AmerisourceBergen Reports Fiscal 2022 Fourth Quarter and Year End Results
AmerisourceBergen reported a 3.8% increase in revenue for Q4 of fiscal 2022, reaching $61.2 billion. For the full fiscal year 2022, revenue grew 11.5% to $238.6 billion. GAAP diluted EPS for Q4 was $1.40, down from $2.08 YoY, while adjusted diluted EPS rose 8.8% to $2.60. The company faced a 4.1% decline in gross profit to $2.0 billion and operating income decreased to $455 million. The fiscal year saw diluted EPS at $8.04, with adjusted EPS increasing 19.1% to $11.03.
- Revenue for Q4 increased 3.8% to $61.2 billion.
- Fiscal year revenue rose 11.5% to $238.6 billion.
- Adjusted diluted EPS up 8.8% to $2.60 in Q4.
- Adjusted diluted EPS increased 19.1% to $11.03 for the fiscal year.
- GAAP diluted EPS dropped to $1.40, down from $2.08 in the prior year.
- Gross profit decreased by 4.1% to $2.0 billion.
- Operating income fell to $455 million from $561.9 million in the prior year quarter.
Revenue of
Fourth Quarter GAAP Diluted EPS of
Revenue of
Fiscal Year 2022 GAAP Diluted EPS of
“AmerisourceBergen delivered strong performance in our 2022 fiscal year as our team’s execution excellence allowed us to deliver on our strategic priorities. Our leading capabilities in pharmaceutical distribution and manufacturer solutions enable us to play our core role in advancing pharmaceutical innovation and access,” said
“United by our purpose, our team members have positioned us well to execute on our long-term strategic vision of expanding our leadership in distribution while continuing to grow our higher-margin and higher-growth businesses,”
Fourth Quarter Fiscal Year 2022 Summary Results
|
GAAP |
Adjusted (Non-GAAP) |
Revenue |
|
|
Gross Profit |
|
|
Operating Expenses |
|
|
Operating Income |
|
|
Interest Expense, Net |
|
|
Effective Tax Rate |
|
|
Net Income Attributable to |
|
|
Diluted Earnings Per Share |
|
|
Diluted Shares Outstanding |
210.0M |
210.0M |
Below,
Fourth Quarter GAAP Results
-
Revenue: In the fourth quarter of fiscal 2022, revenue was
, up 3.8 percent compared to the same quarter in the previous fiscal year, reflecting a 4.7 percent increase in$61.2 billion U.S. Healthcare Solutions revenue and a 2.7 percent decrease in revenue within International Healthcare Solutions due to the negative impact of foreign currency translation.
-
Gross Profit: Gross profit in the fiscal 2022 fourth quarter was
, a 4.1 percent decrease compared to the same period in the previous fiscal year. Gross profit was unfavorably impacted by LIFO expense of$2.0 billion in the current year period versus a LIFO credit of$104.8 million in the previous fiscal year period and a decline in gross profit within International Healthcare Solutions due to the negative impact of foreign currency translation. The decrease was offset in part by an increase in gross profit in$42.5 million U.S. Healthcare Solutions. Gross profit as a percentage of revenue was 3.25 percent, a decline of 26 basis points from the prior year quarter.
-
Operating Expenses: In the fourth quarter of fiscal 2022, operating expenses were
, up 1.6 percent from the same period last fiscal year, primarily a result of an increase in distribution, selling, and administrative expenses. Operating expenses as a percentage of revenue in the fiscal 2022 fourth quarter were 2.50 percent compared to 2.56 percent for the same period in the previous fiscal year.$1.5 billion
-
Operating Income: In the fiscal 2022 fourth quarter, operating income was
versus$454.5 million in the prior year quarter due to the decrease in gross profit and increase in operating expenses. Operating income as a percentage of revenue was 0.74 percent in the fourth quarter of fiscal 2022 compared to 0.95 percent for the same period in the previous fiscal year.$561.9 million
-
Interest Expense, Net: In the fiscal 2022 fourth quarter, net interest expense of
was down 5.6 percent versus the prior year quarter due to an increase in interest income as a result of higher investment interest rates.$51.5 million
- Effective Tax Rate: The effective tax rate was 21.9 percent for the fourth quarter of fiscal 2022. This compares to 21.2 percent in the prior year quarter.
