
|
|
|
|
|
|
Committed & Priced Sales Tons |
|
|
|
|
|
2022 — Domestic/Export/Total |
|
|
|
|
31.6/4.3/35.9 |
2023 — Domestic/Export/Total |
|
|
|
|
30.1/2.8/32.9 |
2024 — Domestic/Export/Total |
|
|
|
|
21.8/1.0/22.8 |
|
|||||
Per Ton Estimates |
|
|
|
|
|
Coal Sales Price per ton sold (1) |
|
|
|
|
|
Segment Adjusted EBITDA Expense per ton sold (2) |
|
|
|
|
|
|
|
|
|
|
|
Royalties |
|
|
|
|
|
Oil & Gas Royalties |
|
|
|
|
|
Oil (000 Barrels) |
|
|
|
|
975 — 1,015 |
Natural gas (000 MCF) |
|
|
|
|
4,250 — 4,400 |
Liquids (000 Barrels) |
|
|
|
|
480 — 500 |
Segment Adjusted EBITDA Expense (% of Oil & Gas Royalties Revenue) |
|
|
|
|
~ |
|
|
|
|
|
|
Coal Royalties |
|
|
|
|
|
Royalty tons sold (Million Short Tons) |
|
|
|
|
21.5 — 21.8 |
Revenue per royalty ton sold |
|
|
|
|
|
Segment Adjusted EBITDA Expense per royalty ton sold |
|
|
|
|
|
|
|
|
|
|
|
Consolidated (Millions) |
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
|
|
General and administrative |
|
|
|
|
|
Net interest expense |
|
|
|
|
|
Income tax expense |
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
______________________ | |
(1) |
Sales price per ton is defined as total coal sales revenue divided by total tons sold. |
(2) |
Segment Adjusted EBITDA Expense is defined as operating expenses, coal purchases and other expenses |
A conference call regarding ARLP's 2022 Quarter financial results is scheduled for today at
An audio replay of the conference call will be available for approximately one week. To access the audio replay, dial
About
ARLP is a diversified energy company that is currently the largest coal producer in the eastern
News, unit prices and additional information about ARLP, including filings with the
The statements and projections used throughout this release are based on current expectations. These statements and projections are forward-looking, and actual results may differ materially. These projections do not include the potential impact of any mergers, acquisitions or other business combinations that may occur after the date of this release. We have included more information below regarding business risks that could affect our results.
FORWARD-LOOKING STATEMENTS: With the exception of historical matters, any matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from projected results. Those forward-looking statements include expectations with respect to our future financial performance, coal and oil & gas consumption and expected future prices, our ability to increase unitholder distributions in future quarters, business plans and potential growth with respect to our energy and infrastructure transition investments, optimizing cash flows, reducing operating and capital expenditures, preserving liquidity and maintaining financial flexibility, among others. These risks to our ability to achieve these outcomes include, but are not limited to, the following: the outcome or escalation of current hostilities in
Additional information concerning these and other factors can be found in ARLP's public periodic filings with the
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OPERATING DATA (In thousands, except unit and per unit data) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tons Sold |
|
|
9,185 |
|
|
|
8,494 |
|
|
|
26,280 |
