Arlo Reports Fourth Quarter and Full Year 2024 Results
Arlo Technologies (NYSE: ARLO) reported strong Q4 and full-year 2024 results, with significant growth in key metrics. Annual Recurring Revenue (ARR) reached $257.3 million, up 22.5% year-over-year, while service revenue grew 20.8% to $243.0 million for the full year.
The company achieved record Q4 service gross margins, with GAAP at 81.2% and non-GAAP at 81.7%. Full-year free cash flow increased 37% to $48.6 million, representing a 9.5% margin. Paid accounts grew substantially to 4.6 million, up 63.5% year-over-year.
Strategic developments include the launch of AI-driven Arlo Secure 5.0, which generated record premium subscriber additions. The company also announced partnerships with Origin AI, RapidSOS, and expanded collaboration with Samsung. Additionally, Arlo executed a share buyback program, repurchasing $4.4 million of shares at an average price of $11.67.
Arlo Technologies (NYSE: ARLO) ha riportato risultati solidi per il Q4 e per l'intero anno 2024, con una crescita significativa nei principali indicatori. Il fatturato ricorrente annuale (ARR) ha raggiunto 257,3 milioni di dollari, in aumento del 22,5% rispetto all'anno precedente, mentre il fatturato dei servizi è cresciuto del 20,8% fino a 243,0 milioni di dollari per l'intero anno.
L'azienda ha raggiunto margini lordi record per i servizi nel Q4, con il GAAP al 81,2% e il non-GAAP all'81,7%. Il flusso di cassa libero per l'intero anno è aumentato del 37% a 48,6 milioni di dollari, rappresentando un margine del 9,5%. Gli account pagati sono cresciuti notevolmente a 4,6 milioni, con un incremento del 63,5% rispetto all'anno precedente.
Sviluppi strategici includono il lancio di Arlo Secure 5.0, guidato dall'IA, che ha generato un numero record di nuovi abbonati premium. L'azienda ha anche annunciato partnership con Origin AI, RapidSOS e ha ampliato la collaborazione con Samsung. Inoltre, Arlo ha eseguito un programma di riacquisto di azioni, riacquistando azioni per 4,4 milioni di dollari a un prezzo medio di 11,67 dollari.
Arlo Technologies (NYSE: ARLO) informó resultados sólidos para el Q4 y para todo el año 2024, con un crecimiento significativo en métricas clave. Los ingresos recurrentes anuales (ARR) alcanzaron 257,3 millones de dólares, un aumento del 22,5% interanual, mientras que los ingresos por servicios crecieron un 20,8% hasta 243,0 millones de dólares para todo el año.
La compañía logró márgenes brutos de servicio récord en el Q4, con GAAP en 81,2% y non-GAAP en 81,7%. El flujo de caja libre para todo el año aumentó un 37% a 48,6 millones de dólares, representando un margen del 9,5%. Las cuentas pagadas crecieron sustancialmente a 4,6 millones, un aumento del 63,5% interanual.
Los desarrollos estratégicos incluyen el lanzamiento de Arlo Secure 5.0, impulsado por IA, que generó un número récord de nuevas suscripciones premium. La empresa también anunció asociaciones con Origin AI, RapidSOS y amplió la colaboración con Samsung. Además, Arlo ejecutó un programa de recompra de acciones, recomprando 4,4 millones de dólares en acciones a un precio promedio de 11,67 dólares.
Arlo Technologies (NYSE: ARLO)는 2024년 4분기 및 연간 실적이 강력하다고 보고하며, 주요 지표에서 상당한 성장을 기록했습니다. 연간 반복 수익(ARR)은 2억 5,730만 달러에 달해 전년 대비 22.5% 증가했으며, 서비스 수익은 연간 2억 4,300만 달러로 20.8% 성장했습니다.
회사는 4분기 서비스 총 마진에서 GAAP 81.2% 및 non-GAAP 81.7%로 기록적인 성과를 달성했습니다. 연간 자유 현금 흐름은 37% 증가하여 4,860만 달러에 이르렀으며, 이는 9.5%의 마진을 나타냅니다. 유료 계정은 460만 개로 크게 증가하여 전년 대비 63.5% 증가했습니다.
전략적 개발에는 AI 기반의 Arlo Secure 5.0 출시가 포함되어 있으며, 이는 기록적인 프리미엄 구독자 증가를 가져왔습니다. 회사는 Origin AI, RapidSOS와의 파트너십을 발표하고 삼성과의 협력을 확대했습니다. 또한, Arlo는 466만 달러 규모의 자사주 매입 프로그램을 실행하였으며, 평균 가격 11.67 달러로 주식을 재매입했습니다.
Arlo Technologies (NYSE: ARLO) a annoncé des résultats solides pour le Q4 et l'année entière 2024, avec une croissance significative dans les indicateurs clés. Les revenus récurrents annuels (ARR) ont atteint 257,3 millions de dollars, soit une augmentation de 22,5% par rapport à l'année précédente, tandis que les revenus de services ont crû de 20,8% pour atteindre 243,0 millions de dollars pour l'année entière.