-
Diluted Earnings Per Share: Diluted earnings per share was
in the fourth quarter of fiscal 2022 compared to$1.40 in the previous fiscal year fourth quarter.$2.08
- Diluted Shares Outstanding: Diluted weighted average shares outstanding for the fourth quarter of fiscal 2022 were 210.0 million, a 0.4 percent decline versus the prior fiscal year fourth quarter primarily due to share repurchases, partially offset by stock option exercises and restricted stock vesting.
Fourth Quarter Adjusted (non-GAAP) Results
-
Revenue: No adjustments were made to the GAAP presentation of revenue. In the fourth quarter of fiscal 2022, revenue was
, up 3.8 percent compared to the same quarter in the previous fiscal year, reflecting a 4.7 percent increase in$61.2 billion U.S. Healthcare Solutions revenue and a 2.7 percent decrease in revenue within International Healthcare Solutions due to the negative impact of foreign currency translation.
-
Adjusted Gross Profit: Adjusted gross profit in the fiscal 2022 fourth quarter was
, which was up 4.8 percent compared to the same period in the previous fiscal year due to an increase in gross profit in$2.1 billion U.S. Healthcare Solutions, partially offset by a decline in gross profit within International Healthcare Solutions due to the negative impact of foreign currency translation. Adjusted gross profit as a percentage of revenue was 3.44 percent in the fiscal 2022 fourth quarter, an increase of 4 basis points when compared to the prior year quarter.
-
Adjusted Operating Expenses: In the fourth quarter of fiscal 2022, adjusted operating expenses were
, an increase of 3.8 percent compared to the same period in the previous fiscal year primarily due to an increase in distribution, selling, and administrative expenses compared to the prior year quarter. Adjusted operating expenses as a percentage of revenue in the fiscal 2022 fourth quarter was 2.23 percent, flat when compared to the prior year quarter.$1.4 billion
-
Adjusted Operating Income: In the fiscal 2022 fourth quarter, adjusted operating income of
increased 6.8 percent from the prior year quarter due to a 14.0 percent increase in$741.5 million U.S. Healthcare Solutions' operating income, partially offset by a 12.6 percent decrease in operating income within International Healthcare Solutions due to the negative impact of foreign currency translation. Adjusted operating income as a percentage of revenue was 1.21 percent in the fiscal 2022 fourth quarter, an increase of 3 basis points when compared to the prior year quarter.
-
Interest Expense, Net: No adjustments were made to the GAAP presentation of net interest expense. In the fiscal 2022 fourth quarter, net interest expense of
was down 5.6 percent versus the prior year quarter due to an increase in interest income as a result of higher investment interest rates.$51.5 million
- Adjusted Effective Tax Rate: The adjusted effective tax rate was 19.8 percent for the fourth quarter of fiscal 2022 compared to 20.3 percent in the prior year quarter.
-
Adjusted Diluted Earnings Per Share: Adjusted diluted earnings per share was up 8.8 percent to
in the fourth quarter of fiscal 2022 compared to$2.60 in the previous fiscal year fourth quarter.$2.39
- Diluted Shares Outstanding: No adjustments were made to the GAAP presentation of diluted shares outstanding. Diluted weighted average shares outstanding for the fourth quarter of fiscal 2022 were 210.0 million, a 0.4 percent decline versus the prior fiscal year fourth quarter primarily due to share repurchases, partially offset by stock option exercises and restricted stock vesting.
Segment Discussion
The Company is organized geographically based upon the products and services it provides to its customers. In the first quarter of fiscal 2022, the Company re-aligned its reporting structure under two reportable segments:
International Healthcare Solutions
Revenue in International Healthcare Solutions was
Fiscal Year 2022 Summary Results
|
GAAP |
Adjusted (non-GAAP) |
Revenue |
|
|
Gross Profit |
|
|
Operating Expenses |
|
|
Operating Income |
|
|
Interest Expense, Net |
|
|
Effective Tax Rate |
|
|
Net Income Attributable to |
|
|
Diluted Earnings Per Share |
|
|
Diluted Shares Outstanding |
211.2M |
211.2M |
Summary Fiscal Year GAAP Results
In fiscal year 2022, GAAP diluted EPS was
Summary Fiscal Year Adjusted (non-GAAP) Results
In fiscal year 2022, adjusted diluted EPS was
Recent Company Highlights & Milestones
-
Robert P. Mauch was appointed Executive Vice President and Chief Operating Officer effectiveOctober 1, 2022 . Prior to this, he served as the Company's Executive Vice President and Group President. In his new role,Mr. Mauch will oversee allAmerisourceBergen operations.
