American Woodmark Corporation Announces Second Quarter Results
American Woodmark Corporation (NASDAQ: AMWD) reported a 1.0% increase in net sales for Q2 FY 2022, reaching $453.2 million, driven primarily by growth in the new construction channel. However, net income dropped significantly to $2.0 million from $23.1 million year-over-year, attributed to inflationary pressures. Adjusted EBITDA declined by 53.4% to $30.8 million. Despite challenges in labor and supply chains, the company expects future pricing actions to enhance margins. Cash flow was negative at $(37.3) million due to increased inventory and other factors.
- Net sales growth of 1.0% to $453.2 million in Q2 FY 2022.
- Strong demand in the new construction sales channel.
- Anticipated pricing actions expected to generate additional $36 million in Q4 2022.
- Net income decreased to $2.0 million from $23.1 million year-over-year.
- Adjusted EBITDA fell by 53.4% to $30.8 million.
- Negative free cash flow of $(37.3) million in the first six months.
Net sales for the second quarter of fiscal 2022 increased
Net income was
Adjusted EBITDA for the second quarter of fiscal 2022 decreased
"Sales growth remained strong in our new construction channel with remodel sales slowing due to the timing of winter promotional product shipments and prior year restocking efforts. Our current quarter adjusted EBITDA margins of
Cash used by operating activities for the first six months was
Effective
About Us
Use of Non-GAAP Financial Measures
We have presented certain financial measures in this press release which have not been prepared in accordance with
Safe harbor statement under the Private Securities Litigation Reform Act of 1995: All forward-looking statements made by the Company involve material risks and uncertainties and are subject to change based on factors that may be beyond the Company's control. Accordingly, the Company's future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements. Such factors include, but are not limited to, those described in the Company's filings with the
(AMWD-ER)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Unaudited Financial Highlights |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
(in thousands, except share data) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating Results |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
453,163 |
|
|
$ |
448,583 |
|
|
$ |
895,744 |
|
|
$ |
838,670 |
|
Cost of sales & distribution |
|
401,469 |
|
|
357,911 |
|
|
790,607 |
|
|
668,431 |
|
||||
Gross profit |
|
51,694 |
|
|
90,672 |
|
|
105,137 |
|
|
170,239 |
|
||||
Sales & marketing expense |
|
21,568 |
|
|
21,608 |
|
|
44,555 |
|
|
41,506 |
|
||||
General & administrative expense |
|
24,596 |
|
|
30,229 |
|
|
48,283 |
|
|
60,212 |
|
||||
Restructuring charges, net |
|
(3 |
) |
|
2,791 |
|
|
310 |
|
|
6,251 |
|
||||
Operating income |
|
5,533 |
|
|
36,044 |
|
|
11,989 |
|
|
62,270 |
|
||||
Interest expense, net |
|
2,360 |
|
|
5,981 |
|
|
4,533 |
|
|
12,011 |
|
||||
Other (income) expense, net |
|
863 |
|
|
(981 |
) |
|
936 |
|
|
(2,669 |
) |
||||
Income tax expense |
|
280 |
|
|
7,922 |
|
|
1,509 |
|
|
13,747 |
|
||||
Net income |
|
$ |
2,030 |
|
|
$ |
23,122 |
|
|
$ |
5,011 |
|
|
$ |
39,181 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share: |
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - diluted |
|
16,605,911 |
|
|
17,047,296 |
|
|
16,662,791 |
|
|
17,036,652 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income per diluted share |
|
$ |
0.12 |
|
|
$ |
1.36 |
|
|
$ |
0.30 |
|
|
$ |
2.30 |
|
Condensed Consolidated Balance Sheet |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
2021 |
|
2021 |
||||
|
|
|
|
|
||||
Cash & cash equivalents |
|
$ |
8,007 |
|
|
$ |
91,071 |
|
Customer receivables |
|
149,191 |
|
|
146,866 |
|
||
Inventories |
|
190,998 |
|
|
158,167 |
|
||
Income taxes receivable |
|
5,109 |
|
|
— |
|
||
Other current assets |
|
18,403 |
|
|
13,861 |
|
||
Total current assets |
|
371,708 |
|
|
409,965 |
|
||
Property, plant and equipment, net |
|
208,696 |
|
|
204,002 |
|
||
Operating lease assets, net |
|
118,283 |
|
|
123,118 |
|
||
Customer relationship intangibles, net |
|
98,944 |
|
|
