Allient Reports Fourth Quarter 2024 Results with Strengthening Orders and Margin Expansion
Allient (NASDAQ: ALNT) reported Q4 2024 results with revenue of $122.0 million, down 13% year-over-year, while gross margin held steady at 31.5%. The company achieved Q4 diluted EPS of $0.18 and adjusted EPS of $0.31.
Key highlights include a 15% sequential increase in orders, particularly in power quality and defense sectors, resulting in a book-to-bill ratio near 1.00. The Simplify to Accelerate NOW program delivered $10 million in annualized savings in 2024, with additional cost savings of $6-7 million targeted for 2025.
Full-year 2024 performance showed revenue of $530.0 million, operating cash flow of $41.9 million, and year-end cash position of $36.1 million. The company reduced total debt by $7.2 million in Q4. Notably, Aerospace & Defense sales increased 20%, while Vehicle markets decreased 46% due to declining powersports demand.
Allient (NASDAQ: ALNT) ha riportato i risultati del Q4 2024 con un fatturato di 122,0 milioni di dollari, in calo del 13% rispetto all'anno precedente, mentre il margine lordo è rimasto stabile al 31,5%. L'azienda ha raggiunto un EPS diluito di $0,18 per il Q4 e un EPS rettificato di $0,31.
I punti salienti includono un aumento sequenziale degli ordini del 15%, in particolare nei settori della qualità dell'energia e della difesa, con un rapporto book-to-bill vicino a 1,00. Il programma Simplify to Accelerate NOW ha generato 10 milioni di dollari di risparmi annualizzati nel 2024, con ulteriori risparmi sui costi di 6-7 milioni di dollari previsti per il 2025.
Le performance dell'intero anno 2024 hanno mostrato un fatturato di 530,0 milioni di dollari, un flusso di cassa operativo di 41,9 milioni di dollari e una posizione di cassa a fine anno di 36,1 milioni di dollari. L'azienda ha ridotto il debito totale di 7,2 milioni di dollari nel Q4. In particolare, le vendite nel settore Aerospaziale e Difesa sono aumentate del 20%, mentre i mercati dei veicoli sono diminuiti del 46% a causa della diminuzione della domanda nel settore powersports.
Allient (NASDAQ: ALNT) reportó resultados del Q4 2024 con ingresos de 122,0 millones de dólares, una disminución del 13% interanual, mientras que el margen bruto se mantuvo estable en 31,5%. La compañía logró un EPS diluido de $0,18 en el Q4 y un EPS ajustado de $0,31.
Los aspectos destacados incluyen un aumento secuencial del 15% en los pedidos, particularmente en los sectores de calidad de energía y defensa, resultando en una relación book-to-bill cercana a 1,00. El programa Simplify to Accelerate NOW generó 10 millones de dólares en ahorros anualizados en 2024, con ahorros adicionales de costos de 6-7 millones de dólares previstos para 2025.
El rendimiento del año completo 2024 mostró ingresos de 530,0 millones de dólares, flujo de efectivo operativo de 41,9 millones de dólares y una posición de efectivo al final del año de 36,1 millones de dólares. La compañía redujo la deuda total en 7,2 millones de dólares en el Q4. Cabe destacar que las ventas en el sector Aeroespacial y Defensa aumentaron un 20%, mientras que los mercados de vehículos disminuyeron un 46% debido a la caída de la demanda en powersports.
Allient (NASDAQ: ALNT)는 2024년 4분기 실적을 보고하며 수익이 1억 2200만 달러로 전년 대비 13% 감소했으며, 총 마진은 31.5%로 유지되었습니다. 회사는 4분기 희석 주당순이익(EPS) $0.18과 조정 주당순이익(EPS) $0.31을 달성했습니다.
주요 하이라이트로는 주문량이 전분기 대비 15% 증가했으며, 특히 전력 품질 및 방산 부문에서 증가하여 book-to-bill 비율이 1.00에 근접했습니다. Simplify to Accelerate NOW 프로그램은 2024년 1000만 달러의 연간 절감 효과를 가져왔으며, 2025년에는 추가 비용 절감이 600만에서 700만 달러로 목표가 설정되었습니다.
2024년 전체 실적은 5억 3000만 달러의 수익, 4190만 달러의 운영 현금 흐름, 연말 현금 잔고는 3610만 달러로 나타났습니다. 회사는 4분기에 총 부채를 720만 달러 줄였습니다. 특히 항공우주 및 방산 매출이 20% 증가한 반면, 차량 시장은 파워스포츠 수요 감소로 인해 46% 감소했습니다.