L'entreprise a atteint des marges brutes de service record pour le Q4, avec un GAAP à 81,2% et un non-GAAP à 81,7%. Le flux de trésorerie libre pour l'année entière a augmenté de 37% pour atteindre 48,6 millions de dollars, représentant une marge de 9,5%. Les comptes payants ont considérablement augmenté pour atteindre 4,6 millions, soit une hausse de 63,5% par rapport à l'année précédente.
Les développements stratégiques incluent le lancement d'Arlo Secure 5.0, piloté par l'IA, qui a généré un nombre record de nouveaux abonnés premium. L'entreprise a également annoncé des partenariats avec Origin AI, RapidSOS et a élargi sa collaboration avec Samsung. De plus, Arlo a mis en œuvre un programme de rachat d'actions, rachetant pour 4,4 millions de dollars d'actions à un prix moyen de 11,67 dollars.
Arlo Technologies (NYSE: ARLO) hat starke Ergebnisse für das Q4 und das gesamte Jahr 2024 gemeldet, mit signifikantem Wachstum in den wichtigsten Kennzahlen. Der jährliche wiederkehrende Umsatz (ARR) erreichte 257,3 Millionen Dollar, was einem Anstieg von 22,5% im Vergleich zum Vorjahr entspricht, während der Serviceumsatz um 20,8% auf 243,0 Millionen Dollar für das gesamte Jahr wuchs.
Das Unternehmen erzielte im Q4 Rekordwerte bei den Bruttomargen für Dienstleistungen, mit GAAP bei 81,2% und non-GAAP bei 81,7%. Der freie Cashflow für das gesamte Jahr stieg um 37% auf 48,6 Millionen Dollar, was eine Marge von 9,5% darstellt. Die bezahlten Konten wuchsen erheblich auf 4,6 Millionen, was einem Anstieg von 63,5% im Vergleich zum Vorjahr entspricht.
Strategische Entwicklungen umfassen die Einführung von AI-gesteuertem Arlo Secure 5.0, das Rekordzahlen bei den Premium-Abonnenten verzeichnete. Das Unternehmen gab auch Partnerschaften mit Origin AI, RapidSOS bekannt und erweiterte die Zusammenarbeit mit Samsung. Darüber hinaus führte Arlo ein Aktienrückkaufprogramm durch und kaufte Aktien im Wert von 4,4 Millionen Dollar zu einem durchschnittlichen Preis von 11,67 Dollar zurück.
- ARR growth of 22.5% YoY to $257.3M
- Service revenue up 20.8% YoY to $243.0M
- Record Q4 service gross margins (GAAP 81.2%, non-GAAP 81.7%)
- Free cash flow up 37% YoY to $48.6M
- Paid accounts grew 63.5% YoY to 4.6M
- Strong cash position of $151.5M, up $15.0M YoY
- GAAP operating loss of $34.9M for FY2024
Annual recurring revenue (ARR) ended at
Full year service revenue of
Record Q4 GAAP service gross margin of
Full year free cash flow (FCF) of
“Arlo’s strategy is delivering outstanding results, expanding our subscriber base and producing strong ARR and profitability growth in 2024, with ARR and service revenue growth both exceeding
Q4 2024 Summary
-
Ended the quarter with ARR(1) of
, growing$257.3 million 22.5% year over year. -
Service revenue of
, an increase of$64.1 million 14.7% year over year; accounted for53% of total revenues. -
GAAP service gross margin of
81.2% and record non-GAAP service gross margin of81.7% , each up 730 basis points year over year. -
GAAP gross margin of
36.9% up 190 basis points year over year; non-GAAP gross margin of37.5% up 170 basis points year over year. -
Cumulative paid accounts increased to 4.6 million, growing
63.5% year over year. -
Ended with cash and cash equivalents and short-term investments balance of
, up$151.5 million year over year.$15.0 million
FY2024 Summary
-
Service revenue of
, growing$243.0 million 20.8% year over year. -
GAAP service gross margin of
77.5% , up 380 basis points year over year; non-GAAP service gross margin of78.1% , up 390 basis points year over year. -
GAAP gross margin of
36.7% , up 260 basis points year over year; non-GAAP gross margin of37.6% up 260 basis points year over year. -
GAAP operating loss of
; non-GAAP operating income of$34.9 million , an increase of$37.9 million 52% year over year. -
Free cash flow of
, up$48.6 million 37% year over year with FCF margin of9.5% , up 230 basis points year over year.
Business Highlights
-
Executed share buyback program repurchasing
of shares at an average price of$4.4 million ;$11.67 - Announced a strategic partnership agreement with Origin AI to become the exclusive global provider of advanced security solutions that incorporate wireless sensing technology;
- Announced a strategic partnership with RapidSOS that ensures a quicker and more informed response during emergencies;
- Expanded our partnership with Samsung to bring new home security features to the SmartThings community.
