Amphenol Reports Record Third Quarter 2021 Results and Announces Dividend Increase
Amphenol Corporation (NYSE: APH) reported record sales of $2.818 billion for Q3 2021, a 21% increase year-over-year. The company achieved a GAAP diluted EPS of $0.67 and an Adjusted Diluted EPS of $0.65, representing 20% and 18% growth, respectively. Operating cash flow reached $328 million with free cash flow at $238 million. The quarterly dividend was raised by 38% to $0.20 per share, set to be paid on January 12, 2022.
Outlook for Q4 anticipates sales between $2.690 billion and $2.750 billion, with full-year sales projected at $10.540 billion to $10.600 billion.
- Record sales of $2.818 billion, up 21% year-over-year.
- GAAP diluted EPS rose to $0.67, up 20% from the previous year.
- Adjusted diluted EPS at $0.65, an 18% increase.
- Operating margin improved to 20.3%.
- Quarterly dividend increased by 38% to $0.20 per share.
- Current market environment is uncertain due to supply chain challenges and inflation.
- Potential impacts from ongoing pandemic concerns.
Third Quarter 2021 Highlights1:
-
Record sales of
, up$2.81 8 billion21% inU.S. dollars and13% organically2 compared to the third quarter 2020 -
Record GAAP diluted EPS of
, up$0.67 20% compared to the prior year period -
Record Adjusted Diluted EPS2 of
, up$0.65 18% compared to the prior year period -
Operating Margin of
20.3% -
Operating Cash Flow and Free Cash Flow2 of
and$328 million , respectively$238 million -
Quarterly dividend increased by
38% from to$0.14 5 per share$0.20
“We are pleased to have closed the third quarter with sales and Adjusted Diluted EPS2 exceeding the high end of our guidance,” said
“During the third quarter,
Increase in Quarterly Dividend
On
Fourth Quarter and Full Year 2021 Outlook
The current market environment remains highly uncertain, with significant supply chain and inflationary challenges as well as the ongoing pandemic. Given this, and assuming constant exchange rates, for the fourth quarter 2021,
“Despite the ongoing challenges and uncertainties we continue to face around the world, we are pleased with the platform of strength that has been created by the Company’s performance,”
Conference Call and Webcast Details
The Company will host a conference call to discuss its third quarter results at
A live broadcast as well as a replay of the call can be accessed through the Investor Relations section of the company’s website at https://investors.amphenol.com.
About
Non-GAAP Financial Measures
The financial statements included within this press release are prepared in accordance with accounting principles generally accepted in
Forward-Looking Statements
This press release may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events and are subject to risks and uncertainties. All statements that address events or developments that we expect or believe may or will occur in the future are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements, which address the Company’s expected business and financial performance and financial condition, among other matters, may contain words and terms such as: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “look ahead,” “may,” “ongoing,” “optimistic,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will” or “would” and other words and terms of similar meaning. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, such as statements about expected earnings, revenues, growth, liquidity or other financial matters, together with any forward-looking statements related in any way to the COVID-19 pandemic, including its future impact on the Company. Although the Company believes the expectations reflected in all forward-looking statements, including those regarding fourth quarter and full year 2021 sales and Adjusted Diluted EPS (from continuing operations), among other matters, are based upon reasonable assumptions, the expectations may not be attained or there may be material deviation. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.
There are risks and uncertainties that could cause actual results to differ materially from these forward-looking statements, which include, but are not limited to, the following: future risks and existing uncertainties associated with adverse public health developments, including epidemics and pandemics such as the COVID-19 pandemic, which continues to disrupt our operations including, depending on the specific location, government regulations that inhibit our ability to operate certain of our facilities in the ordinary course and to adjust certain costs, travel restrictions, supplier constraints, supply-chain interruptions, logistics challenges and limitations, and reduced demand from certain customers; uncertainties associated with a protracted economic slowdown that could negatively affect the financial condition of our customers; uncertainties and volatility in the global capital markets; political, economic, military and other risks in countries outside
A further description of these uncertainties and other risks can be found in the Company’s Annual Report on Form 10-K for the year ended
_____________________
1 Data throughout this press release is on a continuing operations basis and excludes results associated with discontinued operations, unless otherwise noted.
