reAlpha Tech Corp. Announces Financial Results for the Year Ended December 31, 2024
reAlpha Tech Corp. (AIRE) reported its financial results for FY2024, showing a 270% revenue increase to $948,420, up from $256,436 in 2023. However, the company recorded a significant net loss of $26.02 million, largely due to a $17.34 million goodwill impairment from Rhove.
Key 2024 developments include launching a commission-free homebuying platform powered by AI agent Claire, acquiring controlling interest in Hyperfast Title (operating in 3 states), and obtaining an 85% stake in AiChat. The company also introduced the reAlpha Super App and acquired Be My Neighbor, expanding mortgage brokerage services to 28 U.S. states.
The company's cash position decreased to $3.12 million from $6.46 million in 2023. Due to challenging macroeconomic conditions, reAlpha halted its short-term rental operations and plans to completely discontinue this business segment in Q1 2025. Adjusted EBITDA improved to -$5.57 million from -$7.39 million in 2023.
reAlpha Tech Corp. (AIRE) ha riportato i suoi risultati finanziari per l'anno fiscale 2024, mostrando un aumento del fatturato del 270% a $948.420, rispetto ai $256.436 del 2023. Tuttavia, l'azienda ha registrato una significativa perdita netta di $26,02 milioni, principalmente a causa di un impairment di goodwill di $17,34 milioni da Rhove.
Tra gli sviluppi chiave del 2024 ci sono il lancio di una piattaforma per l'acquisto di case senza commissioni, alimentata dall'agente AI Claire, l'acquisizione di una partecipazione di controllo in Hyperfast Title (operante in 3 stati) e l'ottenimento di una quota dell'85% in AiChat. L'azienda ha anche introdotto la reAlpha Super App e acquisito Be My Neighbor, espandendo i servizi di intermediazione ipotecaria a 28 stati degli Stati Uniti.
La posizione di cassa dell'azienda è diminuita a $3,12 milioni rispetto ai $6,46 milioni del 2023. A causa di condizioni macroeconomiche difficili, reAlpha ha sospeso le sue operazioni di affitti a breve termine e prevede di interrompere completamente questo segmento di business nel primo trimestre del 2025. L'EBITDA rettificato è migliorato a -$5,57 milioni rispetto a -$7,39 milioni del 2023.
reAlpha Tech Corp. (AIRE) reportó sus resultados financieros para el año fiscal 2024, mostrando un aumento del 270% en los ingresos a $948,420, desde $256,436 en 2023. Sin embargo, la compañía registró una pérdida neta significativa de $26.02 millones, principalmente debido a una reducción de $17.34 millones en el goodwill de Rhove.
Los desarrollos clave de 2024 incluyen el lanzamiento de una plataforma de compra de viviendas sin comisiones, impulsada por el agente de IA Claire, la adquisición de una participación de control en Hyperfast Title (operando en 3 estados) y la obtención de una participación del 85% en AiChat. La empresa también presentó la reAlpha Super App y adquirió Be My Neighbor, expandiendo los servicios de corretaje hipotecario a 28 estados de EE. UU.
La posición de efectivo de la empresa disminuyó a $3.12 millones desde $6.46 millones en 2023. Debido a las difíciles condiciones macroeconómicas, reAlpha detuvo sus operaciones de alquiler a corto plazo y planea descontinuar completamente este segmento comercial en el primer trimestre de 2025. El EBITDA ajustado mejoró a -$5.57 millones desde -$7.39 millones en 2023.
reAlpha Tech Corp. (AIRE)는 2024 회계연도 재무 결과를 보고하며 매출이 270% 증가하여 $948,420에 달하며, 이는 2023년의 $256,436에서 증가한 수치입니다. 그러나 회사는 Rhove의 $17.34 백만의 goodwill 손상으로 인해 $26.02 백만의 상당한 순손실을 기록했습니다.
2024년의 주요 개발 사항으로는 AI 에이전트 Claire가 지원하는 수수료 없는 주택 구매 플랫폼 출시, 3개 주에서 운영되는 Hyperfast Title의 지배 지분 인수, AiChat의 85% 지분 확보가 포함됩니다. 또한 회사는 reAlpha Super App을 도입하고 Be My Neighbor를 인수하여 28개 미국 주로 모기지 중개 서비스를 확장했습니다.