|
|
|
23,168 |
|
Tons Produced |
|
|
8,988 |
|
|
|
7,986 |
|
|
|
27,044 |
|
|
|
23,468 |
|
Mineral Interest Volumes (BOE) |
|
|
551 |
|
|
|
414 |
|
|
|
1,555 |
|
|
|
1,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SALES AND OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Coal sales |
|
$ |
550,563 |
|
|
$ |
362,264 |
|
|
$ |
1,470,730 |
|
|
$ |
975,725 |
|
Oil & gas royalties |
|
|
35,312 |
|
|
|
20,109 |
|
|
|
102,166 |
|
|
|
51,222 |
|
Transportation revenues |
|
|
28,548 |
|
|
|
22,027 |
|
|
|
93,305 |
|
|
|
45,153 |
|
Other revenues |
|
|
13,997 |
|
|
|
11,039 |
|
|
|
39,583 |
|
|
|
24,404 |
|
Total revenues |
|
|
628,420 |
|
|
|
415,439 |
|
|
|
1,705,784 |
|
|
|
1,096,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation, depletion and amortization) |
|
|
330,298 |
|
|
|
233,201 |
|
|
|
908,546 |
|
|
|
642,760 |
|
Transportation expenses |
|
|
28,548 |
|
|
|
22,027 |
|
|
|
93,305 |
|
|
|
45,153 |
|
Outside coal purchases |
|
|
— |
|
|
|
6,065 |
|
|
|
151 |
|
|
|
6,179 |
|
General and administrative |
|
|
21,341 |
|
|
|
18,655 |
|
|
|
62,394 |
|
|
|
51,651 |
|
Depreciation, depletion and amortization |
|
|
70,143 |
|
|
|
68,763 |
|
|
|
200,191 |
|
|
|
192,698 |
|
Total operating expenses |
|
|
450,330 |
|
|
|
348,711 |
|
|
|
1,264,587 |
|
|
|
938,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS |
|
|
178,090 |
|
|
|
66,728 |
|
|
|
441,197 |
|
|
|
158,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
(9,245 |
) |
|
|
(9,408 |
) |
|
|
(28,304 |
) |
|
|
(29,646 |
) |
Interest income |
|
|
426 |
|
|
|
19 |
|
|
|
554 |
|
|
|
51 |
|
Equity method investment income |
|
|
2,108 |
|
|
|
703 |
|
|
|
4,576 |
|
|
|
1,106 |
|
Other income (expense) |
|
|
192 |
|
|
|
(84 |
) |
|
|
1,337 |
|
|
|
(2,632 |
) |
INCOME BEFORE INCOME TAXES |
|
|
171,571 |
|
|
|
57,958 |
|
|
|
419,360 |
|
|
|
126,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
INCOME TAX EXPENSE |
|
|
6,600 |
|
|
|
234 |
|
|
|
55,646 |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
|
164,971 |
|
|
|
57,724 |
|
|
|
363,714 |
|
|
|
126,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(364 |
) |
|
|
(176 |
) |
|
|
(977 |
) |
|
|
(384 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO ARLP |
|
$ |
164,607 |
|
|
$ |
57,548 |
|
|
$ |
362,737 |
|
|
$ |
126,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EARNINGS PER LIMITED PARTNER UNIT - BASIC AND DILUTED |
|
$ |
1.25 |
|
|
$ |
0.44 |
|
|
$ |
2.76 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED-AVERAGE NUMBER OF UNITS OUTSTANDING – BASIC AND DILUTED |
|
|
127,195,219 |
|
|
|
127,195,219 |
|
|
|
127,195,219 |
|
|
|
127,195,219 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except unit data) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
278,471 |
|
|
$ |
122,403 |
|
Trade receivables |
|
|
190,435 |
|
|
|
129,531 |
|
Other receivables |
|
|
6,873 |
|
|
|
680 |
|
Inventories, net |
|
|
98,765 |
|
|
|
60,302 |
|
Advance royalties |
|
|
3,458 |
|
|
|
4,958 |
|
Prepaid expenses and other assets |
|
|
14,733 |
|
|
|
21,354 |
|
Total current assets |
|
|
592,735 |
|
|
|
339,228 |
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
||
Property, plant and equipment, at cost |
|
|
3,765,400 |
|
|
|
3,608,347 |
|
Less accumulated depreciation, depletion and amortization |
