Alpha and Omega Semiconductor Reports Financial Results for the Fiscal Second Quarter of 2025 Ended December 31, 2024
Alpha and Omega Semiconductor (AOSL) reported fiscal Q2 2025 results with revenue of $173.2 million, showing a 4.8% decrease quarter-over-quarter but a 4.8% increase year-over-year. The company experienced declining margins, with GAAP gross margin falling to 23.1% from 24.5% in the previous quarter and 26.6% year-over-year.
GAAP operating loss widened to $5.9 million, with net loss per diluted share at $0.23. Non-GAAP metrics showed better performance with operating income of $3.0 million and net income per share of $0.09, though both declined from previous periods. The company maintained strong liquidity with $182.6 million in cash and cash equivalents, generating $14.1 million in operating cash flow.
Management noted strength in Communications and Industrial segments, particularly in graphics cards, quick chargers, PC desktops, and power tools, but expects seasonal decline in the March quarter for smartphone battery PCM and quick chargers markets.
Alpha e Omega Semiconductor (AOSL) ha riportato i risultati del secondo trimestre fiscale 2025, con un fatturato di $173,2 milioni, che mostra una diminuzione del 4,8% rispetto al trimestre precedente ma un aumento del 4,8% rispetto all'anno precedente. L'azienda ha registrato un calo dei margini, con il margine lordo GAAP che è sceso al 23,1% dal 24,5% del trimestre precedente e dal 26,6% rispetto all'anno precedente.
La perdita operativa GAAP si è ampliata a $5,9 milioni, con una perdita netta per azione diluita di $0,23. Tuttavia, i dati non GAAP hanno mostrato performance migliori, con un reddito operativo di $3,0 milioni e un reddito netto per azione di $0,09, sebbene entrambi siano diminuiti rispetto ai periodi precedenti. L'azienda ha mantenuto una forte liquidità con $182,6 milioni in contante e equivalenti, generando $14,1 milioni di flusso di cassa operativo.
La direzione ha rilevato forza nei segmenti delle Comunicazioni e Industriale, in particolare nelle schede grafiche, caricabatterie rapidi, desktop PC e strumenti elettrici, ma si aspetta un calo stagionale nel trimestre di marzo per i mercati delle batterie PCM per smartphone e caricabatterie rapidi.
Alpha y Omega Semiconductor (AOSL) reportó los resultados del segundo trimestre fiscal de 2025, con ingresos de $173.2 millones, lo que representa una disminución del 4.8% respecto al trimestre anterior, pero un aumento del 4.8% en comparación con el año anterior. La compañía experimentó un descenso en los márgenes, con el margen bruto GAAP cayendo al 23.1% desde el 24.5% del trimestre anterior y el 26.6% en comparación con el año anterior.
La pérdida operativa GAAP se amplió a $5.9 millones, con una pérdida neta por acción diluida de $0.23. Las métricas no GAAP mostraron un mejor rendimiento con un ingreso operativo de $3.0 millones y un ingreso neto por acción de $0.09, aunque ambos disminuyeron en comparación con periodos anteriores. La empresa mantuvo una sólida liquidez con $182.6 millones en efectivo y equivalentes, generando $14.1 millones en flujo de caja operativo.
La dirección destacó la fortaleza en los segmentos de Comunicaciones e Industrial, particularmente en tarjetas gráficas, cargadores rápidos, PCs de escritorio y herramientas eléctricas, pero espera una disminución estacional en el trimestre de marzo para los mercados de batería PCM de teléfonos inteligentes y cargadores rápidos.
알파 및 오메가 반도체 (AOSL)는 2025 회계연도 2분기 실적을 보고하며, 수익은 $173.2 백만으로 나타났습니다. 이는 전분기 대비 4.8% 감소하였지만 전년 대비 4.8% 증가한 것입니다. 회사는 마진 감소를 경험하였으며, GAAP 총 마진은 24.5%에서 23.1%로 전분기 대비, 그리고 26.6%에서 전년 대비 하락했습니다.
