Allient Reports Third Quarter 2024 Results; Simplify to Accelerate NOW Initiatives Drive Sequential Margin Expansion
Allient (ALNT) reported Q3 2024 results with revenue of $125.2 million, down 14% year-over-year, and net income of $2.1 million. Gross margin was 31.4%, improving 150 basis points sequentially. The company implemented $10 million in annual cost savings through its Simplify to Accelerate NOW initiatives. Cash flow from operations reached $29.5 million year-to-date, with quarter-end cash of $37.1 million. Vehicle market sales declined 38%, while Industrial, Medical, and Aerospace & Defense markets also saw decreases. The company expects customer inventory adjustments to complete by early 2025, with normalized run rates by mid-year.
Allient (ALNT) ha riportato i risultati del terzo trimestre 2024 con un fatturato di 125,2 milioni di dollari, in calo del 14% rispetto all'anno precedente, e un utile netto di 2,1 milioni di dollari. Il margine lordo è stato del 31,4%, con un miglioramento di 150 punti base rispetto al trimestre precedente. L'azienda ha implementato 10 milioni di dollari di risparmi annuali attraverso le sue iniziative 'Simplify to Accelerate NOW'. Il flusso di cassa dalle operazioni ha raggiunto 29,5 milioni di dollari da inizio anno, con una liquidità di fine trimestre di 37,1 milioni di dollari. Le vendite nel mercato dei veicoli sono diminuite del 38%, mentre i settori Industriale, Medico e Aerospaziale & Difesa hanno registrato anch'essi delle diminuzioni. L'azienda prevede che gli aggiustamenti delle scorte dei clienti verranno completati entro l'inizio del 2025, con tassi normali a metà anno.
Allient (ALNT) informó los resultados del tercer trimestre de 2024 con ingresos de 125.2 millones de dólares, una caída del 14% en comparación con el año anterior, y una ganancia neta de 2.1 millones de dólares. El margen bruto fue del 31.4%, mejorando 150 puntos base secuencialmente. La empresa implementó 10 millones de dólares en ahorros anuales a través de sus iniciativas 'Simplify to Accelerate NOW'. El flujo de efectivo de las operaciones alcanzó 29.5 millones de dólares en lo que va del año, con un efectivo al final del trimestre de 37.1 millones de dólares. Las ventas en el mercado de vehículos cayeron un 38%, mientras que los mercados Industrial, Médico y Aeroespacial & Defensa también vieron disminuciones. La compañía espera que los ajustes de inventario de los clientes se completen a principios de 2025, con tasas normalizadas a mediados de año.
Allient (ALNT)는 2024년 3분기 실적을 보고하며 수익이 1억 2520만 달러로 작년 대비 14% 감소했으며, 순이익은 210만 달러라고 전했습니다. 총 이익률은 31.4%로 전분기 대비 150bp 개선되었습니다. 회사는 'Simplify to Accelerate NOW' 이니셔티브를 통해 연간 1000만 달러의 비용 절감을 시행했습니다. 올해 초부터 운영 현금 흐름은 2950만 달러에 도달했으며, 분기말 현금 잔액은 3710만 달러입니다. 차량 시장 판매량은 38% 감소했으며, 산업, 의료, 항공 우주 및 방위 시장에서도 감소가 있었습니다. 회사는 고객 재고 조정이 2025년 초에 완료될 것으로 예상하며, 연중반에 정상화된 운전률을 전망하고 있습니다.