회사의 현금 보유액은 2023년의 $6.46 백만에서 $3.12 백만으로 감소했습니다. 어려운 거시 경제적 조건으로 인해 reAlpha는 단기 임대 운영을 중단했으며 2025년 1분기에는 이 사업 부문을 완전히 중단할 계획입니다. 조정된 EBITDA는 2023년의 -$7.39 백만에서 -$5.57 백만으로 개선되었습니다.
reAlpha Tech Corp. (AIRE) a publié ses résultats financiers pour l'exercice 2024, montrant une augmentation de 270% des revenus à 948 420 $, contre 256 436 $ en 2023. Cependant, la société a enregistré une perte nette significative de 26,02 millions de dollars, principalement en raison d'une dépréciation de goodwill de 17,34 millions de dollars de Rhove.
Les développements clés de 2024 incluent le lancement d'une plateforme d'achat de maisons sans commission, alimentée par l'agent IA Claire, l'acquisition d'une participation de contrôle dans Hyperfast Title (opérant dans 3 États) et l'obtention d'une participation de 85% dans AiChat. L'entreprise a également introduit l'application reAlpha Super et acquis Be My Neighbor, élargissant les services de courtage hypothécaire à 28 États américains.
La position de trésorerie de l'entreprise a diminué à 3,12 millions de dollars, contre 6,46 millions de dollars en 2023. En raison de conditions macroéconomiques difficiles, reAlpha a suspendu ses opérations de location à court terme et prévoit de cesser complètement ce segment d'activité au premier trimestre 2025. L'EBITDA ajusté s'est amélioré à -5,57 millions de dollars, contre -7,39 millions de dollars en 2023.
reAlpha Tech Corp. (AIRE) hat seine finanziellen Ergebnisse für das Geschäftsjahr 2024 veröffentlicht und zeigt einen Umsatzanstieg von 270% auf $948.420, verglichen mit $256.436 im Jahr 2023. Das Unternehmen verzeichnete jedoch einen erheblichen Nettoverlust von $26,02 Millionen, hauptsächlich aufgrund einer Goodwill-Abwertung von $17,34 Millionen von Rhove.
Zu den wichtigsten Entwicklungen im Jahr 2024 gehören die Einführung einer provisionsfreien Immobilienkaufplattform, die von der KI-Agentin Claire betrieben wird, die Übernahme einer Mehrheitsbeteiligung an Hyperfast Title (in 3 Bundesstaaten tätig) und der Erwerb eines 85%-Anteils an AiChat. Das Unternehmen hat auch die reAlpha Super App eingeführt und Be My Neighbor erworben, wodurch die Hypothekenvermittlungsdienste auf 28 US-Bundesstaaten ausgeweitet wurden.
Die Liquiditätsposition des Unternehmens sank auf $3,12 Millionen von $6,46 Millionen im Jahr 2023. Aufgrund schwieriger makroökonomischer Bedingungen hat reAlpha seine kurzfristigen Mietaktivitäten eingestellt und plant, dieses Geschäftsfeld im ersten Quartal 2025 vollständig einzustellen. Das bereinigte EBITDA verbesserte sich auf -$5,57 Millionen von -$7,39 Millionen im Jahr 2023.
- 270% revenue growth to $948,420
- Improved Adjusted EBITDA to -$5.57M from -$7.39M
- Strategic expansion through three key acquisitions
- Launched AI-powered commission-free homebuying platform
- Expanded mortgage brokerage services to 28 states
- Net loss increased to $26.02M from $2.46M in 2023
- $17.34M goodwill impairment from Rhove
- Cash position declined by 52% to $3.12M
- Discontinuation of entire short-term rental business segment
- Loss from continuing operations increased to $7.68M from $2.14M
Insights
reAlpha's financial results reveal a concerning financial picture despite operational progress. The company reported
The dramatic loss expansion stems primarily from a
Cash reserves declined by
The company's strategic acquisitions (Hyperfast Title, AiChat, Be My Neighbor) and product launches (reAlpha platform, Super App) demonstrate a pivot toward AI-driven real estate technology services across the transaction chain. However, with absolute revenue still under
DUBLIN, Ohio, April 02, 2025 (GLOBE NEWSWIRE) -- reAlpha Tech Corp. (Nasdaq: AIRE) (the “Company” or “reAlpha”), a real estate technology company developing and commercializing artificial intelligence (“AI”) technologies, today provides a business update and reports financial results for the fiscal year ended December 31, 2024.
