reAlpha Tech Corp. Announces Financial Results for the Transition Period ended December 31, 2023 and Provides Business Update
- Successful Nasdaq debut and $8.0 million public offering.
- Introduction of GENA, an AI-powered real estate technology.
- Agreements to acquire Naamche, Inc. and Naamche Inc. Pvt. Ltd.
- Financial results: Revenue of $121,690, net loss of $1,251,259, adjusted EBITDA $(2,297,480).
- Cash and cash equivalents at $6,456,370 as of December 31, 2023.
- Decrease in revenue compared to the previous period.
- Significant net loss attributed to the sale of myAlphie.
- Adjusted EBITDA showing a negative value.
Insights
An examination of reAlpha Tech Corp's financial results for the transition period ending December 31, 2023, reveals a strategic pivot away from real estate acquisitions towards enhancing AI technology for commercial use. This shift is a response to the current macroeconomic climate characterized by rising interest rates, inflation and high property prices. The company's reported revenue of $121,690, a significant decrease from the previous year's $284,666, is largely due to a reduction in short-term rental income following property disposals and the sale of myAlphie, a technology platform. However, the firm's net loss has notably decreased from $4,241,555 to $1,251,259, which could be interpreted as an improvement in operational efficiency or a one-off benefit from the sale of myAlphie.
From a liquidity perspective, reAlpha's cash and cash equivalents have increased to $6,456,370, up from $1,256,868. This improved cash position, combined with the recent capital raise of $8.0 million through a public offering, suggests a strengthened balance sheet. Nonetheless, the Adjusted EBITDA remains negative at $(2,297,480), though improved from the prior period's $(4,031,674), indicating ongoing operational challenges.
The company's focus on commercializing AI technologies, such as GENA and the strategic acquisitions of Naamche and the intent to acquire United Software Group, suggest a diversification strategy that could potentially open new revenue streams and mitigate the risks associated with the volatile real estate market.
The real estate technology sector is undergoing rapid transformation, with AI integration becoming a key competitive differentiator. reAlpha's introduction of GENA, an AI-powered technology designed to enhance residential property listings, positions the company at the forefront of this innovation wave. The strategic acquisitions of Naamche and the potential acquisition of United Software Group are likely to augment reAlpha's technological capabilities and market reach.
Investors and stakeholders should consider the potential for reAlpha's AI technologies to disrupt traditional real estate models, especially in light of the company's pivot from direct real estate investing to technology-driven revenue generation. The company's ability to navigate the regulatory landscape and successfully integrate these acquisitions will be critical to its long-term growth trajectory and market positioning.
It is also important to note the broader industry trend towards technology enablement in real estate, which is likely to increase demand for solutions that can streamline operations, enhance customer experiences and optimize property management. reAlpha's strategic direction appears to align with these industry trends, potentially offering a competitive edge in an evolving market.
The definitive agreements to acquire Naamche and the letter of intent to acquire United Software Group underscore the importance of due diligence and regulatory compliance in corporate transactions. These acquisitions, subject to closing conditions and jurisdictional approvals, will require careful navigation of legal frameworks to ensure a smooth integration into reAlpha's business operations.
Investors should be aware that such transactions can carry legal risks, including potential challenges in obtaining necessary approvals, integration issues and intellectual property considerations. The success of these acquisitions will depend on reAlpha's legal strategy and its ability to effectively manage these risks.
Furthermore, the change in fiscal year-end from April 30 to December 31 demonstrates reAlpha's strategic planning and compliance with financial reporting standards. This realignment may provide a more accurate reflection of the company's financial performance and aid in the standardization of reporting practices, which is beneficial for stakeholders tracking the company's financial health.
“2023 marked a pivotal chapter in reAlpha’s journey,” said Giri Devanur, Chief Executive Officer of reAlpha. “We successfully debuted on the Nasdaq Capital Market in October, raised
Recent strategic and operational highlights during the transition period ended December 31, 2023 include:
- Listed on the Nasdaq Capital Market (“Nasdaq”) under the ticker symbol “AIRE” on October 23, 2023.