2 All referenced non-GAAP financial measures are defined in the tables at the end of this press release.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(dollars and shares in millions, except per share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales |
|
$ |
2,818.5 |
|
|
$ |
2,323.4 |
|
|
$ |
7,849.5 |
|
|
$ |
6,172.9 |
|
Cost of sales |
|
|
1,928.6 |
|
|
|
1,588.5 |
|
|
|
5,388.9 |
|
|
|
4,274.4 |
|
Gross profit |
|
|
889.9 |
|
|
|
734.9 |
|
|
|
2,460.6 |
|
|
|
1,898.5 |
|
Acquisition-related expenses |
|
|
— |
|
|
|
— |
|
|
|
55.4 |
|
|
|
— |
|
Selling, general and administrative expenses |
|
|
318.7 |
|
|
|
259.1 |
|
|
|
893.0 |
|
|
|
748.4 |
|
Operating income |
|
|
571.2 |
|
|
|
475.8 |
|
|
|
1,512.2 |
|
|
|
1,150.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(29.0 |
) |
|
|
(28.0 |
) |
|
|
(86.7 |
) |
|
|
(87.1 |
) |
Other income (expense), net |
|
|
— |
|
|
|
1.0 |
|
|
|
(0.3 |
) |
|
|
3.4 |
|
Income from continuing operations before income taxes |
|
|
542.2 |
|
|
|
448.8 |
|
|
|
1,425.2 |
|
|
|
1,066.4 |
|
Provision for income taxes (1) |
|
|
(120.5 |
) |
|
|
(99.3 |
) |
|
|
(302.8 |
) |
|
|
(213.3 |
) |
Net income from continuing operations |
|
|
421.7 |
|
|
|
349.5 |
|
|
|
1,122.4 |
|
|
|
853.1 |
|
Less: Net income from continuing operations attributable to noncontrolling interests |
|
|
(2.9 |
) |
|
|
(2.9 |
) |
|
|
(6.9 |
) |
|
|
(6.7 |
) |
Net income from continuing operations attributable to |
|
|
418.8 |
|
|
|
346.6 |
|
|
|
1,115.5 |
|
|
|
846.4 |
|
Income from discontinued operations attributable to |
|
|
7.7 |
|
|
|
— |
|
|
|
10.3 |
|
|
|
— |
|
Net income attributable to |
|
$ |
426.5 |
|
|
$ |
346.6 |
|
|
$ |
1,125.8 |
|
|
$ |
846.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.70 |
|
|
$ |
0.58 |
|
|
$ |
1.87 |
|
|
$ |
1.42 |
|
Discontinued operations, net of income taxes |
|
|
0.01 |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Net income attributable to |
|
$ |
0.71 |
|
|
$ |
0.58 |
|
|
$ |
1.88 |
|
|
$ |
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - Basic |
|
|
597.7 |
|
|
|
597.5 |
|
|
|
597.8 |
|
|
|
595.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations (2) |
|
$ |
0.67 |
|
|
$ |
0.56 |
|
|
$ |
1.79 |
|
|
$ |
1.38 |
|
Discontinued operations, net of income taxes |
|
|
0.01 |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Net income attributable to |
|
$ |
0.68 |
|
|
$ |
0.56 |
|
|
$ |
1.80 |
|
|
$ |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - Diluted |
|
|
625.8 |
|
|
|
616.4 |
|
|
|
624.6 |
|
|
|
612.5 |
|
___________________________________________ | ||
Note: Per share amounts may not add due to rounding. |
||
Note 1 |
Provision for income taxes for the three months ended |
|
Note 2 |
Net income per share for the three months ended |
|
|
Excluding these effects and the impact of rounding, Adjusted Diluted EPS, a non-GAAP financial measure which is defined and reconciled to its most comparable GAAP financial measure in this press release, was |
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(dollars in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,268.1 |
|
|
$ |
1,702.0 |
|
Short-term investments |
|
|
34.4 |
|
|
|
36.1 |
|
Total cash, cash equivalents and short-term investments |
|
|
1,302.5 |
|
|
|
1,738.1 |
|
Accounts receivable, less allowance for doubtful accounts of |
|
|
2,204.5 |
|
|
|
1,951.6 |
|
Inventories |
|
|
1,952.5 |
|
|
|
1,462.2 |
|
Prepaid expenses and other current assets |