“We have made great strides in 2024 in advancing reAlpha’s goal to become a leader in the real estate technology industry through strategic innovation and impactful acquisitions,” commented Piyush Phadke, Chief Financial Officer of reAlpha. “Our continued investment in AI-driven technologies and strategic acquisitions has translated into meaningful revenue growth, and we believe we are well-positioned to drive further expansion of our business and deliver value to our stockholders.”
Business Highlights
Strategic and operational highlights during the period ended December 31, 2024, include:
- Launched the reAlpha platform, an end-to-end, commission-free homebuying platform, in April 2024, which was designed to reshape the homebuying experience by eliminating traditional commission fees. The reAlpha platform is powered by Claire, reAlpha’s AI-real estate agent, which is available 24/7.
- Acquired a controlling interest in Hyperfast Title, LLC, in July 2024, which enabled us to offer title services in 3 U.S. states.
- Acquired an
85% stake in AiChat Pte. Ltd. (“AiChat”) in July 2024, which enhanced reAlpha’s AI capabilities in conversational customer engagement and expanded its presence in the Asia-Pacific region. - Introduced the reAlpha Super App in August 2024, which provided homebuyers with the ability to use the reAlpha platform and its AI-driven homebuying services directly in their mobile devices.
- Completed the acquisition of Debt Does Deals, LLC (“Be My Neighbor”), which allowed us to offer mortgage brokerage services in 27 U.S. states. Later in the year, Be My Neighbor became licensed in an additional state, for a total of 28 U.S. states.
Financial Results and Operational Update
In the beginning of 2024, reAlpha halted its short-term rental operations under its rental business segment due to macroeconomic conditions, such as high interest rates and inflationary pressures. As a result, in the twelve months ended December 31, 2024, reAlpha recognized a goodwill impairment of Roost Enterprises, Inc. (“Rhove”) of
Revenue for the twelve months ended December 31, 2024 was
Cash and cash equivalents were
Net loss was approximately
Adjusted EBITDA was
About reAlpha Tech Corp.
reAlpha Tech Corp. (Nasdaq: AIRE) is a real estate technology company developing an end-to-end commission-free homebuying platform. Utilizing the power of AI and an acquisition-led growth strategy, reAlpha’s goal is to offer a more affordable, streamlined experience for those on the journey to homeownership. For more information, visit www.realpha.com.
Investor Relations Contact:
Adele Carey, VP of Investor Relations
investorrelations@realpha.com
Media Contact:
Fatema Bhabrawala, Director of Public Relations
fbhabrawala@allianceadvisors.com
Forward-Looking Statements
The information in this press release includes “forward-looking statements.” Any statements other than statements of historical fact contained herein, including statements as to planned acquisitions, business strategy and plans, objectives of management for future operations of reAlpha, market size and growth opportunities, competitive position and technological and market trends, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “could”, “might”, “plan”, “possible”, “project”, “strive”, “budget”, “forecast”, “expect”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: reAlpha’s ability to pay contractual obligations; reAlpha’s liquidity, operating performance, cash flow and ability to secure adequate financing; reAlpha’s limited operating history and that reAlpha has not yet fully developed its AI-based technologies; whether reAlpha’s technology and products will be accepted and adopted by its customers and intended users; reAlpha’s ability to commercialize its developing AI-based technologies; reAlpha’s ability to successfully enter new geographic markets; reAlpha’s ability to integrate the business of its