Allient (NASDAQ: ALNT) a annoncé ses résultats du Q4 2024 avec un chiffre d'affaires de 122,0 millions de dollars, en baisse de 13 % par rapport à l'année précédente, tandis que la marge brute est restée stable à 31,5 %. L'entreprise a réalisé un EPS dilué de 0,18 $ pour le Q4 et un EPS ajusté de 0,31 $.
Les points saillants incluent une augmentation séquentielle de 15 % des commandes, en particulier dans les secteurs de la qualité de l'énergie et de la défense, ce qui a entraîné un ratio book-to-bill proche de 1,00. Le programme Simplify to Accelerate NOW a permis de réaliser 10 millions de dollars d'économies annualisées en 2024, avec des économies supplémentaires de coûts de 6 à 7 millions de dollars visées pour 2025.
Les performances de l'année complète 2024 ont montré un chiffre d'affaires de 530,0 millions de dollars, un flux de trésorerie opérationnel de 41,9 millions de dollars et une position de trésorerie à la fin de l'année de 36,1 millions de dollars. L'entreprise a réduit sa dette totale de 7,2 millions de dollars au Q4. Notamment, les ventes dans le secteur aérospatial et de la défense ont augmenté de 20 %, tandis que les marchés des véhicules ont diminué de 46 % en raison de la baisse de la demande dans le secteur des powersports.
Allient (NASDAQ: ALNT) hat die Ergebnisse des Q4 2024 veröffentlicht, mit einem Umsatz von 122,0 Millionen Dollar, was einem Rückgang von 13% im Vergleich zum Vorjahr entspricht, während die Bruttomarge stabil bei 31,5% blieb. Das Unternehmen erzielte ein verwässertes EPS von 0,18 $ für das Q4 und ein angepasstes EPS von 0,31 $.
Zu den wichtigsten Highlights gehört ein 15% sequenzieller Anstieg der Bestellungen, insbesondere in den Bereichen Energiequalität und Verteidigung, was zu einem Book-to-Bill-Verhältnis von fast 1,00 führte. Das Programm Simplify to Accelerate NOW erzielte 10 Millionen Dollar an jährlichen Einsparungen im Jahr 2024, mit weiteren Kosteneinsparungen von 6-7 Millionen Dollar, die für 2025 angestrebt werden.
Die Gesamtjahresleistung 2024 zeigte einen Umsatz von 530,0 Millionen Dollar, einen operativen Cashflow von 41,9 Millionen Dollar und eine Kassenposition zum Jahresende von 36,1 Millionen Dollar. Das Unternehmen reduzierte die Gesamtverschuldung im Q4 um 7,2 Millionen Dollar. Besonders bemerkenswert ist, dass die Verkäufe im Bereich Luft- und Raumfahrt sowie Verteidigung um 20% zunahmen, während die Fahrzeugmärkte aufgrund der sinkenden Nachfrage im Bereich Powersports um 46% zurückgingen.
- 15% sequential increase in orders with book-to-bill ratio near 1.00
- 20% growth in Aerospace & Defense sales
- $10M cost savings achieved in 2024 with additional $6-7M targeted for 2025
- Gross margin maintained at 31.5% despite lower revenue
- Operating cash flow of $41.9M in 2024
- Revenue declined 13% YoY to $122M in Q4
- 46% decrease in Vehicle markets sales
- 11% decline in Industrial markets sales
- Net income decreased to $3.0M from $4.3M YoY
- Operating income fell to $6.4M from $7.0M YoY
Insights
Allient's Q4 2024 results paint a picture of a company effectively managing through an industry-wide demand slowdown while positioning for future growth. Despite revenue declining 13% year-over-year to
The company's performance across market segments reveals a nuanced story: Aerospace & Defense (+20%) and Medical (+5%) showed strength, while Vehicle markets (-46%) and Industrial (-11%) continued to struggle with inventory destocking, particularly from Allient's largest customer. This market diversity is helping buffer overall performance.
On the operational front, Allient's "Simplify to Accelerate NOW" program delivered
Financial health indicators remain solid with operating cash flow of
While current results reflect cyclical challenges, the sequential improvements in orders and margins, along with structural cost initiatives, signal Allient is executing effectively on controlling what it can while waiting for end markets to recover.
