Allied Motion Reports 9% Revenue Growth and Record Orders and Backlog in Third Quarter 2021
Allied Motion Technologies reported third-quarter financial results for 2021, achieving a 9% increase in revenue to $103.5 million, fueled by strong demand in Industrial and Vehicle markets, particularly with a 39% growth in Industrial sectors. Gross margin improved to 30.9%, reflecting strategic pricing and higher volume. Net income surged 49% to $6.0 million or $0.41 per diluted share. Record orders of $119.9 million resulted in a book-to-bill ratio of 1.2x and a backlog of $185.6 million—up 9% sequentially.
- Revenue increased by 9% to $103.5 million.
- Gross margin improved by 120 basis points to 30.9%.
- Net income rose 49% to $6.0 million, or $0.41 per diluted share.
- Record orders of $119.9 million, up 35% year-over-year.
- Backlog increased to a record $185.6 million, up 9% sequentially.
- Ongoing inflationary pressures and global supply chain disruptions persist.
- Labor shortages continue to pose challenges.
-
Revenue grew
9% to over the prior-year period, driven by strong recovery in Industrial markets$103.5 million -
Gross margin expanded 120 basis points to
30.9% year-over-year and 20 basis points sequentially on higher volume, strategic pricing and improved mix -
Achieved net income of
, or$6.0 million per diluted share, up$0.41 49% -
Record orders of
drove a book-to-bill ratio of 1.2x$119.9 million -
Record backlog of
, up$185.6 million 9% sequentially
“Our results reflect continued strength in most of our served markets, particularly within our broad-based Industrial vertical. We had strong demand for products and solutions tied to industrial automation, vehicle handling, and the oil & gas sector,” commented
“As we look out, demand remains strong and most customers will accept all product that we can deliver. While we expect some seasonality in the fourth quarter given typical holiday shutdowns and inventory adjustments, our current backlog indicates that the “normal” dip in revenues could be less than what we’ve experienced in prior years. Ultimately, we remain confident in our strategy and have a positive outlook for our business over the long term.”
Third Quarter 2021 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue increased
Gross margin was
Operating costs and expenses as a percent of revenue were
Net income was
Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses (“Adjusted EBITDA”) was
Year-to-Date (YTD) 2021 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue of
Gross margin was
Operating costs and expenses as a percent of revenue were
Net income was
Balance Sheet and Cash Flow Review
Cash and cash equivalents were
Total debt was
Orders and Backlog Summary ($ in thousands)
|
Q3 2021 |
Q2 2021 |
Q1 2021 |
Q4 2020 |
Q3 2020 |
||||||||||
Orders |
$ |
119,940 |
$ |
118,974 |
$ |
114,644 |
$ |
108,466 |
$ |
88,958 |
|||||
Backlog |
$ |
185,561 |
$ |
170,364 |
$ |
152,262 |
$ |
141,344 |
$ |
123,700 |
|||||
Orders of
Conference Call and Webcast
The Company will host a conference call and webcast on
To listen to the live call, dial (201) 689-8263. In addition, the webcast and slide presentation may be found at: www.alliedmotion.com/investor-relations.
A telephonic replay will be available from
About
The Company’s growth strategy is focused on being the controlled motion solutions leader in its selected target markets by leveraging its “technology/know how” to develop integrated precision solutions that utilize multiple
Safe Harbor Statement
The statements in this news release and in the Company’s
FINANCIAL TABLES FOLLOW
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) |
|||||||||||||
|
|
For the three
|
|
For the nine
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
Revenues |
|
$ |
103,509 |
|
$ |
94,653 |
|
$ |
306,723 |
|
$ |
273,696 |
|
Cost of goods sold |
|
|
71,488 |
|
|
66,513 |
|
|
213,417 |
|
|
191,054 |
|
Gross profit |
|
|
32,021 |
|
|
28,140 |
|
|
93,306 |
|
|
82,642 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
|
4,365 |
|
|
3,734 |
|
|
12,979 |
|
|
11,819 |
|
General and administrative |
|
|
10,620 |
|
|
10,008 |
|
|
32,549 |
|
|
28,880 |
|
Engineering and development |
|
|
6,768 |
|
|
6,434 |
|
|
20,967 |
|
|
18,865 |
|
Business development |
|
|
94 |
|
|
8 |
|
|
268 |
|
|
432 |
|
Amortization of intangible assets |
|
|
1,504 |
|
|
1,499 |
|
|
4,527 |
|
|
4,423 |
|
Total operating costs and expenses |
|
|
23,351 |
|
|
21,683 |
|
|
71,290 |
|
|
64,419 |
|
Operating income |
|
|
8,670 |
|
|
6,457 |
|
|
22,016 |
|
|
18,223 |
|
Other expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
777 |
|
|
844 |
|
|
2,445 |
|
|
2,799 |
|