-
AmerisourceBergen convened healthcare industry executives, community oncology providers, and other patient-care advocates for its first-ever Disparities in Cancer Care Summit. During the event, attendees discussed pressing issues related to health equity in cancer care.
Dividend Declaration
On
Fiscal Year 2023 Expectations
The Company does not provide forward-looking guidance on a GAAP basis as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. Please refer to the Supplemental Information Regarding Non-GAAP Financial Measures following the tables for additional information.
Fiscal Year 2023 Expectations on an Adjusted (non-GAAP) Basis
-
Revenue growth to be in the range of 5 to 7 percent;
- On a constant currency basis, revenue growth to be in the range of 6 to 8 percent;
-
U.S. Healthcare Solutions revenue growth to be in the range of 6 to 8 percent; -
International Healthcare Solutions revenue decline to be in the range of 1 to 5 percent;
- International Healthcare Solutions constant currency revenue growth to be in the range of 8 to 12 percent;
-
Adjusted diluted earnings per share to be in the range of
to$11.30 , representing growth of 2 to 5 percent;$11.60 - On a constant currency basis, adjusted diluted earnings per share growth to be in the range of 4 to 7 percent;
-
Excluding contributions related to COVID-19, adjusted diluted earnings per share growth to be in the range of 7 to 9 percent;
- On a constant currency basis excluding contributions related to COVID-19, adjusted diluted earnings per share growth to be in the range of 9 to 11 percent
Additional expectations include:
-
Adjusted operating income growth to be in the range of 0 to 3 percent;
- On a constant currency basis, adjusted operating income growth to be in the range of 3 to 6 percent;
-
Excluding contributions related to COVID-19, adjusted operating income growth to be in the range of 3 to 5 percent;
- On a constant currency basis, excluding contributions related to COVID-19, adjusted operating income growth to be in the range of 6 to 8 percent;
-
U.S. Healthcare Solutions segment operating income growth to be in the range of 2 to 4 percent;-
Excluding contributions related to COVID-19,
U.S. Healthcare Solutions segment operating income growth to be in the range of 5 to 7 percent;
-
Excluding contributions related to COVID-19,
-
International Healthcare Solutions segment operating income decline to be in the range of 3 to 7 percent;
- On a constant currency basis, International Healthcare Solutions segment operating income growth to be in range of 5 to 9 percent;
-
Excluding contributions related to COVID-19, International Healthcare Solutions segment operating income decline to be in the range of 1 to 5 percent;
- On a constant currency basis excluding contributions related to COVID-19, International Healthcare Solutions segment operating income growth to be in the range of 7 to 11 percent;
- Excluding the impact of acquisitions and divestitures, International Healthcare Solutions segment operating income decline to be in the range of 7 to 11 percent;
- Adjusted effective tax rate to be approximately 20 percent to 21 percent;
-
Adjusted free cash flow to be approximately
;$2 billion -
Capital expenditures in the
range; and$500 million - Weighted average diluted shares are expected to be approximately 207 to 209 million for the fiscal year.
Conference Call & Slide Presentation
The Company will host a conference call to discuss the results at
-
Steven H. Collis , Chairman, President & Chief Executive Officer
-
James F. Cleary , Executive Vice President & Chief Financial Officer
The dial-in number for the live call will be (844) 200-6205. From outside
Replays of the call will be made available via telephone and webcast. A replay of the webcast will be posted on investor.amerisourcebergen.com approximately two hours after the completion of the call and will remain available for 30 days. The telephone replay will also be available approximately two hours after the completion of the call and will remain available for seven days. To access the telephone replay from within the
Upcoming Investor Events
-
J.P. Morgan Healthcare Conference ,January 9-12, 2023 .
Please check the website for updates regarding the timing of the live presentation webcasts, if any, and for replay information.