|
|
392.1 |
|
|
|
338.9 |
|
Current assets held for sale |
|
|
1,068.2 |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Total current assets |
|
|
6,919.8 |
|
|
|
5,490.8 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment, less accumulated depreciation of |
|
|
1,175.4 |
|
|
|
1,054.6 |
|
|
|
|
5,839.4 |
|
|
|
5,032.1 |
|
Other intangible assets, net |
|
|
603.6 |
|
|
|
397.5 |
|
Other long-term assets |
|
|
387.9 |
|
|
|
352.3 |
|
|
|
|
|
|
|
|
||
|
|
$ |
14,926.1 |
|
|
$ |
12,327.3 |
|
|
|
|
|
|
|
|
||
LIABILITIES & EQUITY |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
1,300.0 |
|
|
$ |
1,120.7 |
|
Accrued salaries, wages and employee benefits |
|
|
224.9 |
|
|
|
195.4 |
|
Accrued income taxes |
|
|
101.2 |
|
|
|
112.6 |
|
Accrued dividends |
|
|
86.7 |
|
|
|
86.8 |
|
Other accrued expenses |
|
|
666.1 |
|
|
|
558.5 |
|
Current portion of long-term debt |
|
|
298.7 |
|
|
|
230.3 |
|
Current liabilities held for sale |
|
|
207.4 |
|
|
|
— |
|
|
|
|
|
|
|
|
||
Total current liabilities |
|
|
2,885.0 |
|
|
|
2,304.3 |
|
|
|
|
|
|
|
|
||
Long-term debt, less current portion |
|
|
4,950.0 |
|
|
|
3,636.2 |
|
Accrued pension and postretirement benefit obligations |
|
|
221.6 |
|
|
|
228.6 |
|
Deferred income taxes |
|
|
452.2 |
|
|
|
299.1 |
|
Other long-term liabilities |
|
|
408.6 |
|
|
|
407.2 |
|
|
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
|
||
Common stock |
|
|
0.6 |
|
|
|
0.6 |
|
Additional paid-in capital |
|
|
2,289.5 |
|
|
|
2,068.1 |
|
Retained earnings |
|
|
4,080.6 |
|
|
|
3,705.4 |
|
|
|
|
(89.3 |
) |
|
|
(111.1 |
) |
Accumulated other comprehensive loss |
|
|
(335.5 |
) |
|
|
(278.1 |
) |
|
|
|
|
|
|
|
||
Total shareholders’ equity attributable to |
|
|
5,945.9 |
|
|
|
5,384.9 |
|
|
|
|
|
|
|
|
||
Noncontrolling interests |
|
|
62.8 |
|
|
|
67.0 |
|
|
|
|
|
|
|
|
||
Total equity |
|
|
6,008.7 |
|
|
|
5,451.9 |
|
|
|
|
|
|
|
|
||
|
|
$ |
14,926.1 |
|
|
$ |
12,327.3 |
|
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income from continuing operations |
|
$ |
421.7 |
|
|
$ |
349.5 |
|
|
$ |
1,122.4 |
|
|
$ |
853.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments to reconcile net income from continuing operations to cash provided by operating activities from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
95.2 |
|
|
|
74.4 |
|
|
|
274.5 |
|
|
|
218.0 |
|
Stock-based compensation expense |
|
|
21.2 |
|
|
|
19.0 |
|
|
|
60.2 |
|
|
|
51.0 |
|
Deferred income tax provision (benefit) |
|
|
12.1 |
|
|
|
(10.9 |
) |
|
|
24.9 |
|
|
|
(5.8 |
) |
Net change in components of working capital |
|
|
(219.2 |
) |
|
|
(32.3 |
) |
|
|
(414.1 |
) |
|
|
38.6 |
|
Net change in other long-term assets and liabilities |
|
|
(2.6 |
) |
|
|
(1.1 |
) |
|
|
(7.5 |
) |
|
|
(3.9 |
) |
Net cash provided by operating activities from continuing operations |
|
|
328.4 |
|
|
|
398.6 |
|
|
|
1,060.4 |
|
|
|
1,151.0 |
|
Net cash provided by operating activities from discontinued operations |
|
|
32.4 |
|
|
|
— |
|
|
|
9.1 |
|
|
|
— |
|
Net cash provided by operating activities |
|
|
360.8 |
|
|
|
398.6 |
|
|
|
1,069.5 |
|
|
|
1,151.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
(90.9 |
) |
|
|
(76.5 |
) |
|
|
(274.2 |
) |
|
|
(204.8 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
0.8 |
|
|
|
8.9 |
|
|
|
2.4 |
|
|
|
10.8 |
|
Purchases of short-term investments |
|
|
(45.8 |
) |
|
|
(40.2 |
) |
|
|
(128.0 |
) |
|
|
(89.3 |
) |
