Ameresco Reports Fourth Quarter and Full Year 2024 Financial Results
Ameresco (NYSE: AMRC) reported strong Q4 and full-year 2024 results, with total revenue growing 29% year-over-year. The company achieved FY24 revenues of $1,769.9 million and Q4 revenues of $532.7 million. Net income for the full year was $56.8 million with EPS of $1.07.
Key highlights include record Q4 contract conversions of $1.1 billion driving contracted backlog up 92%, and a total project backlog increase of 24% Y/Y to $4.8 billion. The company placed a record 241 MWe of energy assets in operation during 2024.
However, Q4 gross margin of 12.5% was impacted by unexpected cost overruns on two large-scale legacy projects, resulting in a $20 million negative impact. The company successfully divested its AEG business unit, generating a gain of approximately $38.0 million.
Looking ahead to 2025, Ameresco guides revenue of approximately $1.9 billion and adjusted EBITDA of $235 million at midpoints, with plans to place 100-120 MWe of energy assets in service.
Ameresco (NYSE: AMRC) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con un incremento del fatturato totale del 29% rispetto all'anno precedente. L'azienda ha raggiunto entrate per l'anno fiscale 2024 di 1.769,9 milioni di dollari e entrate del quarto trimestre di 532,7 milioni di dollari. L'utile netto per l'intero anno è stato di 56,8 milioni di dollari con un utile per azione (EPS) di 1,07 dollari.
I punti salienti includono conversioni di contratti record nel quarto trimestre per 1,1 miliardi di dollari, che hanno portato a un aumento del backlog contrattato del 92%, e un incremento totale del backlog dei progetti del 24% su base annua, arrivando a 4,8 miliardi di dollari. L'azienda ha messo in operazione un numero record di 241 MWe di asset energetici nel 2024.
Tuttavia, il margine lordo del quarto trimestre del 12,5% è stato influenzato da costi imprevisti su due grandi progetti legacy, causando un impatto negativo di 20 milioni di dollari. L'azienda ha anche dismesso con successo la sua unità di business AEG, generando un guadagno di circa 38,0 milioni di dollari.
Guardando al 2025, Ameresco prevede ricavi di circa 1,9 miliardi di dollari e un EBITDA rettificato di 235 milioni di dollari ai punti medi, con piani per mettere in servizio 100-120 MWe di asset energetici.
Ameresco (NYSE: AMRC) reportó resultados sólidos para el cuarto trimestre y para todo el año 2024, con un crecimiento del 29% en los ingresos totales en comparación con el año anterior. La compañía logró ingresos de 1.769,9 millones de dólares para el año fiscal 2024 y 532,7 millones de dólares en ingresos para el cuarto trimestre. La utilidad neta para todo el año fue de 56,8 millones de dólares con un EPS de 1,07 dólares.
Los puntos destacados incluyen conversiones récord de contratos en el cuarto trimestre por 1,1 mil millones de dólares, lo que llevó a un aumento del 92% en el backlog contratado, y un aumento total del backlog de proyectos del 24% interanual, alcanzando 4,8 mil millones de dólares. La compañía puso en operación un número récord de 241 MWe de activos energéticos durante 2024.
No obstante, el margen bruto del cuarto trimestre del 12,5% se vio afectado por sobrecostos inesperados en dos grandes proyectos heredados, resultando en un impacto negativo de 20 millones de dólares. La empresa también desinvirtió con éxito su unidad de negocio AEG, generando una ganancia de aproximadamente 38,0 millones de dólares.
De cara a 2025, Ameresco prevé ingresos de aproximadamente 1,9 mil millones de dólares y un EBITDA ajustado de 235 millones de dólares en puntos medios, con planes para poner en servicio de 100 a 120 MWe de activos energéticos.
Ameresco (NYSE: AMRC)는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 총 수익이 전년 대비 29% 증가했습니다. 회사는 2024 회계연도 수익 17억 6,990만 달러와 4분기 수익 5억 3,270만 달러를 달성했습니다. 전체 연도의 순이익은 5,680만 달러였으며, 주당순이익(EPS)은 1.07달러입니다.
주요 하이라이트로는 4분기 계약 전환이 11억 달러에 달해 계약된 백로그가 92% 증가했으며, 전체 프로젝트 백로그는 전년 대비 24% 증가하여 48억 달러에 달했습니다. 회사는 2024년에 241MWe의 에너지 자산을 운영에 배치했습니다.
그러나 4분기 총 마진 12.5%는 두 개의 대규모 레거시 프로젝트에서 예상치 못한 비용 초과로 영향을 받아 2천만 달러의 부정적인 영향을 미쳤습니다. 회사는 AEG 사업 부문을 성공적으로 매각하여 약 3,800만 달러의 이익을 창출했습니다.
2025년을 바라보며, Ameresco는 약 19억 달러의 수익과 중간 값 기준으로 2억 3,500만 달러의 조정 EBITDA를 가이드하며, 100-120MWe의 에너지 자산을 서비스에 배치할 계획입니다.
Ameresco (NYSE: AMRC) a annoncé des résultats solides pour le quatrième trimestre et l'année entière 2024, avec un chiffre d'affaires total en hausse de 29 % par rapport à l'année précédente. L'entreprise a réalisé des revenus de 1 769,9 millions de dollars pour l'exercice 2024 et des revenus de 532,7 millions de dollars pour le quatrième trimestre. Le bénéfice net pour l'année entière s'élevait à 56,8 millions de dollars avec un BPA de 1,07 dollar.
Les points forts incluent des conversions de contrats record au quatrième trimestre de 1,1 milliard de dollars, entraînant une augmentation de 92 % du backlog contractuel, et une augmentation totale du backlog de projets de 24 % d'une année sur l'autre, atteignant 4,8 milliards de dollars. L'entreprise a mis en service un nombre record de 241 MWe d'actifs énergétiques en 2024.
