STOCK TITAN

Artivion Reports Fourth Quarter and Full Year 2023 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary
Artivion, Inc. (AORT) reports a strong financial performance in Q4 2023, with revenue reaching $93.7 million, a 15% increase YoY. The company achieved revenue of $354.0 million for the full year 2023, showing a 12% growth on a non-GAAP constant currency basis. Despite a net loss in Q4, non-GAAP net income was $4.6 million. Artivion also closed a $350.0 million credit agreement and presented positive results from the AMDS PERSEVERE clinical trial. The company projects revenue growth of 8-12% in 2024, aiming for non-GAAP adjusted EBITDA to be in the range of $68 to $72 million.
Positive
  • Revenue increased to $93.7 million in Q4 2023, a 15% rise YoY.
  • Full-year revenue for 2023 was $354.0 million, showing a 12% growth on a non-GAAP constant currency basis.
  • Non-GAAP net income in Q4 2023 was $4.6 million, with a net loss of ($4.0) million.
  • Artivion closed a $350.0 million credit agreement and completed the AMDS PERSEVERE clinical trial enrollment with positive results.
  • The company projects revenue growth of 8-12% in 2024, with non-GAAP adjusted EBITDA expected to be between $68 to $72 million.
Negative
  • None.

Insights

The reported revenue growth of 18% on a GAAP basis and 15% on a non-GAAP constant currency basis for the fourth quarter, along with the full-year revenue increase of 13% and 12% respectively, indicates a robust performance by Artivion, Inc. This growth trajectory is particularly noteworthy given the competitive nature of the cardiac and vascular surgery market. The company's ability to increase non-GAAP adjusted EBITDA by 40% in Q4 and 29.5% for the full year suggests a strong control over operational costs and an effective strategy for leveraging its product portfolio for profitability. The forward-looking revenue projection for the full year 2024, with an 8% to 12% growth and the expected increase in non-GAAP adjusted EBITDA by 26% to 34%, provides a positive outlook for investors and stakeholders, signaling confidence in the company's financial health and market position.

The completion of the PERSEVERE clinical trial enrollment and the presentation of positive results at the STS Annual Meeting is a significant milestone for Artivion. The reported 72% reduction in all-cause mortality and 52% reduction in primary composite endpoint of major adverse events at 30-days post-implantation of AMDS compared to the standard hemiarch procedure, could potentially disrupt the current standard of care in aortic disease surgery. The absence of distal anastomotic new entry (DANE) occurrences is a critical factor in evaluating the safety and efficacy of AMDS. This clinical advancement, paired with the anticipated PMA approval in the second half of 2025, could lead to increased market share and further revenue growth for Artivion. However, it is important to monitor the long-term outcomes of the trial and the FDA's final decision, which will ultimately determine the commercial viability of the AMDS technology.

Artivion's performance is reflective of broader trends within the medical device sector, where innovation and clinical trial outcomes can significantly impact a company's market standing and financial success. The company's reported revenue growth across all product lines and geographies, particularly the 19% constant currency growth in On-X and 18% in tissue processing, suggests a diversified and resilient product portfolio. Furthermore, the strategic appointment of Lance A. Berry as Executive Vice President and Chief Financial Officer could indicate a strengthened leadership team poised to navigate the company through its next growth phase. The financial outlook for 2024, with minimal expected currency impact, suggests that Artivion is well-positioned to capitalize on market opportunities despite potential global economic fluctuations.