|
|
(2,034,345 |
) |
|
|
(1,909,669 |
) |
Total property, plant and equipment, net |
|
|
1,731,055 |
|
|
|
1,698,678 |
|
OTHER ASSETS: |
|
|
|
|
|
|
||
Advance royalties |
|
|
70,181 |
|
|
|
63,524 |
|
Equity method investments |
|
|
46,158 |
|
|
|
26,325 |
|
Equity securities |
|
|
32,639 |
|
|
|
— |
|
|
|
|
4,373 |
|
|
|
4,373 |
|
Operating lease right-of-use assets |
|
|
15,395 |
|
|
|
14,158 |
|
Other long-term assets |
|
|
11,845 |
|
|
|
13,120 |
|
Total other assets |
|
|
180,591 |
|
|
|
121,500 |
|
TOTAL ASSETS |
|
$ |
2,504,381 |
|
|
$ |
2,159,406 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS' CAPITAL |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
97,032 |
|
|
$ |
69,586 |
|
Accrued taxes other than income taxes |
|
|
25,133 |
|
|
|
17,787 |
|
Accrued payroll and related expenses |
|
|
42,966 |
|
|
|
36,805 |
|
Accrued interest |
|
|
12,500 |
|
|
|
5,000 |
|
Workers' compensation and pneumoconiosis benefits |
|
|
12,296 |
|
|
|
12,293 |
|
Current finance lease obligations |
|
|
302 |
|
|
|
840 |
|
Current operating lease obligations |
|
|
2,757 |
|
|
|
1,820 |
|
Other current liabilities |
|
|
45,375 |
|
|
|
17,375 |
|
Current maturities, long-term debt, net |
|
|
15,133 |
|
|
|
16,071 |
|
Total current liabilities |
|
|
253,494 |
|
|
|
177,577 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
||
Long-term debt, excluding current maturities, net |
|
|
409,944 |
|
|
|
418,942 |
|
Pneumoconiosis benefits |
|
|
109,687 |
|
|
|
107,560 |
|
Accrued pension benefit |
|
|
23,415 |
|
|
|
25,590 |
|
Workers' compensation |
|
|
39,031 |
|
|
|
44,911 |
|
Asset retirement obligations |
|
|
124,622 |
|
|
|
123,517 |
|
Long-term finance lease obligations |
|
|
533 |
|
|
|
618 |
|
Long-term operating lease obligations |
|
|
12,778 |
|
|
|
12,366 |
|
Deferred income tax liabilities |
|
|
37,607 |
|
|
|
391 |
|
Other liabilities |
|
|
25,450 |
|
|
|
21,865 |
|
Total long-term liabilities |
|
|
783,067 |
|
|
|
755,760 |
|
Total liabilities |
|
|
1,036,561 |
|
|
|
933,337 |
|
|
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
PARTNERS' CAPITAL: |
|
|
|
|
|
|
||
ARLP Partners' Capital: |
|
|
|
|
|
|
||
Limited Partners - Common Unitholders 127,195,219 units outstanding |
|
|
1,518,679 |
|
|
|
1,279,183 |
|
Accumulated other comprehensive loss |
|
|
(61,843 |
) |
|
|
(64,229 |
) |
|
|
|
1,456,836 |
|
|
|
1,214,954 |
|
Noncontrolling interest |
|
|
10,984 |
|
|
|
11,115 |
|
|
|
|
1,467,820 |
|
|
|
1,226,069 |
|
TOTAL LIABILITIES AND PARTNERS' CAPITAL |
|
$ |
2,504,381 |
|
|
$ |
2,159,406 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
|
|
|
|
|
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
$ |
548,554 |
|
|
$ |
310,977 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Property, plant and equipment: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(221,286 |
) |
|
|
(88,661 |
) |
Increase in accounts payable and accrued liabilities |
|
|
39,500 |
|
|
|
2,281 |
|
Proceeds from sale of property, plant and equipment |
|
|
5,006 |
|
|
|
6,432 |
|
Contributions to equity method investments |
|
|
(20,220 |
) |
|
|
— |
|
Purchase of equity securities |
|
|
(32,639 |
) |
|
|
— |
|
Distributions received from investments in excess of cumulative earnings |
|
|
387 |
|
|
|
1,088 |
|