Sales and maturities of short-term investments |
|
|
44.5 |
|
|
|
30.8 |
|
|
|
129.3 |
|
|
|
71.1 |
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(33.8 |
) |
|
|
(1,531.0 |
) |
|
|
(50.3 |
) |
Other |
|
|
2.7 |
|
|
|
— |
|
|
|
(8.5 |
) |
|
|
— |
|
Net cash used in investing activities from continuing operations |
|
|
(88.7 |
) |
|
|
(110.8 |
) |
|
|
(1,810.0 |
) |
|
|
(262.5 |
) |
Net cash used in investing activities from discontinued operations |
|
|
(1.3 |
) |
|
|
— |
|
|
|
(4.7 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(90.0 |
) |
|
|
(110.8 |
) |
|
|
(1,814.7 |
) |
|
|
(262.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of senior notes and other long-term debt |
|
|
748.5 |
|
|
|
— |
|
|
|
749.9 |
|
|
|
942.3 |
|
Repayments of senior notes and other long-term debt |
|
|
(229.1 |
) |
|
|
(1.6 |
) |
|
|
(616.2 |
) |
|
|
(402.9 |
) |
Borrowings under credit facilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,567.4 |
|
Repayments under credit facilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,568.1 |
) |
(Repayments) borrowings under commercial paper programs, net |
|
|
(476.3 |
) |
|
|
(0.7 |
) |
|
|
925.0 |
|
|
|
(385.9 |
) |
Payment of costs related to debt financing |
|
|
(6.1 |
) |
|
|
— |
|
|
|
(6.1 |
) |
|
|
(8.7 |
) |
Payment of acquisition-related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(75.0 |
) |
Proceeds from exercise of stock options |
|
|
77.6 |
|
|
|
104.1 |
|
|
|
180.9 |
|
|
|
256.6 |
|
Payment of deferred purchase price related to acquisitions |
|
|
— |
|
|
|
(16.2 |
) |
|
|
(4.1 |
) |
|
|
(16.2 |
) |
Distributions to and purchases of noncontrolling interests |
|
|
(3.0 |
) |
|
|
(1.9 |
) |
|
|
(11.3 |
) |
|
|
(11.5 |
) |
Purchase of treasury stock |
|
|
(170.9 |
) |
|
|
(201.9 |
) |
|
|
(491.0 |
) |
|
|
(459.2 |
) |
Dividend payments |
|
|
(86.6 |
) |
|
|
(74.6 |
) |
|
|
(260.0 |
) |
|
|
(223.0 |
) |
Transfers to discontinued operations |
|
|
(28.7 |
) |
|
|
— |
|
|
|
(28.7 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities from continuing operations |
|
|
(174.6 |
) |
|
|
(192.8 |
) |
|
|
438.4 |
|
|
|
(384.2 |
) |
Net cash used in financing activities from discontinued operations |
|
|
(7.1 |
) |
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
(181.7 |
) |
|
|
(192.8 |
) |
|
|
438.3 |
|
|
|
(384.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(6.4 |
) |
|
|
37.2 |
|
|
|
(15.5 |
) |
|
|
25.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents |
|
|
82.7 |
|
|
|
132.2 |
|
|
|
(322.4 |
) |
|
|
529.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents balance of continuing operations, beginning of period |
|
|
1,209.4 |
|
|
|
1,288.3 |
|
|
|
1,702.0 |
|
|
|
891.2 |
|
Cash and cash equivalents included in Current assets held for sale, beginning of period |
|
|
87.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cash and cash equivalents balance, end of period |
|
$ |
1,379.6 |
|
|
$ |
1,420.5 |
|
|
$ |
1,379.6 |
|
|
$ |
1,420.5 |
|
Less: Cash and cash equivalents included in Current assets held for sale, end of period |
|
|
111.5 |
|
|
|
— |
|
|
|
111.5 |
|
|
|
— |
|
Cash and cash equivalents balance of continuing operations, end of period |
|
$ |
1,268.1 |
|
|
$ |
1,420.5 |
|
|
$ |
1,268.1 |
|
|
$ |
1,420.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash paid for: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest |
|
$ |
27.8 |
|
|
$ |
27.2 |
|
|
$ |
78.8 |
|
|
$ |
74.5 |