Fourth Quarter and Recent Business Highlights:

  • Achieved revenue of $93.7 million in the fourth quarter of 2023 versus $79.4 million in the fourth quarter of 2022, an increase of 18% on a GAAP basis and 15% on a non-GAAP constant currency basis
  • Achieved revenue of $354.0 million for the full year of 2023 versus $313.8 million for the full year of 2022, an increase of 13% on a GAAP basis and 12% on a non-GAAP constant currency basis
  • Net loss was ($4.0) million or ($0.10) per fully diluted share and non-GAAP net income was $4.6 million or $0.11 per fully diluted share in the fourth quarter of 2023
  • Non-GAAP adjusted EBITDA increased 40% to $15.3 million in the fourth quarter of 2023 compared to $11.0 million in the fourth quarter of 2022. For the full year adjusted EBITDA increased 29.5% to $53.8 million
  • Generated $11.4 million of free cash flow for the full year of 2023
  • Closed non-dilutive credit agreement for $350.0 million of senior secured, interest-only, credit facilities with 6-year maturities
  • Completed enrollment of the AMDS PERSEVERE clinical trial and presented positive results of the full IDE cohort at the STS Annual Meeting demonstrating a significant reduction of all-cause mortality and primary major adverse events (MAEs) at 30-days following AMDS implantation
  • Appointed Lance A. Berry as Executive Vice President and Chief Financial Officer

ATLANTA, Feb. 15, 2024 /PRNewswire/ -- Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced financial results for the fourth quarter and full year ended December 31, 2023.

Artivion_new_Logo

"2023 was a standout year for Artivion as we exceeded our revenue and adjusted EBITDA growth targets and continued to deliver on our mission to enhance our world class, aortic focused company with a highly differentiated product portfolio and global footprint. Revenue growth in the fourth quarter was strong across all four of our product lines and all four geographies, driven by particularly strong performance in On-X with 19% constant currency growth and tissue processing with 18% constant currency growth," said Pat Mackin, Chairman, President, and Chief Executive Officer.

Mr. Mackin added, "In addition to our strong commercial results, we also completed enrollment for our PERSEVERE clinical trial which met every primary endpoint and has set the stage for success with AMDS. Trial data out to 30 days demonstrated a 72% reduction in all-cause mortality and a 52% reduction in the primary composite endpoint of major adverse events, with zero occurrence of distal anastomotic new entry, or DANE, when compared to the current standard of care hemiarch procedure. We continue to work with the FDA toward PMA approval, which we anticipate in the second half of 2025."

Mr. Mackin concluded, "Given our solid financial performance, improved capital structure, ongoing clinical progress and operational achievements in 2023, we enter 2024 with strong momentum and confidence in our ability to deliver profitable growth."

Fourth Quarter 2023 Financial Results
Total revenues for the fourth quarter of 2023 were $93.7 million, an increase of 18% on a GAAP basis and 15% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2022.

Net loss for the fourth quarter of 2023 was ($4.0) million, or ($0.10) per fully diluted common share, compared to net income of $2.2 million, or $0.05 per fully diluted common share for the fourth quarter of 2022. Non-GAAP net income for the fourth quarter of 2023 was $4.6 million, or $0.11 per fully diluted common share, compared to non-GAAP net income of $4.2 million, or $0.10 per fully diluted common share for the fourth quarter of 2022. Non-GAAP net income for the fourth quarter of 2023 includes pretax gains related to foreign currency revaluation of $2.2 million.

Full Year 2023 Financial Results
Total revenues for 2023 were $354.0 million, reflecting an increase of 13% on a GAAP basis and 12% on a non-GAAP constant currency basis compared to the full year of 2022.

Net loss for 2023 was ($30.7) million, or ($0.75) per fully diluted common share, compared to net loss of ($19.2) million, or ($0.48) per fully diluted common share for the full year of 2022. Non-GAAP net income for the full year of 2023 was $8.4 million, or $0.20 per fully diluted common share, compared to non-GAAP net income of $2.1 million, or $0.05 per fully diluted common share for the full year of 2022. Non-GAAP net income for the full year of 2023 includes pretax gains related to foreign currency revaluation of $2.1 million.

2024 Financial Outlook
The Company expects revenues for the full year 2024 to be in the range of $382 to $396 million, representing growth of 8% to 12% compared to 2023 on both an as reported and constant currency basis. At current exchange rates, the company expects negligible year-over-year currency impact to revenue.