About
AmerisourceBergen’s Cautionary Note Regarding Forward-Looking Statements
Certain of the statements contained in this press release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Securities Exchange Act”). Words such as “expect,” “likely,” “outlook,” “forecast,” “would,” “could,” “should,” “can,” “project,” “intend,” “plan,” “continue,” “sustain,” “synergy,” “on track,” “believe,” “seek,” “estimate,” “anticipate,” “may,” “possible,” “assume,” variations of such words, and similar expressions are intended to identify such forward-looking statements. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances and speak only as of the date hereof. These statements are not guarantees of future performance and are based on assumptions and estimates that could prove incorrect or could cause actual results to vary materially from those indicated. Among the factors that could cause actual results to differ materially from those projected, anticipated, or implied are the following: the effect of and uncertainties related to the ongoing COVID-19 pandemic (including any government responses thereto) and any continued recovery from the impact of the COVID-19 pandemic; our ability to achieve and maintain profitability in the future; our ability to respond to general economic conditions, including elevated levels of inflation; our ability to manage our growth effectively and our expectations regarding the development and expansion of our business; the impact on our business of the regulatory environment and complexities with compliance; unfavorable trends in brand and generic pharmaceutical pricing, including in rate or frequency of price inflation or deflation; competition and industry consolidation of both customers and suppliers resulting in increasing pressure to reduce prices for our products and services; changes in
FINANCIAL SUMMARY
(in thousands, except per share data)
(unaudited)
|
|
Three
|
|
% of Revenue |
|
Three
|
|
% of Revenue |
|
% Change |
|||||||
Revenue |
|
$ |
61,174,149 |
|
|
|
|
$ |
58,912,421 |
|
|
|
|
3.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of goods sold |
|
|
59,188,590 |
|
|
|
|
|
56,843,010 |
|
|
|
|
4.1 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit 1 |
|
|
1,985,559 |
|
|
3.25 |
% |
|
|
2,069,411 |
|
|
3.51 |
% |
|
(4.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|||||||
Distribution, selling, and administrative |
|
|
1,263,462 |
|
|
2.07 |
% |
|
|
1,215,688 |
|
|
2.06 |
% |
|
3.9 |
% |
Depreciation and amortization |
|
|
170,562 |
|
|
0.28 |
% |
|
|
177,721 |
|
|
0.30 |
% |
|
(4.0 |
)% |
Litigation and opioid-related expenses |
|
|
15,024 |
|
|
|
|
|
45,348 |
|
|
|
|
|
|||
Acquisition, integration, and restructuring expenses |
|
|
81,992 |
|
|
|
|
|
51,062 |
|
|
|
|
|
|||
|
|
|
— |
|
|
|
|
|
6,373 |
|
|
|
|
|
|||
Impairment of assets |
|
|
— |
|
|
|
|
|
11,324 |
|
|
|
|
|
|||
Total operating expenses |
|
|
1,531,040 |
|
|
2.50 |
% |
|
|
1,507,516 |
|
|
2.56 |
% |
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
|
454,519 |
|
|
0.74 |
% |
|
|
561,895 |
|
|
0.95 |
% |
|
(19.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other loss (income), net 2 |
|
|
20,656 |
|
|
|
|
|
(46,637 |
) |
|
|
|
|
|||
Interest expense, net |
|
|
51,523 |
|
|
|
|
|
54,596 |
|
|
|
|
(5.6 |
)% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income taxes |
|
|
382,340 |
|
|
0.63 |
% |
|
|
553,936 |
|
|
0.94 |
% |
|
(31.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
|
83,664 |
|
|
|
|
|
117,488 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
298,676 |
|
|
0.49 |
% |
|
|
436,448 |
|
|
0.74 |
% |
|
(31.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net (income) loss attributable to noncontrolling interests |
|
|
(3,939 |
) |
|
|
|
|
1,250 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
|
$ |
294,737 |
|
|
0.48 |
% |
|
$ |
437,698 |
|
|
0.74 |
% |
|
(32.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
1.42 |
|
|
|
|
$ |
2.11 |
|
|
|
|
(32.7 |
)% |
||
Diluted |
|
$ |
1.40 |
|
|
|
|
$ |
2.08 |
|
|
|
|
(32.7 |
)% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
207,222 |
|
|
|
|
|
207,900 |
|
|
|
|
(0.3 |
)% |
||
Diluted |
|
|
209,961 |
|
|
|
|
|
210,810 |
|
|
|
|
(0.4 |
)% |
________________________________________
1 Includes a