Cependant, la marge brute du quatrième trimestre de 12,5 % a été affectée par des dépassements de coûts inattendus sur deux grands projets hérités, entraînant un impact négatif de 20 millions de dollars. L'entreprise a réussi à céder son unité commerciale AEG, générant un gain d'environ 38,0 millions de dollars.
En se tournant vers 2025, Ameresco prévoit des revenus d'environ 1,9 milliard de dollars et un EBITDA ajusté de 235 millions de dollars aux points moyens, avec des plans pour mettre en service 100 à 120 MWe d'actifs énergétiques.
Ameresco (NYSE: AMRC) hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet, mit einem Gesamtumsatz, der im Vergleich zum Vorjahr um 29% gestiegen ist. Das Unternehmen erzielte Umsätze von 1.769,9 Millionen Dollar für das Geschäftsjahr 2024 und Umsätze von 532,7 Millionen Dollar im vierten Quartal. Der Nettogewinn für das gesamte Jahr betrug 56,8 Millionen Dollar mit einem EPS von 1,07 Dollar.
Wichtige Highlights sind Rekordverträge im vierten Quartal in Höhe von 1,1 Milliarden Dollar, die den vertraglichen Auftragsbestand um 92% ansteigen ließen, und eine Gesamtsteigerung des Projektauftragsbestands um 24% im Jahresvergleich auf 4,8 Milliarden Dollar. Das Unternehmen hat im Jahr 2024 einen Rekord von 241 MWe an Energieanlagen in Betrieb genommen.
Allerdings wurde die Bruttomarge im vierten Quartal von 12,5% durch unerwartete Kostenüberschreitungen bei zwei großen Legacy-Projekten beeinträchtigt, was zu einem negativen Einfluss von 20 Millionen Dollar führte. Das Unternehmen hat erfolgreich seine AEG-Geschäftseinheit veräußert und dabei einen Gewinn von etwa 38,0 Millionen Dollar erzielt.
Für 2025 gibt Ameresco eine Umsatzprognose von etwa 1,9 Milliarden Dollar und ein bereinigtes EBITDA von 235 Millionen Dollar an, mit dem Plan, 100-120 MWe an Energieanlagen in Betrieb zu nehmen.
- Record Q4 contract conversions of $1.1B
- Total revenue growth of 29% in FY24
- Total project backlog up 24% Y/Y to $4.8B
- Record 241 MWe energy assets placed in operation
- Successful AEG divestiture with $38M gain
- Adjusted EBITDA increased 58.7% in Q4
- Q4 gross margin dropped to 12.5% due to $20M cost overruns
- Interest and other expenses increased 45.7%
- $12M non-cash impairment charges on energy assets
- Higher depreciation expenses of $8M
Insights
Ameresco delivered robust financial performance for Q4 and full-year 2024, with total revenue growing 29% to $1.77 billion annually and 20.7% to $532.7 million for Q4. The company's strategic positioning in energy efficiency and renewable energy continues to drive substantial growth, evidenced by the 92% year-over-year increase in contracted backlog to $2.5 billion and total backlog growth of 24% to $4.8 billion.
Q4 profitability presents a mixed picture. While net income rose 14.6% to $37.1 million and Adjusted EBITDA jumped 58.7% to $87.2 million, these figures were significantly enhanced by a $38 million gain from the strategic divestiture of the AEG business unit. The underlying operational performance faced challenges, with gross margin contracting to 12.5% due to $20 million in cost overruns on two large legacy projects, reducing margin by approximately 400 basis points.
The company's tax strategy continues to provide substantial benefits, with an effective tax rate of -58.9% compared to -67.0% in 2023, reflecting successful utilization of clean energy tax incentives.
For 2025, management projects revenue of approximately $1.9 billion and Adjusted EBITDA of $235 million at the midpoints, representing modest growth despite anticipated headwinds in federal projects due to changing political priorities. The guidance appears conservative given the robust backlog but acknowledges near-term uncertainties. Investors should note the expected negative EPS in Q1 2025 due to seasonality and the company's projection that 60% of annual revenue will materialize in the second half.
Ameresco's balance sheet shows strategic improvement with corporate debt reduction to $243.1 million, though total energy asset debt stands at $1.4 billion with a 73% advance rate on asset book value. The company plans $350-400 million in capex for 2025, primarily for expanding its energy asset portfolio to 100-120 MWe.
Ameresco's energy asset strategy demonstrated exceptional execution in 2024, with a record 241 MWe placed into operation - nearly doubling their typical annual deployment rate. This acceleration signals the company's ability to capitalize on favorable market conditions while building substantial recurring revenue streams. The Q4 commissioning of the 15.6 MWe Roxana RNG facility highlights Ameresco's continued focus on high-margin renewable natural gas assets, which typically generate superior returns compared to solar installations.
The company's development pipeline grew significantly to 637 MWe, with the 48 MWe Q4 increase focused primarily on battery storage and solar assets. This strategic pivot toward storage solutions positions Ameresco to address the growing grid stabilization challenges created by intermittent renewable generation while capturing premium revenue opportunities through capacity payments and grid services.
The 31.2% growth in Energy Assets revenue to $57.6 million demonstrates the compounding effect of Ameresco's build-own-operate model. Each commissioned asset adds predictable, long-term revenue streams with typical asset lifespans of 20-30 years. This business segment now represents approximately 11% of total revenue but contributes disproportionately to profit margins and overall valuation multiples.
Financing for this growth appears well-structured, with $237 million in project financing secured during Q4. The current 73% advance rate on energy asset book value indicates reasonable leverage while maintaining equity returns. However, the planned $350-400 million in 2025 capex against a projected 100-120 MWe deployment target suggests higher per-watt capital costs compared to previous years, potentially reflecting the shift toward more capital-intensive storage projects.