Allient (ALNT) a annoncé les résultats du troisième trimestre 2024 avec un chiffre d'affaires de 125,2 millions de dollars, en baisse de 14% par rapport à l'année précédente, et un bénéfice net de 2,1 millions de dollars. La marge brute s'élevait à 31,4%, ce qui représente une amélioration de 150 points de base par rapport au trimestre précédent. L'entreprise a réalisé 10 millions de dollars d'économies annuelles grâce à ses initiatives 'Simplify to Accelerate NOW'. Le flux de trésorerie provenant des opérations a atteint 29,5 millions de dollars depuis le début de l'année, avec des liquidités à la fin du trimestre s'élevant à 37,1 millions de dollars. Les ventes sur le marché des véhicules ont chuté de 38%, tandis que les marchés industriel, médical et aérospatial & défense ont aussi connu des baisses. L'entreprise prévoit que les ajustements des stocks des clients seront terminés début 2025, avec des taux normalisés d'ici le milieu de l'année.
Allient (ALNT) hat die Ergebnisse für das 3. Quartal 2024 bekanntgegeben, mit einem Umsatz von 125,2 Millionen Dollar, was einem Rückgang von 14% im Vergleich zum Vorjahr entspricht, und einem Nettogewinn von 2,1 Millionen Dollar. Die Bruttomarge betrug 31,4%, was einen Anstieg von 150 Basispunkten im Vergleich zum Vorquartal bedeutet. Das Unternehmen setzte 10 Millionen Dollar an jährlichen Kosteneinsparungen durch seine 'Simplify to Accelerate NOW'-Initiativen um. Der Cashflow aus dem operativen Geschäft erreichte 29,5 Millionen Dollar im laufenden Jahr, mit einem Quartals-Endbestand von 37,1 Millionen Dollar. Die Fahrzeugmarktverkäufe fielen um 38%, während auch die Märkte Industrie, Medizin sowie Luft- und Raumfahrt & Verteidigung Rückgänge verzeichneten. Das Unternehmen erwartet, dass die Bestandsanpassungen der Kunden bis Anfang 2025 abgeschlossen sein werden, mit normalisierten Abläufen bis zur Mitte des Jahres.
- Sequential margin improvements: gross margin up 150bps to 31.4%, operating margin up 170bps to 5.3%
- Implemented $10 million in annual cost savings
- Strong cash flow from operations of $29.5 million YTD
- Cash position increased to $37.1 million from $31.9 million at 2023 year-end
- Debt reduced by $5.5 million from previous quarter
- Revenue declined 14% YOY to $125.2 million
- Net income decreased to $2.1 million from $6.7 million YOY
- Vehicle market sales dropped 38%
- Leverage ratio at 3.32x as of September 30, 2024
- Orders decreased in Q3 2024 to $102.6 million from $154.9 million YOY
Insights
Q3 results reveal significant operational challenges with
Market dynamics point to significant headwinds across multiple sectors. Vehicle markets, particularly powersports, show severe contraction. Industrial automation faces inventory destocking challenges from major customers, though HVAC/data center demand remains resilient. Medical market weakness in fluid pumps and mobility sectors, coupled with timing-related aerospace defense declines, suggests broad-based market softness. Management's projection of inventory normalization by mid-2025 appears optimistic given current order trends and project delays attributed to election uncertainty and interest rate expectations.
-
Third quarter performance: Revenue was
with a gross margin of$125.2 million 31.4% and net income of$2.1 million -
Improved margins sequentially: Gross margin up 150 basis points to
31.4% , operating margin up 170 basis points to5.3% , and adjusted EBITDA margin rose 130 basis points to11.5% -
Strong cash flow:
of cash generated from operations year-to-date and ended the quarter with$29.5 million of cash$37.1 million -
Cost reductions: Additional Simplify to Accelerate NOW efforts implemented, bringing total annual cost reductions to
$10 million
“Our focus on improving margin and operational efficiencies has driven solid sequential improvements, even as we navigate softer demand in key industrial and vehicle markets,” said Dick Warzala, Chairman and CEO. “The initial steps we have taken to streamline our operations and reduce costs through our Simplify to Accelerate NOW initiatives are yielding results, with improved margins and operational flexibility. We remain confident in our ability to align with market conditions and unlock further growth as we head into 2025.”