Allient's operational strategy demonstrates sophisticated adaptation to challenging market conditions. The company's ability to maintain 31.5% gross margins despite volume declines indicates effective cost management and production efficiency improvements. This is particularly notable given the substantial revenue drops in vehicle (
The company's Simplify to Accelerate NOW program appears to be delivering measurable results, with
Inventory management appears to be a significant external factor affecting performance, with the report explicitly mentioning "significant inventory destocking by the Company's largest customer" and "elevated inventory levels" affecting customer ordering patterns. This suggests Allient's operations team must carefully balance production capacity against fluctuating demand signals.
The sequential 15% order increase resulting in a book-to-bill ratio near 1.0 indicates operations will need to prepare for potential volume recovery. Meanwhile, the continued focus on extracting an additional
Cash generation of
-
Fourth quarter revenue was
, with gross margin improving sequentially to$122.0 million 31.5% despite lower revenue; Total orders increased15% sequentially resulting in a book-to-bill ratio of nearly 1.00, driven by power quality and defense -
Diluted earnings per share were
in the fourth quarter; Adjusted EPS was$0.18 $0.31 -
Full year revenue of
reflected anticipated demand softness in industrial and vehicle markets$530.0 million -
Cash flow from operating activities was
during 2024 and ended the year with$41.9 million of cash; Total debt reduced$36.1 million during the fourth quarter$7.2 million -
The Simplify to Accelerate NOW program delivered
in annualized savings in 2024$10 million -
Additional cost savings are being implemented with a goal to reduce annualized costs by another
in 2025$6 -$7 million
“We continue to drive operational improvements and margin expansion while navigating a dynamic demand environment,” said Dick Warzala, Chairman and CEO. “Notably, despite lower fourth quarter revenue, we delivered improved gross and operating margins, reflecting our continued focus on cost discipline and operational efficiency. At the same time, orders grew
Mr. Warzala added, “Our Simplify to Accelerate NOW program continues to generate tangible results, delivering
Fourth Quarter 2024 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue decreased
Aerospace & Defense sales increased
Gross margin was
Operating costs and expenses were
The effective income tax rate was
Net income was
Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, foreign currency gains/losses, and restructuring and business realignment costs (“Adjusted EBITDA”) was
Full Year 2024 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue of
Gross margin was
Net income was
Excluding amortization of intangible assets related to acquisitions, business development costs and other non-recurring items, adjusted net income was
Adjusted EBITDA was
Balance Sheet and Cash Flow Review
Cash and cash equivalents increased
Capital expenditures totaled
Total debt of
The Company amended its 2024 Amended Credit Agreement in the fourth quarter, increasing the maximum leverage ratio to 4.5:1.0 for the quarters ending March 31, 2025, and June 30, 2025, followed by 4.0:1.0 for the quarter ending September 30, 2025, before reverting to 3.75:1.0 thereafter. The amendment also allows for up to
Orders and Backlog Summary ($ in thousands)
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
|||||||||||
Orders |
$ |
117,900 |
$ |
102,631 |
$ |
137,373 |
$ |
122,127 |
$ |
105,162 |
|||||
Backlog |
$ |
230,788 |
$ |
238,492 |
$ |
259,002 |
$ |
258,130 |
$ |
276,093 |
Fourth quarter orders increased
The sequential decline in backlog reflects temporary order softness, as customers continued to adjust ordering patterns in response to elevated inventory levels, and the effects of foreign currency exchange rate impacts. The majority of the backlog is expected to convert to revenue within three to nine months, in line with historical trends.
Conference Call and Webcast
The Company will host a conference call and webcast on Thursday, March 6, 2025, at 10:00 am ET. During the conference call, management will review the financial and operating results and discuss Allient’s corporate strategy and outlook. A question-and-answer session will follow.
To listen to the live call, dial (412) 317-0535. In addition, the webcast and slide presentation may be found at: allient.com/investors.
A telephonic replay will be available from 2:00 pm ET on the day of the call through Thursday, March 13, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10195875 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.
About Allient Inc.
Allient (Nasdaq: ALNT) is a global engineering and manufacturing enterprise that develops solutions to drive the future of market-moving industries, including medical, life sciences, aerospace and defense, industrial automation, robotics, semi-conductor, transportation, agriculture, construction and facility infrastructure. A family of globally responsible companies, Allient takes a One-Team approach to “Connect What Matters” and provides the most robust, reliable, and high-value products and systems by utilizing its core Motion, Controls, and Power technologies and platforms.