The moderated 2025 deployment target (down from 2024's record pace) likely reflects a prudent approach given political uncertainties, but the continued commitment to 1-2 additional RNG plants indicates confidence in the core high-margin segments of their asset strategy. The progress on Southern California Edison battery projects provides near-term visibility on significant capacity additions expected to be completed this year.
FY24 Total Revenue Growth of
Total Project Backlog up
Record Q4 Contract Conversions of
Record 241 MWe Energy Assets Placed in Operation During 2024
Full Year and Fourth Quarter 2024 Financial Highlights:
-
Revenues of
and$1,769.9 million $532.7 million -
Net income attributable to common shareholders of
and$56.8 million $37.1 million -
GAAP EPS of
and$1.07 $0.70 -
Non-GAAP EPS of
and$1.20 $0.88 -
Adjusted EBITDA of
and$225.3 million $87.2 million
Ameresco, Inc. (NYSE: AMRC), a leading energy solutions provider dedicated to helping customers navigate the energy transition, today announced financial results for the fiscal quarter ended December 31, 2024. The Company also furnished supplemental information in conjunction with this press release in a Current Report on Form 8-K. The supplemental information, which includes Non-GAAP financial measures, has been posted to the “Investors” section of the Company’s website at www.ameresco.com. Reconciliations of Non-GAAP measures to the appropriate GAAP measures are included herein. All financial result comparisons made are against the prior year period unless otherwise noted.
CEO George Sakellaris commented, “The fourth quarter represented a strong and resilient finish to an excellent year for Ameresco. Our team continued to deliver solid results in a dynamic business environment while positioning the Company for future growth and adding to our multi-year visibility. Our record revenue performance was driven by growth across our business lines, reflecting robust demand for cost effective projects that provide energy savings and resilience. This was also a record quarter in project contract conversions with over
Fourth Quarter Financial Results
(All financial result comparisons made are against the prior year period unless otherwise noted.)
(in millions) |
Q4 2024 |
Q4 2023 |
||||
|
Revenue |
Net Income (1) |
Adj. EBITDA |
Revenue |
Net Income (1) |
Adj. EBITDA |
Projects |
|
|
|
|
|
|
Energy Assets |
|
|
|
|
|
|
O&M |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net Income represents net income attributable to common shareholders |
||||||
(2) Numbers in table may not sum due to rounding. |
Total revenue increased
Balance Sheet and Cash Flow Metrics
($ in millions) |
December 31, 2024 |
Total Corporate Debt (1) |
|
Corporate Debt Leverage Ratio (2) |
3.2x |
|
|
Total Energy Asset Debt (3) |
|
Energy Asset Book Value (4) |
|
Energy Debt Advance Rate (5) |
|
|
|
Q4 Cash Flows from Operating Activities |
|
Plus: Q4 Proceeds from Federal ESPC Projects |
|
Equals: Q4 Adjusted Cash from Operations |
|
|
|
8-quarter rolling average Cash Flows from Operating Activities |
|
Plus: 8-quarter rolling average Proceeds from Federal ESPC Projects |
|
Equals: 8-quarter rolling average Adjusted Cash from Operations |
|
|
|
(1) Subordinated debt, term loans, and drawn amounts on the revolving line of credit, net of debt discount and issuance costs |
|
(2) Debt to EBITDA, as calculated under our Sr. Secured Credit Facility |
|
(3) Term loans, sale-leasebacks and construction loan project financings for our Energy Assets in operations and in-construction and development |
|
(4) Book Value of our Energy Assets in operations and in-construction and development |
|
(5) Total Energy Asset Debt divided by Energy Asset Book Value |
The Company ended 2024 with
Project and Asset Highlights
($ in millions) |
|
At December 31, 2024 |
Awarded Project Backlog (1) |
|
|
Contracted Project Backlog |
|
|
Total Project Backlog |
|
|
12-month Contracted Backlog (2) |
|
|
|
|
|
O&M Revenue Backlog |
|
|
Energy Asset Visibility (3) |
|
|
Operating Energy Assets |
|
731 MWe |
Ameresco's Net Assets in Development (4) |
|
637 MWe |
|
|
|
(1) Customer contracts that have not been signed yet |
||
(2) We define our 12-month backlog as the estimated amount of revenues that we expect to recognize in the next twelve months from our fully-contracted backlog |
||
(3) Estimated contracted revenue and incentives during PPA period plus estimated additional revenue from operating RNG assets over a 20-year period, assuming RINs at |
||
(4) Net MWe capacity includes only our share of any jointly owned assets |
- Ameresco brought 31 MWe of Energy Assets into operation, including the 15.6 MWe Roxana RNG plant.
- Ameresco’s Assets in Development increased 48 MWe during the quarter to 637 MWe with the addition of a number of large battery and PV assets.
- The Southern California Edison projects continue to progress and we expect them to be finalized this year.
Summary and Outlook
“Entering 2025, Ameresco is well-positioned for continued long term profitable growth even in an evolving industry and political landscape. While we expect continued growth in our recurring energy assets and O&M businesses, our projects business, and specifically our federal projects, will be impacted as the new administration determines which projects align with its funding priorities. We expect there to be continued long-term demand for our budget-neutral, cost-saving solutions as energy demand and prices continue to increase. We also expect the growing need for resilient, reliable power and infrastructure upgrades to drive the continued growth of our energy solutions as these drivers align with the new administration's priorities. Additionally, we foresee growing contributions from our European business, with renewable projects driven by decarbonization and net-zero commitments. These critical market drivers and our proven tailored solutions will continue to bolster our status as a leading global market player.”