|
Income taxes, net |
|
|
96.4 |
|
|
|
121.3 |
|
|
|
305.4 |
|
|
|
262.9 |
|
|
||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interconnect Products and Assemblies |
|
$ |
2,699.2 |
|
|
$ |
2,221.9 |
|
|
$ |
7,520.5 |
|
|
$ |
5,899.4 |
|
Cable Products and Solutions |
|
|
119.3 |
|
|
|
101.5 |
|
|
|
329.0 |
|
|
|
273.5 |
|
Consolidated Net sales |
|
$ |
2,818.5 |
|
|
$ |
2,323.4 |
|
|
$ |
7,849.5 |
|
|
$ |
6,172.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interconnect Products and Assemblies |
|
$ |
603.3 |
|
|
$ |
498.4 |
|
|
$ |
1,652.3 |
|
|
$ |
1,217.6 |
|
Cable Products and Solutions |
|
|
4.6 |
|
|
|
10.9 |
|
|
|
20.0 |
|
|
|
25.7 |
|
Stock-based compensation expense |
|
|
(21.2 |
) |
|
|
(19.0 |
) |
|
|
(60.2 |
) |
|
|
(51.0 |
) |
Acquisition-related expenses |
|
|
— |
|
|
|
— |
|
|
|
(55.4 |
) |
|
|
— |
|
Other operating expenses |
|
|
(15.5 |
) |
|
|
(14.5 |
) |
|
|
(44.5 |
) |
|
|
(42.2 |
) |
Consolidated Operating income |
|
$ |
571.2 |
|
|
$ |
475.8 |
|
|
$ |
1,512.2 |
|
|
$ |
1,150.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin (%): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interconnect Products and Assemblies |
|
|
22.4 |
% |
|
|
22.4 |
% |
|
|
22.0 |
% |
|
|
20.6 |
% |
Cable Products and Solutions |
|
|
3.8 |
% |
|
|
10.7 |
% |
|
|
6.1 |
% |
|
|
9.4 |
% |
Stock-based compensation expense |
|
|
-0.8 |
% |
|
|
-0.8 |
% |
|
|
-0.8 |
% |
|
|
-0.8 |
% |
Acquisition-related expenses |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
-0.7 |
% |
|
|
0.0 |
% |
Other operating expenses |
|
|
-0.6 |
% |
|
|
-0.6 |
% |
|
|
-0.6 |
% |
|
|
-0.7 |
% |
Consolidated Operating margin (%) |
|
|
20.3 |
% |
|
|
20.5 |
% |
|
|
19.3 |
% |
|
|
18.6 |
% |
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(dollars in millions, except per share data)
Management utilizes the non-GAAP financial measures defined below as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company’s Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Non-GAAP financial measures related to net sales exclude the impact of foreign currency exchange rates and acquisitions. Non-GAAP financial measures related to operating income, operating margin, net income attributable to
The following are reconciliations of non-GAAP financial measures to the most directly comparable
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Percentage Growth (relative to same prior year period) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Net sales |
|
Foreign |
|
Constant |
|
|
|
Organic |
|||||||||
|
|
|
|
growth in |
|
currency |
|
Currency Net |
|
Acquisition |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
impact (2) |
|
Sales Growth (4) |
|
impact (3) |
|
Growth (4) |
|||||
Three Months Ended |
|
2021 |
|
2020 |
|
(GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|
(non-GAAP) |
|||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interconnect Products and Assemblies |
|
$ |
2,699.2 |
|
$ |
2,221.9 |
|
21 |
% |
|
1 |
% |
|
20 |
% |
|
7 |
% |
|
13 |
% |
Cable Products and Solutions |
|
|
119.3 |
|
|
101.5 |
|
18 |
% |
|
1 |
% |
|
17 |
% |
|
6 |
% |
|
11 |
% |
Consolidated |
|
$ |
2,818.5 |
|
$ |
2,323.4 |
|
21 |
% |
|
1 |
% |
|
20 |
% |
|
7 |
% |
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interconnect Products and Assemblies |
|
$ |
7,520.5 |
|
$ |
5,899.4 |
|
27 |
% |
|
2 |
% |
|
25 |
% |
|
6 |
% |
|
19 |
% |
Cable Products and Solutions |
|
|
329.0 |
|
|