Payment for acquisition of business |
|
|
(11,391 |
) |
|
|
— |
|
Escrow deposit for oil & gas reserve acquisitions |
|
|
(4,150 |
) |
|
|
(1,550 |
) |
Other |
|
|
(2,704 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(247,497 |
) |
|
|
(80,410 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Borrowings under securitization facility |
|
|
27,500 |
|
|
|
35,000 |
|
Payments under securitization facility |
|
|
(27,500 |
) |
|
|
(90,900 |
) |
Payments on equipment financings |
|
|
(12,360 |
) |
|
|
(12,888 |
) |
Borrowings under revolving credit facilities |
|
|
— |
|
|
|
15,000 |
|
Payments under revolving credit facilities |
|
|
— |
|
|
|
(102,500 |
) |
Borrowings from line of credit |
|
|
— |
|
|
|
3,230 |
|
Payments on finance lease obligations |
|
|
(623 |
) |
|
|
(568 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(113 |
) |
Payments for purchase of units and tax withholdings related to settlements under deferred compensation plans |
|
|
— |
|
|
|
(1,090 |
) |
Distributions paid to Partners |
|
|
(130,898 |
) |
|
|
(26,086 |
) |
Other |
|
|
(1,108 |
) |
|
|
(615 |
) |
Net cash used in financing activities |
|
|
(144,989 |
) |
|
|
(181,530 |
) |
|
|
|
|
|
|
|
||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
156,068 |
|
|
|
49,037 |
|
|
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
122,403 |
|
|
|
55,574 |
|
|
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
278,471 |
|
|
$ |
104,611 |
|
Reconciliation of GAAP "net income attributable to ARLP" to non-GAAP "EBITDA" and "Distributable Cash Flow" (in thousands).
EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes and depreciation, depletion and amortization. Distributable cash flow ("DCF") is defined as EBITDA excluding interest expense (before capitalized interest), interest income, income taxes and estimated maintenance capital expenditures. Distribution coverage ratio ("DCR") is defined as DCF divided by distributions paid to partners.
Management believes that the presentation of such additional financial measures provides useful information to investors regarding our performance and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operating performance and ability to generate and distribute cash flow, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) present measurements that investors, rating agencies and debt holders have indicated are useful in assessing us and our results of operations.
EBITDA, DCF and DCR should not be considered as alternatives to net income attributable to ARLP, net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. EBITDA and DCF are not intended to represent cash flow and do not represent the measure of cash available for distribution. Our method of computing EBITDA, DCF and DCR may not be the same method used to compute similar measures reported by other companies, or EBITDA, DCF and DCR may be computed differently by us in different contexts (i.e. public reporting versus computation under financing agreements).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to ARLP |
|
$ |
164,607 |
|
|
$ |
57,548 |
|
|
$ |
362,737 |
|
|
$ |
126,331 |
|
|
$ |
161,478 |
|
Depreciation, depletion and amortization |
|
|
70,143 |
|
|
|
68,763 |
|
|
|
200,191 |
|
|
|
192,698 |
|
|
|
66,734 |
|
Interest expense, net |
|
|
9,083 |
|
|