acquired companies into its existing business and the anticipated demand for such acquired companies’ services; reAlpha’s ability to scale its operational capabilities to expand into additional geographic markets and nationally; the potential loss of key employees of reAlpha and of its subsidiaries; the outcome of certain outstanding legal proceedings against reAlpha; reAlpha’s ability to obtain, and maintain, the required licenses to operate in the U.S. states in which it, or its subsidiaries, operate in, or intend to operate in; reAlpha’s ability to successfully identify and acquire companies that are complementary to its business model; reAlpha’s ability to commercialize its developing AI-based technologies; the inability to maintain and strengthen reAlpha’s brand and reputation; any accidents or incidents involving cybersecurity breaches and incidents; the inability to accurately forecast demand for short-term rentals and AI-based real estate-focused products; the inability to execute business objectives and growth strategies successfully or sustain reAlpha’s growth; the inability of reAlpha’s customers to pay for reAlpha’s services; the inability of reAlpha to obtain additional financing or access the capital markets to fund its ongoing operations on acceptable terms and conditions; the outcome of any legal proceedings that might be instituted against reAlpha; changes in applicable laws or regulations, and the impact of the regulatory environment and complexities with compliance related to such environment; and other risks and uncertainties indicated in reAlpha’s U.S. Securities and Exchange Commission (“SEC”) filings. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those anticipated in the forward-looking statements. Although reAlpha believes that the expectations reflected in the forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. reAlpha’s future results, level of activity, performance or achievements may differ materially from those contemplated, expressed or implied by the forward-looking statements, and there is no representation that the actual results achieved will be the same, in whole or in part, as those set out in the forward-looking statements. For more information about the factors that could cause such differences, please refer to reAlpha’s filings with the SEC. Readers are cautioned not to put undue reliance on forward-looking statements, and reAlpha does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
reAlpha Tech Corp. and Subsidiaries | ||||||||
Consolidated Balance Sheet | ||||||||
December 31, 2024 and December 31, 2023 | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 3,123,530 | $ | 6,456,370 | ||||
Accounts receivable | 182,425 | 30,630 | ||||||
Receivable from related parties | 12,873 | – | ||||||
Prepaid expenses | 180,158 | 242,795 | ||||||
Current assets of Discontinued operations | 56,931 | 88,036 | ||||||
Other current assets | 487,181 | 582,463 | ||||||
Total current assets | $ | 4,043,098 | $ | 7,400,294 | ||||
Property and Equipment, at cost | ||||||||
Property and equipment, net | $ | 102,638 | $ | 328,539 | ||||
Other Assets | ||||||||
Investments | 215,000 | 115,000 | ||||||
Other long term assets | 31,250 | 406,250 | ||||||
Intangible assets, net | 3,285,406 | – | ||||||
Long term assets of discontinued operations | – | 18,335,701 | ||||||
Goodwill | 4,211,166 | – | ||||||
Capitalized software development – work in progress | 105,900 | 839,085 | ||||||
TOTAL ASSETS | $ | 11,994,458 | $ | 27,424,869 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 655,765 | $ | 431,700 | ||||
Related party payables | 9,287 | – | ||||||
Short term loans – related parties – current portion | 115,086 | – | ||||||
Short term loans – unrelated parties – current portion | 666,053 | 190,095 | ||||||
Accrued expenses | 1,164,813 | 799,624 | ||||||
Current liabilities of Discontinued operations | – | 47,665 | ||||||