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
(In thousands, except percentage and per share data) |
||||||||||||||||||
Revenue |
$ |
121,572 |
|
|
$ |
137,667 |
|
|
$ |
135,093 |
|
|
$ |
510,886 |
|
|
$ |
491,176 |
|
GAAP Gross Margin |
|
36.9 |
% |
|
|
35.2 |
% |
|
|
35.0 |
% |
|
|
36.7 |
% |
|
|
34.1 |
% |
Non-GAAP Gross Margin (3) |
|
37.5 |
% |
|
|
36.0 |
% |
|
|
35.8 |
% |
|
|
37.6 |
% |
|
|
35.0 |
% |
GAAP Net Income (Loss) per Share - Basic and Diluted |
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.24 |
) |
Non-GAAP Net Income per Share - Basic and Diluted (3) |
$ |
0.10 |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
$ |
0.40 |
|
|
$ |
0.28 |
|
_________________________ |
||
(1) |
ARR represents and is defined as the annualized paid service revenue we expect to recognize from subscription contracts, as calculated by taking the average paid service revenue multiplied by the number of subscription accounts at the end of the reporting period. |
|
|
||
(2) |
FCF is calculated as net cash provided by operating activities less capital expenditures. FCF margin is the FCF divided by revenue. |
|
|
||
(3) |
Reconciliation of financial measures computed on a GAAP basis to the most directly comparable financial measures computed on a non-GAAP basis is provided at the end of this press release. |
First Quarter 2025 Business Outlook (4)
A reconciliation of our business outlook on a GAAP and non-GAAP basis is provided in the following table:
|
Three Months Ended March 30, 2025 |
||
|
Revenue |
|
Net Income (Loss) per Diluted Share |
|
(In millions, except per share data) |
||
GAAP |
|
|
|
Estimated adjustment for stock-based compensation and other expense |
— |
|
|
Non-GAAP |
|
|
|
_________________________ |
||
(4) |
Business outlook does not include estimates for any currently unknown income and expense items which, by their nature, could arise late in a quarter, including: litigation reserves, net; impairment charges; discrete tax benefits or detriments relating to tax windfalls or shortfalls from equity awards; and any additional impacts relating to the implementation of |
Investor Conference Call / Webcast Details
Arlo will review the fourth quarter and full-year 2024 results and discuss management’s expectations for the first quarter and full-year 2025 today, Thursday, February 27, 2025 at 5:00 p.m. ET (2:00 p.m. PT). To view the accompanying presentation, a live webcast of the conference call will be available on Arlo’s Investor Relations website at https://investor.arlo.com. The toll-free dial-in number for the live audio call is (833) 470-1428. The international dial-in number for the live audio call is (404) 975-4839. The conference ID for the call is 631583. A replay of the call will be available via the web at https://investor.arlo.com.
About Arlo Technologies, Inc.
Arlo is an award-winning, industry leader that is transforming the ways in which people can protect everything that matters to them with advanced home, business, and personal security solutions. Arlo’s deep expertise in AI- and CV-powered analytics, cloud services, user experience and product design, and innovative wireless and RF connectivity enables the delivery of a seamless, smart security experience for Arlo users that is easy to set up and interact with every day. Arlo’s cloud-based platform provides users with visibility, insight and a powerful means to help protect and connect in real-time with the people and things that matter most, from any location with a Wi-Fi or a cellular connection. To date, Arlo has launched several categories of award-winning connected devices, software and services. These include wire-free, smart Wi-Fi and LTE-enabled security cameras, video doorbells, floodlights, security system, and Arlo's subscription services: Arlo Secure and Arlo Safe.
With a mission to bring users peace of mind, Arlo is as passionate about protecting user privacy as it is about safeguarding homes and families. Arlo is committed to implementing industry standards for data protection designed to keep users’ personal information private and in their control. Arlo does not monetize personal data, provides enhanced controls for user data, supports privacy legislation, keeps user data safely secure, and puts security at the forefront of company culture.
© 2025 Arlo Technologies, Inc., Arlo and the Arlo logo are trademarks and/or registered trademarks of Arlo Technologies, Inc. and/or certain of its affiliates in
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 for Arlo Technologies, Inc.:
This press release contains forward-looking statements within the meaning of the
Non-GAAP Financial Information:
To supplement our unaudited financial data prepared on a basis consistent with
In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our operating performance on a period-to-period basis because such items are not, in our view, related to our ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, management’s incentive compensation is determined using certain non-GAAP measures. Since we find these measures to be useful, we believe that investors benefit from seeing results “through the eyes” of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP measures, provide useful information to investors by offering:
- the ability to make more meaningful period-to-period comparisons of our on-going operating results;
- the ability to better identify trends in our underlying business and perform related trend analyses;
- a better understanding of how management plans and measures our underlying business; and
- an easier way to compare our operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures.
The following are explanations of the adjustments that we incorporate into non-GAAP measures, as well as the reasons for excluding them in the reconciliations of these non-GAAP financial measures:
Stock-based compensation expense consists of non-cash charges for the estimated fair value of stock options, performance-based stock options, restricted stock units (RSU), performance-based restricted stock units, shares under the employee stock purchase plan granted to employees and employees' annual bonus in RSU form. We believe that the exclusion of these charges provides for more accurate comparisons of our operating results to peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, we believe it is useful to investors to understand the specific impact stock-based compensation expense has on our operating results.
