American Eagle Outfitters Reports Record Third Quarter Results with Revenue Rising 24% and Operating Income More Than Doubling. This Reflects Strong Customer Demand and Excellent Execution on the “Real Power. Real Growth.” Value Creation Plan
American Eagle Outfitters reported record revenue of $1.27 billion for Q3 2021, a 24% increase compared to Q3 2020. Operating income surged to $210 million, more than doubling from the previous year. American Eagle saw a 21% revenue rise, while Aerie's revenue increased 28%. Gross margin expanded to 44.3%, the highest since 2007, due to strong sales and optimized inventory. The company plans to acquire Quiet Logistics to enhance supply chain efficiency. EPS stood at $0.74, with adjusted EPS at $0.76 for the quarter.
- Record Q3 revenue of $1.27 billion (+24% YoY).
- Operating income increased to $210 million, more than double from Q3 2020.
- Gross margin expanded to 44.3%, highest since 2007.
- Net revenue for Aerie rose 28%, while American Eagle increased 21%.
- Plans to acquire Quiet Logistics for supply chain optimization.
- Ending inventory at cost increased by 32% to $740 million, driven by higher air freight costs.
Third Quarter 2021 Highlights Compared to Third Quarter 2020
-
Record revenue of
increased$1.27 billion 24% -
Operating income of
more than doubled, reaching a new third quarter high$210 million -
Strong demand, higher full-priced sales, reduced promotions and controlled costs fueled gross margin expansion to
44.3% and operating margin to16.5% -
American Eagle net revenue rose
21% and operating income was up68% -
Aerie net revenue increased
28% and operating income rose46%
“As strong demand for our merchandise and brands continues, I’m very pleased to report another quarter of record revenue and profit. The work on our
“This quarter, we took an important next step in our supply chain transformation with the planned acquisition of Quiet Logistics to ensure ongoing efficiencies and procure a state-of-the-art logistics platform with meaningful growth potential. With our customer-first focus, the teams did a great job bringing in goods to meet strong demand this holiday season. I am extremely proud of the team’s ability to execute with precision at a time of volatility and am confident that we will exceed
Third Quarter 2021 Results
-
Total net revenue increased
, or$242 million 24% to , compared to$1.27 billion in the third quarter of 2020.$1.03 billion -
Aerie revenue of
rose$315 million 28% from third quarter 2020 on top of34% growth last year. American Eagle revenue of rose$941 million 21% versus third quarter 2020 following an11% decline last year. -
Consolidated store revenue increased
29% . Total digital revenue increased10% . Compared to the pre-pandemic third quarter 2019 base, store revenue increased9% and digital revenue increased42% . -
Gross profit of
rose$565 million 36% from in the third quarter of 2020.$415 million -
Gross margin of
44.3% expanded 410 basis points from40.2% in the third quarter of 2020 and reflected the highest rate since 2007. The increase from 2020 largely reflected leverage on rent and delivery, as well as strong product demand, higher full-priced sales, lower promotions and inventory optimization initiatives, partially offset by higher freight costs. - Selling, general and administrative expense leveraged 190 basis points as a rate to sales versus third quarter 2020 due to strong revenue growth and lower incentive compensation.
-
Depreciation and amortization expense of
compared to$41 million in the third quarter of 2020 and leveraged 60 basis points as a rate to sales due to strong revenue growth.$39 million -
Operating income was
. This compared to operating income of$210 million in third quarter 2020 or$96 million on an adjusted basis. Aerie’s operating income of$103 million increased$52 million 46% from in the third quarter of 2020 and American Eagle’s operating income of$36 million increased$261 million 68% from in the third quarter of 2020.$155 million -
Operating margin of
16.5% reflected the highest rate since 2007. Aerie’s operating margin of16.5% expanded 200 bps from 2020 and American Eagle’s operating margin of27.8% expanded 780 bps from 2020. - Average diluted shares outstanding were 205 million compared to 184 million in the third quarter of 2020. The increase primarily reflected 34 million shares of unrealized dilution associated with the company’s convertible notes.