GAAP 운영 손실은 $5.9 백만으로 확대되었고, 희석 주당 순손실은 $0.23에 달했습니다. 비 GAAP 지표는 운영 소득이 $3.0 백만, 희석 주당 순이익이 $0.09로 더 나은 성과를 보였으나, 두 수치 모두 이전 기간보다 감소했습니다. 회사는 $182.6 백만의 현금 및 현금성 자산으로 강력한 유동성을 유지하며, $14.1 백만의 운영 현금 흐름을 창출했습니다.
경영진은 그래픽 카드, 고속 충전기, PC 데스크탑 및 전동 공구에서 통신 및 산업 부문에서의 강세를 언급했으나, 스마트폰 배터리 PCM 및 고속 충전기 시장에서 3월 분기 동안의 계절적 감소를 예상하고 있습니다.
Alpha et Omega Semiconductor (AOSL) a annoncé les résultats du deuxième trimestre fiscal 2025, avec des revenus de $173,2 millions, montrant une diminution de 4,8 % par rapport au trimestre précédent, mais une augmentation de 4,8 % par rapport à l'année précédente. L'entreprise a connu une baisse de ses marges, avec une marge brute GAAP tombant à 23,1 % contre 24,5 % au trimestre précédent et 26,6 % d'une année sur l'autre.
La perte d'exploitation GAAP s'est creusée à $5,9 millions, avec une perte nette par action diluée de $0,23. Les indicateurs non GAAP ont montré une meilleure performance avec un revenu d'exploitation de $3,0 millions et un revenu net par action de $0,09, bien que les deux aient diminué par rapport aux périodes précédentes. L'entreprise a maintenu une forte liquidité avec $182,6 millions en espèces et équivalents, générant un flux de trésorerie opérationnel de $14,1 millions.
La direction a noté une force dans les segments Communication et Industrie, en particulier dans les cartes graphiques, les chargeurs rapides, les ordinateurs de bureau et les outils électriques, mais s'attend à un déclin saisonnier au trimestre de mars sur les marchés des batteries PCM pour smartphones et des chargeurs rapides.
Alpha und Omega Semiconductor (AOSL) berichtete über die Ergebnisse für das zweite Quartal des Geschäftsjahres 2025 mit einem Umsatz von $173,2 Millionen, was einem Rückgang von 4,8 % im Vergleich zum Vorquartal, aber einem Anstieg von 4,8 % im Vergleich zum Vorjahr entspricht. Das Unternehmen verzeichnete sinkende Margen, wobei die GAAP-Bruttomarge von 24,5 % im vorherigen Quartal auf 23,1 % und im Vergleich zum Vorjahr von 26,6 % fiel.
Der GAAP-Betriebsverlust weitete sich auf $5,9 Millionen aus, mit einem Nettoverlust pro verwässerter Aktie von $0,23. Die Non-GAAP-Kennzahlen zeigten eine bessere Leistung mit einem Betriebsgewinn von $3,0 Millionen und einem Nettoergebnis pro Aktie von $0,09, wobei beide im Vergleich zu den vorherigen Perioden zurückgingen. Das Unternehmen hielt eine starke Liquidität mit $182,6 Millionen in Bargeld und Zahlungsmitteläquivalenten und erzielte einen operativen Cashflow von $14,1 Millionen.
Das Management vermerkte Stärke in den Bereichen Kommunikation und Industrie, insbesondere bei Grafikkarten, Schnellladegeräten, Desktop-PCs und Elektrowerkzeugen, erwartet jedoch einen saisonalen Rückgang im Märzquartal für die Märkte der Smartphone-Batterie PCM und Schnellladegeräte.