Mr. Warzala added, “As we look ahead, we expect the inventory adjustments by the majority of our customers to be substantially complete by early 2025, allowing for a return to more normalized run rates by mid-year. While we anticipate typical year-end seasonality and continued rebalancing in the fourth quarter, our strategic focus on operational improvements positions Allient to navigate near-term challenges and capitalize on future growth opportunities.”
Simplify to Accelerate NOW Initiatives
Allient continues to make significant progress with its Simplify to Accelerate NOW program, aimed at streamlining operations and driving sustainable cost reductions. The initiatives have already delivered measurable savings and is expected to contribute further to Allient’s financial and operational performance.
-
in Annualized Savings: To date, Allient has implemented$10 Million in total annualized cost savings. The initial$10 million in savings were enacted in the late second quarter, with the remainder implemented since June 30, 2024.$5 million - Operational Efficiencies: The program’s focus on refining the organizational structure, eliminating redundancies, and optimizing production processes has led to initial margin improvements, bolstering overall profitability.
- Enhanced Agility: By simplifying its operations, Allient aims to improve its speed to market, enhance customer service, and strengthen its competitive positioning across targeted industries.
-
Future Cost Rationalization: Beyond the current
in savings, Allient is actively identifying further opportunities to rationalize its cost structure in 2025, ensuring continued alignment with evolving market conditions and customer demands.$10 million
These initiatives are expected to position Allient to emerge from the current macroeconomic environment and industrial headwinds with stronger earnings power, improved operational flexibility, and enhanced capacity to capitalize on future growth opportunities.
Restructuring and related charges of
Third Quarter 2024 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue decreased
Sales in the Vehicle markets decreased
Gross margin was
Operating costs and expenses were
The effective income tax rate was
Net income was
Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, foreign currency gains/losses, and restructuring and business realignment costs (“Adjusted EBITDA”) was
Balance Sheet and Cash Flow Review
Cash and cash equivalents were
Capital expenditures totaled
Total debt of
On October 22, 2024, the Company amended its 2024 Amended Credit Agreement. The amendment allows for an increased maximum leverage ratio of 4.5:1.0 for the quarters ending March 31, 2025, and June 30, 2025, followed by 4.0:1.0 for the quarter ending September 30, 2025, before reverting to 3.75:1.0 for the remainder of the agreement. Additionally, the amendment permits the inclusion of certain acquisition, business retention, restructuring, integration, and realignment costs, up to
Orders and Backlog Summary ($ in thousands)
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
|||||||||||
Orders |
$ |
102,631 |
$ |
137,373 |
$ |
122,127 |
$ |
105,162 |
$ |
154,908 |
|||||
Backlog |
$ |
238,492 |
$ |
259,002 |
$ |
258,130 |
$ |
276,093 |
$ |
309,636 |
Third quarter orders decreased sequentially due to the continued impacts of changes in customer order patterns in reacting to elevated inventory levels. Additionally, the Company has experienced delays in the launch of certain projects, which may be a result of the election and expected decrease in interest rates. Foreign currency translation had a favorable
The decline in backlog reflects the recent order softness as well as continued improvements within the supply chain, which has enabled the reduction of long-lead times for industrial market projects. The time to convert the majority of the backlog to sales is approximately three to nine months.
Conference Call and Webcast
The Company will host a conference call and webcast on Thursday, November 7, 2024, at 10:00 am ET. During the conference call, management will review the financial and operating results and discuss Allient’s corporate strategy and outlook. A question-and-answer session will follow.
To listen to the live call, dial (412) 317-0535. In addition, the webcast and slide presentation may be found at: allient.com/investors.
A telephonic replay will be available from 2:00 pm ET on the day of the call through Thursday, November 14, 2024. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10193002 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.
About Allient Inc.
Allient (Nasdaq: ALNT) is a global engineering and manufacturing enterprise that develops solutions to drive the future of market-moving industries, including medical, life sciences, aerospace and defense, industrial automation, robotics, semi-conductor, transportation, agriculture, construction and facility infrastructure. A family of globally responsible companies, Allient takes a One-Team approach to “Connect What Matters” and provides the most robust, reliable, and high-value products and systems by utilizing its core Motion, Controls, and Power technologies and platforms.