-
EPS of
. Adjusted EPS of$0.74 this quarter excludes$0.76 of non-cash interest expense on the company’s convertible notes.$0.02
Inventory
Total consolidated ending inventory at cost increased
Capital Expenditures
In the third quarter of 2021, capital expenditures totaled
Cash Flow and Balance Sheet
The company ended the period with total cash of
Shareholder Returns
The company’s third quarter cash dividend of
Conference Call and Supplemental Financial Information
Today, management will host a conference call and real time webcast at
Non-GAAP Measures
This press release includes information on non-GAAP financial measures (“non-GAAP” or “adjusted”), including consolidated adjusted operating income and earnings per share, excluding non-GAAP items. These financial measures are not based on any standardized methodology prescribed by
These amounts are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating the company’s business and operations. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view these non-GAAP financial measures in conjunction with the related GAAP financial measures.
About
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This release and related statements by management contain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), which represent our expectations or beliefs concerning future events, including fourth quarter and annual fiscal 2021 results. All forward-looking statements made by the company involve material risks and uncertainties and are subject to change based on many important factors, some of which may be beyond the company’s control. Words such as "estimate," "project," "plan," "believe," "expect," "anticipate," "intend," “potential,” and similar expressions may identify forward-looking statements. Except as may be required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise and even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. The following factors, in addition to the risks disclosed in Item 1A., Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended
|
|||||||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||||||
(Dollars in thousands) |
|||||||||||||
(unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
2021 |
|
2021 |
|
2020 |
||||||
ASSETS | |||||||||||||
Cash and cash equivalents | $ | 740,668 | $ | 850,477 | $ | 692,356 | |||||||
Merchandise inventory | 739,808 | 405,445 | 559,961 | ||||||||||
Accounts receivable, net | 228,461 | 146,102 | 124,560 | ||||||||||
Prepaid expenses and other | 66,593 | 120,619 | 130,909 | ||||||||||
Total current assets | 1,775,530 | 1,522,643 | 1,507,786 | ||||||||||
Property and equipment, at cost, net of accumulated depreciation | 665,408 | 623,808 | 650,397 | ||||||||||
Operating lease right-of-use assets | 1,148,108 | 1,155,965 | 1,243,311 | ||||||||||
Intangible assets net, including goodwill | 69,332 | 70,332 | 50,864 | ||||||||||
Non-current deferred income taxes | 57,753 | 33,045 | 12,774 | ||||||||||
Other assets | 33,884 | 29,013 | 33,083 | ||||||||||
Total Assets | $ | 3,750,015 | $ | 3,434,806 | $ | 3,498,215 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
Accounts payable | $ | 314,561 | $ | 255,912 | $ | 304,552 | |||||||
Current portion of operating lease liabilities | 299,693 | 328,624 | 346,321 | ||||||||||
Accrued compensation and payroll taxes | 123,588 | 142,272 | 117,736 | ||||||||||
Other current liabilities and accrued expenses | 56,090 | 55,343 | 47,587 | ||||||||||
Unredeemed gift cards and gift certificates | 42,070 | 62,181 | 39,794 | ||||||||||