- Announced the launch of GENA, formerly known as BnBGPT, a technology that enhances residential property listings in multiple online real estate marketplaces through the integration of personalized generative AI descriptions.
-
Consummated a public offering for gross proceeds of
on November 24, 2023.$8.0 million - Entered into definitive agreements to acquire Naamche, Inc. and Naamche, Inc. Pvt. Ltd (collectively, “Naamche”), a technology company focused on developing AI-powered solutions for large industries, including real estate, which is subject to closing conditions and jurisdictional approval (the “Acquisitions”).
- Approved the change of our fiscal year-end from April 30 to December 31, effective as of December 31, 2023.
-
Entered into a non-binding letter of intent to acquire United Software Group and certain subsidiaries and affiliates (collectively, “USG”), an
Ohio -based privately-held, multi-industry information technology consulting company.
Business Strategy Update
Given the current macroeconomic climate, including rising interest rates, inflation, and high property prices, we decided to pause our efforts in acquiring real estate. Instead, we shifted our focus towards improving and developing our AI technologies for commercial applications, aiming to create revenue through technology while our short-term rental operations are on hold. We intend to continue commercializing our technologies to further add technology-derived revenue streams. We may resume the complementary direct real estate investing model from our rental business segment when prevailing interest rates and other macroeconomic factors align more favorably. In the meantime, our growth strategy will encompass both organic and inorganic methods through commercialization of our AI technologies that are in varying stages of development and acquisitions of complementary businesses and technologies.
Financial Results
In accordance with a change of our fiscal year end from April 30 to December 31, effective as of December 31, 2023, we are reporting results for the transition period between May 1, 2023 and December 31, 2023.
Revenue for the eight months ended December 31, 2023 was
We had cash and cash equivalents of
Net loss was
Adjusted EBITDA was
Explanatory Notes on Use of Non-GAAP Financial Measures
To supplement our financial information presented in accordance with
We reconcile our non-GAAP financial measure of Adjusted EBITDA to our net income, adjusted to exclude interest expense, provision for (benefit from) income taxes, depreciation and amortization, non-recurring acquisition-related compensation expenses, non-recurring direct listing expenses, unrealized gain or loss on foreign exchange, non-recurring legal reserves, settlement expenses and related costs and non-recurring gains and losses. For the transition period ended December 31, 2023 and the fiscal year ended April 30, 2023, we did not have any restructuring expenses or non-recurring acquisition-related compensation expenses.
About reAlpha
reAlpha is a real estate technology company with a mission to shape the property technology market, or “proptech,” landscape through the commercialization of artificial intelligence (“AI”) technologies and strategic synergistic acquisitions that complement our business model. For more information about reAlpha, visit www.realpha.com.
Forward-Looking Statements
