Advanced Energy Reports Fourth Quarter and Full Year 2022 Results
Advanced Energy Industries, Inc. (Nasdaq: AEIS) reported strong financial results for Q4 2022, with revenue of $491 million, exceeding guidance. Q4 GAAP EPS was $1.20, and Non-GAAP EPS was $1.70. For the year, revenue hit a record $1.85 billion, a 27% increase from 2021. GAAP EPS for 2022 was $5.35, while Non-GAAP EPS reached $6.49. Cash flow from continuing operations was $184 million. The company anticipates lower Q1 2023 revenue estimates of $415 million due to a semiconductor market downturn, despite a promising pipeline of new products.
- Record revenue of $1.85 billion in 2022, a 27% increase from 2021.
- Q4 Non-GAAP EPS of $1.70, above guidance mid-point.
- Generated $184 million cash flow from operations in 2022.
- Strong demand across all markets contributing to financial performance.
- Q4 revenue decreased from $516.3 million in Q3 2022 to $491 million.
- Q1 2023 guidance suggests revenue drop to $415 million due to semiconductor market decline.
-
Q4 revenue was
, above the high end of guidance$491 million -
Q4 GAAP EPS from continuing operations was
; Q4 Non-GAAP EPS was$1.20 , above the mid-point of guidance$1.70 -
2022 revenue was a record
, with each end market up$1.85 billion 20% or more -
2022 GAAP EPS from continuing operations was
; 2022 Non-GAAP EPS was a record$5.35 $6.49 -
2022 cash flow from continuing operations was
$184 million
“We delivered strong financial results in the fourth quarter, taking advantage of improved component availability and solid manufacturing execution,” said
Quarter Results
Sales were
GAAP net income from continuing operations was
Non-GAAP net income was
Advanced Energy generated
Full Year 2022 Results
2022 revenue was a record
GAAP net income from continuing operations was a record
Non-GAAP net income was a record
The company generated
A reconciliation of GAAP to non-GAAP measures is provided in the tables below.
First Quarter 2023 Guidance
Based on the Company’s current view, beliefs, and assumptions, guidance for the first quarter of 2023 is within the following ranges:
|
Q1 2023 |
Revenues |
|
GAAP EPS from continuing operations |
|
Non-GAAP EPS |
|
Conference Call
Management will host a conference call today,
About Advanced Energy
Advanced Energy | Precision. Power. Performance. Trust.
Non-GAAP Measures
This release includes GAAP and non-GAAP income and per-share earnings data and other GAAP and non-GAAP financial information. Advanced Energy’s non-GAAP measures exclude the impact of non-cash related charges such as stock-based compensation and amortization of intangible assets, as well as discontinued operations, and non-recurring items such as acquisition-related costs and restructuring expenses. The non-GAAP measures included in this release are not in accordance with, or an alternative for, similar measures calculated under generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that these non-GAAP measures provide useful information to management and investors to evaluate business performance without the impacts of certain non-cash charges, non-economic foreign currency remeasurements, and other cash charges which are not part of our usual operations. We use these non-GAAP measures to assess performance against business objectives, make business decisions, develop budgets, forecast future periods, assess trends, and evaluate financial impacts of various scenarios. In addition, management’s incentive plans include these non-GAAP measures as criteria for achievements. Additionally, we believe that these non-GAAP measures, in combination with its financial results calculated in accordance with GAAP, provide investors with additional perspective. To gain a complete picture of all effects on our financial results from any and all events, management does (and investors should) rely upon the GAAP measures as well, as the items excluded from non-GAAP measures may contribute to not accurately reflecting the underlying performance of the company’s continuing operations for the period in which they are incurred. Furthermore, the use of non-GAAP measures has limitations in that such measures do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP, and these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