- Revenue increased 4.8% year-over-year to $173.2 million
- Operating cash flow improved to $14.1 million from $11.0 million in previous quarter
- Strong cash position of $182.6 million
- Growth in Communications and Industrial segments
- GAAP operating loss increased to $5.9 million from $0.3 million in previous quarter
- Revenue decreased 4.8% quarter-over-quarter
- GAAP gross margin declined to 23.1% from 26.6% year-over-year
- Non-GAAP net income per share decreased to $0.09 from $0.24 year-over-year
- Expected seasonal decline in March quarter
Insights
The fiscal Q2 2025 results reveal concerning operational challenges at Alpha and Omega Semiconductor, with profitability metrics deteriorating across multiple dimensions despite modest revenue growth. The sequential revenue decline of 4.8% to
The widening gap between GAAP and non-GAAP metrics warrants attention. While GAAP operating losses expanded to
However, there are bright spots worth noting. Operating cash flow improved to
Segment performance shows promise in Communications and Industrial verticals, particularly in graphics cards, quick chargers, PC desktops and power tools. However, management's cautious outlook for calendar 2025 and expected seasonal weakness in smartphone-related products suggests near-term headwinds may persist.
The strategic focus on 'going deeper' with total solutions and expanding addressable markets represents a sound long-term approach, but execution risks remain elevated given the current margin pressure and competitive landscape. The company's ability to stabilize gross margins while maintaining R&D investments will be important for restoring profitability metrics to historical levels.
The results for the fiscal second quarter of 2025 ended December 31, 2024 were as follows:
GAAP Financial Comparison |
||||||||||||
Quarterly |
||||||||||||
(in millions, except percentage and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
||||||
Revenue |
|
$ |
173.2 |
|
|
$ |
181.9 |
|
|
$ |
165.3 |
|
Gross Margin |
|
|
23.1 |
% |
|
|
24.5 |
% |
|
|
26.6 |
% |
Operating Loss |
|
$ |
(5.9 |
) |
|
$ |
(0.3 |
) |
|
$ |
(1.1 |
) |
Net Loss |
|
$ |
(6.6 |
) |
|
$ |
(2.5 |
) |
|
$ |
(2.9 |
) |
Net Loss Per Share - Diluted |
|
$ |
(0.23 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.10 |
) |
Non-GAAP Financial Comparison |
||||||||||||
Quarterly |
||||||||||||
(in millions, except percentage and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
|
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
||||||
Revenue |
|
$ |
173.2 |
|
|
$ |
181.9 |
|
|
$ |
165.3 |
|
Non-GAAP Gross Margin |
|
|
24.2 |
% |
|
|
25.5 |
% |
|
|
28.0 |
% |
Non-GAAP Operating Income |
|
$ |
3.0 |
|
|
$ |
7.8 |
|
|
$ |
8.4 |
|
Non-GAAP Net Income |
|
$ |
2.7 |
|
|
$ |
6.4 |
|
|
$ |
7.2 |
|
Non-GAAP Net Income Per Share - Diluted |
|
$ |
0.09 |
|
|
$ |
0.21 |
|
|
$ |
0.24 |
|
The non-GAAP financial measures in the schedule above and under the section “Financial Results for Fiscal Q2 Ended December 31, 2024” below exclude the effect of share-based compensation expenses, amortization of purchased intangible, legal costs related to government investigation, equity method investment loss from equity investee, and income tax effect of non-GAAP adjustments in each of the periods presented. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.