Headquartered in
Safe Harbor Statement
The statements in this news release that relate to future plans, events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. Examples of forward-looking statements include, among others, statements the Company makes regarding expected savings from restructuring and simplifying actions, the cost of implementing such actions, operating results, expectations for the level of sales, the Company’s belief that it has sufficient liquidity to fund its business operations, and expectations with respect to the conversion of backlog to sales. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the pace of bookings relative to shipments, the ability to expand into new markets and geographic regions, the success in acquiring new business, the impact of changes in income tax rates or policies, commercial activity and demand across our and our customers’ businesses, global supply chains, the prices of our securities and the achievement of our strategic objectives, the ability to attract and retain qualified personnel, the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward looking statements, whether as a result of new information, future events, or otherwise.
FINANCIAL TABLES FOLLOW
ALLIENT INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) |
||||||||||||||
For the three months ended |
For the year ended |
|||||||||||||
December 31, |
December 31, |
|||||||||||||
|
2024 |
|
|
2023 |
|
2024 |
|
2023 |
||||||
Revenue |
$ |
122,010 |
|
$ |
140,997 |
$ |
529,968 |
|
$ |
578,634 |
|
|||
Cost of goods sold |
|
83,636 |
|
|
|
96,623 |
|
364,277 |
|
|
394,951 |
|
||
Gross profit |
|
38,374 |
|
|
44,374 |
|
165,691 |
|
|
183,683 |
|
|||
Operating costs and expenses: |
||||||||||||||
Selling |
|
6,027 |
|
|
6,359 |
|
25,310 |
|
|
24,713 |
|
|||
General and administrative |
|
13,231 |
|
|
14,779 |
|
55,669 |
|
|
58,403 |
|
|||
Engineering and development |
|
9,345 |
|
|
10,624 |
|
39,761 |
|
|
41,665 |
|
|||
Business development |
|
212 |
|
|
2,484 |
|
2,416 |
|
|
4,275 |
|
|||
Amortization of intangible assets |
|
3,116 |
|
|
|
3,087 |
|
12,497 |
|
|
12,313 |
|
||
Total operating costs and expenses |
|
31,931 |
|
|
|
37,333 |
|
135,653 |
|
|
141,369 |
|
||
Operating income |
|
6,443 |
|
|
7,041 |
|
30,038 |
|
|
42,314 |
|
|||
Other expense, net: |
||||||||||||||
Interest expense |
|
3,089 |
|
|
3,074 |
|
13,296 |
|
|
12,383 |
|
|||
Other (income) expense, net |
|
(521 |
) |
|
|
44 |
|
(116 |
) |
|
231 |
|
||
Total other expense, net |
|
2,568 |
|
|
3,118 |
|
13,180 |
|
|
12,614 |
|
|||
Income before income taxes |
|
3,875 |
|
|
3,923 |
|
16,858 |
|
|
29,700 |
|
|||
Income tax (provision) benefit |
|
(862 |
) |
|
|
424 |
|
(3,692 |
) |
|
(5,603 |
) |
||
Net income |
$ |
3,013 |
|
|
$ |
4,347 |
$ |
13,166 |
|
$ |
24,097 |
|
||
Basic earnings per share: |
||||||||||||||
Earnings per share |
$ |
0.18 |
|
|
$ |
0.27 |
$ |
0.80 |
|
$ |
1.51 |
|
||
Basic weighted average common shares |
|
16,581 |
|
|
|
16,031 |
|
16,529 |
|
|
15,963 |
|
||
Diluted earnings per share: |
||||||||||||||
Earnings per share |
$ |
0.18 |
|
|
$ |
0.26 |
$ |
0.79 |
|
$ |
1.48 |
|
||
Diluted weighted average common shares |
|
16,608 |
|
|
|
16,505 |
|
16,603 |
|
|
16,272 |
|
ALLIENT INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per share data) |
||||||
December 31, |
||||||
|
2024 |
|
2023 |
|||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
36,102 |
$ |
31,901 |
||
Trade receivables, net of provision for credit losses of |
78,774 |
85,127 |
||||
Inventories |
|
111,517 |
|
117,686 |
||
Prepaid expenses and other assets |
|
11,187 |
|
13,437 |
||
Total current assets |
|
237,580 |
|
248,151 |
||
Property, plant, and equipment, net |
|
65,685 |
|
67,463 |
||
Deferred income taxes |