Accrued income taxes and other | 33,570 | 14,150 | 15,503 | ||||||||||
Dividends payable | - | - | 22,843 | ||||||||||
Total current liabilities | 869,572 | 858,482 | 894,336 | ||||||||||
Non-current operating lease liabilities | 1,123,681 | 1,148,742 | 1,196,755 | ||||||||||
Long-term debt, net | 336,249 | 325,290 | 321,081 | ||||||||||
Other non-current liabilities | 23,816 | 15,627 | 17,846 | ||||||||||
Total non-current liabilities | 1,483,746 | 1,489,659 | 1,535,682 | ||||||||||
Commitments and contingencies | - | - | - | ||||||||||
Preferred stock | - | - | - | ||||||||||
Common stock | 2,496 | 2,496 | 2,496 | ||||||||||
Contributed capital | 627,264 | 663,718 | 655,891 | ||||||||||
Accumulated other comprehensive loss | (39,049 | ) | (40,748 | ) | (44,673 | ) | |||||||
Retained earnings | 2,185,393 | 1,868,613 | 1,865,370 | ||||||||||
(1,379,407 | ) | (1,407,414 | ) | (1,410,887 | ) | ||||||||
Total stockholders' equity | 1,396,697 | 1,086,665 | 1,068,197 | ||||||||||
Total Liabilities and Stockholders' Equity | $ | 3,750,015 | $ | 3,434,806 | $ | 3,498,215 | |||||||
Current |
2.04 | 1.77 | 1.69 |
|
|||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(Dollars and shares in thousands, except per share amounts) |
|||||||||||||
(unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
GAAP Basis |
|||||||||||
|
|
13 Weeks Ended |
|||||||||||
|
|
|
|
% of |
|
|
|
|
% of |
||||
|
|
2021 |
|
Revenue |
|
|
2020 |
|
Revenue |
||||
Total net revenue | $ | 1,274,078 |
|
100.0 |
% |
$ | 1,031,617 |
|
100.0 |
% |
|||
Cost of sales, including certain buying, occupancy and warehousing expenses | 709,554 |
|
55.7 |
% |
616,840 |
|
59.8 |
% |
|||||
Gross profit | 564,524 |
|
44.3 |
% |
414,777 |
|
40.2 |
% |
|||||
Selling, general and administrative expenses | 313,890 |
|
24.6 |
% |
273,297 |
|
26.5 |
% |
|||||
Restructuring and COVID-19 related charges | - |
|
0.0 |
% |
6,955 |
|
0.6 |
% |
|||||
Depreciation and amortization expense | 40,947 |
|
3.2 |
% |
38,974 |
|
3.8 |
% |
|||||
Operating income (loss) | 209,687 |
|
16.5 |
% |
95,551 |
|
9.3 |
% |
|||||
Interest expense, net | 8,612 |
|
0.7 |
% |
7,924 |
|
0.8 |
% |
|||||
Other (income), net | (3,130 |
) |
-0.2 |
% |
(2,223 |
) |
-0.2 |
% |
|||||
Income (loss) before income taxes | 204,205 |
|
16.0 |
% |
89,850 |
|
8.7 |
% |
|||||
Provision (benefit) from income taxes | 51,981 |
|
4.1 |
% |
31,742 |
|
3.1 |
% |
|||||
Net income (loss) | $ | 152,224 |
|
11.9 |
% |
$ | 58,108 |
|
5.6 |
% |
|||
Net income (loss) per basic share | $ | 0.91 |
|
$ | 0.35 |
|
|||||||
Net income (loss) per diluted share | $ | 0.74 |
|
$ | 0.32 |
|
|||||||
Weighted average common shares outstanding - basic | 167,637 |
|
166,185 |
|
|||||||||
Weighted average common shares outstanding - diluted | 205,013 |
|
184,397 |
|
|||||||||
GAAP Basis |
|||||||||||||
39 Weeks Ended |
|||||||||||||
|
|
% of |
|
|
|
|
% of |
||||||
2021 |
|
Revenue |
|
|
2020 |
|
Revenue |
||||||
Total net revenue | $ | 3,502,848 |
|
100.0 |
% |
$ | 2,466,819 |
|
100.0 |
% |
|||
Cost of sales, including certain buying, occupancy and warehousing expenses | 1,999,743 |
|
57.1 |
% |
1,758,537 |
|
71.3 |
% |
|||||
Gross profit | 1,503,105 |
|
42.9 |
% |
708,282 |
|
28.7 |
% |
|||||
Selling, general and administrative expenses | 872,320 |
|
24.9 |
% |
685,206 |
|
27.8 |
% |
|||||
Impairment, restructuring and COVID-19 related charges | - |
|
0.0 |
% |
177,186 |
|
7.1 |
% |
|||||
Depreciation and amortization expense | 119,674 |