Headquartered in
Safe Harbor Statement
The statements in this news release that relate to future plans, events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. Examples of forward-looking statements include, among others, statements the Company makes regarding expected savings from restructuring and simplifying actions, the cost of implementing such actions, operating results, preliminary financial results, expectations for the level of sales for the next several quarters, the Company’s belief that it has sufficient liquidity to fund its business operations, and expectations with respect to the conversion of backlog to sales. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the pace of bookings relative to shipments, the ability to expand into new markets and geographic regions, the success in acquiring new business, the impact of changes in income tax rates or policies, commercial activity and demand across our and our customers’ businesses, global supply chains, the prices of our securities and the achievement of our strategic objectives, the ability to attract and retain qualified personnel, the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward looking statements, whether as a result of new information, future events, or otherwise.
FINANCIAL TABLES FOLLOW
ALLIENT INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) |
|||||||||||||||||
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||||||
|
|
September 30, |
|
September 30, |
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
||||||||
Revenue |
|
$ |
125,213 |
|
|
$ |
145,319 |
|
|
$ |
407,958 |
|
|
$ |
437,637 |
|
|
Cost of goods sold |
|
|
85,949 |
|
|
|
97,821 |
|
|
|
280,641 |
|
|
|
298,328 |
|
|
Gross profit |
|
|
39,264 |
|
|
|
47,498 |
|
|
|
127,317 |
|
|
|
139,309 |
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling |
|
|
6,323 |
|
|
|
6,021 |
|
|
|
19,283 |
|
|
|
18,354 |
|
|
General and administrative |
|
|
13,856 |
|
|
|
14,642 |
|
|
|
42,438 |
|
|
|
43,624 |
|
|
Engineering and development |
|
|
9,056 |
|
|
|
10,702 |
|
|
|
30,416 |
|
|
|
31,041 |
|
|
Business development |
|
|
278 |
|
|
|
1,194 |
|
|
|
2,204 |
|
|
|
1,791 |
|
|
Amortization of intangible assets |
|
|
3,135 |
|
|
|
3,075 |
|
|
|
9,381 |
|
|
|
9,226 |
|
|
Total operating costs and expenses |
|
|
32,648 |
|
|
|
35,634 |
|
|
|
103,722 |
|
|
|
104,036 |
|
|
Operating income |
|
|
6,616 |
|
|
|
11,864 |
|
|
|
23,595 |
|
|
|
35,273 |
|
|
Other expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
3,435 |
|
|
|
3,164 |
|
|
|
10,207 |
|
|
|
9,309 |
|
|
Other expense, net |
|
|
468 |
|
|
|
42 |
|
|
|
405 |
|
|
|
187 |
|
|
Total other expense, net |
|
|
3,903 |
|
|
|
3,206 |
|
|
|
10,612 |
|
|
|
9,496 |
|
|
Income before income taxes |
|
|
2,713 |
|
|
|
8,658 |
|
|
|
12,983 |
|
|
|
25,777 |
|
|
Income tax provision |
|
|
(612 |
) |
|
|
(1,992 |
) |
|
|
(2,830 |
) |
|
|
(6,027 |
) |
|
Net income |
|
$ |
2,101 |
|
|
$ |
6,666 |
|
|
$ |
10,153 |
|
|
$ |
19,750 |
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share |
|
$ |
0.13 |
|
|
$ |
0.42 |
|
|
$ |
0.61 |
|
|
$ |
1.24 |
|
|
Basic weighted average common shares |
|
|
16,574 |
|
|
|
15,979 |
|
|
|
16,513 |
|
|
|
15,940 |
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share |
|
$ |
0.13 |
|
|
$ |
0.41 |
|
|
$ |
0.61 |
|
|
$ |
1.22 |
|
|
Diluted weighted average common shares |