Forward-Looking Statements
This release and statements we make on the above announced conference call contain, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this report that are not historical information are forward-looking statements. For example, statements relating to our beliefs, expectations and plans are forward-looking statements, as are statements that certain actions, conditions, or circumstances will continue. The inclusion of words such as "anticipate," "expect," "estimate," "can," "may," "might," "continue," "enables," "plan," "intend," "should," "could," "would," "likely," "potential," or "believe," as well as statements that events or circumstances "will" occur or continue, indicate forward-looking statements. Forward-looking statements are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to: (a) supply chain disruptions and component shortages that may impact our ability to timely manufacture products and deliver to customers; (b) the effects of global macroeconomic conditions upon demand for our products and services, including supply chain cost increases, inflationary pressures, economic downturns, and volatility and cyclicality of the industries we serve; (c) the impact of political and geographical risks, including trade and export regulations, other effects of international disputes, war, terrorism, or geopolitical tensions; (d) managing backlog orders; (e) our ability to develop new products expeditiously and be successful in the design win process; (f) delays in capital spending by end-users in our served markets; (g) the risks and uncertainties related to the integration of acquired companies including
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except per share data) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
Year Ended |
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
|||||
Sales, net |
|
$ |
490,740 |
|
|
$ |
396,930 |
|
|
$ |
516,274 |
|
|
$ |
1,845,422 |
|
|
$ |
1,455,954 |
|
|
Cost of sales |
|
|
312,926 |
|
|
|
257,183 |
|
|
|
325,056 |
|
|
|
1,169,916 |
|
|
|
923,632 |
|
|
Gross profit |
|
|
177,814 |
|
|
|
139,747 |
|
|
|
191,218 |
|
|
|
675,506 |
|
|
|
532,322 |
|
|
Gross margin % |
|
|
36.2 |
|
% |
|
35.2 |
|
% |
|
37.0 |
|
% |
|
36.6 |
|
% |
|
36.6 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development |
|
|
49,637 |
|
|
|
40,966 |
|
|
|
49,760 |
|
|
|
191,020 |
|
|
|
161,831 |
|
|
Selling, general, and administrative |
|
|
57,407 |
|
|
|
48,784 |
|
|
|
56,716 |
|
|
|
218,463 |
|
|
|
191,998 |
|
|
Amortization of intangible assets |
|
|
7,033 |
|
|
|
5,556 |
|
|
|
7,049 |
|
|
|
26,114 |
|
|
|
22,060 |
|
|
Restructuring expense |
|
|
5,636 |
|
|
|
2,231 |
|
|
|
121 |
|
|
|
6,814 |
|
|
|
4,752 |
|
|
Total operating expenses |
|
|
119,713 |
|
|
|
97,537 |
|
|
|
113,646 |
|
|
|
442,411 |
|
|
|
380,641 |
|
|
Operating income |
|
|
58,101 |
|
|
|
42,210 |
|
|
|
77,572 |
|
|
|
233,095 |
|
|
|
151,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense), net |
|
|
(2,701 |
) |
|
|
704 |
|
|
|
8,940 |
|
|
|
8,646 |
|
|
|
(2,970 |
) |
|
Income from continuing operations, before income taxes |
|
|
55,400 |
|
|
|
42,914 |
|
|
|
86,512 |
|
|
|
241,741 |
|
|
|
148,711 |
|
|
Provision for income taxes |
|
|
10,055 |
|
|
|
3,187 |
|
|
|
11,639 |
|
|
|