Financial Results for Fiscal Q2 Ended December 31, 2024
-
Revenue was
, a decrease of$173.2 million 4.8% from the prior quarter and an increase of4.8% from the same quarter last year. -
GAAP gross margin was
23.1% , down from24.5% in the prior quarter and down from26.6% in the same quarter last year. -
Non-GAAP gross margin was
24.2% , down from25.5% in the prior quarter and down from28.0% in the same quarter last year. -
GAAP operating expenses were
, up from$45.9 million in the prior quarter and up from$44.8 million in the same quarter last year.$45.1 million -
Non-GAAP operating expenses were
, up from$39.0 million from last quarter and up from$38.5 million in the same quarter last year.$37.9 million -
GAAP operating loss was
, up$5.9 million of operating loss in the prior quarter and up from$0.3 million of operating loss in the same quarter last year.$1.1 million -
Non-GAAP operating income was
as compared to$3.0 million of operating income for the prior quarter and$7.8 million of operating income for the same quarter last year.$8.4 million -
GAAP net loss per diluted share was
, compared to$0.23 net loss per share for the prior quarter, and$0.09 net loss per share for the same quarter a year ago.$0.10 -
Non-GAAP net income per share was
, compared to$0.09 net income per share for the prior quarter and$0.21 net income per share for the same quarter a year ago.$0.24 -
Consolidated cash flow provided by operating activities was
, as compared to$14.1 million of cash flow provided by operating activities in the prior quarter.$11.0 million -
The Company closed the quarter with
of cash and cash equivalents.$182.6 million
AOS Chief Executive Officer Stephen Chang commented, “Our fiscal Q2 results were in-line with our revenue and EPS guidance driven by seasonal declines in each of our major segments. We saw strength in Communications and Industrial segments, with notable sequential growth in graphics cards, quick chargers, PC desktops and power tools.”
Mr. Chang concluded, “We expect a typical seasonal decline in the March quarter primarily in markets for battery PCM in smartphones and quick chargers. While visibility is limited for the remainder of calendar year 2025, we are well positioned for growth driven by our strategic focus to ‘go deeper’ with total solutions, expanding our addressable markets and achieving higher BOM content and market share.”
Business Outlook for Fiscal Q3 Ending March 31, 2025
The following statements are based on management’s current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.
Our expectations for the fiscal third quarter of year 2025 are as follows:
-
Revenue to be approximately
, plus or minus$158 million .$10 million -
GAAP gross margin to be
21.5% , plus or minus1% . We anticipate non-GAAP gross margin to be22.5% , plus or minus1% . The expected quarter-over-quarter decline is largely due to the decrease in license and engineering service revenue and, to a lesser extent, the anticipated increase in manufacturing costs during the Lunar New Year period. -
GAAP operating expenses to be in the range of
, plus or minus$46.5 million . Non-GAAP operating expenses are expected to be in the range of$1 million , plus or minus$39.5 million .$1 million - Interest expense to be approximately equal to interest income, and
-
Income tax expense to be in the range of
to$1.1 million .$1.3 million
Conference Call and Webcast
AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal second quarter ended December 31, 2024 today, February 5, 2025 at 2:00 p.m. PT / 5:00 p.m. ET. To listen to the live conference call, please dial +1 (833) 470-1428 or +1 (404) 975-4839 if dialing from outside
Forward-Looking Statements
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, market trends in the semiconductor industry and growth in calendar year 2025, our ability to outperform market, seasonality of our business, our ability to pursue new opportunities, our projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, income tax expenses, our ability to grow our sales and market share, and other information under the section entitled “Business Outlook for Fiscal Q3 Ending March 31, 2025.” Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the state of semiconductor industry and seasonality of our markets; decline of PC markets; our lack of control over the joint venture in
Use of Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented on a basis consistent with
About Alpha and Omega Semiconductor
Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer, and global supplier of a broad range of discrete power devices, wide band gap power devices, power management ICs, and modules, including a wide portfolio of Power MOSFET, SiC, IGBT, IPM, TVS, HV Gate Drivers, Power IC, and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high-performance power management solutions. AOS’ portfolio of products targets high-volume applications, including portable computers, flat-panel TVs, LED lighting, smartphones, battery packs, consumer and industrial motor controls, automotive electronics, and power supplies for TVs, computers, servers, and telecommunications equipment. For more information, please visit www.aosmd.com.