|
9,512 |
|
|
|
28,255 |
|
|
|
29,909 |
|
|
|
9,475 |
|
Capitalized interest |
|
|
(264 |
) |
|
|
(123 |
) |
|
|
(505 |
) |
|
|
(314 |
) |
|
|
(171 |
) |
Income tax expense |
|
|
6,600 |
|
|
|
234 |
|
|
|
55,646 |
|
|
|
227 |
|
|
|
6,331 |
|
EBITDA |
|
|
250,169 |
|
|
|
135,934 |
|
|
|
646,324 |
|
|
|
348,851 |
|
|
|
243,847 |
|
Interest expense, net |
|
|
(9,083 |
) |
|
|
(9,512 |
) |
|
|
(28,255 |
) |
|
|
(29,909 |
) |
|
|
(9,475 |
) |
Income tax expense |
|
|
(6,600 |
) |
|
|
(234 |
) |
|
|
(55,646 |
) |
|
|
(227 |
) |
|
|
(6,331 |
) |
Deferred income tax expense (benefit) (1) |
|
|
268 |
|
|
|
232 |
|
|
|
37,274 |
|
|
|
226 |
|
|
|
(288 |
) |
Estimated maintenance capital expenditures (2) |
|
|
(50,872 |
) |
|
|
(39,131 |
) |
|
|
(153,069 |
) |
|
|
(114,993 |
) |
|
|
(50,250 |
) |
Distributable Cash Flow |
|
$ |
183,882 |
|
|
$ |
87,289 |
|
|
$ |
446,628 |
|
|
$ |
203,948 |
|
|
$ |
177,503 |
|
Distributions paid to partners |
|
$ |
52,338 |
|
|
$ |
13,041 |
|
|
$ |
130,898 |
|
|
$ |
26,086 |
|
|
$ |
45,810 |
|
Distribution Coverage Ratio |
|
|
3.51 |
|
|
|
6.69 |
|
|
|
3.41 |
|
|
|
7.82 |
|
|
|
3.87 |
|
______________________ | |
(1) |
Deferred income tax expense (benefit) is the amount of income tax expense (benefit) during the period on temporary differences between the tax basis and financial reporting basis of recorded assets and liabilities. These differences generally arise in one period and reverse in subsequent periods to eventually offset each other and do not impact the amount of distributable cash flow available to be paid to partners. |
(2) |
Maintenance capital expenditures are those capital expenditures required to maintain, over the long-term, the existing infrastructure of our coal assets. We estimate maintenance capital expenditures on an annual basis based upon a five-year planning horizon. For the 2022 planning horizon, average annual estimated maintenance capital expenditures are assumed to be |
Reconciliation of GAAP "Cash flows from operating activities" to non-GAAP "Free cash flow" (in thousands).
Free cash flow is defined as cash flows from operating activities less capital expenditures and the change in accounts payable and accrued liabilities from purchases of property plant and equipment. Free cash flow should not be considered as an alternative to cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing free cash flow may not be the same method used by other companies. Free cash flow is a supplemental liquidity measure used by our management to assess our ability to generate excess cash flow from our operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash flows from operating activities |
|
$ |
313,237 |
|
|
$ |
152,761 |
|
|
$ |
548,554 |
|
|
$ |
310,977 |
|
|
$ |
146,281 |
|
Capital expenditures |
|
|
(99,304 |
) |
|
|
(33,035 |
) |
|
|
(221,286 |
) |
|
|
(88,661 |
) |
|
|
(62,829 |
) |
Change in accounts payable and accrued liabilities |
|
|
30,549 |
|
|
|
734 |
|
|
|
39,500 |
|
|
|
2,281 |
|
|
|
(4,600 |
) |
Free cash flow |
|
$ |
244,482 |
|
|
$ |
120,460 |
|
|
$ |
366,768 |
|
|
$ |
224,597 |
|
|
$ |
78,852 |
|
Reconciliation of GAAP "Operating Expenses" to non-GAAP "Segment Adjusted EBITDA Expense" and Reconciliation of non-GAAP " EBITDA" to "Segment Adjusted EBITDA" (in thousands).