Other non-GAAP items are the result of either unique or unplanned events, including, when applicable: restructuring charges, impairment charges, write-off of deferred financing costs, separation expenses, amortization of software development cost, depreciation expenses, and litigation reserves, net. It is difficult to predict the occurrence or estimate the amount or timing of these items in advance. Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our on-going operations with prior and future periods. The amounts result from events that often arise from unforeseen circumstances, which often occur outside of the ordinary course of continuing operations. Therefore, the amounts do not accurately reflect the underlying performance of our continuing business operations for the period in which they are incurred.
Source: Arlo-F
***Financial Tables
ARLO TECHNOLOGIES, INC. | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
As of December 31, |
||||||
|
2024 |
|
2023 |
||||
|
(In thousands, except share and per share data) |
||||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
82,032 |
|
|
$ |
56,522 |
|
Short-term investments |
|
69,419 |
|
|
|
79,974 |
|
Accounts receivable, net |
|
57,332 |
|
|
|
65,360 |
|
Inventories |
|
40,633 |
|
|
|
38,408 |
|
Prepaid expenses and other current assets |
|
13,190 |
|
|
|
10,271 |
|
Total current assets |
|
262,606 |
|
|
|
250,535 |
|
Property and equipment, net |
|
4,765 |
|
|
|
4,761 |
|
Operating lease right-of-use assets, net |
|
15,698 |
|
|
|
11,450 |
|
Goodwill |
|
11,038 |
|
|
|
11,038 |
|
Restricted cash |
|
— |
|
|
|
4,131 |
|
Other non-current assets |
|
4,293 |
|
|
|
3,623 |
|
Total assets |
$ |
298,400 |
|
|
$ |
285,538 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
63,784 |
|
|
$ |
55,201 |
|
Deferred revenue |
|
27,248 |
|
|
|
18,041 |
|
Accrued liabilities |
|
85,730 |
|
|
|
88,209 |
|
Total current liabilities |
|
176,762 |
|
|
|
161,451 |
|
Non-current operating lease liabilities |
|
18,357 |
|
|
|
17,021 |
|
Other non-current liabilities |
|
2,372 |
|
|
|
3,790 |
|
Total liabilities |
|
197,491 |
|
|
|
182,262 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ Equity: |
|
|
|
||||
Preferred stock: |
|
— |
|
|
|
— |
|
Common stock: |
|
101 |
|
|
|
95 |
|
Additional paid-in capital |
|
498,739 |
|
|
|
470,322 |
|
Accumulated other comprehensive income |
|
34 |
|
|
|
320 |
|
Accumulated deficit |
|
(397,965 |
) |
|
|
(367,461 |
) |
Total stockholders’ equity |
|
100,909 |
|
|
|
103,276 |
|
Total liabilities and stockholders’ equity |
$ |
298,400 |
|
|
$ |
285,538 |
|
ARLO TECHNOLOGIES, INC. |
|||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
(In thousands, except percentage and per share data) |
||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
57,425 |
|
|
$ |
75,784 |
|
|
$ |
79,168 |
|
|
$ |
267,888 |
|
|
$ |
289,938 |
|
Services |
|
64,147 |
|
|
|
61,883 |
|
|
|
55,925 |
|
|
|
242,998 |
|
|
|
201,238 |
|
Total revenue |
|
121,572 |
|
|
|
137,667 |
|
|
|
135,093 |
|
|
|
510,886 |
|
|
|
491,176 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
|
64,689 |
|
|
|
74,820 |
|
|
|
73,143 |
|
|
|
268,769 |
|
|
|
270,663 |
|
Services |
|
12,029 |
|
|
|
14,431 |
|
|
|
14,601 |
|
|
|
54,613 |
|
|
|
52,950 |
|
Total cost of revenue |
|
76,718 |
|
|
|
89,251 |
|
|
|
87,744 |
|
|
|
323,382 |
|
|
|
323,613 |
|
Gross profit |
|
44,854 |
|
|
|
48,416 |
|
|
|
47,349 |
|
|
|
187,504 |
|
|
|
167,563 |
|
Gross margin |
|
36.9 |
% |
|
|
35.2 |
% |
|
|
35.0 |
% |
|
|
36.7 |
% |
|
|
34.1 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
15,267 |
|
|
|
17,562 |
|
|
|
16,450 |
|
|
|
73,183 |
|
|
|
68,647 |
|
Sales and marketing |
|
20,823 |
|
|
|
17,832 |
|
|
|
18,004 |
|
|
|
73,723 |
|
|
|
66,141 |
|
General and administrative |
|
14,304 |