121,778 |
|
||
|
|
767,612 |
|
|
767,612 |
|
||
Other assets |
|
30,496 |
|
|
27,924 |
|
||
Total assets |
|
$ |
1,595,739 |
|
|
$ |
1,654,399 |
|
|
|
|
|
|
||||
Current portion - long-term debt |
|
$ |
2,160 |
|
|
$ |
8,322 |
|
Short-term operating lease liabilities |
|
21,538 |
|
|
19,994 |
|
||
Accounts payable & accrued expenses |
|
171,436 |
|
|
192,131 |
|
||
Total current liabilities |
|
195,134 |
|
|
220,447 |
|
||
Long-term debt |
|
501,434 |
|
|
513,450 |
|
||
Deferred income taxes |
|
40,641 |
|
|
42,891 |
|
||
Long-term operating lease liabilities |
|
104,433 |
|
|
109,628 |
|
||
Other liabilities |
|
10,958 |
|
|
11,745 |
|
||
Total liabilities |
|
852,600 |
|
|
898,161 |
|
||
Stockholders' equity |
|
743,139 |
|
|
756,238 |
|
||
Total liabilities & stockholders' equity |
|
$ |
1,595,739 |
|
|
$ |
1,654,399 |
|
Condensed Consolidated Statements of Cash Flows |
||||||||
(Unaudited) |
||||||||
|
|
Six Months Ended |
||||||
|
|
|
||||||
|
|
2021 |
|
2020 |
||||
|
|
|
|
|
||||
Net cash (used) provided by operating activities |
|
$ |
(10,176 |
) |
|
$ |
76,568 |
|
Net cash used by investing activities |
|
(27,098 |
) |
|
(18,930 |
) |
||
Net cash used by financing activities |
|
(45,790 |
) |
|
(42,137 |
) |
||
Net (decrease) increase in cash and cash equivalents |
|
(83,064 |
) |
|
15,501 |
|
||
Cash and cash equivalents, beginning of period |
|
91,071 |
|
|
97,059 |
|
||
|
|
|
|
|
||||
Cash and cash equivalents, end of period |
|
$ |
8,007 |
|
|
$ |
112,560 |
|
Non-GAAP Financial Measures
We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed our financial results using the non-GAAP measures described below.
Management believes all of these non-GAAP financial measures provide an additional means of analyzing the current period's results against the corresponding prior period's results. However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Company's reported results prepared in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
EBITDA, Adjusted EBITDA and Adjusted EBITDA margin
We use EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin in evaluating the performance of our business, and we use each in the preparation of our annual operating budgets and as indicators of business performance and profitability. We believe EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin allow us to readily view operating trends, perform analytical comparisons and identify strategies to improve operating performance.
We define Adjusted EBITDA as net income adjusted to exclude (1) income tax expense, (2) interest expense, net, (3) depreciation and amortization expense, (4) amortization of customer relationship intangibles and trademarks, (5) expenses related to the acquisition of
We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales.
Adjusted EPS per diluted share
We use Adjusted EPS per diluted share in evaluating the performance of our business and profitability. Management believes that this measure provides useful information to investors by offering additional ways of viewing the Company's results by providing an indication of performance and profitability excluding the impact of unusual and/or non-cash items. We define Adjusted EPS per diluted share as diluted earnings per share excluding the per share impact of (1) expenses related to the RSI acquisition and the subsequent restructuring charges that the Company incurred related to the RSI acquisition, (2) non-recurring restructuring charges, (3) the amortization of customer relationship intangibles and trademarks, (4) net loss on debt forgiveness and modification, and (5) the tax benefit of RSI acquisition expenses and subsequent restructuring charges, the net gain on debt forgiveness and modification and the amortization of customer relationship intangibles and trademarks. The amortization of intangible assets is driven by the RSI acquisition and will recur in future periods. Management has determined that excluding amortization of intangible assets from our definition of Adjusted EPS per diluted share will better help it evaluate the performance of our business and profitability and we have also received similar feedback from some of our investors.