The information in this press release includes “forward-looking statements”. Any statements other than statements of historical fact contained herein, including statements as to future results of operations and financial position, planned acquisitions, business strategy and plans, objectives of management for future operations of reAlpha, market size and growth opportunities, competitive position and technological and market trends, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “could”, “might”, “plan”, “possible”, “project”, “strive”, “budget”, “forecast”, “expect”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: whether reAlpha’s recent business strategy shift will be successful; reAlpha’s ability to pay contractual obligations; reAlpha’s liquidity, operating performance, cash flow and ability to secure adequate financing; reAlpha’s limited operating history and that reAlpha has not yet fully developed its AI-based technologies; whether reAlpha’s technology and products will be accepted and adopted by its customers and intended users; reAlpha’s ability to satisfy closing conditions and obtain jurisdictional approval for the Acquisitions; reAlpha’s ability to successfully negotiate a definitive agreement to acquire USG and satisfy associated closing conditions, including potential stockholder approval; reAlpha’s ability to integrate the business of Naamche and USG into its existing business and the anticipated demand for Naamche’s and USG’s services; reAlpha’s ability to commercialize its developing AI-based technologies; the inability to maintain and strengthen reAlpha’s brand and reputation; any accidents or incidents involving cybersecurity breaches and incidents; the inability to accurately forecast demand for short-term rentals and AI-based real estate focused products; the inability to execute business objectives and growth strategies successfully or sustain reAlpha’s growth; the inability of reAlpha’s customers to pay for reAlpha’s services; the inability of reAlpha to obtain additional financing or access the capital markets to fund its ongoing operations on acceptable terms and conditions; the outcome of any legal proceedings that might be instituted against reAlpha; changes in applicable laws or regulations, and the impact of the regulatory environment and complexities with compliance related to such environment; and other risks and uncertainties indicated in our SEC filings. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those anticipated in the forward-looking statements. Although reAlpha believes that the expectations reflected in the forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. reAlpha’s future results, level of activity, performance or achievements may differ materially from those contemplated, expressed or implied by the forward-looking statements, and there is no representation that the actual results achieved will be the same, in whole or in part, as those set out in the forward-looking statements. For more information about the factors that could cause such differences, please refer to reAlpha’s filings with the SEC. Readers are cautioned not to put undue reliance on forward-looking statements, and reAlpha does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
REALPHA TECH CORP. Consolidated Balance Sheet December 31, 2023, April 30, 2023 and April 30, 2022 |
|||||||||
|
December 31,
|
|
April 30,
|
|
April 30,
|
|
|||