Given the current unpredictable political and regulatory environment, we have evaluated our federal government exposure in our 2025 guidance. We are guiding revenue of
We anticipate placing approximately 100-120 MWe of energy assets in service, including 1-2 RNG plants. Our expected capex is
We anticipate that first quarter revenue and Adjusted EBITDA will be similar to Q1 last year. Because the first quarter is our seasonally lowest revenue quarter, and due to the generally linear nature of depreciation and interest expenses, we expect to have negative EPS. With respect to the cadence of revenue, we expect revenues in the second half of the year to represent approximately
Our 2025 guidance does not include the potential impact of a change in accounting principle related to sale-leaseback arrangements that is currently being assessed. If implemented, this change could result in lower annual interest and other expenses with an estimated impact of approximately
FY 2025 Guidance Ranges |
||
Revenue |
|
|
Gross Margin |
|
|
Adjusted EBITDA |
|
|
Depreciation & Amortization |
|
|
Interest Expense & Other |
|
|
Effective Tax Rate |
(50)% |
(35)% |
Income Attributable to Non-Controlling Interest |
|
|
Non-GAAP EPS |
|
|
The Company’s Adjusted EBITDA and Non-GAAP EPS guidance excludes the potential impact of redeemable non-controlling interest activity, one-time charges, energy asset and goodwill impairment charges, changes in contingent consideration, restructuring activities, as well as any related tax impact. |
Conference Call/Webcast Information
The Company will host a conference call today at 4:30 p.m. ET to discuss fourth quarter 2024 financial results, business and financial outlook, and other business highlights. To participate on the day of the call, dial 1-888-596-4144, or internationally 1-646-968-2525, and enter the conference ID: 4966851, approximately 10 minutes before the call. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the “Investors” section of the Company’s website at www.ameresco.com. If you are unable to listen to the live call, an archived webcast will be available on the Company’s website for one year.
Use of Non-GAAP Financial Measures
This press release and the accompanying tables include references to adjusted EBITDA, Non- GAAP EPS, Non-GAAP net income and adjusted cash from operations, which are Non-GAAP financial measures. For a description of these Non-GAAP financial measures, including the reasons management uses these measures, please see the section following the accompanying tables titled “Exhibit A: Non-GAAP Financial Measures”. For a reconciliation of these Non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the accompanying tables.
About Ameresco, Inc.
Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading energy solutions provider dedicated to helping customers reduce costs, enhance resilience, and decarbonize to net zero in the global energy transition. Our comprehensive portfolio includes implementing smart energy efficiency solutions, upgrading aging infrastructure, and developing, constructing, and operating distributed energy resources. As a trusted full-service partner, Ameresco shows the way by reducing energy use and delivering diversified generation solutions to Federal, state and local governments, utilities, educational and healthcare institutions, housing authorities, and commercial and industrial customers. Headquartered in
Safe Harbor Statement
Any statements in this press release about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline, visibility, backlog, pending agreements, financial guidance including estimated future revenues, net income, adjusted EBITDA, Non-GAAP EPS, gross margin, effective tax rate, interest rate, depreciation, tax attributes and capital investments, as well as statements about our financing plans, the impact the IRA, the impact of policies and regulatory changes implemented by the new
AMERESCO, INC.
|
||||||||
|
December 31, |
|||||||
|
2024 |
|
2023 |
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
108,516 |
|
|
$ |
79,271 |
|
|
Restricted cash |
|
69,706 |
|
|
|
62,311 |
|
|
Accounts receivable, net |
|
256,961 |
|
|
|
153,362 |
|
|
Accounts receivable retainage |
|
39,843 |
|
|
|
33,826 |
|
|
Unbilled revenue |
|
644,105 |
|
|
|
636,163 |
|
|
Inventory |
|
11,556 |
|
|
|
13,637 |
|
|
Prepaid expenses and other current assets |
|
145,906 |
|
|
|
123,391 |
|
|
Income tax receivable |
|
1,685 |
|
|
|
5,775 |
|
|
Project development costs, net |
|
22,856 |
|
|
|
20,735 |
|
|
Total current assets |
|
1,301,134 |
|
|
|
1,128,471 |
|
|
Federal ESPC receivable |
|
609,128 |
|
|
|
609,265 |
|
|
Property and equipment, net |
|
11,040 |
|
|
|
17,395 |
|
|
Energy assets, net |
|
1,915,311 |
|
|
|
1,689,424 |
|
|
Goodwill, net |
|
66,305 |
|
|
|
75,587 |
|
|
Intangible assets, net |
|
8,814 |
|
|
|
6,808 |
|
|
Right-of-use assets, net |
|
80,149 |
|
|
|
58,586 |
|
|
Restricted cash, non-current portion |
|
20,156 |
|
|
|
12,094 |
|
|
Deferred income tax assets, net |
|
56,523 |
|
|
|
26,411 |
|
|
Other assets |
|
89,948 |
|
|
|
89,735 |
|
|
Total assets |
$ |
4,158,508 |
|
|
$ |
3,713,776 |
|
|
|
||||||||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
|
|
|
|||||
Current portions of long-term debt and financing lease liabilities, net |
$ |
149,363 |
|
|
$ |
322,247 |
|
|
Accounts payable |
|
529,338 |
|
|
|
402,752 |
|
|
Accrued expenses and other current liabilities |
|
107,293 |
|
|
|
108,831 |
|
|
Current portions of operating lease liabilities |
|
10,536 |
|
|
|
13,569 |
|
|
Deferred revenue |
|
91,734 |
|
|
|
52,903 |
|
|
Income taxes payable |
|
744 |
|
|
|
1,169 |
|
|
Total current liabilities |
|
889,008 |
|
|
|
901,471 |
|
|
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs |
|
1,483,900 |
|
|
|
1,170,075 |
|
|
Federal ESPC liabilities |
|
555,396 |
|
|
|
533,054 |
|
|
Deferred income tax liabilities, net |
|
2,223 |
|
|
|
4,479 |
|
|
Deferred grant income |
|
6,436 |
|
|
|
6,974 |
|
|
Long-term operating lease liabilities, net of current portion |
|
59,479 |
|
|
|
42,258 |
|
|
Other liabilities |
|
114,454 |
|
|
|
82,714 |
|
|
Commitments and contingencies |
|
|
|
|||||
Redeemable non-controlling interests, net |
$ |
2,463 |
|
|
$ |
46,865 |
|
|
Stockholders’ equity: |
|
|
|
|||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
Class A common stock, |
|
3 |
|
|
|
3 |
|
|
Class B common stock, |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
378,321 |
|
|
|
320,892 |
|
|
Retained earnings |
|
652,561 |
|
|
|
595,911 |
|
|
Accumulated other comprehensive loss, net |
|
(5,874 |
) |
|
|
(3,045 |
) |
|
Treasury stock, at cost, 2,101,835 shares at December 31, 2024 and 2,101,795 at December 31, 2023 |
|
(11,788 |
) |
|
|
(11,788 |
) |
|
Stockholders’ equity before non-controlling interest |
|
1,013,225 |
|
|
|
901,975 |
|
|
Non-controlling interests |
|
31,924 |
|
|
|
23,911 |
|
|
Total stockholders’ equity |
|
1,045,149 |
|
|
|
925,886 |
|
|
Total liabilities, redeemable non-controlling interests and stockholders’ equity |
$ |
4,158,508 |
|
|
$ |
3,713,776 |
|
AMERESCO, INC.