|
|
|
17,052 |
|
|
|
13,282 |
|
|
|
72,134 |
|
|
|
56,371 |
|
Others |
|
488 |
|
|
|
1,423 |
|
|
|
71 |
|
|
|
3,356 |
|
|
|
1,307 |
|
Total operating expenses |
|
50,882 |
|
|
|
53,869 |
|
|
|
47,807 |
|
|
|
222,396 |
|
|
|
192,466 |
|
Loss from operations |
|
(6,028 |
) |
|
|
(5,453 |
) |
|
|
(458 |
) |
|
|
(34,892 |
) |
|
|
(24,903 |
) |
Operating margin |
|
(5.0 |
)% |
|
|
(4.0 |
)% |
|
|
(0.3 |
)% |
|
|
(6.8 |
)% |
|
|
(5.1 |
)% |
Interest income, net |
|
1,303 |
|
|
|
1,400 |
|
|
|
1,199 |
|
|
|
5,584 |
|
|
|
3,935 |
|
Other income (expense), net |
|
(4 |
) |
|
|
(57 |
) |
|
|
84 |
|
|
|
(104 |
) |
|
|
107 |
|
Income (loss) before income taxes |
|
(4,729 |
) |
|
|
(4,110 |
) |
|
|
825 |
|
|
|
(29,412 |
) |
|
|
(20,861 |
) |
Provision for income taxes |
|
132 |
|
|
|
329 |
|
|
|
133 |
|
|
|
1,092 |
|
|
|
1,175 |
|
Net income (loss) |
$ |
(4,861 |
) |
|
$ |
(4,439 |
) |
|
$ |
692 |
|
|
$ |
(30,504 |
) |
|
$ |
(22,036 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.24 |
) |
Diluted |
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.24 |
) |
Weighted average shares used to compute net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
100,687 |
|
|
|
99,731 |
|
|
|
94,819 |
|
|
|
98,630 |
|
|
|
92,754 |
|
Diluted |
|
100,687 |
|
|
|
99,731 |
|
|
|
101,938 |
|
|
|
98,630 |
|
|
|
92,754 |
|
ARLO TECHNOLOGIES, INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
Year Ended December 31, |
||||||
|
2024 |
|
2023 |
||||
|
(In thousands) |
||||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(30,504 |
) |
|
$ |
(22,036 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Stock-based compensation expense |
|
68,657 |
|
|
|
47,948 |
|
Depreciation and amortization |
|
3,200 |
|
|
|
4,661 |
|
Allowance for credit losses and non-cash changes to reserves |
|
2,085 |
|
|
|
279 |
|
Deferred income taxes |
|
(13 |
) |
|
|
112 |
|
Discount accretion on investments and other |
|
(3,259 |
) |
|
|
(2,005 |
) |
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
8,228 |
|
|
|
690 |
|
Inventories |
|
(4,510 |
) |
|
|
7,777 |
|
Prepaid expenses and other assets |
|
(3,577 |
) |
|
|
(1,498 |
) |
Accounts payable |
|
8,289 |
|
|
|
3,723 |
|
Deferred revenue |
|
9,437 |
|
|
|
6,610 |
|
Accrued and other liabilities |
|
(6,727 |
) |
|
|
(7,959 |
) |
Net cash provided by operating activities |
|
51,306 |
|
|
|
38,302 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(2,688 |
) |
|
|
(2,847 |
) |
Purchases of short-term investments |
|
(205,068 |
) |
|
|
(149,870 |
) |
Proceeds from maturities of short-term investments |
|
218,596 |
|
|
|
102,031 |
|
Net cash provided by (used in) investing activities |
|
10,840 |
|
|
|
(50,686 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds related to employee benefit plans |
|
8,365 |
|
|
|
8,493 |
|
Repurchase of common stock |
|
(4,421 |
) |
|
|
— |
|
Restricted stock unit withholdings |
|
(44,711 |
) |
|
|
(23,635 |
) |
Net cash used in financing activities |
|
(40,767 |
) |
|
|
(15,142 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
21,379 |
|
|
|
(27,526 |
) |
Cash, cash equivalents and restricted cash, at beginning of period |
|
60,653 |
|
|
|
88,179 |
|
Cash, cash equivalents and restricted cash, at end of period |
$ |
82,032 |
|
|
$ |
60,653 |
|
|
|
|
|
||||
Non-cash investing activities: |
|
|
|
||||
Purchases of property and equipment included in accounts payable and accrued liabilities |
$ |
708 |
|
|
$ |
189 |
|
Supplemental cash flow information: |
|
|
|
||||
Cash paid for income taxes, net |
$ |
1,156 |
|
|
$ |
1,196 |
|
ARLO TECHNOLOGIES, INC. | |||||||||||||||||||
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES |
|||||||||||||||||||
UNAUDITED STATEMENT OF OPERATIONS DATA: |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