39,850 |
|
|
|
14,004 |
|
|
Income from continuing operations |
|
|
45,345 |
|
|
|
39,727 |
|
|
|
74,873 |
|
|
|
201,891 |
|
|
|
134,707 |
|
|
Income (loss) from discontinued operations, net of income taxes |
|
|
(1,600 |
) |
|
|
(98 |
) |
|
|
(697 |
) |
|
|
(2,215 |
) |
|
|
73 |
|
|
Net income |
|
|
43,745 |
|
|
|
39,629 |
|
|
|
74,176 |
|
|
|
199,676 |
|
|
|
134,780 |
|
|
Income from continuing operations attributable to noncontrolling interest |
|
|
— |
|
|
|
(26 |
) |
|
|
9 |
|
|
|
16 |
|
|
|
44 |
|
|
Net income attributable to |
|
$ |
43,745 |
|
|
$ |
39,655 |
|
|
$ |
74,167 |
|
|
$ |
199,660 |
|
|
$ |
134,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic weighted-average common shares outstanding |
|
|
37,405 |
|
|
|
37,672 |
|
|
|
37,379 |
|
|
|
37,463 |
|
|
|
38,143 |
|
|
Diluted weighted-average common shares outstanding |
|
|
37,683 |
|
|
|
37,866 |
|
|
|
37,630 |
|
|
|
37,721 |
|
|
|
38,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings per share |
|
$ |
1.21 |
|
|
$ |
1.06 |
|
|
$ |
2.00 |
|
|
$ |
5.39 |
|
|
$ |
3.53 |
|
|
Diluted earnings per share |
|
$ |
1.20 |
|
|
$ |
1.05 |
|
|
$ |
1.99 |
|
|
$ |
5.35 |
|
|
$ |
3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings (loss) per share |
|
$ |
(0.04 |
) |
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.06 |
) |
|
$ |
— |
|
|
Diluted earnings (loss) per share |
|
$ |
(0.04 |
) |
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.06 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings per share |
|
$ |
1.17 |
|
|
$ |
1.05 |
|
|
$ |
1.98 |
|
|
$ |
5.33 |
|
|
$ |
3.53 |
|
|
Diluted earnings per share |
|
$ |
1.16 |
|
|
$ |
1.05 |
|
|
$ |
1.97 |
|
|
$ |
5.29 |
|
|
$ |
3.51 |
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2022 |
|
2021 |
||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
458,818 |
|
$ |
544,372 |
Accounts and other receivable, net |
|
|
300,683 |
|
|
237,227 |
Inventories |
|
|
376,012 |
|
|
338,410 |
Other current assets |
|
|
53,001 |
|
|
42,225 |
Total current assets |
|
|
1,188,514 |
|
|
1,162,234 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
148,462 |
|
|
114,830 |
Operating lease right-of-use assets |
|
|
100,177 |
|
|
101,769 |
Other assets |
|
|
84,056 |
|
|
66,911 |
|
|
|
470,959 |
|
|
371,596 |
Total assets |
|
$ |
1,992,168 |
|
$ |
1,817,340 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
170,467 |
|
$ |
193,708 |
Other accrued expenses |
|
|
185,805 |
|
|
140,645 |
Current portion of long-term debt |
|
|
20,000 |
|
|
20,000 |
Current portion of operating lease liabilities |
|
|
16,771 |
|
|
15,843 |
Total current liabilities |
|
|
393,043 |
|
|
370,196 |
|
|
|
|
|
|
|
Long-term debt |
|
|
353,262 |
|
|
372,733 |
Other long-term liabilities |
|
|
179,596 |
|
|
202,915 |
Long-term liabilities |
|
|
532,858 |
|
|
575,648 |
|
|
|
|
|
|
|
Total liabilities |
|
|
925,901 |
|
|
945,844 |
|
|
|
|
|
|
|
|
|
|
1,066,267 |
|
|
870,851 |
Noncontrolling interest |
|
|
— |
|
|
645 |
Total stockholders’ equity |
|
|
1,066,267 |
|
|
871,496 |
Total liabilities and stockholders’ equity |
|
$ |
1,992,168 |
|
$ |
1,817,340 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
Year Ended |
||||||
|
|
2022 |
|
2021 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
199,676 |
|
|
$ |
134,780 |
|
Less: income (loss) from discontinued operations, net of income taxes |
|
|
(2,215 |
) |
|
|
73 |
|
Income from continuing operations, net of income taxes |
|
|
201,891 |
|
|
|
134,707 |
|
|
|
|
|
|
|
|
||
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
60,296 |
|
|
|
52,893 |
|
Stock-based compensation expense |
|
|
19,849 |
|
|
|
15,739 |
|
Provision for deferred income taxes |
|
|
(5,736 |
) |
|
|
1,326 |
|
Discount on notes receivable |
|
|
— |
|
|
|
(638 |
) |
(Gain) loss on disposal and sale of assets |