ASSETS |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Current Assets |
|
|
|
|
|
|
|||
Cash |
$ |
6,456,370 |
|
$ |
1,256,868 |
|
$ |
2,072,090 |
|
Restricted cash |
|
- |
|
|
- |
|
|
23,311 |
|
Accounts receivable |
|
30,630 |
|
|
68,120 |
|
|
133,816 |
|
Receivable from related parties |
|
- |
|
|
20,874 |
|
|
- |
|
Prepaid expenses |
|
242,795 |
|
|
3,061,196 |
|
|
111,944 |
|
Other current assets |
|
670,499 |
|
|
250,680 |
|
|
14,897 |
|
Total current assets |
|
7,400,294 |
|
|
4,657,738 |
|
|
2,356,058 |
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, at cost |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
328,539 |
|
|
2,185,992 |
|
|
3,816,149 |
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
|
Investments |
|
115,000 |
|
|
115,000 |
|
|
115,000 |
|
Other long term assets |
|
406,250 |
|
|
- |
|
|
- |
|
Intangible assets, net |
|
997,962 |
|
|
- |
|
|
- |
|
Goodwill |
|
17,337,739 |
|
|
5,135,894 |
|
|
- |
|
Capitalized software development - work in progress |
|
839,085 |
|
|
8,998,755 |
|
|
599,459 |
|
TOTAL ASSETS |
$ |
27,424,869 |
|
$ |
21,093,379 |
|
$ |
6,886,666 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
461,875 |
|
$ |
412,947 |
|
$ |
81,377 |
|
Settling subscriptions, net of offering costs |
|
- |
|
|
- |
|
|
3,773,097 |
|
Mortgage loans, net |
|
- |
|
|
1,222,000 |
|
|
2,229,162 |
|
Other loans |
|
190,095 |
|
|
- |
|
|
- |
|
Notes payable |
|
- |
|
|
5,850,000 |
|
|
6,000,000 |
|
Deferred liabilities, current portion |
|
593,750 |
|
|
- |
|
|
- |
|
Accrued expenses |
|
817,114 |
|
|
195,299 |
|
|
121,362 |
|
Total current liabilities |
|
2,062,834 |
|
|
7,680,246 |
|
|
12,204,998 |
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities |
|
|
|
|
|
|
|
|
|
Deferred liabilities, net of current portion |
|
406,250 |
|
|
- |
|
|
- |
|
Mortgage loans |
|
247,000 |
|
|
247,000 |
|
|
- |
|
Total liabilities |
|
2,716,084 |
|
|
7,927,246 |
|
|
12,204,998 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
|
|
|
Preferred stock, |
|
- |
|
|
- |
|
|
- |
|
Common stock ( |
|
44,123 |
|
|
42,523 |
|
|
8,634 |
|
Additional paid-in capital |
|
36,899,497 |
|
|
24,107,159 |
|
|
192,490 |
|
Accumulated deficit |
|
(12,237,885 |
) |
|
(10,986,162 |
) |
|
(5,533,053 |
) |
Total stockholders’ equity (deficit) of reAlpha Tech Corp. |
|
24,705,735 |
|
|
13,163,520 |
|
|
(5,331,929 |
) |
|
|
|
|
|
|
|
|
|
|
Non-controlling interests in consolidated entities |
|
3,050 |
|
|
2,613 |
|
|
13,597 |
|
Total stockholders’ equity (deficit) |
|
24,708,785 |
|
|
13,166,133 |
|
|
(5,318,332 |
) |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
27,424,869 |
|
$ |
21,093,379 |
|
$ |
6,886,666 |
|
REALPHA TECH CORP. Consolidated Statements of Operations For the Eight Months Ended December 31, 2023 and Years Ended April 30, 2023 and 2022 |
|||||||||
|
For the
|
|
For the Year Ended
|
|
|||||
|
December 31,
|
|
2023 |
|
2022 |
|
|||
|
|
|
|
|
|
|
|||
Revenues |
$ |
121,690 |
|
$ |
419,412 |
|
$ |
305,377 |
|
Cost of revenues |
|
94,665 |
|
|
293,204 |
|
|
167,193 |
|
Gross Profit |
|
27,025 |
|
|
126,208 |
|
|
138,184 |
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
Wages, benefits and payroll taxes |
|
710,737 |
|
|
1,114,403 |
|
|
1,177,110 |
|
Repairs & maintenance |
|
51,436 |
|
|
24,794 |
|
|
47,601 |
|
Utilities |
|
12,321 |
|
|
32,456 |
|
|
49,058 |
|
Travel |
|
45,276 |
|
|
- |
|
|
- |
|
Dues & subscriptions |
|