|
||||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|||||||||
Revenues |
$ |
532,667 |
|
|
$ |
441,368 |
|
|
$ |
1,769,928 |
|
|
$ |
1,374,633 |
|
|
Cost of revenues |
|
465,877 |
|
|
|
367,192 |
|
|
|
1,513,837 |
|
|
|
1,128,204 |
|
|
Gross profit |
|
66,790 |
|
|
|
74,176 |
|
|
|
256,091 |
|
|
|
246,429 |
|
|
Selling, general and administrative expenses |
|
47,841 |
|
|
|
36,672 |
|
|
|
173,761 |
|
|
|
162,138 |
|
|
Gain on sale of business, net |
|
38,007 |
|
|
|
— |
|
|
|
38,007 |
|
|
|
— |
|
|
Asset impairments |
|
12,384 |
|
|
|
3,831 |
|
|
|
12,384 |
|
|
|
3,831 |
|
|
Earnings from unconsolidated entities |
|
68 |
|
|
|
402 |
|
|
|
792 |
|
|
|
1,758 |
|
|
Operating income |
|
44,640 |
|
|
|
34,075 |
|
|
|
108,745 |
|
|
|
82,218 |
|
|
Interest and other expenses, net |
|
23,406 |
|
|
|
16,066 |
|
|
|
74,805 |
|
|
|
43,949 |
|
|
Income before income taxes |
|
21,234 |
|
|
|
18,009 |
|
|
|
33,940 |
|
|
|
38,269 |
|
|
Income tax benefit |
|
(16,676 |
) |
|
|
(15,083 |
) |
|
|
(20,000 |
) |
|
|
(25,635 |
) |
|
Net income |
|
37,910 |
|
|
|
33,092 |
|
|
|
53,940 |
|
|
|
63,904 |
|
|
Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests |
|
(825 |
) |
|
|
643 |
|
|
|
2,817 |
|
|
|
(1,434 |
) |
|
Net income attributable to common shareholders |
$ |
37,085 |
|
|
$ |
33,735 |
|
|
$ |
56,757 |
|
|
$ |
62,470 |
|
|
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.71 |
|
|
$ |
0.65 |
|
|
$ |
1.08 |
|
|
$ |
1.20 |
|
|
Diluted |
$ |
0.70 |
|
|
$ |
0.64 |
|
|
$ |
1.07 |
|
|
$ |
1.17 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
52,463 |
|
|
|
52,247 |
|
|
|
52,380 |
|
|
|
52,140 |
|
|
Diluted |
|
53,257 |
|
|
|
53,063 |
|
|
|
53,140 |
|
|
|
53,228 |
|
AMERESCO, INC.