273.5 |
|
20 |
% |
|
— |
% |
|
20 |
% |
|
5 |
% |
|
15 |
% |
Consolidated |
|
$ |
7,849.5 |
|
$ |
6,172.9 |
|
27 |
% |
|
2 |
% |
|
25 |
% |
|
6 |
% |
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
___________________________________________ | ||
(1) |
Net sales growth in |
|
(2) |
Foreign currency translation impact, a non-GAAP measure, represents the percentage impact on net sales resulting from foreign currency exchange rate changes in the current reporting period(s) compared to the same period(s) in the prior year. Such amount is calculated by subtracting current year net sales translated at average foreign currency exchange rates for the respective prior year period(s) from current year reported net sales, taken as a percentage of the respective prior period net sales. |
|
(3) |
Acquisition impact, a non-GAAP measure, represents the percentage impact on net sales resulting from acquisitions that have closed during the prior twelve months that have not been included in the Company's consolidated results for the full current period(s) and/or prior comparable period(s) presented. Such net sales related to these acquisitions do not reflect the underlying growth of the Company on a comparative basis. |
|
(4) |
The following are definitions of certain non-GAAP financial measures presented in the table(s) above, which may be referred to within this press release. For purposes of this press release, the terms “constant currencies” and “organically” have the same meaning as the following non-GAAP financial measures, respectively: |
|
|
Constant Currency Net Sales Growth is defined as the period-over-period percentage change in net sales growth, excluding the impact of changes in foreign currency exchange rates. The Company’s results are subject to volatility related to foreign currency translation fluctuations. As such, management evaluates the Company’s sales performance based on actual sales growth in |
|
|
Organic Net Sales Growth is defined as the period-over-period percentage change in net sales growth resulting from operating volume and pricing changes, and excludes (i) the foreign currency translation impact, which is outside the control of the Company, and (ii) the acquisition impact, both as described above and which do not reflect the underlying growth of the Company on a comparative basis. Management evaluates the Company’s sales performance based on actual sales growth in |
|
||||||||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION |
||||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) |
||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||
(dollars in millions, except per share data) |
||||||||||||||||||||||||||||||
OPERATING RESULTS |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
||||||||||||||||||||||||||||
|
|
2021 |
|
2020 |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
||||||||
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
||||||||
|
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
||||||||||
|
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
||||||||||
Reported (GAAP) |
|
$ |
571.2 |
|
20.3 |
% |
$ |
418.8 |
|
|
22.2 |
% |
$ |
0.67 |
|
|
$ |
475.8 |
|
20.5 |
% |
$ |
346.6 |
|
|
22.1 |
% |
$ |
0.56 |
|
Excess tax benefits related to stock-based compensation |
|
|
— |
|
— |
|
|
(12.3 |
) |
|
2.3 |
|
|
(0.02 |
) |
|
|
— |
|
— |
|
|
(10.7 |
) |
|
2.4 |
|
|
(0.02 |
) |
Adjusted (non-GAAP) (ii) (iii) |
|
$ |
571.2 |