Other (income) expense, net |
|
|
(29) |
|
|
231 |
|
|
(158) |
|
|
307 |
|
Total other expense, net |
|
|
748 |
|
|
1,075 |
|
|
2,287 |
|
|
3,106 |
|
Income before income taxes |
|
|
7,922 |
|
|
5,382 |
|
|
19,729 |
|
|
15,117 |
|
Income tax (provision) benefit |
|
|
(1,950) |
|
|
(1,369) |
|
|
2,804 |
|
|
(4,173) |
|
Net income |
|
$ |
5,972 |
|
$ |
4,013 |
|
$ |
22,533 |
|
$ |
10,944 |
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
0.41 |
|
$ |
0.28 |
|
$ |
1.57 |
|
$ |
0.77 |
|
Basic weighted average common shares |
|
|
14,411 |
|
|
14,271 |
|
|
14,375 |
|
|
14,231 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
$ |
0.41 |
|
$ |
0.28 |
|
$ |
1.56 |
|
$ |
0.76 |
|
Diluted weighted average common shares |
|
|
14,502 |
|
|
14,369 |
|
|
14,478 |
|
|
14,309 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per share data) (Unaudited) |
||||||
|
|
|
|
|
||
|
|
2021 |
|
2020 |
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,209 |
|
$ |
23,131 |
Trade receivables, net of provision for credit losses of |
|
|
55,723 |
|
|
47,377 |
Inventories |
|
|
72,239 |
|
|
62,978 |
Prepaid expenses and other assets |
|
|
10,365 |
|
|
8,728 |
Total current assets |
|
|
157,536 |
|
|
142,214 |
Property, plant and equipment, net |
|
|
55,215 |
|
|
55,428 |
Deferred income taxes |
|
|
7,188 |
|
|
330 |
Intangible assets, net |
|
|
60,643 |
|
|
65,859 |
|
|
|
60,583 |
|
|
61,860 |
Right of use assets |
|
|
17,104 |
|
|
19,023 |
Other long-term assets |
|
|
5,341 |
|
|
4,483 |
Total Assets |
|
$ |
363,610 |
|
$ |
349,197 |
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
35,131 |
|
$ |
27,668 |
Accrued liabilities |
|
|
27,315 |
|
|
24,862 |
Total current liabilities |
|
|
62,446 |
|
|
52,530 |
Long-term debt |
|
|
109,312 |
|
|
120,079 |
Deferred income taxes |
|
|
4,230 |
|
|
4,659 |
Pension and post-retirement obligations |
|
|
5,139 |
|
|
5,340 |
Right of use liabilities |
|
|
13,126 |
|
|
14,975 |
Other long-term liabilities |
|
|
6,945 |
|
|
8,558 |
Total liabilities |
|
|
201,198 |
|
|
206,141 |
Stockholders’ Equity: |
|
|
|
|
|
|
Common stock, no par value, authorized 50,000 shares; 14,715 and 14,632 shares issued and outstanding at |
|
|
43,792 |
|
|
41,278 |
Preferred stock, par value |
|
|
— |
|
|
— |
Retained earnings |
|
|
126,568 |
|
|
105,065 |
Accumulated other comprehensive loss |
|
|
(7,948) |
|
|
(3,287) |
Total stockholders’ equity |
|
|
162,412 |
|
|
143,056 |
Total Liabilities and Stockholders’ Equity |
|
$ |
363,610 |
|
$ |
349,197 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||
|
|
For the nine months ended |
||||
|
|
|
||||
|
|
2021 |
|
2020 |
||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
Net income |
|
$ |
22,533 |
|
$ |
10,944 |
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
||
Depreciation and amortization |
|
|
13,317 |
|
|
11,682 |
Deferred income taxes |
|
|
(7,440) |
|
|
(931) |
Stock-based compensation expense |
|
|
3,100 |
|
|
2,640 |
Debt issue cost amortization recorded in interest expense |
|
|
106 |
|
|
109 |
Other |
|
|
1,235 |
|
|
360 |
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
||
Trade receivables |
|
|
(9,586) |
|
|
(2,136) |
Inventories |
|
|
(11,747) |
|
|
(4,575) |
Prepaid expenses and other assets |
|
|
(675) |
|
|
(725) |
Accounts payable |
|
|
8,168 |
|
|
492 |
Accrued liabilities |
|
|
909 |
|
|
(2,840) |
Net cash provided by operating activities |
|
|
19,920 |
|
|
15,020 |
|
|
|
|
|
||
Cash Flows From Investing Activities: |
|
|
|
|
||
Purchase of property and equipment |
|
|
(9,761) |
|
|
(6,560) |
Consideration paid for acquisitions, net of cash acquired |
|
|
— |
|
|
(14,728) |
Net cash used in investing activities |
|
|
(9,761) |
|
|
(21,288) |
|
|
|
|
|
||
Cash Flows From Financing Activities: |
|
|
|
|
||
Borrowings on long term debt |
|
|
819 |
|
|
26,979 |
Principal payments of long-term debt |
|
|
(11,417) |
|
|
(12,299) |
Payment of debt issuance costs |
|
|
— |
|
|
(401) |
Dividends paid to stockholders |
|
|
(1,007) |
|
|
(875) |
Tax withholdings related to net share settlements of restricted stock |
|
|
(1,700) |
|
|
(814) |
Net cash (used in) provided by financing activities |
|
|
(13,305) |
|
|
12,590 |
Effect of foreign exchange rate changes on cash |
|
|
(776) |
|
|
489 |
Net (decrease) increase in cash and cash equivalents |
|
|
(3,922) |
|
|
6,811 |
Cash and cash equivalents at beginning of period |
|
|
23,131 |
|
|
13,416 |
Cash and cash equivalents at end of period |
|
$ |
19,209 |
|
$ |
20,227 |
Reconciliation of Non-GAAP Financial Measures
(In thousands)
(Unaudited)
In addition to reporting revenue and net income, which are
The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period.