|
||||||||
|
Year Ended December 31, |
|||||||
|
2024 |
|
2023 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
53,940 |
|
|
$ |
63,904 |
|
|
Adjustments to reconcile net income to net cash flows from operating activities: |
|
|
|
|||||
Depreciation of energy assets, net |
|
82,114 |
|
|
|
59,390 |
|
|
Depreciation of property and equipment |
|
4,963 |
|
|
|
4,155 |
|
|
Amortization of debt discount and debt issuance costs |
|
5,151 |
|
|
|
4,201 |
|
|
Amortization of intangible assets |
|
2,134 |
|
|
|
2,366 |
|
|
Increase in contingent consideration |
|
149 |
|
|
|
347 |
|
|
Accretion of ARO liabilities |
|
332 |
|
|
|
258 |
|
|
Impairment of goodwill |
|
— |
|
|
|
2,222 |
|
|
Provision for bad debts |
|
1,340 |
|
|
|
356 |
|
|
Impairment of long-lived assets / loss on disposal |
|
12,815 |
|
|
|
1,710 |
|
|
Gain on sale of business, net of transaction costs |
|
(38,007 |
) |
|
|
— |
|
|
Non-cash project revenue related to in-kind leases |
|
(4,164 |
) |
|
|
(3,164 |
) |
|
Earnings from unconsolidated entities |
|
(792 |
) |
|
|
(1,758 |
) |
|
Net gain from derivatives |
|
(1,027 |
) |
|
|
(1,108 |
) |
|
Stock-based compensation expense |
|
14,130 |
|
|
|
10,318 |
|
|
Deferred income taxes, net |
|
(24,315 |
) |
|
|
(27,602 |
) |
|
Unrealized foreign exchange loss (gain) |
|
2,216 |
|
|
|
(368 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable |
|
(96,867 |
) |
|
|
52,647 |
|
|
Accounts receivable retainage |
|
(14,342 |
) |
|
|
4,337 |
|
|
Federal ESPC receivable |
|
(158,937 |
) |
|
|
(260,378 |
) |
|
Inventory, net |
|
2,081 |
|
|
|
581 |
|
|
Unbilled revenue |
|
54,953 |
|
|
|
(13,211 |
) |
|
Prepaid expenses and other current assets |
|
22,576 |
|
|
|
(41,125 |
) |
|
Project development costs |
|
(3,255 |
) |
|
|
(5,486 |
) |
|
Other assets |
|
(5,287 |
) |
|
|
(6,896 |
) |
|
Accounts payable, accrued expenses, and other current liabilities |
|
143,776 |
|
|
|
53,238 |
|
|
Deferred revenue |
|
50,738 |
|
|
|
26,202 |
|
|
Other liabilities |
|
7,504 |
|
|
|
3,559 |
|
|
Income taxes receivable, net |
|
3,679 |
|
|
|
1,314 |
|
|
Cash flows from operating activities |
|
117,598 |
|
|
|
(69,991 |
) |
|
Cash flows from investing activities: |
|
|
|
|||||
Purchases of property and equipment |
|
(4,291 |
) |
|
|
(5,713 |
) |
|
Capital investment in energy assets |
|
(416,992 |
) |
|
|
(538,418 |
) |
|
Capital investment in major maintenance of energy assets |
|
(17,063 |
) |
|
|
(7,636 |
) |
|
Grant award received on energy asset |
|
400 |
|
|
|
— |
|
|
Net proceeds from sale of business |
|
54,249 |
|
|
|
— |
|
|
Net proceeds from sale of equity investment |
|
13,091 |
|
|
|
— |
|
|
Acquisitions, net of cash received |
|
— |
|
|
|
(9,182 |
) |
|
Contributions to equity and other investments |
|
(11,757 |
) |
|
|
(5,429 |
) |
|
Loans to joint venture investments |
|
— |
|
|
|
(565 |
) |
|
Purchases of subsurface land easements |
|
(4,274 |
) |
|
|
— |
|
|
Cash flows from investing activities |
|
(386,637 |
) |
|
|
(566,943 |
) |
|
|
|
|
|
|||||
Cash flows from financing activities: |
|
|
|
|||||
Payments on long-term corporate debt financings |
|
(127,000 |
) |
|
|
(155,000 |
) |
|
Proceeds from long-term corporate debt financings |
|
100,000 |
|
|
|
— |
|
|
Payments on senior secured revolving credit facility, net |
|
(4,900 |
) |
|
|
(43,000 |
) |
|
Proceeds from long-term energy asset debt financings |
|
643,529 |
|
|
|
843,498 |
|
|
Payments on long-term energy asset debt and financing leases |
|
(424,421 |
) |
|
|
(148,057 |
) |
|
Payment on seller's promissory note |
|
(61,941 |
) |
|
|
— |
|
|
Payments of debt discount and debt issuance costs |
|
(15,308 |
) |
|
|
(9,315 |
) |
|
Proceeds from Federal ESPC projects |
|
164,779 |
|
|
|
154,338 |
|
|
Net proceeds from energy asset receivable financing arrangements |
|
6,012 |
|
|
|
14,512 |
|
|
Proceeds from exercises of options and ESPP |
|
2,763 |
|
|
|
4,455 |
|
|
Contributions from non-controlling interest |
|
35,407 |
|
|
|
3,738 |
|
|
Distributions to non-controlling interest |
|
(1,368 |
) |
|
|
(21,842 |
) |
|
Distributions to redeemable non-controlling interests, net |
|
(422 |
) |
|
|
(658 |
) |
|
Investment fund call option exercise |
|
(3,186 |
) |
|
|
— |
|
|
Payment of contingent consideration |
|
— |
|
|
|
(1,866 |
) |
|
Cash flows from financing activities |
|
313,944 |
|
|
|
640,803 |
|
|
Effect of exchange rate changes on cash |
|
(203 |
) |
|
|
(81 |
) |
|
Net increase in cash, cash equivalents, and restricted cash |
|
44,702 |
|
|
|
3,788 |
|
|
Cash, cash equivalents, and restricted cash, beginning of year |
|
153,676 |
|
|
|
149,888 |
|
|
Cash, cash equivalents, and restricted cash, end of year |
$ |
198,378 |
|
|
$ |
153,676 |
|
Non-GAAP Financial Measures (Unaudited, in thousands)
|
Three Months Ended December 31, 2024 |
||||||||||||||
Adjusted EBITDA: |
Projects |
Energy Assets |
O&M |
Other |
Consolidated |
||||||||||
Net income attributable to common shareholders |