Deferred liabilities, current portion | 1,534,433 | 593,750 | ||||||
Total current liabilities | $ | 4,145,437 | $ | 2,062,834 | ||||
Long-Term Liabilities | ||||||||
Deferred liabilities, net of current portion | – | 406,250 | ||||||
Mortgage and other long term loans – related parties – net of current portion | 45,052 | – | ||||||
Mortgage and other long term loans – unrelated parties – net of current portion | 241,121 | 247,000 | ||||||
Note payable, net of discount | 4,909,376 | – | ||||||
Other long term liabilities | 1,086,000 | – | ||||||
Total liabilities | $ | 10,426,986 | $ | 2,716,084 | ||||
Stockholders’ Equity (Deficit) | ||||||||
Preferred stock, | – | – | ||||||
Common stock ( | 45,865 | 44,123 | ||||||
Additional paid-in capital | 39,770,060 | 36,899,497 | ||||||
Accumulated deficit | (38,260,913 | ) | (12,237,885 | ) | ||||
Accumulated other comprehensive income | 5,011 | – | ||||||
Total stockholders’ equity (deficit) of reAlpha Tech Corp. | 1,560,023 | 24,705,735 | ||||||
Non-controlling interests in consolidated entities | 7,449 | 3,050 | ||||||
Total stockholders’ equity (deficit) | 1,567,472 | 24,708,785 | ||||||
TOTAL LIABILITIES AND STOCKOLDERS’ EQUITY | $ | 11,994,458 | $ | 27,424,869 |
reAlpha Tech Corp. and Subsidiaries | ||||||||||||
Consolidated Statements of Operations and Comprehensive Loss | ||||||||||||
For the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023 | ||||||||||||
For the Year Ended | For the Eight Months Ended | For the Year Ended | ||||||||||
December 31, 2024 | December 31, 2023 | April 30, 2023 | ||||||||||
Revenues | $ | 948,420 | $ | 121,690 | $ | 419,412 | ||||||
Cost of revenues | 302,084 | 94,665 | 293,204 | |||||||||
Gross Profit | 646,336 | 27,025 | 126,208 | |||||||||
Operating Expenses | ||||||||||||
Wages, benefits and payroll taxes | 2,841,591 | 710,737 | 1,114,403 | |||||||||
Repairs & maintenance | 3,216 | 51,436 | 24,794 | |||||||||
Utilities | 11,545 | 12,321 | 32,456 | |||||||||
Travel | 259,661 | 46,476 | – | |||||||||
Dues & subscriptions | 118,656 | 24,426 | 98,000 | |||||||||
Marketing & advertising | 793,004 | 193,612 | 2,002,884 | |||||||||
Professional & legal fees | 2,124,946 | 4,572,026 | 1,470,306 | |||||||||
Depreciation & amortization | 282,095 | 30,029 | 157,802 | |||||||||
Impairment of intangible assets | 202,968 | – | – | |||||||||
Other operating expenses | 911,268 | 418,697 | 159,166 | |||||||||
Total operating expenses | 7,548,950 | 6,059,760 | 5,059,811 | |||||||||
Operating Loss | (6,902,614 | ) | (6,032,735 | ) | (4,933,603 | ) | ||||||
Other Income (Expense) | ||||||||||||
Gain on sale of myAlphie | – | 5,502,774 | – | |||||||||
Interest expense, net | (333,759 | ) | (70,119 | ) | (169,776 | ) | ||||||
Other expense, net | (500,601 | ) | (144,764 | ) | (334,228 | ) | ||||||
Total other (expense) income | (834,360 | ) | 5,287,891 | (504,004 | ) | |||||||
Net Loss from continuing operations before income taxes | (7,736,974 | ) | (744,844 | ) | (5,437,607 | ) | ||||||
Income tax (expense) benefit | 54,260 | (204,286 | ) | – | ||||||||
Net Loss from continuing operations | (7,682,714 | ) | (949,130 | ) | (5,437,607 | ) | ||||||
Discontinued operations (Roost and Rhove) | ||||||||||||
Loss from operations of discontinued Operations | (261,242 | ) | (302,129 | ) | (14,776 | ) | ||||||
Loss on abandonment of discontinued Operations | (18,078,393 | ) | – | – | ||||||||
Income tax benefit | – | |||||||||||
Loss on discontinued operations | $ | (18,339,635 | ) | $ | (302,129 | ) | $ | (14,776 | ) | |||
Net Loss after income taxes | $ | (26,022,349 | ) | $ | (1,251,259 | ) | $ | (5,452,383 | ) | |||
Less: Net (Loss) Income Attributable to Non-Controlling Interests | 679 | 464 | 726 | |||||||||
Net Loss Income Attributable to Controlling Interests | $ | (26,023,028 | ) | $ | (1,251,723 | ) | $ | (5,453,109 | ) | |||
Other comprehensive income | ||||||||||||