|
20.3 |
% |
$ |
406.5 |
|
|
24.5 |
% |
$ |
0.65 |
|
|
$ |
475.8 |
|
20.5 |
% |
$ |
335.9 |
|
|
24.5 |
% |
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Nine Months Ended |
|||||||||||||||||||||||||||||
|
|
2021 |
|
2020 |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|
|
|
|
|
|
attributable to |
|
Effective |
|
|
|||||||||
|
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
|
Operating |
|
Operating |
|
|
|
Tax |
|
Diluted |
|||||||||||
|
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|
Income |
|
Margin (i) |
|
Corporation |
|
Rate (i) |
|
EPS |
|||||||||||
Reported (GAAP) |
|
$ |
1,512.2 |
|
19.3 |
% |
$ |
1,115.5 |
|
|
21.2 |
|
% |
$ |
1.79 |
|
|
$ |
1,150.1 |
|
18.6 |
% |
$ |
846.4 |
|
|
20.0 |
% |
$ |
1.38 |
|
Acquisition-related expenses |
|
|
55.4 |
|
0.7 |
|
|
44.6 |
|
|
(0.2 |
) |
|
|
0.07 |
|
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Excess tax benefits related to stock-based compensation |
|
|
— |
|
— |
|
|
(34.3 |
) |
|
2.4 |
|
|
|
(0.05 |
) |
|
|
— |
|
— |
|
|
(28.1 |
) |
|
2.6 |
|
|
(0.05 |
) |
Discrete tax item |
|
|
— |
|
— |
|
|
(14.9 |
) |
|
1.0 |
|
|
|
(0.02 |
) |
|
|
— |
|
— |
|
|
(19.9 |
) |
|
1.9 |
|
|
(0.03 |
) |
Adjusted (non-GAAP) (ii) (iii) |
|
$ |
1,567.6 |
|
20.0 |
% |
$ |
1,110.9 |
|
|
24.5 |
|
% |
$ |
1.78 |
|
|
$ |
1,150.1 |
|
18.6 |
% |
$ |
798.4 |
|
|
24.5 |
% |
$ |
1.30 |
|
FREE CASH FLOW |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Operating Cash Flow (GAAP) |
|
$ |
328.4 |
|
|
$ |
398.6 |
|
|
$ |
1,060.4 |
|
|
$ |
1,151.0 |
|
Capital expenditures (GAAP) |
|
|
(90.9 |
) |
|
|
(76.5 |
) |
|
|
(274.2 |
) |
|
|
(204.8 |
) |
Proceeds from disposals of property, plant and equipment (GAAP) |
|
|
0.8 |
|
|
|
8.9 |
|
|
|
2.4 |
|
|
|
10.8 |
|
Free Cash Flow (non-GAAP) (iii) |
|
$ |
238.3 |
|
|
$ |
331.0 |
|
|
$ |
788.6 |
|
|
$ |
957.0 |
|
___________________________________________ | ||
Note: All data in the tables above are on a continuing operations basis only and exclude results associated with discontinued operations. |
||
(i) |
While the terms “operating margin” and “effective tax rate” are not considered |
|
(ii) |
All percentages and per share amounts in this table were calculated using actual, unrounded results; therefore, the sum of the components may not add due to rounding. |
|
(iii) |
The following are definitions of non-GAAP financial measures presented in the tables above, which may be referred to within this press release: |
|
|
Adjusted Operating Income is defined as Operating income (as reported in the Condensed Consolidated Statements of Income), excluding income and expenses that are not directly related to the Company’s operating performance during the periods presented. |
|
|
Adjusted Operating Margin is defined as Adjusted Operating Income (as defined above) expressed as a percentage of Net sales (as reported in the Condensed Consolidated Statements of Income). |
|
|
Adjusted Net Income from continuing operations attributable to |
|
|
Adjusted Effective Tax Rate is defined as Provision for income taxes (as reported in the Condensed Consolidated Statements of Income) expressed as a percentage of Income from continuing operations before income taxes (as reported in the Condensed Consolidated Statements of Income), each excluding income and expenses and their specific tax effects that are not directly related to the Company’s operating performance during the periods presented. |
|
|