(In thousands, except percentage data) |
||||||||||||||||||
GAAP gross profit: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
(7,264 |
) |
|
$ |
964 |
|
|
$ |
6,025 |
|
|
$ |
(881 |
) |
|
$ |
19,275 |
|
Services |
|
52,118 |
|
|
|
47,452 |
|
|
|
41,324 |
|
|
|
188,385 |
|
|
|
148,288 |
|
Total GAAP gross profit |
|
44,854 |
|
|
|
48,416 |
|
|
|
47,349 |
|
|
|
187,504 |
|
|
|
167,563 |
|
GAAP gross margin: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
|
(12.6 |
)% |
|
|
1.3 |
% |
|
|
7.6 |
% |
|
|
(0.3 |
)% |
|
|
6.6 |
% |
Services |
|
81.2 |
% |
|
|
76.7 |
% |
|
|
73.9 |
% |
|
|
77.5 |
% |
|
|
73.7 |
% |
Total GAAP gross margin |
|
36.9 |
% |
|
|
35.2 |
% |
|
|
35.0 |
% |
|
|
36.7 |
% |
|
|
34.1 |
% |
Stock-based compensation expense - Products |
|
426 |
|
|
|
666 |
|
|
|
692 |
|
|
|
3,333 |
|
|
|
3,175 |
|
Stock-based compensation expense - Services |
|
(19 |
) |
|
|
289 |
|
|
|
145 |
|
|
|
692 |
|
|
|
358 |
|
Amortization of software development cost - Services |
|
290 |
|
|
|
152 |
|
|
|
151 |
|
|
|
744 |
|
|
|
605 |
|
Non-GAAP gross profit: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
|
(6,838 |
) |
|
|
1,630 |
|
|
|
6,717 |
|
|
|
2,452 |
|
|
|
22,450 |
|
Services |
|
52,389 |
|
|
|
47,893 |
|
|
|
41,620 |
|
|
|
189,821 |
|
|
|
149,251 |
|
Total Non-GAAP gross profit |
$ |
45,551 |
|
|
$ |
49,523 |
|
|
$ |
48,337 |
|
|
$ |
192,273 |
|
|
$ |
171,701 |
|
Non-GAAP gross margin: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
|
(11.9 |
)% |
|
|
2.2 |
% |
|
|
8.5 |
% |
|
|
0.9 |
% |
|
|
7.7 |
% |
Services |
|
81.7 |
% |
|
|
77.4 |
% |
|
|
74.4 |
% |
|
|
78.1 |
% |
|
|
74.2 |
% |
Total Non-GAAP gross margin |
|
37.5 |
% |
|
|
36.0 |
% |
|
|
35.8 |
% |
|
|
37.6 |
% |
|
|
35.0 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP research and development |
$ |
15,267 |
|
|
$ |
17,562 |
|
|
$ |
16,450 |
|
|
$ |
73,183 |
|
|
$ |
68,647 |
|
Stock-based compensation expense |
|
(2,883 |
) |
|
|
(3,584 |
) |
|
|
(2,631 |
) |
|
|
(16,149 |
) |
|
|
(12,700 |
) |
Non-GAAP research and development |
$ |
12,384 |
|
|
$ |
13,978 |
|
|
$ |
13,819 |
|
|
$ |
57,034 |
|
|
$ |
55,947 |
|
Percentage of revenue |
|
10.2 |
% |
|
|
10.2 |
% |
|
|
10.2 |
% |
|
|
11.2 |
% |
|
|
11.4 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP sales and marketing |
$ |
20,823 |
|
|
$ |
17,832 |
|
|
$ |
18,004 |
|
|
$ |
73,723 |
|
|
$ |
66,141 |
|
Stock-based compensation expense |
|
(2,437 |
) |
|
|
(1,594 |
) |
|
|
(1,283 |
) |
|
|
(8,447 |
) |
|
|
(5,899 |
) |
Non-GAAP sales and marketing |
$ |
18,386 |
|
|
$ |
16,238 |
|
|
$ |
16,721 |
|
|
$ |
65,276 |
|
|
$ |
60,242 |
|
Percentage of revenue |
|
15.1 |
% |
|
|
11.8 |
% |
|
|
12.4 |
% |
|
|
12.8 |
% |
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP general and administrative |
$ |
14,304 |
|
|
$ |
17,052 |
|
|
$ |
13,282 |
|
|
$ |
72,134 |
|
|
$ |
56,371 |
|
Stock-based compensation expense |
|
(8,771 |
) |
|
|
(8,556 |
) |
|
|
(5,346 |
) |
|
|
(40,036 |
) |
|
|
(25,816 |
) |
Non-GAAP general and administrative |
$ |
5,533 |
|
|
$ |
8,496 |
|
|
$ |
7,936 |
|
|
$ |
32,098 |
|
|
$ |
30,555 |
|
Percentage of revenue |
|
4.6 |
% |
|
|
6.2 |
% |
|
|
5.9 |
% |
|
|
6.3 |
% |
|
|
6.2 |
% |
ARLO TECHNOLOGIES, INC. |
|||||||||||||||||||
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED) |
|||||||||||||||||||
UNAUDITED STATEMENT OF OPERATIONS DATA (CONTINUED): |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
(In thousands, except percentage data) |
||||||||||||||||||
GAAP total operating expenses |
$ |
50,882 |
|
|
$ |
53,869 |
|
|
$ |
47,807 |
|
|
$ |
222,396 |
|
|
$ |
192,466 |
|
Stock-based compensation expense |
|
(14,091 |
) |
|
|
(13,734 |
) |
|
|
(9,260 |
) |
|
|
(64,632 |
) |
|
|
(44,415 |
) |
Others |
|
(488 |
) |
|
|
(1,423 |
) |
|
|
(71 |
) |
|
|