The following unaudited condensed consolidated financial statements are prepared in accordance with
Alpha and Omega Semiconductor Limited |
|||||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||||
(in thousands, except percentages and per share amounts) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
173,156 |
|
|
$ |
181,887 |
|
|
$ |
165,285 |
|
|
$ |
355,043 |
|
|
$ |
345,918 |
|
Cost of goods sold |
|
133,145 |
|
|
|
137,361 |
|
|
|
121,284 |
|
|
|
270,506 |
|
|
|
250,992 |
|
Gross profit |
|
40,011 |
|
|
|
44,526 |
|
|
|
44,001 |
|
|
|
84,537 |
|
|
|
94,926 |
|
Gross margin |
|
23.1 |
% |
|
|
24.5 |
% |
|
|
26.6 |
% |
|
|
23.8 |
% |
|
|
27.4 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Research and development |
|
23,968 |
|
|
|
22,478 |
|
|
|
22,919 |
|
|
|
46,446 |
|
|
|
45,032 |
|
Selling, general and administrative |
|
21,951 |
|
|
|
22,300 |
|
|
|
22,216 |
|
|
|
44,251 |
|
|
|
41,647 |
|
Total operating expenses |
|
45,919 |
|
|
|
44,778 |
|
|
|
45,135 |
|
|
|
90,697 |
|
|
|
86,679 |
|
Operating income (loss) |
|
(5,908 |
) |
|
|
(252 |
) |
|
|
(1,134 |
) |
|
|
(6,160 |
) |
|
|
8,247 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (loss), net |
|
663 |
|
|
|
(650 |
) |
|
|
(472 |
) |
|
|
13 |
|
|
|
(446 |
) |
Interest income |
|
1,135 |
|
|
|
1,265 |
|
|
|
1,323 |
|
|
|
2,400 |
|
|
|
2,644 |
|
Interest expenses |
|
(701 |
) |
|
|
(812 |
) |
|
|
(1,049 |
) |
|
|
(1,513 |
) |
|
|
(2,141 |
) |
Net income (loss) before income taxes and loss from equity method investment |
|
(4,811 |
) |
|
|
(449 |
) |
|
|
(1,332 |
) |
|
|
(5,260 |
) |
|
|
8,304 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense |
|
1,242 |
|
|
|
1,040 |
|
|
|
894 |
|
|
|
2,282 |
|
|
|
2,032 |
|
Net income (loss) before loss from equity method investment |
|
(6,053 |
) |
|
|
(1,489 |
) |
|
|
(2,226 |
) |
|
|
(7,542 |
) |
|
|
6,272 |
|
Equity method investment loss from equity investee |
|
(561 |
) |
|
|
(1,007 |
) |
|
|
(697 |
) |
|
|
(1,568 |
) |
|
|
(3,409 |
) |
Net income (loss) |
$ |
(6,614 |
) |
|
$ |
(2,496 |
) |
|
$ |
(2,923 |
) |
|
$ |
(9,110 |
) |
|
$ |
2,863 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) per common share |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
(0.23 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.31 |
) |
|
$ |
0.10 |
|
Diluted |
$ |
(0.23 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.31 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares used to compute net income (loss) per share |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
29,163 |
|
|
|
29,004 |
|
|
|
27,939 |
|
|
|
29,083 |
|
|
|
27,816 |
|
Diluted |
|
29,163 |
|
|
|
29,004 |
|
|
|
27,939 |
|
|
|
29,083 |
|
|
|
29,830 |
|
|
|
|
|
|
|
|
|
|
|
Alpha and Omega Semiconductor Limited |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands, except par value per share) |
|||||||
(unaudited) |
|||||||
|
December 31, 2024 |