$ |
364 |
|
$ |
8,899 |
|
$ |
1,651 |
|
$ |
26,171 |
|
$ |
37,085 |
|
(Less) plus: Income tax (benefit) provision |
|
(1,096 |
) |
|
(26,787 |
) |
|
(8 |
) |
|
11,215 |
|
|
(16,676 |
) |
Plus: Other expenses, net |
|
10,203 |
|
|
11,896 |
|
|
508 |
|
|
799 |
|
|
23,406 |
|
Plus: Depreciation and amortization |
|
1,032 |
|
|
24,245 |
|
|
276 |
|
|
992 |
|
|
26,545 |
|
Plus: Stock-based compensation |
|
2,974 |
|
|
398 |
|
|
180 |
|
|
210 |
|
|
3,762 |
|
Plus: Energy asset impairment charges |
|
— |
|
|
12,384 |
|
|
— |
|
|
— |
|
|
12,384 |
|
Plus: Contingent Consideration, restructuring and other charges |
|
232 |
|
|
15 |
|
|
4 |
|
|
428 |
|
|
679 |
|
Adjusted EBITDA |
$ |
13,709 |
|
$ |
31,050 |
|
$ |
2,611 |
|
$ |
39,815 |
|
$ |
87,185 |
|
Adjusted EBITDA margin |
|
3.3 |
% |
|
53.9 |
% |
|
9.8 |
% |
|
131.7 |
% |
|
16.4 |
% |
|
Three Months Ended December 31, 2023 |
||||||||||||||
Adjusted EBITDA: |
Projects |
Energy Assets |
O&M |
Other |
Consolidated |
||||||||||
Net income attributable to common shareholders |
$ |
27,149 |
|
$ |
1,333 |
|
$ |
4,145 |
|
$ |
1,108 |
|
$ |
33,735 |
|
Impact from redeemable non-controlling interests |
|
— |
|
|
(299 |
) |
|
— |
|
|
— |
|
|
(299 |
) |
Less: Income tax benefit |
|
(7,312 |
) |
|
(6,722 |
) |
|
(991 |
) |
|
(58 |
) |
|
(15,083 |
) |
Plus: Other expenses, net |
|
4,130 |
|
|
11,551 |
|
|
110 |
|
|
275 |
|
|
16,066 |
|
Plus: Depreciation and amortization |
|
1,202 |
|
|
16,304 |
|
|
295 |
|
|
733 |
|
|
18,534 |
|
Plus: Stock-based compensation |
|
(1,113 |
) |
|
(440 |
) |
|
(210 |
) |
|
(237 |
) |
|
(2,000 |
) |
Plus: Energy asset and goodwill impairment charges |
|
2,222 |
|
|
1,609 |
|
|
— |
|
|
— |
|
|
3,831 |
|
Plus: Contingent Consideration, restructuring and other charges |
|
76 |
|
|
21 |
|
|
2 |
|
|
56 |
|
|
155 |
|
Adjusted EBITDA |
$ |
26,354 |
|
$ |
23,357 |
|
$ |
3,351 |
|
$ |
1,877 |
|
$ |
54,939 |
|
Adjusted EBITDA margin |
|
7.6 |
% |
|
53.3 |
% |
|
13.7 |
% |
|
7.1 |
% |
|
12.4 |
% |
|
Year Ended December 31, 2024 |
||||||||||||||
Adjusted EBITDA: |
Projects |
Energy Assets |
O&M |
Other |
Consolidated |
||||||||||
Net income attributable to common shareholders |
$ |
1,779 |
|
$ |
13,981 |
|
$ |
12,252 |
|
$ |
28,745 |
|
$ |
56,757 |
|
Impact from redeemable non-controlling interests |
|
— |
|
|
(3,766 |
) |
|
— |
|
|
— |
|
|
(3,766 |
) |
Plus (less): Income tax provision (benefit) |
|
1,762 |
|
|
(34,170 |
) |
|
588 |
|
|
11,820 |
|
|
(20,000 |
) |
Plus: Other expenses, net |
|
25,235 |
|
|
45,715 |
|
|
1,511 |
|
|
2,344 |
|
|
74,805 |
|
Plus: Depreciation and amortization |
|
3,929 |
|
|
80,849 |
|
|
1,232 |
|
|
3,201 |
|
|
89,211 |
|
Plus: Stock-based compensation |
|
10,687 |
|
|
1,703 |
|
|
850 |
|
|
890 |
|
|
14,130 |
|
Plus: Energy asset impairment charges |
|
— |
|
|
12,384 |
|
|
— |
|
|
— |
|
|
12,384 |
|
Plus: Contingent Consideration, restructuring and other charges |
|
1,162 |
|
|
116 |
|
|
19 |
|
|
523 |
|
|
1,820 |
|
Adjusted EBITDA |
$ |
44,554 |
|
$ |
116,812 |
|
$ |
16,452 |
|
$ |
47,523 |
|
$ |
225,341 |
|
Adjusted EBITDA margin |
|
3.3 |
% |
|
54.8 |
% |
|
15.5 |
% |
|
42.6 |
% |
|
12.7 |
% |
|
Year Ended December 31, 2023 |
||||||||||||||
Adjusted EBITDA: |
Projects |
Energy Assets |
O&M |
Other |
Consolidated |
||||||||||
Net income attributable to common shareholders |
$ |
39,263 |
|
$ |
12,992 |
|
$ |
7,965 |
|
$ |
2,250 |
|
$ |
62,470 |
|
Impact from redeemable non-controlling interests |
|
— |
|
|
570 |
|
|
— |
|
|
— |
|
|
570 |
|
(Less) plus: Income tax (benefit) provision |
|
(15,717 |
) |
|
(10,642 |
) |
|
345 |
|
|
379 |
|
|
(25,635 |
) |
Plus: Other expenses, net |
|
14,257 |
|
|
27,701 |
|
|
669 |
|
|
1,322 |
|
|
43,949 |
|
Plus: Depreciation and amortization |
|
4,103 |
|
|
58,455 |
|
|
1,218 |
|
|
2,135 |
|
|
65,911 |
|
Plus: Stock-based compensation |
|
7,516 |
|
|
1,343 |
|
|
694 |
|
|
765 |
|
|
10,318 |
|
Plus: Energy asset and goodwill impairment charges |
|
2,222 |
|
|
1,609 |
|
|
— |
|
|
— |
|
|
3,831 |
|
Plus: Contingent consideration, restructuring and other charges |
|
1,223 |
|
|
69 |
|
|
17 |
|
|
267 |
|
|
1,576 |
|
Adjusted EBITDA |
$ |
52,867 |
|
$ |
92,097 |
|
$ |
10,908 |
|
$ |
7,118 |
|
$ |
162,990 |
|
Adjusted EBITDA margin |
|
5.3 |
% |
|
51.5 |
% |
|
11.8 |
% |
|
7.0 |
% |
|
11.9 |
% |
|
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||
Non-GAAP net income and EPS: |
|
|
|
|
|||||||||
Net income attributable to common shareholders |
$ |
37,085 |
|
$ |
33,735 |
|
$ |
56,757 |
|
$ |
62,470 |
|
|
Adjustment for accretion of tax equity financing fees |
|
(27 |
) |
|
(27 |
) |
|
(107 |
) |
|
(108 |
) |
|
Impact from redeemable non-controlling interests |
|
— |
|
|
(299 |
) |
|
(3,766 |
) |
|
570 |
|
|
Plus: Goodwill impairment |
|
— |
|
|
2,222 |
|
|
— |
|
|
2,222 |
|
|
Plus: Energy asset impairment |
|
12,384 |
|
|
1,609 |
|
|
12,384 |
|
|
1,609 |
|
|
Plus: Contingent consideration, restructuring and other charges |
|
679 |
|
|
155 |
|
|