(3,356 |
) |
|
|
(1,307 |
) |
Non-GAAP total operating expenses |
$ |
36,303 |
|
|
$ |
38,712 |
|
|
$ |
38,476 |
|
|
$ |
154,408 |
|
|
$ |
146,744 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP operating loss |
$ |
(6,028 |
) |
|
$ |
(5,453 |
) |
|
$ |
(458 |
) |
|
$ |
(34,892 |
) |
|
$ |
(24,903 |
) |
GAAP operating margin |
|
(5.0 |
)% |
|
|
(4.0 |
)% |
|
|
(0.3 |
)% |
|
|
(6.8 |
)% |
|
|
(5.1 |
)% |
Stock-based compensation expense |
|
14,498 |
|
|
|
14,689 |
|
|
|
10,097 |
|
|
|
68,657 |
|
|
|
47,948 |
|
Others |
|
778 |
|
|
|
1,575 |
|
|
|
222 |
|
|
|
4,100 |
|
|
|
1,912 |
|
Non-GAAP operating income |
$ |
9,248 |
|
|
$ |
10,811 |
|
|
$ |
9,861 |
|
|
$ |
37,865 |
|
|
$ |
24,957 |
|
Non-GAAP operating margin |
|
7.6 |
% |
|
|
7.9 |
% |
|
|
7.3 |
% |
|
|
7.4 |
% |
|
|
5.1 |
% |
Depreciation |
|
517 |
|
|
|
558 |
|
|
|
702 |
|
|
|
2,458 |
|
|
|
4,056 |
|
Adjusted EBITDA |
$ |
9,765 |
|
|
$ |
11,369 |
|
|
$ |
10,563 |
|
|
$ |
40,323 |
|
|
$ |
29,013 |
|
Adjusted EBITDA margin |
|
8.0 |
% |
|
|
8.3 |
% |
|
|
7.8 |
% |
|
|
7.9 |
% |
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP provision for income taxes |
$ |
132 |
|
|
$ |
329 |
|
|
$ |
133 |
|
|
$ |
1,092 |
|
|
$ |
1,175 |
|
GAAP income tax rate |
|
(2.8 |
)% |
|
|
(8.0 |
)% |
|
|
16.1 |
% |
|
|
(3.7 |
)% |
|
|
(5.6 |
)% |
Non-GAAP provision for income taxes |
$ |
132 |
|
|
$ |
329 |
|
|
$ |
133 |
|
|
$ |
1,092 |
|
|
$ |
1,175 |
|
Non-GAAP income tax rate |
|
1.3 |
% |
|
|
2.7 |
% |
|
|
1.2 |
% |
|
|
2.5 |
% |
|
|
4.1 |
% |
ARLO TECHNOLOGIES, INC. |
|||||||||||||||||||
RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED) |
|||||||||||||||||||
UNAUDITED STATEMENT OF OPERATIONS DATA (CONTINUED): |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
(In thousands, except percentage and per share data) |
||||||||||||||||||
GAAP net loss |
$ |
(4,861 |
) |
|
$ |
(4,439 |
) |
|
$ |
692 |
|
|
$ |
(30,504 |
) |
|
$ |
(22,036 |
) |
Stock-based compensation expense |
|
14,498 |
|
|
|
14,689 |
|
|
|
10,097 |
|
|
|
68,657 |
|
|
|
47,948 |
|
Others |
|
778 |
|
|
|
1,575 |
|
|
|
222 |
|
|
|
4,100 |
|
|
|
1,912 |
|
Non-GAAP net income |
$ |
10,415 |
|
|
$ |
11,825 |
|
|
$ |
11,011 |
|
|
$ |
42,253 |
|
|
$ |
27,824 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net loss per share - basic |
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.24 |
) |
Stock-based compensation expense |
|
0.15 |
|
|
|
0.13 |
|
|
|
0.10 |
|
|
|
0.66 |
|
|
|
0.52 |
|
Others |
|
— |
|
|
|
0.02 |
|
|
|
— |
|
|
|
0.05 |
|
|
|
— |
|
Non-GAAP net income per share - diluted |
$ |
0.10 |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
$ |
0.40 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares used in computing GAAP net loss - basic |
|
100,687 |
|
|
|
99,731 |
|
|
|
94,819 |
|
|
|
98,630 |
|
|
|
92,754 |
|
Shares used in computing non-GAAP net income - diluted |
|
107,125 |
|
|
|
107,294 |
|
|
|
101,938 |
|
|
|
106,695 |
|
|
|
100,217 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Free cash flow: |
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities |
$ |
6,671 |
|
|
$ |
18,366 |
|
|
$ |
7,935 |
|
|
$ |
51,306 |
|
|
$ |
38,302 |
|
Less: Purchases of property and equipment |
|
(1,076 |
) |
|
|
(961 |
) |
|
|
(399 |
) |
|
|
(2,688 |
) |
|
|
(2,847 |
) |
Free cash flow (1) |
$ |
5,595 |
|
|
$ |
17,405 |
|
|
$ |
7,536 |
|
|
$ |
48,618 |
|
|
$ |
35,455 |
|
Free cash flow margin (1) |
|
4.6 |
% |
|
|
12.6 |
% |
|
|
5.6 |
% |
|
|
9.5 |
% |
|
|
7.2 |
% |
_________________________ |
||
(1) |
Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Free cash flow margin is the free cash flow divided by revenue. |
ARLO TECHNOLOGIES, INC. |
|||||||||||||||||||
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION |
|||||||||||||||||||
|