Free cash flow
To better understand trends in our business, we believe that it is helpful to subtract amounts for capital expenditures consisting of cash payments for property, plant and equipment and cash payments for investments in displays from cash flows from continuing operations which is how we define free cash flow. Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment. It also provides a measure of our ability to repay our debt obligations.
Net leverage
Net leverage is a performance measure that we believe provides investors a more complete understanding of our leverage position and borrowing capacity after factoring in cash and cash equivalents that eventually could be used to repay outstanding debt.
We define net leverage as net debt (total debt less cash and cash equivalents) divided by the trailing 12 months Adjusted EBITDA.
A reconciliation of these non-GAAP financial measures and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following tables:
Reconciliation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
(in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP) |
|
$ |
2,030 |
|
|
$ |
23,122 |
|
|
$ |
5,011 |
|
|
$ |
39,181 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
280 |
|
|
7,922 |
|
|
1,509 |
|
|
13,747 |
|
||||
Interest expense, net |
|
2,360 |
|
|
5,981 |
|
|
4,533 |
|
|
12,011 |
|
||||
Depreciation and amortization expense |
|
12,921 |
|
|
13,019 |
|
|
25,946 |
|
|
25,978 |
|
||||
Amortization of customer relationship intangibles and trademarks |
|
11,417 |
|
|
12,250 |
|
|
22,834 |
|
|
24,500 |
|
||||
EBITDA (Non-GAAP) |
|
$ |
29,008 |
|
|
$ |
62,294 |
|
|
$ |
59,833 |
|
|
$ |
115,417 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Acquisition and restructuring related expenses (1) |
|
20 |
|
|
61 |
|
|
40 |
|
|
121 |
|
||||
Non-recurring restructuring charges, net (2) |
|
(3 |
) |
|
2,791 |
|
|
310 |
|
|
6,251 |
|
||||
Change in fair value of foreign exchange forward contracts (3) |
|
520 |
|
|
(566 |
) |
|
170 |
|
|
(1,821 |
) |
||||
Stock-based compensation expense |
|
1,216 |
|
|
1,266 |
|
|
2,393 |
|
|
2,227 |
|
||||
Loss on asset disposal |
|
36 |
|
|
286 |
|
|
151 |
|
|
332 |
|
||||
Adjusted EBITDA (Non-GAAP) |
|
$ |
30,797 |
|
|
$ |
66,132 |
|
|
$ |
62,897 |
|
|
$ |
122,527 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
453,163 |
|
|
$ |
448,583 |
|
|
$ |
895,744 |
|
|
$ |
838,670 |
|
Net income margin (GAAP) |
|
0.4 |
% |
|
5.2 |
% |
|
0.6 |
% |
|
4.7 |
% |
||||
Adjusted EBITDA margin (Non-GAAP) |
|
6.8 |
% |
|
14.7 |
% |
|
7.0 |
% |
|
14.6 |
% |
(1) Acquisition and restructuring related expenses are comprised of expenses related to the RSI acquisition and the subsequent restructuring charges that the Company incurred related to the acquisition.
(2) Non-recurring restructuring charges are comprised of expenses incurred related to the permanent layoffs due to COVID-19 and the closure of the manufacturing plant in
(3) In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange rates. The Company manages these risks through the use of foreign exchange forward contracts. The changes in the fair value of the forward contracts are recorded in other (income) expense, net in the operating results.