24,581 |
|
|
98,309 |
|
|
105,047 |
|
Marketing & advertising |
|
193,612 |
|
|
2,002,884 |
|
|
2,569,730 |
|
Professional & legal fees |
|
4,619,480 |
|
|
1,483,889 |
|
|
712,322 |
|
Depreciation & amortization |
|
289,067 |
|
|
157,802 |
|
|
151,478 |
|
Other operating expenses |
|
419,137 |
|
|
160,050 |
|
|
154,780 |
|
Total operating expenses |
|
6,365,647 |
|
|
5,074,587 |
|
|
4,967,126 |
|
Operating Loss |
|
(6,338,622 |
) |
|
(4,948,379 |
) |
|
(4,828,942 |
) |
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
Interest income |
|
557 |
|
|
- |
|
|
147 |
|
Other income |
|
89,860 |
|
|
53,093 |
|
|
34,853 |
|
Gain on sale of myAlphie |
|
5,502,774 |
|
|
- |
|
|
- |
|
Interest expense |
|
(70,676 |
) |
|
(169,776 |
) |
|
(177,273 |
) |
Other expense |
|
(230,866 |
) |
|
(387,321 |
) |
|
(420,797 |
) |
Total other income (expense) |
|
5,291,649 |
|
|
(504,004 |
) |
|
(563,070 |
) |
|
|
|
|
|
|
|
|
|
|
Net Loss before income taxes |
|
(1,046,973 |
) |
|
(5,452,383 |
) |
|
(5,392,012 |
) |
Income tax expense |
|
(204,286 |
) |
|
- |
|
|
- |
|
Net Loss |
$ |
(1,251,259 |
) |
$ |
(5,452,383 |
) |
$ |
(5,392,012 |
) |
|
|
|
|
|
|
|
|
|
|
Less: Net Income (Loss) Attributable to Non-Controlling Interests |
|
464 |
|
|
726 |
|
|
(12,642 |
) |
|
|
|
|
|
|
|
|
|
|
Net Loss Attributable to Controlling Interests |
$ |
(1,251,723 |
) |
$ |
(5,453,109 |
) |
$ |
(5,379,370 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss per share — basic |
$ |
(0.03 |
) |
$ |
(0.13 |
) |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
Net loss per share — diluted |
$ |
(0.03 |
) |
$ |
(0.13 |
) |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average outstanding shares — basic |
|
42,688,666 |
|
|
40,439,190 |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average outstanding shares — diluted |
|
42,688,666 |
|
|
40,439,190 |
|
|
NA |
|
REALPHA TECH CORP. Consolidated Statements of Changes in Stockholders’ Equity (Deficit) For the Eight Months Ended December 31, 2023 and Years Ended April 30, 2023 and 2022 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
ReAlpha |
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tech Corp. |
|
|
|
|
|
|
|
|||||||
|
|
Common Stock |
|
|
Additional
|
|
|
Accumulated |
|
|
and
|
|
|
Non-
|
|
|
Total
|
|
||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|
Interests |
|
|
Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance at April 30, 2021 |
|
|
8,624,210 |
|
|
$ |
8,624 |
|
|
$ |
92,500 |
|
|
$ |
(153,683 |
) |
|
$ |
(52,559 |
) |
|
$ |
24,929 |
|
|
$ |
(27,630 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,379,370 |
) |
|
|
(5,379,370 |
) |
|
|
(12,642 |
) |
|
|
(5,392,012 |
) |
Shares issued through Reg A offering |
|
|
10,000 |
|
|
|
10 |
|
|
|
99,990 |
|
|
|
- |
|
|
|
100,000 |
|
|
|
- |
|
|
|
100,000 |
|
RTC India - Non controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
1,310 |
|
|
|
1,310 |
|
Balance at April 30, 2022 |
|
|
8,634,210 |
|
|
$ |
8,634 |
|
|
$ |
192,490 |
|
|
$ |
(5,533,053 |
) |
|
$ |
(5,331,929 |
) |
|
$ |
13,597 |
|
|
$ |
(5,318,332 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,453,109 |
) |
|
|
(5,453,109 |
) |
|
|
726 |
|
|
|
(5,452,383 |
) |
Shares issued through Reg A offering |
|
|
895,537 |
|
|
|
896 |
|
|
|
8,954,474 |
|
|
|
- |
|
|
|
8,955,370 |
|
|
|
- |
|
|
|
8,955,370 |
|
Reg A offering costs |
|
|
- |
|
|
|
- |
|
|
|
(777,466 |
) |
|
|
- |
|
|
|