|
9,116 |
|
7,760 |
||
Intangible assets, net |
|
99,671 |
|
111,373 |
||
Goodwill |
|
131,789 |
|
131,338 |
||
Operating lease assets |
23,748 |
24,032 |
||||
Other long-term assets |
|
8,192 |
|
7,425 |
||
Total Assets |
$ |
575,781 |
$ |
597,542 |
||
Liabilities and Stockholders’ Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
27,156 |
$ |
39,129 |
||
Accrued liabilities |
|
30,221 |
|
56,488 |
||
Total current liabilities |
|
57,377 |
|
95,617 |
||
Long-term debt |
|
224,177 |
|
218,402 |
||
Deferred income taxes |
|
3,642 |
|
4,337 |
||
Pension and post-retirement obligations |
|
1,667 |
|
2,679 |
||
Operating lease liabilities |
19,417 |
19,532 |
||||
Other long-term liabilities |
|
4,647 |
5,400 |
|||
Total liabilities |
|
310,927 |
|
345,967 |
||
Stockholders’ Equity: |
||||||
Common stock, no par value, authorized 50,000 shares; 16,810 and 16,308 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
|
111,024 |
|
95,937 |
||
Preferred stock, par value |
|
— |
|
— |
||
Retained earnings |
|
177,013 |
|
165,813 |
||
Accumulated other comprehensive loss |
|
(23,183) |
|
(10,175) |
||
Total stockholders’ equity |
|
264,854 |
|
251,575 |
||
Total Liabilities and Stockholders’ Equity |
$ |
575,781 |
$ |
597,542 |
||
ALLIENT INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||
For the year ended |
||||||
December 31, |
December 31, |
|||||
|
2024 |
|
2023 |
|||
Cash Flows From Operating Activities: |
||||||
Net income |
$ |
13,166 |
$ |
24,097 |
||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||
Depreciation and amortization |
|
25,891 |
|
25,068 |
||
Deferred income taxes |
|
(2,353) |
|
(5,036) |
||
Stock-based compensation expense |
4,147 |
5,477 |
||||
Debt issue cost amortization recorded in interest expense |
534 |
300 |
||||
Other |
|
4,824 |
|
1,424 |
||
Changes in operating assets and liabilities, net of acquisitions: |
||||||
Trade receivables |
|
7,455 |
|
(5,568) |
||
Inventories |
|
7,358 |
|
(1,781) |
||
Prepaid expenses and other assets |
|
2,412 |
|
1,324 |
||
Accounts payable |
|
(12,755) |
|
(935) |
||
Accrued liabilities |
|
(8,829) |
|
(1,819) |
||
Net cash provided by operating activities |
|
41,850 |
|
45,038 |
||
Cash Flows From Investing Activities: |
||||||
Consideration paid for acquisitions, net of cash acquired |
|
(25,231) |
|
(11,004) |
||
Purchase of property and equipment |
(9,683) |
(11,603) |
||||
Net cash used in investing activities |
|
(34,914) |
|
(22,607) |
||
Cash Flows From Financing Activities: |
||||||
Proceeds from issuance of long-term debt |
|
76,898 |
|
11,000 |
||
Principal payments of long-term debt and finance lease obligations |
(68,433) |
(28,395) |
||||
Payment of contingent consideration |
(2,450) |
— |
||||
Payment of debt issuance costs |
|
(3,154) |
|
— |
||
Dividends paid to stockholders |
|
(1,981) |
|
(1,826) |
||
Tax withholdings related to net share settlements of restricted stock |
|
(1,723) |
|
(2,096) |
||
Net cash used in financing activities |
|
(843) |
|
(21,317) |
||
Effect of foreign exchange rate changes on cash |
|
(1,892) |
|
173 |
||
Net increase in cash and cash equivalents |
|
4,201 |
|
1,287 |
||
Cash and cash equivalents at beginning of period |
|
31,901 |
|
30,614 |
||
Cash and cash equivalents at end of period |
$ |
36,102 |
$ |
31,901 |
ALLIENT INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, Unaudited)
In addition to reporting revenue and net income, which are
The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not fully under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period. Organic revenue is reported revenues adjusted for the impact of foreign currency and the revenue contribution from acquisitions.
The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP.