|
|
16,605 |
|
|
|
16,237 |
|
|
|
16,581 |
|
|
|
16,198 |
|
|
ALLIENT INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per share data) |
|||||||||
|
|
(Unaudited) September 30, |
|
December 31, |
|
||||
|
|
2024 |
|
2023 |
|
||||
Assets |
|
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
37,118 |
|
|
$ |
31,901 |
|
|
Trade receivables, net of provision for credit losses of |
|
|
82,549 |
|
|
|
85,127 |
|
|
Inventories |
|
|
117,605 |
|
|
|
117,686 |
|
|
Prepaid expenses and other assets |
|
|
13,582 |
|
|
|
13,437 |
|
|
Total current assets |
|
|
250,854 |
|
|
|
248,151 |
|
|
Property, plant, and equipment, net |
|
|
68,396 |
|
|
|
67,463 |
|
|
Deferred income taxes |
|
|
7,663 |
|
|
|
7,760 |
|
|
Intangible assets, net |
|
|
104,593 |
|
|
|
111,373 |
|
|
Goodwill |
|
|
134,390 |
|
|
|
131,338 |
|
|
Operating lease assets |
|
|
23,627 |
|
|
|
24,032 |
|
|
Other long-term assets |
|
|
6,912 |
|
|
|
7,425 |
|
|
Total Assets |
|
$ |
596,435 |
|
|
$ |
597,542 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
28,894 |
|
|
$ |
39,129 |
|
|
Accrued liabilities |
|
|
32,292 |
|
|
|
56,488 |
|
|
Total current liabilities |
|
|
61,186 |
|
|
|
95,617 |
|
|
Long-term debt |
|
|
231,415 |
|
|
|
218,402 |
|
|
Deferred income taxes |
|
|
4,078 |
|
|
|
4,337 |
|
|
Pension and post-retirement obligations |
|
|
2,735 |
|
|
|
2,679 |
|
|
Operating lease liabilities |
|
|
19,343 |
|
|
|
19,532 |
|
|
Other long-term liabilities |
|
|
4,811 |
|
|
|
5,400 |
|
|
Total liabilities |
|
|
323,568 |
|
|
|
345,967 |
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
||
Common stock, no par value, authorized 50,000 shares; 16,840 and 16,308 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
|
|
110,278 |
|
|
|
95,937 |
|
|
Preferred stock, par value |
|
|
— |
|
|
|
— |
|
|
Retained earnings |
|
|
174,497 |
|
|
|
165,813 |
|
|
Accumulated other comprehensive loss |
|
|
(11,908 |
) |
|
|
(10,175 |
) |
|
Total stockholders’ equity |
|
|
272,867 |
|
|
|
251,575 |
|
|
Total Liabilities and Stockholders’ Equity |
|
$ |
596,435 |
|
|
$ |
597,542 |
|
|
ALLIENT INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||||
|
|
For the nine months ended |
|
||||||
|
|
September 30, |
|
||||||
|
|
2024 |
|
2023 |
|
||||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
||
Net income |
|
$ |
10,153 |
|
|
$ |
19,750 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
19,248 |
|
|
|
18,956 |
|
|
Deferred income taxes |
|
|
(45 |
) |
|
|
122 |
|
|
Stock-based compensation expense |
|
|
3,382 |
|
|
|
4,165 |
|
|
Debt issue cost amortization recorded in interest expense |
|
|
379 |
|
|
|
225 |
|
|
Other |
|
|
3,248 |
|
|
|
987 |
|
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
||
Trade receivables |
|
|
6,012 |
|
|
|
(14,357 |
) |
|
Inventories |
|
|
5,500 |
|
|
|
(1,344 |
) |
|
Prepaid expenses and other assets |
|
|
142 |
|
|
|
(1,553 |
) |
|
Accounts payable |
|
|
(12,259 |
) |
|
|
2,871 |
|
|
Accrued liabilities |
|
|
(6,302 |
) |
|
|
(2,689 |
) |
|
Net cash provided by operating activities |
|
|
29,458 |
|
|
|
27,133 |
|
|
|
|
|
|
|
|
|
|
||
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
||
Consideration paid for acquisitions, net of cash acquired |
|
|
(25,231 |
) |
|
|
(11,004 |
) |
|
Purchase of property and equipment |
|
|
(6,903 |
) |
|
|
(7,850 |
) |
|
Net cash used in investing activities |