|
|
(3,962 |
) |
|
|
1,496 |
|
Changes in operating assets and liabilities, net of assets acquired |
|
|
(88,607 |
) |
|
|
(64,609 |
) |
Net cash from operating activities from continuing operations |
|
|
183,731 |
|
|
|
140,914 |
|
Net cash from operating activities from discontinued operations |
|
|
(144 |
) |
|
|
(669 |
) |
Net cash from operating activities |
|
|
183,587 |
|
|
|
140,245 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Receipt of notes receivable |
|
|
— |
|
|
|
3,050 |
|
Purchases of property and equipment |
|
|
(58,885 |
) |
|
|
(28,817 |
) |
Acquisitions, net of cash acquired |
|
|
(149,387 |
) |
|
|
(21,535 |
) |
Net cash from investing activities |
|
|
(208,272 |
) |
|
|
(47,302 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
|
— |
|
|
|
85,000 |
|
Payment of debt-issuance costs |
|
|
— |
|
|
|
(1,350 |
) |
Payments on long-term borrowings |
|
|
(20,000 |
) |
|
|
(13,750 |
) |
Dividend payments |
|
|
(15,204 |
) |
|
|
(15,385 |
) |
Purchase and retirement of common stock |
|
|
(26,635 |
) |
|
|
(78,125 |
) |
Net payments related to stock-based awards |
|
|
(26 |
) |
|
|
(1,762 |
) |
Net cash from financing activities |
|
|
(61,865 |
) |
|
|
(25,372 |
) |
|
|
|
|
|
|
|
||
EFFECT OF CURRENCY TRANSLATION ON CASH |
|
|
996 |
|
|
|
(3,567 |
) |
|
|
|
|
|
|
|
||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(85,554 |
) |
|
|
64,004 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
544,372 |
|
|
|
480,368 |
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
458,818 |
|
|
$ |
544,372 |
|
SUPPLEMENTAL INFORMATION (UNAUDITED) (in thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|||||
Semiconductor Equipment |
|
$ |
232,455 |
|
$ |
179,346 |
|
$ |
266,600 |
|
$ |
930,809 |
|
$ |
710,174 |
Industrial and Medical |
|
|
119,327 |
|
|
98,764 |
|
|
119,587 |
|
|
426,763 |
|
|
341,176 |
Data Center Computing |
|
|
94,525 |
|
|
80,081 |
|
|
87,542 |
|
|
327,466 |
|
|
270,924 |
Telecom and Networking |
|
|
44,433 |
|
|
38,739 |
|
|
42,545 |
|
|
160,384 |
|
|
133,680 |
Total |
|
$ |
490,740 |
|
$ |
396,930 |
|
$ |
516,274 |
|
$ |
1,845,422 |
|
$ |
1,455,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|||||
|
|
$ |
230,461 |
|
$ |
178,200 |
|
$ |
238,115 |
|
$ |
857,490 |
|
$ |
665,479 |
|
|
|
197,368 |
|
|
163,598 |
|
|
215,401 |
|
|
754,997 |
|
|
597,830 |
|
|
|
61,146 |
|
|
49,305 |
|
|
61,456 |
|
|
219,119 |
|
|
179,056 |
Other |
|
|
1,765 |
|
|
5,827 |
|
|
1,302 |
|
|
13,816 |
|
|
13,589 |
Total |
|
$ |
490,740 |
|
$ |
396,930 |
|
$ |
516,274 |
|
$ |
1,845,422 |
|
$ |
1,455,954 |
SELECTED OTHER DATA (UNAUDITED) (in thousands) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - operating expenses and operating income, excluding certain items |
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
||||||||||
Gross profit from continuing operations, as reported |
|
$ |
177,814 |
|
|
$ |
139,747 |
|
|
$ |
191,218 |
|
|
$ |
675,506 |
|
|
$ |
532,322 |
|
Adjustments to gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
|
391 |
|
|
|
(19 |
) |
|
|
454 |
|
|
|
1,478 |
|
|
|
764 |
|
Facility expansion, relocation costs and other |
|
|
1,162 |
|
|
|
997 |
|
|
|
1,662 |
|
|
|
5,295 |
|
|
|
6,189 |
|
Acquisition-related costs |
|
|
73 |
|
|
|
234 |
|
|
|
66 |
|
|
|
(299 |
) |
|
|
3,585 |
|
Non-GAAP gross profit |
|
|
179,440 |
|
|
|
140,959 |
|
|
|
193,400 |
|
|
|
681,980 |
|
|
|
542,860 |
|
Non-GAAP gross margin |
|
|
36.6 |
% |
|
|
35.5 |
% |
|
|
37.5 |
% |
|
|
37.0 |
% |
|
|
37.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses from continuing operations, as reported |
|
|
119,713 |
|
|
|
97,537 |
|
|
|
113,646 |
|
|
|
442,411 |
|
|
|
380,641 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
(7,033 |
) |
|
|
(5,556 |
) |
|
|
(7,049 |
) |
|
|
(26,114 |
) |
|
|