Artivion expects non-GAAP adjusted EBITDA, to increase between 26% and 34% for the full year 2024 compared to 2023, resulting in non-GAAP adjusted EBITDA to be in the range of $68 to $72 million in 2024.

The Company's financial performance for 2024 and future periods is subject to the risks identified below.

Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including non-GAAP revenue, non-GAAP net income, non-GAAP adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues are adjusted for the impact of changes in currency exchange. The Company's non-GAAP net income; non-GAAP adjusted EBITDA; non-GAAP general, administrative, and marketing, and free cash flows results exclude (as applicable) depreciation and amortization expense; interest income and expense; stock-based compensation expense; loss or gain on foreign currency revaluation; income tax expense or benefit; corporate rebranding expense; business development, integration, and severance income or expense; non-cash interest expense; gain from sale of non-financial assets, and abandonment of CardioGenesis cardiac laser therapy business. The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions; the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines; and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and stock-based compensation expense. The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.

Webcast and Conference Call Information
The company will hold a teleconference call and live webcast on February 15, 2024, at 4:30 p.m. ET to discuss the results, followed by a question and answer session. To participate in the conference call dial 201-689-8261 a few minutes prior to 4:30 p.m. ET. The teleconference replay will be available approximately one hour following the completion of the event and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415. The conference number for the replay is 13742847.

The live webcast and replay can be accessed by going to the Investors section of the Artivion website at www.Artivion.com and selecting the heading Webcasts & Presentations.

About Artivion, Inc.
Headquartered in suburban Atlanta, Georgia, Artivion, Inc. is a medical device company focused on developing simple, elegant solutions that address cardiac and vascular surgeons' most difficult challenges in treating patients with aortic diseases. Artivion's four major groups of products include: aortic stent grafts, surgical sealants, On-X mechanical heart valves, and implantable cardiac and vascular human tissues. Artivion markets and sells products in more than 100 countries worldwide. For additional information about Artivion, visit our website, www.Artivion.com.

Forward Looking-Statements 
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, that we are entering 2024 with strong momentum and confidence in our ability to drive profitable growth, given our financial performance in 2023, our improved capital structure, and our on-going clinical progress; we expect revenues for the full year 2024 to be in the range of $382 to $396 million, representing revenue growth of between 8% to 12% compared to 2023, both as reported and on a constant currency basis; expect, at current exchange rates, negligible impact year-over-year to revenue on a constant currency basis; and expect non-GAAP adjusted EBITDA, to increase between 26% and 34% for the full year 2024 compared to 2023, resulting in non-GAAP adjusted EBITDA in the range of $68 to $72 million in 2024. These forward-looking statements are subject to a number of risks, uncertainties, estimates and assumptions that may cause actual results to differ materially from current expectations, including but not limited to the benefits anticipated from the Ascyrus Medical LLC transaction and Endospan agreements and our operational improvements in our tissue business may not be achieved at all or at the levels we anticipate or had originally anticipated; and the benefits anticipated from our clinical trials and regulatory approvals not be achieved or achieved on our anticipated timelines. These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for the year ended December 31, 2023 and subsequent Quarterly Reports on Form 10-Q and annual reports on Form 10-K. Artivion does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.

 

Artivion, Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income (Loss)

In Thousands, Except Per Share Data



(Unaudited)






Three Months Ended
December 31,


Twelve Months Ended
December 31,


2023


2022


2023


2022

Revenues:








Products

$          69,144


$          58,627


$        261,185


$        230,353

Preservation services

24,526


20,771


92,819


83,436

Total revenues

93,670


79,398


354,004


313,789









Cost of products and preservation services:








Products

22,511


18,785


84,595


72,166

Preservation services

10,064


9,725


40,233


39,100

Total cost of products and preservation services

32,575


28,510


124,828


111,266









Gross margin

61,095


50,888


229,176


202,523









Operating expenses:








General, administrative, and marketing

50,278


38,454


208,977


157,443

Research and development

7,645


8,304


28,707


38,879

Total operating expenses

57,923


46,758


237,684


196,322

Gain from sale of non-financial assets



(14,250)