(777,466 |
) |
|
|
- |
|
|
|
(777,466 |
) |
Distribution to syndicate members |
|
|
- |
|
|
|
|
|
|
|
(46,587 |
) |
|
|
- |
|
|
|
(46,587 |
) |
|
|
(12,351 |
) |
|
|
(58,938 |
) |
Shares issued for acquisition of Rhove |
|
|
1,312,025 |
|
|
|
1,312 |
|
|
|
13,118,938 |
|
|
|
- |
|
|
|
13,120,250 |
|
|
|
- |
|
|
|
13,120,250 |
|
Shares issued for services |
|
|
304,529 |
|
|
|
305 |
|
|
|
3,044,985 |
|
|
|
- |
|
|
|
3,045,290 |
|
|
|
- |
|
|
|
3,045,290 |
|
Shares issued in former parent |
|
|
543,420 |
|
|
|
543 |
|
|
|
149,457 |
|
|
|
- |
|
|
|
150,000 |
|
|
|
|
|
|
|
150,000 |
|
RTC India - Non controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
641 |
|
|
|
641 |
|
Cancellation of shares in the former parent |
|
|
(9,167,630 |
) |
|
|
(9,167 |
) |
|
|
(241,957 |
) |
|
|
- |
|
|
|
(251,124 |
) |
|
|
|
|
|
|
(251,124 |
) |
Recapitalization of shares |
|
|
40,000,000 |
|
|
|
40,000 |
|
|
|
410,000 |
|
|
|
- |
|
|
|
450,000 |
|
|
|
|
|
|
|
450,000 |
|
Downstream merger transaction |
|
|
- |
|
|
|
- |
|
|
|
(697,175 |
) |
|
|
- |
|
|
|
(697,175 |
) |
|
|
- |
|
|
|
(697,175 |
) |
Balance at April 30, 2023 |
|
|
42,522,091 |
|
|
$ |
42,523 |
|
|
$ |
24,107,159 |
|
|
$ |
(10,986,162 |
) |
|
$ |
13,163,520 |
|
|
$ |
2,613 |
|
|
$ |
13,166,133 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,251,723 |
) |
|
|
(1,251,723 |
) |
|
|
464 |
|
|
|
(1,251,259 |
) |
Shares issued through follow on listing |
|
|
1,600,000 |
|
|
|
1,600 |
|
|
|
3,898,898 |
|
|
|
- |
|
|
|
3,900,498 |
|
|
|
- |
|
|
|
3,900,498 |
|
Issuance of warrants |
|
|
|
|
|
|
- |
|
|
|
4,099,502 |
|
|
|
- |
|
|
|
4,099,502 |
|
|
|
- |
|
|
|
4,099,502 |
|
Issuance of stock options for Rhove acquisition |
|
|
- |
|
|
|
- |
|
|
|
5,462,000 |
|
|
|
- |
|
|
|
5,462,000 |
|
|
|
- |
|
|
|
5,462,000 |
|
Reg A offering costs |
|
|
- |
|
|
|
- |
|
|
|
(562 |
) |
|
|
- |
|
|
|
(562 |
) |
|
|
- |
|
|
|
(562 |
) |
Follow on listing offering costs |
|
|
- |
|
|
|
- |
|
|
|
(667,500 |
) |
|
|
- |
|
|
|
(667,500 |
) |
|
|
- |
|
|
|
(667,500 |
) |
RTC India - Non controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(27 |
) |
|
|
(27 |
) |
Balance at December 31, 2023 |
|
|
44,122,091 |
|
|
$ |
44,123 |
|
|
$ |
36,899,497 |
|
|
$ |
(12,237,885 |
) |
|
$ |
24,705,735 |
|
|
$ |
3,050 |
|
|
$ |
24,708,785 |
|
REALPHA TECH CORP. Condensed Consolidated Statements of Cash Flows For the Eight Months Ended December 31, 2023 and Years Ended April 30, 2023 and 2022 |
||||||||||||
|
|
For the
|
|
|
For the Year Ended
|
|
||||||
|
|
December 31,
|
|
|
2023 |
|
|
2022 |
|
|||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(1,251,259 |
) |
|
$ |
(5,452,383 |
) |
|
$ |
(5,392,012 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
289,067 |
|
|
|
157,802 |
|
|
|
151,478 |
|
Non cash legal & professional expenses |
|
|
3,045,290 |
|
|
|
- |
|
|
|
- |
|
Gain on sale of properties |
|
|
(85,077 |
) |
|
|
(22,817 |
) |
|
|
(34,853 |
) |
Gain on sale of myAlphie |
|
|
(5,502,774 |
) |
|
|
- |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
37,490 |
|
|
|
65,696 |
|
|
|
(133,816 |
) |
Receivable from related parties |
|
|
20,874 |
|
|
|
(20,874 |
) |
|
|
- |
|
Prepaid expenses |
|
|
(226,889 |
) |
|
|
96,038 |
|
|
|
- |
|
Other current assets |
|
|
(419,849 |
) |
|
|
(81,689 |
) |
|
|
(116,754 |
) |
Accounts payable |
|
|
48,928 |
|
|
|
235,433 |
|
|
|
81,377 |
|
Deferred liabilities |
|
|
593,750 |
|
|
|
- |