Adjusted Diluted EPS is defined as diluted earnings per share from continuing operations (as reported in accordance with |
|
|
Free Cash Flow is defined as (i) Net cash provided by operating activities from continuing operations (“Operating Cash Flow” - as reported in accordance with |
SUPPLEMENTAL FINANCIAL INFORMATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES - GUIDANCE
(Unaudited)
(dollars in millions, except per share data)
Management utilizes the non-GAAP financial measures defined earlier as part of its internal reviews for purposes of monitoring, evaluating and forecasting the Company’s financial performance, communicating operating results to the Company's Board of Directors and assessing related employee compensation measures. Management believes that such non-GAAP financial measures may be helpful to investors in assessing the Company’s overall financial performance, trends and period-over-period comparative results. Adjusted Diluted EPS, a non-GAAP financial measure, excludes income and expenses that are not directly related to the Company's operating performance during the periods presented. Items excluded from such non-GAAP financial measures in any period may consist of, without limitation, acquisition-related expenses, refinancing-related costs, and certain discrete tax items including but not limited to (i) the excess tax benefits related to stock-based compensation and (ii) the impact of significant changes in tax law. All non-GAAP financial measures and their most directly comparable
The following are reconciliations of current guidance for GAAP Diluted earnings per share (Diluted EPS) to Adjusted Diluted EPS (non-GAAP) for both the fourth quarter and the full year 2021:
|
|
GUIDANCE (1) |
||
|
|
FOURTH QUARTER 2021 |
|
FULL YEAR 2021 |
|
|
|
|
|
Diluted EPS (GAAP) - continuing operations |
|
|
|
|
|
|
|
|
|
Acquisition-related expenses, net of tax |
|
- |
|
|
|
|
|
|
|
Excess tax benefits related to stock-based compensation |
|
- |
|
( |
|
|
|
|
|
Discrete tax item |
|
- |
|
( |
|
|
|
|
|
Adjusted Diluted EPS (non-GAAP) - continuing operations (2) |
|
|
|
|
_______________________________ | ||
(1) |
Forward-looking Adjusted Diluted EPS reflected in our guidance excludes certain income and expenses, described above, that are not directly related to the Company's operating performance. Such items are excluded from our guidance for the forward-looking periods only to the extent that such items have either (i) already been reflected in periods reported and are therefore included in the forward-looking full-year period or (ii) the Company reasonably expects to record such items in the forward-looking periods presented and such amounts are estimable. As the Company has not identified any such items in the forward-looking periods presented, the reconciling items shown above for the full year 2021 guidance only reflect the impact of the items that were recognized during the nine months ended |
|
(2) |
Per share amounts in this table were calculated using actual, unrounded results; therefore, the sum of the components may not add due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005209/en/
Vice President, Strategy and Investor Relations
203-265-8820
IR@amphenol.com
Source:
FAQ
What were Amphenol's sales figures for Q3 2021?
What is the new dividend amount for Amphenol?
When will Amphenol's dividend be paid?
What are the sales projections for Amphenol in Q4 2021?