Operating income

3,172


4,130


5,742


6,201









Interest expense

6,244


5,370


25,299


18,224

Interest income

(398)


(61)


(1,077)


(147)

Other (income) expense, net

(2,083)


(4,456)


3,106


3,108









(Loss) income before income taxes

(591)


3,277


(21,586)


(14,984)

Income tax expense

3,384


1,108


9,104


4,208









Net (loss) income

$          (3,975)


$            2,169


$        (30,690)


$        (19,192)









(Loss) income per share:








Basic

$             (0.10)


0.05


$             (0.75)


$             (0.48)

Diluted

$             (0.10)


$               0.05


$             (0.75)


$             (0.48)









Weighted-average common shares outstanding:








Basic

40,898


40,127


40,743


40,032

Diluted

40,898


40,509


40,743


40,032









Net (loss) income

$          (3,975)


$            2,169


$        (30,690)


$        (19,192)

Other comprehensive income (loss):








Foreign currency translation adjustments

9,167


23,744


9,599


(11,722)

Comprehensive income (loss)

$            5,192


$          25,913


$        (21,091)


$        (30,914)

 

Artivion, Inc. and Subsidiaries

Consolidated Balance Sheets

In Thousands, Except Per Share Data 



December 31,


2023


2022

ASSETS








Current assets:




Cash and cash equivalents

$           58,940


$           39,351

Trade receivables, net

71,796


61,820

Other receivables

2,342


7,764

Inventories, net

81,976


74,478

Deferred preservation costs, net

49,804


46,371

Prepaid expenses and other

15,810


17,550





Total current assets

280,668


247,334





Goodwill

247,337


243,631

Acquired technology, net

142,593


151,263

Operating lease right-of-use assets, net

43,822


41,859

Property and equipment, net

38,358


38,674

Other intangibles, net

29,638


31,384

Deferred income taxes

1,087


1,314

Other long-term assets

8,894


7,339





Total assets

$         792,397


$         762,798

 

Artivion, Inc. and Subsidiaries

Consolidated Balance Sheets

In Thousands, Except Per Share Data



December 31,


2023


2022

LIABILITIES AND SHAREHOLDERS' EQUITY








Current liabilities:




Accounts payable

$           13,318


$           12,004

Accrued compensation

18,715


13,810

Accrued expenses

12,732


12,374

Taxes payable

3,840


2,635

Current maturities of operating leases

3,395


3,308

Current portion of long-term debt

1,451


1,608

Accrued procurement fees

1,439


2,111

Current portion of finance lease obligation

582


513

Other

2,390


1,312





Total current liabilities

57,862


49,675





Long-term debt

305,531


306,499

Contingent consideration

63,890


40,400

Non-current maturities of operating leases

43,977


41,257

Deferred income taxes

21,851


24,499

Deferred compensation liability

6,760


5,468

Non-current finance lease obligations

3,405


3,644

Other

7,341


7,027





Total liabilities

510,617


478,469





Commitments and contingencies








Shareholders' equity:








Preferred stock $0.01 par value per share, 5,000 shares authorized, no shares issued


Common stock $0.01 par value per share, 75,000 shares authorized, 42,569 and 41,830
shares issued as of December 31, 2023 and 2022, respectively

426


418

Additional paid-in capital

355,919


337,385

Retained deficit

(47,907)


(17,217)

Accumulated other comprehensive loss

(12,010)


(21,609)

Treasury stock at cost, 1,487 shares as of December 31, 2023 and 2022

(14,648)


(14,648)





Total shareholders' equity

281,780


284,329





Total liabilities and shareholders' equity

$         792,397


$         762,798

 

Artivion, Inc. and Subsidiaries

Consolidated Statement of Cash Flows

In Thousands



Year Ended December 31,


2023


2022





Net cash flows from operating activities:




Net loss

$           (30,690)


$           (19,192)





Adjustments to reconcile net loss to net cash from operating activities:




Change in fair value of contingent consideration

23,490


(9,000)