2 Includes an
FINANCIAL SUMMARY
(in thousands, except per share data)
(unaudited)
|
|
Fiscal Year Ended
|
|
% of Revenue |
|
Fiscal Year Ended
|
|
% of Revenue |
|
% Change |
|||||||
Revenue |
|
$ |
238,587,006 |
|
|
|
|
$ |
213,988,843 |
|
|
|
|
11.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of goods sold |
|
|
230,290,639 |
|
|
|
|
|
207,045,615 |
|
|
|
|
11.2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit 1 |
|
|
8,296,367 |
|
|
3.48 |
% |
|
|
6,943,228 |
|
|
3.24 |
% |
|
19.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|||||||
Distribution, selling, and administrative |
|
|
4,848,962 |
|
|
2.03 |
% |
|
|
3,594,251 |
|
|
1.68 |
% |
|
34.9 |
% |
Depreciation and amortization |
|
|
693,895 |
|
|
0.29 |
% |
|
|
505,172 |
|
|
0.24 |
% |
|
37.4 |
% |
Litigation and opioid-related expenses |
|
|
123,191 |
|
|
|
|
|
272,623 |
|
|
|
|
|
|||
Acquisition, integration, and restructuring expenses |
|
|
183,059 |
|
|
|
|
|
199,288 |
|
|
|
|
|
|||
|
|
|
75,936 |
|
|
|
|
|
6,373 |
|
|
|
|
|
|||
Impairment of assets |
|
|
4,946 |
|
|
|
|
|
11,324 |
|
|
|
|
|
|||
Total operating expenses |
|
|
5,929,989 |
|
|
2.49 |
% |
|
|
4,589,031 |
|
|
2.14 |
% |
|
29.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
|
2,366,378 |
|
|
0.99 |
% |
|
|
2,354,197 |
|
|
1.10 |
% |
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other income, net 3 |
|
|
(27,352 |
) |
|
|
|
|
(41,736 |
) |
|
|
|
|
|||
Interest expense, net |
|
|
210,673 |
|
|
|
|
|
174,074 |
|
|
|
|
21.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income taxes |
|
|
2,183,057 |
|
|
0.91 |
% |
|
|
2,221,859 |
|
|
1.04 |
% |
|
(1.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense 4 |
|
|
516,517 |
|
|
|
|
|
677,251 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
1,666,540 |
|
|
0.70 |
% |
|
|
1,544,608 |
|
|
0.72 |
% |
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss (income) attributable to noncontrolling interests |
|
|
32,280 |
|
|
|
|
|
(4,676 |
) |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
|
$ |
1,698,820 |
|
|
0.71 |
% |
|
$ |
1,539,932 |
|
|
0.72 |
% |
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
8.15 |
|
|
|
|
$ |
7.48 |
|
|
|
|
9.0 |
% |
||
Diluted |
|
$ |
8.04 |
|
|
|
|
$ |
7.39 |
|
|
|
|
8.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
208,472 |
|
|
|
|
|
205,919 |
|
|
|
|
1.2 |
% |
||
Diluted |
|
|
211,210 |
|
|
|
|
|
208,465 |
|
|
|
|
1.3 |
% |
________________________________________
1 Includes a
2 The goodwill impairments related to the Company's non-wholly-owned subsidiary in
3 Includes a
4 Includes
GAAP TO NON-GAAP RECONCILIATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended |
|
||||||||||||||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating Income |
|
Income Before Income Taxes |
|
Income Tax Expense |
|
Net Income Attributable to Noncontrolling Interests |
|
Net Income Attributable
to |
|
Diluted
|
|
||||||||||||||||
GAAP |
|
$ |
1,985,559 |
|
|
$ |
1,531,040 |
|
|
$ |
454,519 |
|
|
$ |
382,340 |
|
|
$ |
83,664 |
|
|
$ |
(3,939 |
) |
|
$ |
294,737 |
|
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gains from antitrust litigation settlements |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
79 |
|
|
|
— |
|
|
|
(79 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
12,415 |
|
|
|
— |
|
|
|
12,415 |
|
|
|
18,543 |
|
|
|
— |
|
|
|
— |
|
|
|
18,543 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIFO expense |
|
|
104,839 |
|
|
|
— |
|
|
|
104,839 |
|
|
|
104,839 |
|
|
|
24,943 |
|
|
|
— |
|
|
|
79,896 |
|
|
|
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition-related intangibles amortization |
|
|
— |
|
|
|
(72,685 |
) |
|
|
72,685 |
|
|
|
72,685 |
|
|
|
6,194 |
|
|
|
(1,127 |
) |
|
|
65,364 |
|
|
|
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Litigation and opioid-related expenses |
|
|
— |
|
|
|
(15,024 |
) |
|
|
15,024 |
|
|
|
15,024 |
|
|
|
2,184 |
|
|
|
— |
|
|
|
12,840 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition, integration, and restructuring expenses |
|
|
— |
|
|
|
(81,992 |
) |
|
|
81,992 |
|
|
|
81,992 |
|
|
|
11,920 |
|
|
|
— |
|
|
|
70,072 |
|
|
|