|
|
(32,134 |
) |
|
|
(18,854 |
) |
|
|
|
|
|
|
|
|
|
||
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
||
Proceeds from issuance of long-term debt |
|
|
76,898 |
|
|
|
11,000 |
|
|
Principal payments of long-term debt and finance lease obligations |
|
|
(61,333 |
) |
|
|
(22,325 |
) |
|
Payment of contingent consideration |
|
|
(2,450 |
) |
|
|
— |
|
|
Payment of debt issuance costs |
|
|
(2,329 |
) |
|
|
— |
|
|
Dividends paid to stockholders |
|
|
(1,505 |
) |
|
|
(1,348 |
) |
|
Tax withholdings related to net share settlements of restricted stock |
|
|
(1,596 |
) |
|
|
(1,827 |
) |
|
Net cash provided by (used in) financing activities |
|
|
7,685 |
|
|
|
(14,500 |
) |
|
Effect of foreign exchange rate changes on cash |
|
|
208 |
|
|
|
(556 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
5,217 |
|
|
|
(6,777 |
) |
|
Cash and cash equivalents at beginning of period |
|
|
31,901 |
|
|
|
30,614 |
|
|
Cash and cash equivalents at end of period |
|
$ |
37,118 |
|
|
$ |
23,837 |
|
|
|
|
|
|
|
|
|
|
ALLIENT INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, Unaudited)
In addition to reporting revenue and net income, which are
The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not fully under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period. Organic revenue is reported revenues adjusted for the impact of foreign currency and the revenue contribution from acquisitions.
The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP.
The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and nine months ended September 30, 2024 is as follows:
Three Months Ended |
|
Nine Months Ended |
||||||
September 30, 2024 |
|
September 30, 2024 |
||||||
Revenue as reported |
$ |
125,213 |
|
|
$ |
407,958 |
|
|
Foreign currency impact |
|
(641 |
) |
|
|
(155 |
) |
|
Revenue excluding foreign currency exchange impacts |
$ |
124,572 |
|
|
$ |
407,803 |
|
The Company’s calculation of organic revenue for the three and nine months ended September 30, 2024 is as follows:
Three Months Ended |
|
Nine Months Ended |
||
September 30, 2024 |
|
September 30, 2024 |
||
Revenue decrease year over year |
( |
|
( |
|
Less: Impact of acquisitions and foreign currency |
|
|
|
|
Organic revenue |
( |
|
( |
The Company’s calculation of Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 is as follows:
|
|
Three months ended |
|
Nine months ended |
|||||||||
|
|
September 30, |
|
September 30, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Net income as reported |
|
$ |
2,101 |
|
|
$ |
6,666 |
|
$ |
10,153 |
|
$ |
19,750 |
Interest expense |
|
|
3,435 |
|
|
|
3,164 |
|
|
10,207 |
|
|
9,309 |
Provision for income tax |
|
|
612 |
|
|
|
1,992 |
|
|
2,830 |
|
|
6,027 |
Depreciation and amortization |
|
|
6,447 |
|
|
|
6,421 |
|
|
19,248 |
|
|
18,956 |
EBITDA |
|
|
12,595 |
|
|
|
18,243 |
|
|
42,438 |
|
|
54,042 |
Stock-based compensation expense |
|
|
1,098 |
|
|
|
1,354 |
|
|
3,382 |
|
|
4,165 |
Acquisition and integration-related costs (1) |
|
|
(201 |
) |
|
|
389 |
|
|
256 |
|
|
686 |
Restructuring and business realignment costs |
|
|
479 |
|
|
|
805 |
|
|
1,948 |
|
|
1,105 |
Foreign currency loss |
|
|
461 |
|
|
|
58 |
|
|
380 |
|
|
257 |
Adjusted EBITDA |
|
$ |
14,432 |
|
|
$ |
20,849 |
|
$ |
48,404 |
|
$ |
60,255 |
(1) |
Includes a Q3 2024 fair value measurement reduction of |
|
ALLIENT INC.