Depreciation and amortization

23,076


22,442

Non-cash compensation

14,422


12,344

Non-cash lease expense

7,354


7,432

Fair value adjustment of long-term loan

5,000


Write-down of inventories and deferred preservation costs

4,785


4,374

Non-cash interest expense

1,858


1,832

Deferred income taxes

(1,385)


(1,717)

Gain on sale of non-financial assets

(14,250)


Other

1,358


2,268





Changes in operating assets and liabilities:




Accounts payable, accrued expenses, and other liabilities

1,682


(1,958)

Prepaid expenses and other assets

535


(2,234)

Receivables

(4,050)


(13,340)

Inventories and deferred preservation costs

(14,360)


(8,404)

Net cash flows provided by (used in) operating activities

18,825


(5,153)





Net cash flows from investing activities:




Proceeds from sale of non-financial assets, net

14,250


Payments for Endospan agreement

(5,000)


Capital expenditures

(7,430)


(9,016)

Other

(2,322)


(1,699)

Net cash flows used in investing activities

(502)


(10,715)





Net cash flows from financing activities:




Proceeds from exercise of stock options and issuance of common stock

3,955


3,368

Proceeds from financing insurance premiums

3,558


Payment of debt issuance costs

(249)


Redemption and repurchase of stock to cover tax withholdings

(559)


(1,795)

Principal payments on short-term notes payable

(2,531)


Repayment of debt

(2,772)


(2,753)

Other

(537)


(459)

Net cash flows provided by (used in) financing activities

865


(1,639)





Effect of exchange rate changes on cash and cash equivalents

401


1,848

Increase (decrease) in cash and cash equivalents

19,589


(15,659)





Cash and cash equivalents, beginning of year

39,351


55,010

Cash and cash equivalents, end of year

$             58,940


$             39,351

 

Artivion, Inc. and Subsidiaries

Financial Highlights

In Thousands

(Unaudited)



Three Months Ended
December 31,


Twelve Months Ended
December 31,


2023


2022


2023


2022

Products:








Aortic stent grafts

$             27,437


$             23,739


$          107,469


$             92,752

On-X

20,182


16,822


74,528


63,904

Surgical sealants

18,513


16,357


68,016


65,379

Other

3,012


1,709


11,172


8,318

Total products

69,144


58,627


261,185


230,353









Preservation services

24,526


20,771


92,819


83,436

Total revenues

$             93,670


$             79,398


$           354,004


$           313,789









North America

50,062


42,709


187,603


167,542

Europe, the Middle East, and Africa

30,206


25,611


114,814


104,119

Asia Pacific

8,922


7,481


33,577


27,973

Latin America

4,480


3,597


18,010


14,155

Total revenues

$             93,670


$             79,398


$          354,004


$          313,789

 

Artivion, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP

Revenues 

In Thousands

(Unaudited)



Revenues for the
Three Months Ended
December 31,


Percent

Change

From Prior

Year


2023


2022



US GAAP


US GAAP


Exchange
Rate Effect


Constant
Currency


Constant
Currency

Products:










Aortic stent grafts

$           27,437


$           23,739


$              1,604


$           25,343


8 %

Surgical sealants

18,513


16,357


273


16,630


11 %

On-X

20,182


16,822


189


17,011


19 %

Other

3,012


1,709


14


1,723


75 %

Total products

69,144


58,627


2,080


60,707


14 %











Preservation services

24,526


20,771


(7)


20,764


18 %

Total

$             93,670


$             79,398


$               2,073


$             81,471


15 %











North America

50,062


42,709


(15)


42,694


17 %

Europe, the Middle East, and Africa

30,206


25,611


1,907


27,518


10 %

Asia Pacific

8,922


7,481


6


7,487


19 %

Latin America

4,480


3,597


175


3,772


19 %

Total

$             93,670


$             79,398


$               2,073


$             81,471


15 %

 