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gain on remeasurement of equity investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,834 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,834 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loss on sale of non-core businesses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,745 |
|
|
|
2,821 |
|
|
|
3,618 |
|
|
|
4,542 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Certain discrete tax benefits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,302 |
|
|
|
— |
|
|
|
(9,302 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tax reform 1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,127 |
|
|
|
(5,951 |
) |
|
|
— |
|
|
|
14,078 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Non-GAAP |
|
$ |
2,102,813 |
|
|
$ |
1,361,339 |
|
|
$ |
741,474 |
|
|
$ |
682,461 |
|
|
$ |
135,156 |
|
|
$ |
(1,448 |
) |
|
$ |
545,857 |
|
|
$ |
2.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Non-GAAP % change vs. prior year quarter |
|
|
4.8 |
% |
|
|
3.8 |
% |
|
|
6.8 |
% |
|
|
7.0 |
% |
|
|
4.3 |
% |
|
|
|
|
8.4 |
% |
|
|
8.8 |
% |
|
Percentages of Revenue: |
|
GAAP |
|
Adjusted Non-GAAP |
Gross profit |
|
|
|
|
Operating expenses |
|
|
|
|
Operating income |
|
|
|
|
________________________________________
1 Includes tax expense relating to Swiss tax reform and a loss on the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Loss (Income), Net.
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release.
GAAP TO NON-GAAP RECONCILIATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended |
|
||||||||||||||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating Income |
|
Income Before Income Taxes |
|
Income Tax Expense |
|
Net Loss (Income) Attributable to Noncontrolling Interests |
|
Net Income Attributable
to |
|
Diluted
|
|
||||||||||||||||
GAAP |
|
$ |
2,069,411 |
|
|
$ |
1,507,516 |
|
|
$ |
561,895 |
|
|
$ |
553,936 |
|
|
$ |
117,488 |
|
|
$ |
1,250 |
|
|
$ |
437,698 |
|
|
$ |
2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gains from antitrust litigation settlements |
|
|
(21,362 |
) |
|
|
— |
|
|
|
(21,362 |
) |
|
|
(21,362 |
) |
|
|
(32,251 |
) |
|
|
— |
|
|
|
10,889 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIFO credit |
|
|
(42,463 |
) |
|
|
— |
|
|
|
(42,463 |
) |
|
|
(42,463 |
) |
|
|
(40,529 |
) |
|
|
— |
|
|
|
(1,934 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition-related intangibles amortization |
|
|
— |
|
|
|
(81,932 |
) |
|
|
81,932 |
|
|
|
81,932 |
|
|
|
43,830 |
|
|
|
(5,734 |
) |
|
|
32,368 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Litigation and opioid-related expenses |
|
|
— |
|
|
|
(45,348 |
) |
|
|
45,348 |
|
|
|
45,348 |
|
|
|
23,896 |
|
|
|
— |
|
|
|
21,452 |
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition, integration, and restructuring expenses |
|
|
— |
|
|
|
(51,062 |
) |
|
|
51,062 |
|
|
|
51,062 |
|
|
|
26,906 |
|
|
|
— |
|
|
|
24,156 |
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impairment of non-customer note receivable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,000 |
|
|
|
— |
|
|
|
— |
|
|
|
14,000 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gain on remeasurement of equity investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(64,721 |
) |
|
|
— |
|
|
|
— |
|
|
|
(64,721 |
) |
|
|
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
— |
|
|
|
(6,373 |
) |
|
|
6,373 |
|
|
|
6,373 |
|
|
|
— |
|
|
|
— |
|
|
|
6,373 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impairment of assets |
|
|
— |
|
|
|
(11,324 |
) |
|
|
11,324 |
|
|
|
11,324 |
|
|
|
— |
|
|
|
— |
|
|
|
11,324 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tax reform 1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,276 |
|
|
|
(9,784 |
) |
|
|
— |
|
|
|
12,060 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Non-GAAP |
|
$ |
2,005,586 |
|
|
$ |
1,311,477 |
|
|
$ |
694,109 |
|
|
$ |
637,705 |
|
|
$ |
129,556 |
|
|
$ |
(4,484 |
) |
|
$ |
503,665 |
|
|
$ |
2.39 |
|
2 |
Percentages of Revenue: |
|
GAAP |
|
Adjusted Non-GAAP |
Gross profit |
|
|
|
|
Operating expenses |
|
|
|
|
Operating income |
|
|
|
|
________________________________________
1 Includes tax expense relating to Swiss tax reform and a loss on the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Loss (Income), Net.