The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs related to acquisitions, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with generally accepted accounting principles.
The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and nine months ended
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
||||
Revenue as reported |
$ |
103,509 |
|
$ |
306,723 |
|
Currency impact |
|
(813) |
|
|
(9,191) |
|
Revenue excluding foreign currency exchange impacts |
$ |
102,696 |
|
$ |
297,532 |
The Company’s calculation of Adjusted EBITDA for the three and nine months ended
Three Months Ended
|
Nine Months Ended
|
|||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
||||
Net income |
$ |
5,972 |
$ |
4,013 |
|
$ |
22,533 |
$ |
10,944 |
|||
Interest expense |
|
777 |
|
844 |
|
|
2,445 |
|
2,799 |
|||
Provision (benefit) for income tax |
|
1,950 |
|
1,369 |
|
|
(2,804) |
|
4,173 |
|||
Depreciation and amortization |
|
4,427 |
|
4,055 |
|
|
13,317 |
|
11,682 |
|||
EBITDA |
|
13,126 |
|
10,281 |
|
|
35,491 |
|
29,598 |
|||
Stock compensation expense |
|
1,303 |
|
920 |
|
|
3,100 |
|
2,640 |
|||
Foreign currency (gain) loss |
|
(69) |
|
283 |
|
|
(42) |
|
493 |
|||
Business development costs |
|
94 |
|
8 |
|
|
268 |
|
432 |
|||
Adjusted EBITDA |
$ |
14,454 |
$ |
11,492 |
|
$ |
38,817 |
$ |
33,163 |
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)
The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and nine months ended
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
2021 |
|
Per
|
|
|
2020 |
|
Per
|
|
|
2021 |
|
Per
|
|
|
2020 |
|
Per
|
||||||
Net income as reported |
$ |
5,972 |
$ |
0.41 |
$ |
4,013 |
$ |
0.28 |
$ |
22,533 |
$ |
1.56 |
$ |
10,944 |
$ |
0.76 |
||||||||
Non-GAAP adjustments, net of tax |
||||||||||||||||||||||||
Discrete income tax benefit |
|
|
- |
|
- |
|
|
- |
|
- |
|
|
(7,373) |
|
(0.51) |
|
|
- |
|
- |
||||
Foreign currency (gain) loss |
|
|
(50) |
|
- |
|
|
211 |
|
0.01 |
|
|
(30) |
|
- |
|
|
357 |
|
0.02 |
||||
Business development costs |
|
72 |
|
- |
|
6 |
|
- |
|
205 |
|
0.01 |
|
313 |
|
0.02 |
||||||||
Adjusted net income and diluted EPS |
$ |
5,994 |
$ |
0.41 |
$ |
4,230 |
$ |
0.29 |
$ |
15,335 |
$ |
1.06 |
$ |
11,614 |
$ |
0.81 |
||||||||
Weighted average diluted shares outstanding |
|
14,502 |
|
14,369 |
|
14,478 |
|
14,309 |
Adjusted net income and diluted EPS are defined as net income as reported, adjusted for unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with generally accepted accounting principles in
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006233/en/
Investor Contact:
Phone: 716-843-3908
Email: dpawlowski@keiadvisors.com
Source:
FAQ
What were the revenue results for Allied Motion Technologies in Q3 2021?
How much did the net income grow for Allied Motion in Q3 2021?
What is the stock symbol for Allied Motion Technologies?
What were the record orders for Allied Motion Technologies in Q3 2021?