|
3.4 |
% |
120,818 |
|
4.9 |
% |
|||||
Operating income (loss) | 511,111 |
|
14.6 |
% |
(274,928 |
) |
-11.1 |
% |
|||||
Interest expense, net | 26,038 |
|
0.7 |
% |
16,617 |
|
0.7 |
% |
|||||
Other (income), net | (6,354 |
) |
-0.2 |
% |
(793 |
) |
0.0 |
% |
|||||
Income (loss) before income taxes | 491,427 |
|
14.1 |
% |
(290,752 |
) |
-11.8 |
% |
|||||
Provision (benefit) from income taxes | 122,226 |
|
3.6 |
% |
(77,943 |
) |
-3.2 |
% |
|||||
Net income (loss) | $ | 369,201 |
|
10.5 |
% |
$ | (212,809 |
) |
-8.6 |
% |
|||
Net income (loss) per basic share | $ | 2.20 |
|
$ | (1.28 |
) |
|||||||
Net income (loss) per diluted share | $ | 1.78 |
|
$ | (1.28 |
) |
|||||||
Weighted average common shares outstanding - basic | 168,062 |
|
166,385 |
|
|||||||||
Weighted average common shares outstanding - diluted | 207,032 |
|
166,385 |
|
|
||||||||||
GAAP TO NON-GAAP RECONCILIATION |
||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||
(unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|||
|
|
13 Weeks Ended |
||||||||
|
||||||||||
|
|
|
Interest Expense, net |
|
Net Income |
|
Diluted Earnings per Common Share |
|||
GAAP Basis | $ |
8,612 |
$ |
152,224 |
$ |
0.74 |
||||
% of Revenue |
|
|
|
|
||||||
Less: Convertible debt (1): |
|
4,569 |
|
3,330 |
|
0.02 |
||||
Non-GAAP Basis | $ |
4,043 |
$ |
155,554 |
$ |
0.76 |
||||
% of Revenue |
|
|
|
|
(1) |
Amortization of the non-cash discount on the Company's convertible notes |
|
||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||
(unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
13 Weeks Ended |
||||||||||
|
||||||||||||
|
|
Operating Income |
|
Interest Expense, net |
|
Net Income |
|
Diluted Earnings per Common Share |
||||
GAAP Basis | $ |
95,551 |
$ |
7,924 |
$ |
58,108 |
$ |
0.32 |
||||
% of Revenue |
|
|
|
|
|
|
||||||
Add: Incremental COVID-19 related expenses and restructuring (1): |
|
6,955 |
|
- |
|
4,500 |
|
0.02 |
||||
Less: Convertible debt (2): |
|
- |
|
4,113 |
|
2,657 |
|
0.01 |
||||
Non-GAAP Basis | $ |
102,506 |
$ |
3,811 |
$ |
65,265 |
$ |
0.35 |
||||
% of Revenue |
|
|
|
|
|
|
(1) |
- protective equipment and supplies for our associates and customers - |
|||||||||
(2) |
Amortization of the non-cash discount on the Company's convertible notes |
AMERICAN EAGLE OUTFITTERS, INC. |
||||||||||||||
RESULTS BY SEGMENT |
||||||||||||||
(Dollars in thousands) |
||||||||||||||
(unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
American Eagle |
|
Aerie |
|
Corporate(1) |
|
Total(2) |
||||||
13 weeks ended |
||||||||||||||
Total net revenue | $ |
940,992 |
$ |
315,049 |
$ |
18,037 |
|
$ |
1,274,078 |
|
||||
Operating income (loss) | $ |
261,225 |
$ |
52,021 |
$ |
(103,559 |
) |
$ |
209,687 |
|
||||
Capital Expenditures | $ |
13,298 |
$ |
24,867 |
$ |
20,036 |
|
$ |
58,201 |
|
||||
13 weeks ended |
||||||||||||||
Total net revenue | $ |
775,961 |
$ |
246,748 |
$ |
8,908 |
|
$ |
1,031,617 |
|
||||
Operating income (loss) | $ |
155,259 |
$ |
35,738 |
$ |
(95,446 |
) |
$ |
95,551 |
|
||||
Restructuring and COVID-19 related charges | $ |
- |
$ |
- |
$ |
6,955 |
|
$ |
6,955 |
|
||||
Adjusted operating income (loss) | $ |
155,259 |
$ |
35,738 |
$ |
(88,491 |
) |
$ |
102,506 |
|
||||
Capital Expenditures | $ |
10,488 |
$ |
6,399 |
$ |
14,302 |
|
$ |
31,189 |
|
||||
American Eagle |
|
Aerie |
|
Corporate(1) |
|
Total(2) |
||||||||
39 weeks ended |
||||||||||||||
Total net revenue | $ |
2,513,700 |
$ |
947,851 |
$ |
41,297 |
|
$ |
3,502,848 |
|
||||