|
June 30, 2024 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
182,592 |
|
|
$ |
175,127 |
|
Restricted cash |
|
206 |
|
|
|
413 |
|
Accounts receivable, net |
|
19,879 |
|
|
|
12,546 |
|
Inventories |
|
183,733 |
|
|
|
195,750 |
|
Contract assets |
|
8,451 |
|
|
|
— |
|
Other current assets |
|
15,433 |
|
|
|
14,165 |
|
Total current assets |
|
410,294 |
|
|
|
398,001 |
|
Property, plant and equipment, net |
|
317,793 |
|
|
|
336,619 |
|
Operating lease right-of-use assets |
|
23,317 |
|
|
|
25,050 |
|
Intangible assets, net |
|
1,893 |
|
|
|
3,516 |
|
Equity method investment |
|
357,941 |
|
|
|
356,039 |
|
Deferred income tax assets |
|
540 |
|
|
|
549 |
|
Other long-term assets |
|
22,166 |
|
|
|
25,239 |
|
Total assets |
$ |
1,133,944 |
|
|
$ |
1,145,013 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
40,816 |
|
|
$ |
45,084 |
|
Accrued liabilities |
|
71,392 |
|
|
|
72,371 |
|
Payable related to equity investee, net |
|
18,137 |
|
|
|
13,682 |
|
Income taxes payable |
|
2,943 |
|
|
|
2,798 |
|
Short-term debt |
|
11,742 |
|
|
|
11,635 |
|
Deferred revenue |
|
— |
|
|
|
2,591 |
|
Finance lease liabilities |
|
970 |
|
|
|
935 |
|
Operating lease liabilities |
|
5,032 |
|
|
|
5,137 |
|
Total current liabilities |
|
151,032 |
|
|
|
154,233 |
|
Long-term debt |
|
20,826 |
|
|
|
26,724 |
|
Income taxes payable - long-term |
|
3,724 |
|
|
|
3,591 |
|
Deferred income tax liabilities |
|
26,754 |
|
|
|
26,416 |
|
Finance lease liabilities - long-term |
|
1,787 |
|
|
|
2,282 |
|
Operating lease liabilities - long-term |
|
18,851 |
|
|
|
20,499 |
|
Other long-term liabilities |
|
8,390 |
|
|
|
19,661 |
|
Total liabilities |
|
231,364 |
|
|
|
253,406 |
|
Shareholders' Equity: |
|
|
|
||||
Preferred shares, par value |
|
|
|
||||
Authorized: 10,000 shares; issued and outstanding: none at December 31, 2024 and June 30, 2024 |
|
— |
|
|
|
— |
|
Common shares, par value |
|
|
|
||||
Authorized: 100,000 shares; issued and outstanding: 36,367 shares and 29,232 shares, respectively at December 31, 2024 and 36,107 shares and 28,969 shares, respectively at June 30, 2024 |
|
73 |
|
|
|
72 |
|
Treasury shares at cost: 7,135 shares at December 31, 2024 and 7,138 shares at June 30, 2024 |
|
(79,192 |
) |
|
|
(79,213 |
) |
Additional paid-in capital |
|
370,494 |
|
|
|
353,109 |
|
Accumulated other comprehensive loss |
|
(10,722 |
) |
|
|
(13,419 |
) |
Retained earnings |
|
621,927 |
|
|
|
631,058 |
|
Total shareholders' equity |
|
902,580 |
|
|
|
891,607 |
|
Total liabilities and shareholders' equity |
$ |
1,133,944 |
|
|
$ |
1,145,013 |
|
Alpha and Omega Semiconductor Limited |
|||||||
Selected Cash Flow Information |
|||||||
( in thousands, unaudited) |
|||||||
|
|
|
|
||||
|
Six Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by (used in) operating activities |
$ |
25,126 |
|
|
$ |
(9,628 |
) |
Net cash used in investing activities |
|