Segment Adjusted EBITDA Expense includes operating expenses, coal purchases and other expense. Transportation expenses are excluded as these expenses are passed through to our customers and, consequently, we do not realize any margin on transportation revenues. Segment Adjusted EBITDA Expense is used as a supplemental financial measure by our management to assess the operating performance of our segments. Segment Adjusted EBITDA Expense is a key component of EBITDA in addition to coal sales, royalty revenues and other revenues. The exclusion of corporate general and administrative expenses from Segment Adjusted EBITDA Expense allows management to focus solely on the evaluation of segment operating performance as it primarily relates to our operating expenses. Segment Adjusted EBITDA Expense – Coal Operations excludes expenses of our Oil & Gas Royalties segment and is adjusted for intercompany interactions with our Coal Royalties segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expense |
|
$ |
330,298 |
|
|
$ |
233,201 |
|
|
$ |
908,546 |
|
|
$ |
642,760 |
|
|
$ |
316,502 |
|
Outside coal purchases |
|
|
— |
|
|
|
6,065 |
|
|
|
151 |
|
|
|
6,179 |
|
|
|
151 |
|
Other expense (income) |
|
|
(192 |
) |
|
|
84 |
|
|
|
(1,337 |
) |
|
|
2,632 |
|
|
|
(579 |
) |
Segment Adjusted EBITDA Expense |
|
|
330,106 |
|
|
|
239,350 |
|
|
|
907,360 |
|
|
|
651,571 |
|
|
|
316,074 |
|
Segment Adjusted EBITDA Expense – Oil & Gas Royalties |
|
|
(3,531 |
) |
|
|
(2,639 |
) |
|
|
(9,766 |
) |
|
|
(7,116 |
) |
|
|
(3,234 |
) |
Segment Adjusted EBITDA Expense – Coal Royalties |
|
|
(5,545 |
) |
|
|
(4,258 |
) |
|
|
(15,762 |
) |
|
|
(13,157 |
) |
|
|
(5,398 |
) |
Intercompany coal royalties (1) |
|
|
16,708 |
|
|
|
13,456 |
|
|
|
46,400 |
|
|
|
36,410 |
|
|
|
14,525 |
|
Segment Adjusted EBITDA Expense – Coal Operations |
|
$ |
337,738 |
|
|
$ |
245,909 |
|
|
$ |
928,232 |
|
|
$ |
667,708 |
|
|
$ |
321,967 |
|
______________________ | |
(1) |
Intercompany coal royalties earned by our Coal Royalties segment represent coal royalty expense incurred by our operating mines and are therefore added back to consolidated Segment Adjusted EBITDA Expense to reflect Segment Adjusted EBITDA Expense – Coal Operations. |
Segment Adjusted EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization and general and administrative expenses. Segment Adjusted EBITDA – Coal Operations excludes the contribution of our Oil & Gas and Coal Royalties segments to allow management to focus solely on the operating performance of our
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA (See reconciliation to GAAP above) |
|
$ |
250,169 |
|
|
$ |
135,934 |
|
|
$ |
646,324 |
|
|
$ |
348,851 |
|
|
$ |
243,847 |
|
General and administrative |
|
|
21,341 |
|
|
|
18,655 |
|
|
|
62,394 |
|
|
|
51,651 |
|
|
|
22,457 |
|
Segment Adjusted EBITDA |
|
|
271,510 |
|
|
|
154,589 |
|
|
|
708,718 |
|
|
|
400,502 |
|
|
|
266,304 |
|
Segment Adjusted EBITDA – Total Royalties |
|
|
(46,946 |
) |
|
|
(28,278 |
) |
|
|
(129,582 |
) |
|
|
(69,658 |
) |
|
|
(43,736 |
) |
Segment Adjusted EBITDA – Coal Operations |
|
$ |
224,564 |
|
|
$ |
126,311 |
|
|
$ |
579,136 |
|
|
$ |
330,844 |
|
|
$ |
222,568 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221031005164/en/
(918) 295-7673
Source:
FAQ
What were ARLP's total revenues for Q3 2022?
How much did ARLP's net income increase in Q3 2022?
What is the new cash distribution per unit announced by ARLP?
How did coal sales revenues perform for ARLP in Q3 2022?