As of and for the three months ended |
||||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
||||||||||
|
(In thousands, except headcount and per share data) |
||||||||||||||||||
Cash, cash equivalents and short-term investments |
$ |
151,451 |
|
$ |
146,574 |
|
$ |
144,005 |
|
$ |
142,863 |
|
$ |
136,496 |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable, net |
$ |
57,332 |
|
|
$ |
68,567 |
|
|
$ |
61,746 |
|
|
$ |
56,496 |
|
|
$ |
65,360 |
|
Days sales outstanding |
|
44 |
|
|
|
45 |
|
|
|
44 |
|
|
|
41 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Inventories |
$ |
40,633 |
|
|
$ |
51,975 |
|
|
$ |
45,227 |
|
|
$ |
44,676 |
|
|
$ |
38,408 |
|
Inventory turns |
|
6.4 |
|
|
|
5.8 |
|
|
|
5.8 |
|
|
|
5.7 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weeks of channel inventory: |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
7.7 |
|
|
|
14.2 |
|
|
|
14.8 |
|
|
|
12.9 |
|
|
|
11.1 |
|
|
|
9.4 |
|
|
|
7.1 |
|
|
|
12.5 |
|
|
|
11.4 |
|
|
|
20.5 |
|
APAC distribution channel |
|
8.5 |
|
|
|
7.5 |
|
|
|
3.9 |
|
|
|
6.4 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred revenue (current and non-current) |
$ |
27,551 |
|
|
$ |
24,827 |
|
|
$ |
23,695 |
|
|
$ |
21,540 |
|
|
$ |
18,114 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cumulative registered accounts (1) |
|
10,823 |
|
|
|
10,383 |
|
|
|
9,987 |
|
|
|
9,173 |
|
|
|
8,652 |
|
Cumulative paid accounts (2) |
|
4,599 |
|
|
|
4,235 |
|
|
|
3,980 |
|
|
|
3,235 |
|
|
|
2,813 |
|
Annual recurring revenue (ARR) (3) |
$ |
257,332 |
|
|
$ |
241,572 |
|
|
$ |
234,981 |
|
|
$ |
226,968 |
|
|
$ |
210,078 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Headcount |
|
360 |
|
|
|
355 |
|
|
|
362 |
|
|
|
373 |
|
|
|
363 |
|
Non-GAAP diluted shares |
|
107,125 |
|
|
|
107,294 |
|
|
|
106,127 |
|
|
|
103,803 |
|
|
|
101,938 |
|
_________________________ |
||
(1) |
We define our registered accounts at the end of a particular period as the number of unique registered accounts on the Arlo platform as of the end of such period. The number of registered accounts does not necessarily reflect the number of end-users on the Arlo platform as one registered account may be used by multiple end-users to monitor the devices attached to that household. |
|
|
|
|
(2) |
Paid accounts are defined as any account worldwide where a subscription to a paid service is being collected (either by us or by our customers or channel partners, including Verisure). |
|
|
|
|
(3) |
ARR represents and is defined as the annualized paid service revenue we expect to recognize from subscription contracts, as calculated by taking the average paid service revenue multiplied by the number of subscription accounts at the end of the reporting period. |
REVENUE BY GEOGRAPHY |
||||||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||||||||
|
December 31, 2024 |
|
September 29, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
|||||||||||||||
|
(In thousands, except percentage data) |
|||||||||||||||||||||||
|
$ |
70,309 |
|
|
$ |
73,303 |
|
|
$ |
86,702 |
|
|
$ |
266,075 |
|
|
$ |
301,418 |
|
|||||
EMEA |
|
44,841 |
|
|
|
|
57,773 |
|
|
|
|
42,433 |
|
|
|
|
220,821 |
|
|
|
|
164,750 |
|
|
APAC |
|
6,422 |
|
|
|
|
6,591 |
|
|
|
|
5,958 |
|
|
|
|
23,990 |
|
|
|
|
25,008 |
|
|
Total |
$ |
121,572 |
|
|
|
$ |
137,667 |
|
|
|
$ |
135,093 |
|
|
|
$ |
510,886 |
|
|
|
$ |
491,176 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227209277/en/
Arlo Investor Relations
Tahmin Clarke
investors@arlo.com
Source: Arlo Technologies, Inc.
FAQ
What was Arlo's (ARLO) Annual Recurring Revenue (ARR) growth in 2024?
How many paid accounts does Arlo (ARLO) have as of Q4 2024?
What was Arlo's (ARLO) free cash flow performance in 2024?
What strategic partnerships did Arlo (ARLO) announce in Q4 2024?