2 The sum of the components does not equal the total due to rounding.
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release.
GAAP TO NON-GAAP RECONCILIATIONS
(in thousands, except per share data)
(unaudited)
|
|
Fiscal Year Ended |
|
||||||||||||||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating Income |
|
Income Before Income Taxes |
|
Income Tax Expense |
|
Net Loss (Income) Attributable to Noncontrolling Interests |
|
Net Income Attributable to |
|
Diluted
|
|
||||||||||||||||
GAAP |
|
$ |
8,296,367 |
|
|
$ |
5,929,989 |
|
|
$ |
2,366,378 |
|
|
$ |
2,183,057 |
|
|
$ |
516,517 |
|
|
$ |
32,280 |
|
|
$ |
1,698,820 |
|
|
$ |
8.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gains from antitrust litigation settlements |
|
|
(1,835 |
) |
|
|
— |
|
|
|
(1,835 |
) |
|
|
(1,835 |
) |
|
|
(408 |
) |
|
|
— |
|
|
|
(1,427 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
40,033 |
|
|
|
— |
|
|
|
40,033 |
|
|
|
51,966 |
|
|
|
— |
|
|
|
— |
|
|
|
51,966 |
|
|
|
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIFO expense |
|
|
67,171 |
|
|
|
— |
|
|
|
67,171 |
|
|
|
67,171 |
|
|
|
14,943 |
|
|
|
— |
|
|
|
52,228 |
|
|
|
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition-related intangibles amortization |
|
|
— |
|
|
|
(304,551 |
) |
|
|
304,551 |
|
|
|
304,551 |
|
|
|
67,749 |
|
|
|
(5,219 |
) |
|
|
231,583 |
|
|
|
1.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Litigation and opioid-related expenses |
|
|
— |
|
|
|
(123,191 |
) |
|
|
123,191 |
|
|
|
123,191 |
|
|
|
24,111 |
|
|
|
— |
|
|
|
99,080 |
|
|
|
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition, integration, and restructuring expenses |
|
|
— |
|
|
|
(183,059 |
) |
|
|
183,059 |
|
|
|
183,059 |
|
|
|
35,829 |
|
|
|
— |
|
|
|
147,230 |
|
|
|
0.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gain on remeasurement of equity investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,834 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,834 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
— |
|
|
|
(75,936 |
) |
|
|
75,936 |
|
|
|
75,936 |
|
|
|
— |
|
|
|
(47,004 |
) |
|
|
28,932 |
|
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impairment of assets |
|
|
— |
|
|
|
(4,946 |
) |
|
|
4,946 |
|
|
|
4,946 |
|
|
|
— |
|
|
|
— |
|
|
|
4,946 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gain on sale of non-core businesses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(56,228 |
) |
|
|
(10,372 |
) |
|
|
3,618 |
|
|
|
(42,238 |
) |
|
|
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Certain discrete tax benefits |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,677 |
) |
|
|
6,840 |
|
|
|
16,517 |
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tax reform 1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,443 |
|
|
|
(32,109 |
) |
|
|
— |
|
|
|
46,552 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Non-GAAP |
|
$ |
8,401,736 |
|
|
$ |
5,238,306 |
|
|
$ |
3,163,430 |
|
|
$ |
2,945,423 |
|
|
$ |
606,583 |
|
|
$ |
(9,485 |
) |
|
$ |
2,329,355 |
|
|
$ |
11.03 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Non-GAAP % change vs. prior year |
|
|
27.9 |
% |
|
|
33.5 |
% |
|
|
19.5 |
% |
|
|
19.3 |
% |
|
|
15.4 |
% |
|
|
|
|
20.7 |
% |
|
|
19.1 |
% |
|
Percentages of Revenue: |
|
GAAP |
|
Adjusted Non-GAAP |
Gross profit |
|
|
|
|
Operating expenses |
|
|
|
|
Operating income |
|
|
|
|
________________________________________
1 Includes tax expense relating to Swiss tax reform and a loss on the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Income, Net.