|
|
|
- |
|
Accrued expenses |
|
|
621,815 |
|
|
|
60,741 |
|
|
|
67,773 |
|
Total adjustments |
|
|
(1,577,375 |
) |
|
|
490,330 |
|
|
|
15,205 |
|
Net cash used in operating activities |
|
|
(2,828,634 |
) |
|
|
(4,962,053 |
) |
|
|
(5,376,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of properties |
|
|
731,343 |
|
|
|
1,539,997 |
|
|
|
1,691,644 |
|
Additions to property, plant & equipment |
|
|
(40,840 |
) |
|
|
19,721 |
|
|
|
(4,386,691 |
) |
Other investment |
|
|
- |
|
|
|
- |
|
|
|
(115,000 |
) |
Cash paid to acquire business |
|
|
(50,000 |
) |
|
|
(25,000 |
) |
|
|
- |
|
Capitalized software development - work in progress |
|
|
(134,400 |
) |
|
|
(452,451 |
) |
|
|
(597,676 |
) |
Net cash provided by (used in) investing activities |
|
|
506,103 |
|
|
|
1,082,267 |
|
|
|
(3,407,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt, net |
|
|
190,095 |
|
|
|
247,000 |
|
|
|
7,923,351 |
|
Payments of long-term debt |
|
|
- |
|
|
|
(1,071,709 |
) |
|
|
(1,420,987 |
) |
Deferred financing costs |
|
|
- |
|
|
|
- |
|
|
|
(92,288 |
) |
Proceeds from issuance of common stock - Reg A |
|
|
(562 |
) |
|
|
4,282,274 |
|
|
|
98,253 |
|
Proceeds from issuance of common stock - Follow on |
|
|
7,332,500 |
|
|
|
- |
|
|
|
- |
|
Settling subscription issuance of common stock contributions |
|
|
- |
|
|
|
- |
|
|
|
4,273,098 |
|
Offering costs paid on issuance of common stock |
|
|
- |
|
|
|
(416,312 |
) |
|
|
(500,000 |
) |
Net cash provided by financing activities |
|
|
7,522,033 |
|
|
|
3,041,253 |
|
|
|
10,281,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
5,199,502 |
|
|
|
(838,533 |
) |
|
|
1,496,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash - Beginning of Period |
|
|
1,256,868 |
|
|
|
2,095,401 |
|
|
|
598,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash - End of Period |
|
$ |
6,456,370 |
|
|
$ |
1,256,868 |
|
|
$ |
2,095,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Cash |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
6,456,370 |
|
|
$ |
1,256,868 |
|
|
$ |
2,072,090 |
|
Restricted cash |
|
|
- |
|
|
|
- |
|
|
|
23,311 |
|
Total cash |
|
$ |
6,456,370 |
|
|
$ |
1,256,868 |
|
|
$ |
2,095,401 |
|
|
|
For the Eight Months Ended
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Net loss |
|
|
(1,251,259 |
) |
|
|
(4,241,555 |
) |
Adjusted to exclude the following: |
|
|
- |
|
|
|
- |
|
Depreciation and amortization |
|
|
289,067 |
|
|
|
98,256 |
|
gain on sale of myAlphie |
|
|
(5,502,774 |
) |
|
|
- |
|
Interest expense |
|
|
70,676 |
|
|
|
111,625 |
|
Legal settlement expenses |
|
|
125,000 |
|
|
|
- |
|
Non-recurring direct listing expenses (1) |
|
|
3,767,524 |
|
|
|
- |
|
Income tax expenses, current |
|
|
204,286 |
|
|
|
- |
|
Adjusted EBITDA |
|
|
(2,297,480 |
) |
|
|
(4,031,674 |
) |
(1) |
Consists of (ii) 304,529 shares of our common stock issued for services rendered in connection with our direct listing on Nasdaq at an aggregate fair market value of approximately |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240312478655/en/
Investor Relations Contact
investorrelations@realpha.com
Source: reAlpha Tech Corp.
FAQ
What is reAlpha Tech Corp.'s ticker symbol?
What were reAlpha's key milestones during the eight-month period ended December 31, 2023?
What were reAlpha's financial results for the eight-month period ended December 31, 2023?
What is Adjusted EBITDA, and how does reAlpha use it?