The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and twelve months ended December 31, 2024 is as follows:
Three Months Ended |
|
Twelve Months Ended |
||||
December 31, 2024 |
|
December 31, 2024 |
||||
Revenue as reported |
$ |
122,010 |
|
$ |
529,968 |
|
Foreign currency impact |
|
295 |
|
|
139 |
|
Revenue excluding foreign currency exchange impacts |
$ |
122,305 |
|
$ |
530,107 |
The Company’s calculation of organic growth for the three and twelve months ended December 31, 2024 is as follows:
Three Months Ended |
|
Twelve Months Ended |
||
December 31, 2024 |
|
December 31, 2024 |
||
Revenue decrease year over year |
( |
|
( |
|
Less: Impact of acquisitions and foreign currency |
|
|
|
|
Organic growth |
( |
|
( |
The Company’s calculation of Adjusted EBITDA for the three and twelve months ended December 31, 2024 and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
|
December 31, |
|
December 31, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Net income as reported |
|
$ |
3,013 |
|
$ |
4,347 |
|
$ |
13,166 |
|
$ |
24,097 |
Interest expense |
|
|
3,089 |
|
|
3,074 |
|
|
13,296 |
|
|
12,383 |
Provision (benefit) for income tax |
|
|
862 |
|
|
(424) |
|
|
3,692 |
|
|
5,603 |
Depreciation and amortization |
|
|
6,643 |
|
|
6,112 |
|
|
25,891 |
|
|
25,068 |
EBITDA |
|
|
13,607 |
|
|
13,109 |
|
|
56,045 |
|
|
67,151 |
Stock-based compensation expense |
|
|
765 |
|
|
1,312 |
|
|
4,147 |
|
|
5,477 |
Acquisition and integration-related costs |
|
|
189 |
|
|
2,273 |
|
|
445 |
|
|
2,958 |
Restructuring and business realignment costs |
|
|
23 |
|
|
211 |
|
|
1,971 |
|
|
1,317 |
Foreign currency (gain) / loss |
|
|
(464) |
|
|
24 |
|
|
(83) |
|
|
281 |
Adjusted EBITDA |
|
$ |
14,120 |
|
$ |
16,929 |
|
$ |
62,525 |
|
$ |
77,184 |
ALLIENT INC.
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Adjusted Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)
The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and twelve months ended December 31, 2024 and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
||||||||||
|
|
December 31, |
||||||||||
|
|
|
|
|
Per diluted |
|
|
|
|
Per diluted |
||
|
|
2024 |
|
share |
|
2023 |
|
share |
||||
Net income as reported |
|
$ |
3,013 |
|
$ |
0.18 |
|
$ |
4,347 |
|
$ |
0.26 |
Non-GAAP adjustments, net of tax (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets – net |
|
|
2,387 |
|
|
0.14 |
|
|
2,685 |
|
|
0.16 |
Foreign currency (gain) / loss – net |
|
|
(355) |
|
|
(0.02) |
|
|
26 |
|
|
— |
Acquisition and integration-related costs – net |
|
|
145 |
|
|
0.01 |
|
|
1,844 |
|
|
0.11 |
Restructuring and business realignment costs – net |
|
|
18 |
|
|
— |
|
|
170 |
|
|
0.02 |
Non-GAAP adjusted net income and adjusted diluted earnings per share |
|
$ |
5,208 |
|
$ |
0.31 |
|
$ |
9,072 |
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended |
||||||||||
|
|
December 31, |
||||||||||
|
|
|
|
|
Per diluted |
|
|
|
|
Per diluted |
||
|
|
2024 |
|
share |
|
2023 |
|
share |
||||
Net income as reported |
|
$ |
13,166 |
|
$ |
0.79 |
|
$ |
24,097 |
|
$ |
1.48 |
Non-GAAP adjustments, net of tax (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets – net |
|
|
9,726 |
|
|
0.59 |
|
|
9,752 |
|
|
0.60 |
Foreign currency (gain) / loss – net |
|
|
(64) |
|
|
— |
|
|
223 |
|
|
0.01 |
Acquisition and integration-related costs – net |
|
|
341 |
|
|
0.02 |
|
|
2,344 |
|
|
0.14 |
Restructuring and business realignment costs – net |
|
|
1,510 |
|
|
0.09 |
|
|
1,042 |
|
|
0.06 |
Non-GAAP adjusted net income and adjusted diluted earnings per share |
|
$ |
24,679 |
|
$ |
1.49 |
|
$ |
37,458 |
|
$ |
2.30 |
(1) |
Applies a blended federal, state, and foreign tax rate of approximately |
Adjusted net income and diluted EPS are defined as net income as reported, adjusted for certain items, including amortization of intangible assets and unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in
View source version on businesswire.com: https://www.businesswire.com/news/home/20250305192525/en/
Investor Contacts:
Deborah K. Pawlowski / Craig P. Mychajluk
Alliance Advisors IR
716-843-3908 / 716-843-3832
dpawlowski@allianceadvisors.com / cmychajluk@allianceadvisors.com
Source: Allient Inc.