Operating income (loss) | $ |
611,650 |
$ |
191,341 |
$ |
(291,880 |
) |
$ |
511,111 |
|
||||
Capital Expenditures | $ |
36,093 |
$ |
48,164 |
$ |
60,148 |
|
$ |
144,405 |
|
||||
39 weeks ended |
||||||||||||||
Total net revenue | $ |
1,791,042 |
$ |
653,240 |
$ |
22,537 |
|
$ |
2,466,819 |
|
||||
Operating income (loss) | $ |
1,113 |
$ |
47,011 |
$ |
(323,052 |
) |
$ |
(274,928 |
) |
||||
Impairment, restructuring, and COVID-19 related charges | $ |
90,926 |
$ |
18,215 |
$ |
68,045 |
|
$ |
177,186 |
|
||||
Adjusted operating income (loss) | $ |
92,039 |
$ |
65,226 |
$ |
(255,007 |
) |
$ |
(97,742 |
) |
||||
Capital Expenditures | $ |
25,361 |
$ |
23,807 |
$ |
43,423 |
|
$ |
92,591 |
|
(1) |
Corporate includes revenue and operating results of the Todd Snyder and Unsubscribed brands, and AirTerra, which are not material to disclose as separate reportable segments. Corporate operating costs represents certain costs that are not directly attributable to another reportable segment. | |||||||||
(2) |
The difference between Total Operating Income (loss) and Income (loss) before Taxes includes the following items, which are not allocated to our reportable segments: - For the 13 weeks ended of (income), net of - For the 13 weeks ended net of (income), net of |
|
||||||
STORE INFORMATION |
||||||
(unaudited) |
||||||
|
|
|
||||
|
|
|
|
Third Quarter |
|
YTD Third Quarter |
|
|
|
|
2021 |
|
2021 |
Consolidated stores at beginning of period | 1,090 |
1,078 |
||||
Consolidated stores opened during the period | ||||||
AE Brand | 3 |
14 |
||||
Aerie stand-alone (incl. OFFLINE) (3) | 25 |
43 |
||||
0 |
1 |
|||||
Unsubscribed | 2 |
3 |
||||
AE77 | 1 |
1 |
||||
Consolidated stores closed during the period | ||||||
AE Brand | 0 |
(18) |
||||
Aerie stand-alone (incl. OFFLINE) | 0 |
(1) |
||||
Total consolidated stores at end of period | 1,121 |
1,121 |
||||
AE Brand | 897 |
|||||
Aerie stand-alone (incl. OFFLINE) (3) | 216 |
|||||
Aerie side-by-side (incl. OFFLINE) (2)(4) | 187 |
|||||
3 |
||||||
Unsubscribed | 4 |
|||||
AE77 | 1 |
|||||
Stores remodeled and refurbished during the period | 2 |
13 |
||||
Total gross square footage at end of period (in '000) | 6,924 |
6,924 |
||||
International license locations at end of period (1) | 256 |
256 |
||||
Aerie Openings | ||||||
Aerie stand-alone (incl. OFFLINE) (3) | 25 |
43 |
||||
Aerie side-by-side (incl. OFFLINE) (2)(4) | 4 |
9 |
||||
Total Aerie Openings | 29 |
52 |
(1) |
International license locations are not included in the consolidated store data or the total gross square footage calculation. | |||||||
(2) |
Aerie side-by-side and OFFLINE side-by-side stores are included in the AE Brand store count as they are considered part of the AE Brand store to which they are attached. OFFLINE side-by-side stores, when attached to an Aerie Brand store, are included in the Aerie Brand store count. | |||||||
(3) |
Aerie stand-alone stores include 3 OFFLINE openings during the period and 4 OFFLINE openings YTD, with 8 OFFLINE stores in the consolidated totals. | |||||||
(4) |
Aerie side-by-side stores include 4 OFFLINE openings during the period and YTD, with 5 OFFLINE stores in the consolidated totals. | |||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20211123005507/en/
412-432-3300
LineMedia@ae.com
Source:
FAQ
What were American Eagle Outfitters' total revenues in Q3 2021?
How much did Aerie's revenue increase in Q3 2021?
What is the operating income for AEO in Q3 2021?
What was the EPS for American Eagle Outfitters in Q3 2021?