Reconciliation of Net Income to Adjusted Net Income |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
(in thousands, except share data) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (GAAP) |
|
$ |
2,030 |
|
|
$ |
23,122 |
|
|
$ |
5,011 |
|
|
$ |
39,181 |
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Acquisition and restructuring related expenses |
|
20 |
|
|
61 |
|
|
40 |
|
|
121 |
|
||||
Non-recurring restructuring charges, net |
|
(3 |
) |
|
2,791 |
|
|
310 |
|
|
6,251 |
|
||||
Amortization of customer relationship intangibles and trademarks |
|
11,417 |
|
|
12,250 |
|
|
22,834 |
|
|
24,500 |
|
||||
Tax benefit of add backs |
|
(3,100 |
) |
|
(3,850 |
) |
|
(6,167 |
) |
|
(7,903 |
) |
||||
Adjusted net income (Non-GAAP) |
|
$ |
10,364 |
|
|
$ |
34,374 |
|
|
$ |
22,028 |
|
|
$ |
62,150 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average diluted shares |
|
16,605,911 |
|
|
17,047,296 |
|
|
16,662,791 |
|
|
17,036,652 |
|
||||
EPS per diluted share (GAAP) |
|
$ |
0.12 |
|
|
$ |
1.36 |
|
|
$ |
0.30 |
|
|
$ |
2.30 |
|
Adjusted EPS per diluted share (Non-GAAP) |
|
$ |
0.62 |
|
|
$ |
2.02 |
|
|
$ |
1.32 |
|
|
$ |
3.65 |
|
Free Cash Flow |
||||||||
|
|
|
||||||
|
|
Six Months Ended |
||||||
|
|
|
||||||
|
|
2021 |
|
2020 |
||||
|
|
|
|
|
||||
Cash (used) provided by operating activities |
|
$ |
(10,176 |
) |
|
$ |
76,568 |
|
Less: Capital expenditures (1) |
|
27,103 |
|
|
19,124 |
|
||
Free cash flow |
|
$ |
(37,279 |
) |
|
$ |
57,444 |
|
(1) Capital expenditures consist of cash payments for property, plant and equipment and cash payments for investments in displays.
Net Leverage |
||||
|
|
|
||
|
|
Twelve Months
|
||
|
|
|
||
(in thousands) |
|
2021 |
||
|
|
|
||
Net income (GAAP) |
|
$ |
25,033 |
|
Add back: |
|
|
||
Income tax expense |
|
6,584 |
|
|
Interest expense, net |
|
15,650 |
|
|
Depreciation and amortization expense |
|
51,068 |
|
|
Amortization of customer relationship intangibles and trademarks |
|
46,223 |
|
|
EBITDA (Non-GAAP) |
|
$ |
144,558 |
|
Add back: |
|
|
||
Acquisition and restructuring related expenses (1) |
|
93 |
|
|
Non-recurring restructuring charges, net (2) |
|
(92 |
) |
|
Change in fair value of foreign exchange forward contracts (3) |
|
888 |
|
|
Stock-based compensation expense |
|
4,764 |
|
|
Loss on asset disposal |
|
203 |
|
|
Net loss on debt forgiveness and modification |
|
13,792 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
164,206 |
|
|
|
|
||
|
|
As of |
||
|
|
|
||
|
|
2021 |
||
Current maturities of long-term debt |
|
$ |
2,160 |
|
Long-term debt, less current maturities |
|
501,434 |
|
|
Total debt |
|
503,594 |
|
|
Less: cash and cash equivalents |
|
(8,007 |
) |
|
Net debt |
|
$ |
495,587 |
|
|
|
|
||
Net leverage (4) |
|
3.02 |
|
(1) Acquisition and restructuring related expenses are comprised of expenses related to the RSI acquisition and the subsequent restructuring charges that the Company incurred related to the acquisition.
(2) Non-recurring restructuring charges are comprised of expenses incurred related to the permanent layoffs due to COVID-19 and the closure of the manufacturing plant in
(3) In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange rates. The Company manages these risks through the use of foreign exchange forward contracts. The changes in the fair value of the forward contracts are recorded in other (income) expense, net in the operating results.
(4) Net debt divided by Adjusted EBITDA for the twelve months ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20211123005423/en/
Treasury Director
540-665-9100
Source:
FAQ
What were the Q2 FY 2022 results for American Woodmark Corporation (AMWD)?
How did inflation affect American Woodmark's financial performance?
What is the expected impact of pricing actions for AMWD in Q4 2022?
What challenges is American Woodmark facing in its operations?