1,820 |
|
|
1,576 |
|
|
Income tax effect of Non-GAAP adjustments |
|
(3,396 |
) |
|
(649 |
) |
|
(3,692 |
) |
|
(1,018 |
) |
|
Non-GAAP net income |
$ |
46,725 |
|
$ |
36,746 |
|
$ |
63,396 |
|
$ |
67,321 |
|
|
|
|
|
|
|
|||||||||
Diluted net income per common share |
$ |
0.70 |
|
$ |
0.64 |
|
$ |
1.07 |
|
$ |
1.17 |
|
|
Effect of adjustments to net income |
|
0.18 |
|
|
0.05 |
|
|
0.13 |
|
|
0.09 |
|
|
Non-GAAP EPS |
$ |
0.88 |
|
$ |
0.69 |
|
$ |
1.20 |
|
$ |
1.26 |
|
|
|
|
|
|
|
|||||||||
Adjusted cash from operations: |
|
|
|
|
|||||||||
Cash flows from operating activities |
$ |
18,376 |
|
$ |
(29,570 |
) |
$ |
117,598 |
|
$ |
(69,991 |
) |
|
Plus: proceeds from Federal ESPC projects |
|
35,380 |
|
|
47,035 |
|
|
164,779 |
|
|
154,338 |
|
|
Adjusted cash from operations |
$ |
53,756 |
|
$ |
17,465 |
|
$ |
282,377 |
|
$ |
84,347 |
|
Other Financial Measures (In thousands) (Unaudited)
|
Three Months Ended December 31, |
Year Ended December 31, |
|||||||
|
2024 |
2023 |
2024 |
2023 |
|||||
New contracts and awards: |
|
|
|
|
|||||
New contracts |
$ |
1,093,914 |
$ |
477,280 |
$ |
2,527,854 |
$ |
1,276,660 |
|
New awards (1) |
$ |
711,845 |
$ |
519,600 |
$ |
2,246,669 |
$ |
2,193,225 |
|
|
|||||||||
(1) Represents estimated future revenues from projects that have been awarded, though the contracts have not yet been signed. |
Non-GAAP Financial Guidance
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA): |
||
Year Ended December 31, 2025 |
||
|
Low |
High |
Operating income (1) |
|
|
Depreciation and amortization |
|
|
Stock-based compensation |
|
|
Income attributable to non-controlling interest |
|
|
Adjusted EBITDA |
|
|
(1) Although net income is the most directly comparable GAAP measure, this table reconciles adjusted EBITDA to operating income because we are not able to calculate forward-looking net income without unreasonable efforts due to significant uncertainties with respect to the impact of accounting for our redeemable non-controlling interests and taxes. |
Exhibit A: Non-GAAP Financial Measures
We use the Non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These Non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these Non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the tables above.
We understand that, although measures similar to these Non-GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business.
Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as net income attributable to common shareholders, including impact from redeemable non-controlling interests, before income tax (benefit) provision, other expenses net, depreciation, amortization of intangible assets, accretion of asset retirement obligations, stock-based compensation expense, energy asset and goodwill impairment, contingent consideration, restructuring and other charges, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar Non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar Non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, accretion of asset retirement obligations, stock-based compensation expense, impact from redeemable non-controlling interests, contingent consideration, restructuring and asset impairment charges. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue.
Our management uses adjusted EBITDA and adjusted EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance.
Non-GAAP Net Income and EPS
We define Non-GAAP net income and earnings per share (EPS) to exclude certain discrete items that management does not consider representative of our ongoing operations, including energy asset and goodwill impairment, contingent consideration, restructuring and other charges, impact from redeemable non-controlling interest, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We consider Non-GAAP net income and Non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations.
Adjusted Cash from Operations
We define adjusted cash from operations as cash flows from operating activities plus proceeds from Federal ESPC projects. Cash received in payment of Federal ESPC projects is treated as a financing cash flow under GAAP due to the unusual financing structure for these projects. These cash flows, however, correspond to the revenue generated by these projects. Thus, we believe that adjusting operating cash flow to include the cash generated by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our revenue generated by operations.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227433367/en/
Media Relations
Leila Dillon, 508.661.2264, news@ameresco.com
Investor Relations
Eric Prouty, AdvisIRy Partners, 212.750.5800, eric.prouty@advisiry.com
Lynn Morgen, AdvisIRy Partners, 212.750.5800, lynn.morgen@advisiry.com
Source: Ameresco, Inc.
FAQ
What was Ameresco's (AMRC) revenue growth in FY2024?
How much did AMRC's project backlog increase in 2024?
What impacted Ameresco's Q4 2024 gross margin?
What are Ameresco's revenue projections for 2025?