Foreign currency translation adjustments | 5,011 | – | – | |||||||||
Total other comprehensive gain | 5,011 | – | – | |||||||||
Comprehensive Loss Attributable to Controlling Interests | $ | (26,018,017 | ) | $ | (1,251,723 | ) | $ | (5,453,109 | ) | |||
Basic and diluted loss per share | ||||||||||||
Continuing operations | $ | (0.17 | ) | $ | (0.02 | ) | $ | (0.13 | ) | |||
Discontinued operations | $ | (0.41 | ) | $ | (0.01 | ) | $ | (0.00 | ) | |||
Net Loss per share – basic and diluted | $ | (0.58 | ) | $ | (0.03 | ) | $ | (0.13 | ) | |||
Weighted-average outstanding shares – basic | 44,631,577 | 42,688,666 | 40,439,190 | |||||||||
Weighted-average outstanding shares – diluted | 44,631,577 | 42,688,666 | 40,439,190 |
Consolidated Statements of Cash Flows | ||||||||||||
For the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023 | ||||||||||||
For the Year Ended | For the Eight Months Ended | For the Year Ended | ||||||||||
December 31, 2024 | December 31, 2023 | April 30, 2023 | ||||||||||
Cash Flows from Operating Activities: | ||||||||||||
Net (Loss) income | $ | (26,022,349 | ) | $ | (1,251,259 | ) | $ | (5,452,383 | ) | |||
Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||||||
Depreciation and amortization | 466,691 | 289,067 | 157,802 | |||||||||
Stock based compensation – employees | 207,453 | – | – | |||||||||
Stock based compensation – services | 108,730 | – | – | |||||||||
Legal & professional expenses | – | 3,045,290 | ||||||||||
Amortization of loan discounts and origination fees | 181,875 | |||||||||||
Write-off of capitalized software costs | 145,746 | – | – | |||||||||
Impairment of goodwill and Intangible assets | 18,280,947 | – | – | |||||||||
Commitment fee expenses | 500,000 | – | – | |||||||||
Loss on sale of properties | 301 | (85,077 | ) | (22,817 | ) | |||||||
Gain on previously held equity | (20,663 | ) | – | – | ||||||||
Gain on sale of myAlphie | – | (5,502,774 | ) | – | ||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | (16,437 | ) | 37,490 | 65,696 | ||||||||
Receivable from related parties | (12,873 | ) | 20,874 | (20,874 | ) | |||||||
Payable to related parties | (56,241 | ) | – | – | ||||||||
Prepaid expenses | 62,637 | (226,889 | ) | 96,038 | ||||||||
Other current assets | (19,773 | ) | (419,849 | ) | (81,689 | ) | ||||||
Accounts payable | 58,756 | 48,928 | 235,433 | |||||||||
Accrued expenses | (185,118 | ) | 621,815 | 60,741 | ||||||||
Deferred liabilities | 278,080 | 593,750 | – | |||||||||
Total adjustments | 19,980,111 | (1,577,375 | ) | 490,330 | ||||||||
Net cash used in operating activities | (6,042,238 | ) | (2,828,634 | ) | (4,962,053 | ) | ||||||
Cash Flows from Investing Activities: | ||||||||||||
Proceeds from sale of properties | 293,307 | 731,343 | 1,539,997 | |||||||||
Additions to property, plant & equipment | (12,533 | ) | (40,840 | ) | 19,721 | |||||||
Cash paid to acquire business | (1,268,630 | ) | (50,000 | ) | (25,000 | ) | ||||||
Cash paid for equity method investment | (50,000 | ) | – | – | ||||||||
Cash used for additions to capitalized software development and intangibles | (516,544 | ) | (134,400 | ) | (452,451 | ) | ||||||
Net cash (used in) provided by investing activities | (1,554,400 | ) | 506,103 | 1,082,267 | ||||||||
Cash Flows from Financing Activities: | ||||||||||||
Proceeds from issuance of debt | 6,155,539 | 190,095 | 247,000 | |||||||||
Payments of debt | (1,164,241 | ) | – | (1,071,709 | ) | |||||||
Deferred financing costs | (727,500 | ) | ||||||||||
Proceeds from issuance of common stock | 7,331,938 | 4,282,274 | ||||||||||
Settling subscription issuance of common stock contributions | – | – | – | |||||||||
Offering costs paid on issuance of common stock | – | – | (416,312 | ) | ||||||||
Net cash provided by financing activities | 4,263,798 | 7,522,033 | 3,041,253 | |||||||||
Net Increase (decrease) in cash | (3,332,840 | ) | 5,199,502 | (838,533 | ) | |||||||