(14,100 |
) |
|
|
(21,431 |
) |
Net cash used in financing activities |
|
(3,732 |
) |
|
|
(2,146 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(36 |
) |
|
|
80 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
7,258 |
|
|
|
(33,125 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
175,540 |
|
|
|
195,603 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
182,798 |
|
|
$ |
162,478 |
|
|
|
|
|
Alpha and Omega Semiconductor Limited |
||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures |
||||||||||||||||||||
(in thousands, except percentages and per share data) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|
December 31, 2024 |
|
December 31, 2023 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP gross profit |
|
$ |
40,011 |
|
|
$ |
44,526 |
|
|
$ |
44,001 |
|
|
|
84,537 |
|
|
$ |
94,926 |
|
Share-based compensation |
|
|
1,123 |
|
|
|
1,015 |
|
|
|
1,504 |
|
|
|
2,138 |
|
|
|
1,716 |
|
Amortization of purchased intangible |
|
|
811 |
|
|
|
812 |
|
|
|
812 |
|
|
|
1,623 |
|
|
|
1,624 |
|
Non-GAAP gross profit |
|
$ |
41,945 |
|
|
$ |
46,353 |
|
|
$ |
46,317 |
|
|
$ |
88,298 |
|
|
$ |
98,266 |
|
Non-GAAP gross margin as a % of revenue |
|
|
24.2 |
% |
|
|
25.5 |
% |
|
|
28.0 |
% |
|
|
24.9 |
% |
|
|
28.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP operating expense |
|
$ |
45,919 |
|
|
$ |
44,778 |
|
|
$ |
45,135 |
|
|
$ |
90,697 |
|
|
$ |
86,679 |
|
Share-based compensation |
|
|
6,827 |
|
|
|
5,887 |
|
|
|
7,187 |
|
|
|
12,714 |
|
|
|
7,893 |
|
Legal costs related to government investigation |
|
|
114 |
|
|
|
347 |
|
|
|
16 |
|
|
|
461 |
|
|
|
68 |
|
Non-GAAP operating expense |
|
$ |
38,978 |
|
|
$ |
38,544 |
|
|
$ |
37,932 |
|
|
$ |
77,522 |
|
|
$ |
78,718 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP operating income (loss) |
|
$ |
(5,908 |
) |
|
$ |
(252 |
) |
|
$ |
(1,134 |
) |
|
$ |
(6,160 |
) |
|
$ |
8,247 |
|
Share-based compensation |
|
|
7,950 |
|
|
|
6,902 |
|
|
|
8,691 |
|
|
|
14,852 |
|
|
|
9,609 |
|
Amortization of purchased intangible |
|
|
811 |
|
|
|
812 |
|
|
|
812 |
|
|
|
1,623 |
|
|
|
1,624 |
|
Legal costs related to government investigation |
|
|
114 |
|
|
|
347 |
|
|
|
16 |
|
|
|
461 |
|
|
|
68 |
|
Non-GAAP operating income |
|
$ |
2,967 |
|
|
$ |
7,809 |
|
|
$ |
8,385 |
|
|
$ |
10,776 |
|
|
$ |
19,548 |
|
Non-GAAP operating margin as a % of revenue |
|
|
1.7 |
% |
|
|
4.3 |
% |
|
|
5.1 |
% |
|
|
3.0 |
% |
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income (loss) |
|
$ |
(6,614 |
) |
|
$ |
(2,496 |
) |
|
$ |
(2,923 |
) |
|
$ |
(9,110 |
) |
|
$ |
2,863 |
|
Share-based compensation |
|
|
7,950 |
|
|
|
6,902 |
|
|
|
8,691 |
|
|
|
14,852 |
|
|
|
9,609 |
|
Amortization of purchased intangible |
|
|
811 |
|
|
|
812 |
|
|
|
812 |
|
|
|
1,623 |
|
|
|
1,624 |
|
Equity method investment loss from equity investee |
|
|
561 |
|
|
|
1,007 |
|
|
|
697 |
|
|
|
1,568 |
|
|
|