(22,060 |
) |
Stock-based compensation |
|
|
(4,450 |
) |
|
|
(2,939 |
) |
|
|
(5,568 |
) |
|
|
(18,371 |
) |
|
|
(14,975 |
) |
Acquisition-related costs |
|
|
(1,660 |
) |
|
|
(679 |
) |
|
|
(1,150 |
) |
|
|
(8,637 |
) |
|
|
(6,803 |
) |
Facility expansion, relocation costs and other |
|
|
— |
|
|
|
(17 |
) |
|
|
— |
|
|
|
— |
|
|
|
(229 |
) |
Restructuring charges |
|
|
(5,636 |
) |
|
|
(2,231 |
) |
|
|
(121 |
) |
|
|
(6,814 |
) |
|
|
(4,752 |
) |
Non-GAAP operating expenses |
|
|
100,934 |
|
|
|
86,115 |
|
|
|
99,758 |
|
|
|
382,475 |
|
|
|
331,822 |
|
Non-GAAP operating income |
|
$ |
78,506 |
|
|
$ |
54,844 |
|
|
$ |
93,642 |
|
|
$ |
299,505 |
|
|
$ |
211,038 |
|
Non-GAAP operating margin |
|
|
16.0 |
% |
|
|
13.8 |
% |
|
|
18.1 |
% |
|
|
16.2 |
% |
|
|
14.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Non-GAAP measure - income excluding certain items |
|
Three Months Ended |
|
Year Ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
||||||||||
Income from continuing operations, less non-controlling interest, net of income taxes |
|
$ |
45,345 |
|
|
$ |
39,753 |
|
|
$ |
74,864 |
|
|
$ |
201,875 |
|
|
$ |
134,663 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
7,033 |
|
|
|
5,556 |
|
|
|
7,049 |
|
|
|
26,114 |
|
|
|
22,060 |
|
Acquisition-related costs |
|
|
1,733 |
|
|
|
913 |
|
|
|
1,216 |
|
|
|
8,338 |
|
|
|
10,388 |
|
Facility expansion, relocation costs, and other |
|
|
1,162 |
|
|
|
1,014 |
|
|
|
1,662 |
|
|
|
5,295 |
|
|
|
6,418 |
|
Restructuring charges |
|
|
5,636 |
|
|
|
2,231 |
|
|
|
121 |
|
|
|
6,814 |
|
|
|
4,752 |
|
Unrealized foreign currency (gain) loss |
|
|
5,378 |
|
|
|
(134 |
) |
|
|
(6,169 |
) |
|
|
(7,645 |
) |
|
|
(3,543 |
) |
Acquisition-related costs and other included in other (income) expense, net |
|
|
(3,817 |
) |
|
|
(3,093 |
) |
|
|
(4,685 |
) |
|
|
(8,417 |
) |
|
|
(2,186 |
) |
Tax effect of non-GAAP adjustments |
|
|
(2,042 |
) |
|
|
3,017 |
|
|
|
855 |
|
|
|
(3,008 |
) |
|
|
(1,346 |
) |
Non-GAAP income, net of income taxes, excluding stock-based compensation |
|
|
60,428 |
|
|
|
49,257 |
|
|
|
74,913 |
|
|
|
229,366 |
|
|
|
171,206 |
|
Stock-based compensation, net of taxes |
|
|
3,776 |
|
|
|
2,233 |
|
|
|
4,697 |
|
|
|
15,444 |
|
|
|
12,042 |
|
Non-GAAP income, net of income taxes |
|
$ |
64,204 |
|
|
$ |
51,490 |
|
|
$ |
79,610 |
|
|
$ |
244,810 |
|
|
$ |
183,248 |
|
SELECTED OTHER DATA (UNAUDITED) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of non-GAAP measure - per share earnings excluding certain items |
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
|||||
Diluted earnings per share from continuing operations, as reported |
|
$ |
1.20 |
|
$ |
1.05 |
|
$ |
1.99 |
|
$ |
5.35 |
|
$ |
3.51 |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share impact of non-GAAP adjustments, net of tax |
|
|
0.50 |
|
|
0.31 |
|
|
0.13 |
|
|
1.14 |
|
|
1.27 |
Non-GAAP earnings per share |
|
$ |
1.70 |
|
$ |
1.36 |
|
$ |
2.12 |
|
$ |
6.49 |
|
$ |
4.78 |
Reconciliation of Q1 2023 Guidance |
||||||||
Low End |
High End |
|||||||
Revenue |
|
|
|
|
||||
Reconciliation of non-GAAP earnings per share |
|
|
|
|
||||
GAAP earnings per share |
$ |
0.51 |
|
$ |
1.01 |
|
||
Stock-based compensation |
|
0.17 |
|
|
0.17 |
|
||
Amortization of intangible assets |
|
0.19 |
|
|
0.19 |
|
||
Restructuring and other |
|
0.04 |
|
|
0.04 |
|
||
Tax effects of excluded items |
|
(0.06 |
) |
|
(0.06 |
) |
||
Non-GAAP earnings per share |
$ |
0.85 |
|
$ |
1.35 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230208005835/en/
970-407-6555
ir@aei.com
Source:
FAQ
What were Advanced Energy's Q4 2022 earnings results for AEIS?
What is the revenue guidance for Advanced Energy in Q1 2023?
How did Advanced Energy perform financially in 2022?
What were Advanced Energy's cash flow results for 2022?