Cash – Beginning of Period | 6,456,370 | 1,256,868 | 2,095,401 | |||||||||
Cash – End of Period | $ | 3,123,530 | $ | 6,456,370 | $ | 1,256,868 | ||||||
Cash | $ | 3,123,530 | $ | 6,456,370 | $ | 1,256,868 | ||||||
Restricted cash | – | – | – | |||||||||
Total cash | $ | 3,123,530 | $ | 6,456,370 | $ | 1,256,868 | ||||||
Supplemental disclosure of cash flow information | ||||||||||||
Interest expense | $ | (58,897 | ) | $ | (70,119 | ) | $ | (169,776 | ) |
Explanatory Notes on Use of Non-GAAP Financial Measures
To supplement reAlpha’s financial information presented in accordance with U.S. GAAP (“GAAP”), reAlpha believes “Adjusted EBITDA,” a “non-GAAP financial measure”, as such term is defined under the rules of the SEC, is useful in evaluating reAlpha’s operating performance. reAlpha uses Adjusted EBITDA to evaluate reAlpha’s ongoing operations and for internal planning and forecasting purposes. reAlpha believes that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability with past financial performance. However, Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in reAlpha’s industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of reAlpha’s non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate reAlpha’s business.
We use Adjusted EBITDA, a non-GAAP financial measure, to evaluate our operating performance and facilitate comparisons across periods and with peer companies. We reconcile our Adjusted EBITDA to our net income (loss) adjusted to exclude interest expense, depreciation and amortization, share-based compensation, and other non-cash, non-operating, or non-recurring items that we believe are not indicative of our core business operations. We believe this measure provides useful insight into our ongoing performance; however, it should not be considered a substitute for, or superior to, net income or other financial information prepared in accordance with U.S. GAAP.
The following table provides a reconciliation of net income to Adjusted EBITDA for the periods presented below:
2024 | 2023 | |||||||
Net (Loss) Income | $ | (26,022,349 | ) | $ | (2,462,407 | ) | ||
Adjusted to exclude the following | ||||||||
Depreciation & amortization | 282,095 | 346,171 | ||||||
Gain on sale of myAlphie | – | (5,502,774 | ) | |||||
Interest Expense | 333,759 | 128,268 | ||||||
Share-based Compensation (1) | 316,183 | – | ||||||
GEM commitment fee (2) | 500,000 | – | ||||||
Acquisition related expense (3) | 517,251 | 103,519 | ||||||
Gain on previously held equity (4) | (20,663 | ) | – | |||||
Amortization of loan discounts and origination fees (5) | 181,875 | – | ||||||
Loss from discontinued operations before tax (6) | 18,339,635 | – | ||||||
Adjusted EBITDA | $ | (5,572,214 | ) | $ | (7,387,223 | ) | ||
(1) Reflects share-based compensation provided to non-executive officer employees and certain members of our board of directors for services rendered to us, which is recognized as a non-cash expense. | ||||||||
(2) Reflects the commitment fee incurred in connection with the equity facility we have in place with GEM Global Yield LLC SCS and GEM Yield Bahamas Limited (collectively, “GEM”) pursuant to that certain Share Purchase Agreement, among reAlpha and GEM, dated December 1, 2022. | ||||||||
(3) Reflects expenses related to acquisitions, including professional and legal fees, which are excluded to provide a clearer view of ongoing operational performance. | ||||||||
(4) Reflects the gain from the fair value measurement of previously held equity interests, which is recognized as a non-operational item and treated as a non-GAAP measure. | ||||||||
(5) Reflects the amortized original issue discount related to that certain secured promissory note, dated as of August 14, 2024. | ||||||||
(6) Reflects the loss from the discontinuation of our rental business segment operations, which consists mainly of the goodwill impairment of Rhove operations. |