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Adjusted Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)
The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and nine months ended September 30, 2024 and 2023 is as follows:
|
|
For the three months ended |
||||||||||||
|
|
September 30, |
||||||||||||
|
|
|
|
Per diluted |
|
|
|
Per diluted |
||||||
|
|
2024 |
|
share |
|
2023 |
|
share |
||||||
Net income as reported |
|
$ |
2,101 |
|
|
$ |
0.13 |
|
|
$ |
6,666 |
|
$ |
0.41 |
Non-GAAP adjustments, net of tax (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||
Amortization of intangible assets – net |
|
|
2,401 |
|
|
|
0.14 |
|
|
|
2,355 |
|
|
0.15 |
Foreign currency loss – net |
|
|
353 |
|
|
|
0.02 |
|
|
|
44 |
|
|
— |
Acquisition and integration-related costs – net (2) |
|
|
(154 |
) |
|
|
(0.01 |
) |
|
|
298 |
|
|
0.02 |
Restructuring and business realignment costs – net |
|
|
367 |
|
|
|
0.02 |
|
|
|
617 |
|
|
0.04 |
Non-GAAP adjusted net income and adjusted diluted earnings per share |
|
$ |
5,068 |
|
|
$ |
0.31 |
|
|
$ |
9,980 |
|
$ |
0.61 |
(1) |
Applies a blended federal, state, and foreign tax rate of approximately |
|
(2) |
Includes a Q3 2024 fair value measurement reduction of |
|
|
For the nine months ended |
||||||||||
|
|
September 30, |
||||||||||
|
|
|
|
Per diluted |
|
|
|
Per diluted |
||||
|
|
2024 |
|
share |
|
2023 |
|
share |
||||
Net income as reported |
|
$ |
10,153 |
|
$ |
0.61 |
|
$ |
19,750 |
|
$ |
1.22 |
Non-GAAP adjustments, net of tax (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets – net |
|
|
7,339 |
|
|
0.44 |
|
|
7,067 |
|
|
0.44 |
Foreign currency loss – net |
|
|
291 |
|
|
0.02 |
|
|
197 |
|
|
0.01 |
Acquisition and integration-related costs – net |
|
|
196 |
|
|
0.01 |
|
|
525 |
|
|
0.03 |
Restructuring and business realignment costs – net |
|
|
1,492 |
|
|
0.09 |
|
|
847 |
|
|
0.05 |
Non-GAAP adjusted net income and adjusted diluted earnings per share |
|
$ |
19,471 |
|
$ |
1.17 |
|
$ |
28,386 |
|
$ |
1.75 |
(1) |
Applies a blended federal, state, and foreign tax rate of approximately |
Adjusted net income and diluted EPS are defined as net income as reported, adjusted for certain items, including amortization of intangible assets and unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106611543/en/
Investor Contacts:
Deborah K. Pawlowski / Craig P. Mychajluk
Alliance Advisors IR
716-843-3908 / 716-843-3832
dpawlowski@allianceadvisors.com / cmychajluk@allianceadvisors.com
Source: Allient Inc.
FAQ
What was Allient's (ALNT) revenue in Q3 2024?
How much cost savings did Allient (ALNT) implement in their Simplify to Accelerate NOW program?
What was Allient's (ALNT) gross margin in Q3 2024?