Revenues for the
Twelve Months Ended
December 31,


Percent

Change

From Prior

Year


2023


2022



US GAAP


US GAAP


Exchange
Rate Effect


Constant
Currency


Constant
Currency

Products:










Aortic stent grafts

$         107,469


$           92,752


$              1,587


$           94,339


14 %

Surgical sealants

68,016


$           65,379


236


65,615


4 %

On-X

74,528


$           63,904


61


63,965


17 %

Other

11,172


$              8,318


4


8,322


34 %

Total products

261,185


230,353


1,888


232,241


12 %











Preservation services

$           92,819


$           83,436


(88)


83,348


11 %

Total

$           354,004


$           313,789


$               1,800


$           315,589


12 %











North America

187,603


167,542


(268)


167,274


12 %

Europe, the Middle East, and Africa

114,814


104,119


1,787


105,906


8 %

Asia Pacific

33,577


27,973


(73)


27,900


20 %

Latin America

18,010


14,155


354


14,509


24 %

Total

$           354,004


$           313,789


$               1,800


$           315,589


12 %

 

Artivion, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP

General, Administrative, and Marketing Expense, Adjusted EBITDA, and Free Cash Flows

In Thousands

(Unaudited)



Three Months Ended
December 31,


Twelve Months Ended
December 31,


2023


2022


2023


2022

Reconciliation of G&A expenses, GAAP to adjusted G&A, non-GAAP:








General, administrative, and marketing expense, GAAP

$     50,278


$     38,454


$   208,977


$   157,443

Business development, integration, and severance expense (income)

2,531


(3,934)


24,992


(7,750)

Corporate rebranding expense

72


499


355


1,908

Abandonment of CardioGenesis cardiac laser therapy business



160


Adjusted G&A, non-GAAP

$     47,675


$     41,889


$   183,470


$   163,285

 


Three Months Ended
December 31,


Twelve Months Ended
December 31,


2023


2022


2023


2022

Reconciliation of net (loss) income, GAAP to adjusted EBITDA, non-GAAP:








Net (loss) income, GAAP

$     (3,975)


$       2,169


$   (30,690)


$   (19,192)

Adjustments:








Business development, integration, and severance expense (income)

2,425


(2,036)


29,269


(5,852)

Interest expense

6,244


5,370


25,299


18,224

Depreciation and amortization expense

5,816


5,426


23,076


22,442

Stock-based compensation expense

3,956


3,155


14,422


12,344

Income tax expense

3,384


1,108


9,104


4,208

Abandonment of CardioGenesis cardiac laser therapy business



390


Corporate rebranding expense

72


499


355


1,908

Clinical trial termination (income) expense


(197)



4,544

Interest income

(398)


(61)


(1,077)


(147)

(Gain) loss on foreign currency revaluation

(2,192)


(4,470)


(2,080)


3,085

Gain from sale of non-financial assets



(14,250)


Adjusted EBITDA, non-GAAP

$     15,332


$     10,963


$     53,818


$     41,564

 


Three Months Ended
December 31,


Twelve Months Ended
December 31,


2023


2022


2023


2022

Reconciliation of cash flows from operating activities, GAAP to free
     cash flows, non-GAAP:








Net cash flows provided by (used in) operating activities

$       9,299


$         (217)


$     18,825


$     (5,153)

Capital expenditures

(1,927)


(2,092)


(7,430)


(9,016)

Free cash flows, non-GAAP

$       7,372


$     (2,309)


$     11,395


$   (14,169)

 

Artivion Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP

Net Income and Diluted Income Per Common Share

In Thousands, Except Per Share Data

(Unaudited)



Three Months Ended
December 31,


Twelve Months Ended
December 31,


2023


2022


2023


2022

GAAP:








(Loss) income before income taxes

$       (591)


$      3,277


$  (21,586)


$  (14,984)

Income tax expense

3,384


1,108


9,104


4,208

Net (loss) income

$    (3,975)


$      2,169


$  (30,690)


$  (19,192)









Diluted (loss) income per common share

$      (0.10)


$        0.05


$      (0.75)