3,409 |
|
Legal costs related to government investigation |
|
|
114 |
|
|
|
347 |
|
|
|
16 |
|
|
|
461 |
|
|
|
68 |
|
Income tax effect of non-GAAP adjustments |
|
|
(83 |
) |
|
|
(151 |
) |
|
|
(96 |
) |
|
|
(234 |
) |
|
|
(502 |
) |
Non-GAAP net income |
|
$ |
2,739 |
|
|
$ |
6,421 |
|
|
$ |
7,197 |
|
|
$ |
9,160 |
|
|
$ |
17,071 |
|
Non-GAAP net margin as a % of revenue |
|
|
1.6 |
% |
|
|
3.5 |
% |
|
|
4.4 |
% |
|
|
2.6 |
% |
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP net income (loss) |
|
$ |
(6,614 |
) |
|
$ |
(2,496 |
) |
|
$ |
(2,923 |
) |
|
$ |
(9,110 |
) |
|
$ |
2,863 |
|
Share-based compensation |
|
|
7,950 |
|
|
|
6,902 |
|
|
|
8,691 |
|
|
|
14,852 |
|
|
|
9,609 |
|
Amortization and depreciation |
|
|
14,128 |
|
|
|
14,562 |
|
|
|
13,573 |
|
|
|
28,690 |
|
|
|
26,524 |
|
Equity method investment loss from equity investee |
|
|
561 |
|
|
|
1,007 |
|
|
|
697 |
|
|
|
1,568 |
|
|
|
3,409 |
|
Interest income |
|
|
(1,135 |
) |
|
|
(1,265 |
) |
|
|
(1,323 |
) |
|
|
(2,400 |
) |
|
|
(2,644 |
) |
Interest expenses |
|
|
701 |
|
|
|
812 |
|
|
|
1,049 |
|
|
|
1,513 |
|
|
|
2,141 |
|
Income tax expense |
|
|
1,242 |
|
|
|
1,040 |
|
|
|
894 |
|
|
|
2,282 |
|
|
|
2,032 |
|
EBITDAS |
|
$ |
16,833 |
|
|
$ |
20,562 |
|
|
$ |
20,658 |
|
|
$ |
37,395 |
|
|
$ |
43,934 |
|
GAAP diluted net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.29 |
) |
|
$ |
0.10 |
|
Share-based compensation |
|
|
0.25 |
|
|
|
0.22 |
|
|
|
0.29 |
|
|
|
0.47 |
|
|
|
0.32 |
|
Amortization of purchased intangible |
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.05 |
|
|
|
0.05 |
|
Equity method investment loss from equity investee |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.11 |
|
Legal costs related to government investigation |
|
|
0.00 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.00 |
|
Income tax effect of non-GAAP adjustments |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Non-GAAP diluted net income per share |
|
$ |
0.09 |
|
|
$ |
0.21 |
|
|
$ |
0.24 |
|
|
$ |
0.29 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares used to compute GAAP diluted net income (loss) per share |
|
|
29,163 |
|
|
|
29,004 |
|
|
|
27,939 |
|
|
|
29,083 |
|
|
|
29,830 |
|
Weighted average number of common shares used to compute Non-GAAP diluted net income per share |
|
|
31,411 |
|
|
|
31,169 |
|
|
|
29,874 |
|
|
|
31,290 |
|
|
|
29,830 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250203520224/en/
Investor and media inquiries:
The Blueshirt Group
Gary Dvorchak, CFA
In US +1 (323) 240-5796
In
gary@blueshirtgroup.co
The Blueshirt Group
Steven Pelayo
+1 (360) 808-5154
steven@blueshirtgroup.co
Source: Alpha and Omega Semiconductor Limited
FAQ
What was AOSL's revenue for Q2 fiscal 2025?
How much did AOSL's GAAP gross margin decline in Q2 2025?
What was AOSL's cash position at the end of Q2 2025?
What is AOSL's operating cash flow for Q2 2025?