$      (0.48)









Diluted weighted-average common shares outstanding

40,898


40,509


40,743


40,032









Reconciliation of (loss) income  before income taxes, GAAP to
     adjusted income, non-GAAP








(Loss) income before income taxes, GAAP:

$       (591)


$      3,277


$  (21,586)


$  (14,984)

Adjustments:








Business development, integration, and severance expense (income)

2,425


(2,036)


29,269


(5,852)

Amortization expense

3,745


3,635


15,198


15,310

Non-cash interest expense

467


460


1,858


1,832

Abandonment of CardioGenesis cardiac laser therapy business



390


Corporate rebranding expense

72


499


355


1,908

Clinical trial termination (income) expense


(197)



4,544

Gain from sale of non-financial assets



(14,250)


Adjusted income before income taxes, non-GAAP

6,118


5,638


11,234


2,758









Income tax expense calculated at a tax rate of 25%

1,529


1,409


2,808


689

Adjusted net income, non-GAAP

$      4,589


$      4,229


$      8,426


$      2,069









Reconciliation of diluted (loss) income per common share, GAAP to
     adjusted diluted income per common share, non-GAAP:








Diluted (loss) income per common share, GAAP:

$      (0.10)


$        0.05


$      (0.75)


$      (0.48)

Adjustments:








Business development, integration, and severance expense (income)

0.06


(0.05)


0.71


(0.14)

Amortization expense

0.09


0.09


0.37


0.38

Non-cash interest expense

0.01


0.01


0.04


0.04

Abandonment of CardioGenesis cardiac laser therapy business



0.01


Corporate rebranding expense


0.02


0.01


0.05

Clinical trial termination (income) expense


(0.01)



0.11

Tax effect of non-GAAP adjustments

(0.03)


(0.02)


(0.20)


(0.11)

Gain from sale of non-financial assets



(0.34)


Effect of 25% tax rate

0.08


0.01


0.35


0.20

Adjusted diluted income per common share, non-GAAP

$        0.11


$        0.10


$        0.20


$        0.05









Reconciliation of diluted weighted-average common shares
     outstanding GAAP to diluted weighted-average common
     shares outstanding, non-GAAP:








Diluted weighted-average common shares outstanding, GAAP:

40,898


40,509


40,743


40,032

Adjustments:








Effect of dilutive stock options and awards

802



598


464

Diluted weighted-average common shares outstanding, non-GAAP

41,700


40,509


41,341


40,496

 

Contacts:

Artivion

Gilmartin Group LLC

Lance A. Berry

Brian Johnston / Laine Morgan

Executive Vice President &

Phone: 332-895-3222

Chief Financial Officer

investors@artivion.com

Phone: 770-419-3355


Cision View original content:https://www.prnewswire.com/news-releases/artivion-reports-fourth-quarter-and-full-year-2023-financial-results-302063410.html

SOURCE Artivion

FAQ

What was Artivion's revenue in the fourth quarter of 2023?

Artivion reported revenue of $93.7 million in the fourth quarter of 2023.

What was the full-year revenue for Artivion in 2023?

Artivion's full-year revenue for 2023 was $354.0 million.

What was the non-GAAP net income in the fourth quarter of 2023?

Artivion's non-GAAP net income in the fourth quarter of 2023 was $4.6 million.

What credit agreement did Artivion close?

Artivion closed a $350.0 million credit agreement.

What clinical trial did Artivion complete enrollment for?

Artivion completed enrollment for the AMDS PERSEVERE clinical trial.

What revenue growth does Artivion expect in 2024?

Artivion projects revenue growth of 8-12% in 2024.

What is Artivion's projected non-GAAP adjusted EBITDA range for 2024?

Artivion expects non-GAAP adjusted EBITDA to be between $68 to $72 million in 2024.

Artivion, Inc.

NYSE:AORT

AORT Rankings

AORT Latest News

AORT Stock Data

1.14B
41.89M
5.52%
86.14%
7.15%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States of America
KENNESAW