2 The sum of the components does not equal the total due to rounding.
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release.
GAAP TO NON-GAAP RECONCILIATIONS
(in thousands, except per share data)
(unaudited)
|
|
Fiscal Year Ended |
|
||||||||||||||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating Income |
|
Income Before Income Taxes |
|
Income Tax Expense |
|
Net Income Attributable to Noncontrolling Interests |
|
Net Income Attributable
to |
|
Diluted
|
|
||||||||||||||||
GAAP |
|
$ |
6,943,228 |
|
|
$ |
4,589,031 |
|
|
$ |
2,354,197 |
|
|
$ |
2,221,859 |
|
|
$ |
677,251 |
|
|
$ |
(4,676 |
) |
|
$ |
1,539,932 |
|
|
$ |
7.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gains from antitrust litigation settlements |
|
|
(168,794 |
) |
|
|
— |
|
|
|
(168,794 |
) |
|
|
(168,794 |
) |
|
|
(47,517 |
) |
|
|
— |
|
|
|
(121,277 |
) |
|
|
(0.58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIFO credit |
|
|
(203,028 |
) |
|
|
— |
|
|
|
(203,028 |
) |
|
|
(203,028 |
) |
|
|
(57,154 |
) |
|
|
— |
|
|
|
(145,874 |
) |
|
|
(0.70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition-related intangibles amortization |
|
|
— |
|
|
|
(176,221 |
) |
|
|
176,221 |
|
|
|
176,221 |
|
|
|
46,873 |
|
|
|
(7,498 |
) |
|
|
121,850 |
|
|
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Litigation and opioid-related expenses |
|
|
— |
|
|
|
(272,623 |
) |
|
|
272,623 |
|
|
|
272,623 |
|
|
|
50,436 |
|
|
|
— |
|
|
|
222,187 |
|
|
|
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisition, integration, and restructuring expenses |
|
|
— |
|
|
|
(199,288 |
) |
|
|
199,288 |
|
|
|
199,288 |
|
|
|
36,868 |
|
|
|
— |
|
|
|
162,420 |
|
|
|
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impairment of non-customer note receivable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,000 |
|
|
|
— |
|
|
|
— |
|
|
|
14,000 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gain on remeasurement of equity investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(64,721 |
) |
|
|
— |
|
|
|
— |
|
|
|
(64,721 |
) |
|
|
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
— |
|
|
|
(6,373 |
) |
|
|
6,373 |
|
|
|
6,373 |
|
|
|
— |
|
|
|
— |
|
|
|
6,373 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Impairment of assets |
|
|
— |
|
|
|
(11,324 |
) |
|
|
11,324 |
|
|
|
11,324 |
|
|
|
— |
|
|
|
— |
|
|
|
11,324 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Certain discrete tax benefits 1 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,425 |
|
|
|
— |
|
|
|
(20,425 |
) |
|
|
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Tax reform 2 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,362 |
|
|
|
(201,391 |
) |
|
|
— |
|
|
|
204,753 |
|
|
|
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Non-GAAP |
|
$ |
6,571,406 |
|
|
$ |
3,923,202 |
|
|
$ |
2,648,204 |
|
|
$ |
2,468,507 |
|
|
$ |
525,791 |
|
|
$ |
(12,174 |
) |
|
$ |
1,930,542 |
|
|
$ |
9.26 |
|
|
Percentages of Revenue: |
|
GAAP |
|
Adjusted Non-GAAP |
Gross profit |
|
|
|
|
Operating expenses |
|
|
|
|
Operating income |
|
|
|
|
________________________________________
1 Represents an adjustment of discrete tax benefits primarily attributable to the income tax deductions resulting from the permanent shutdown of the PharMEDium business.
2 Includes
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release.
SUMMARY SEGMENT INFORMATION
(dollars in thousands)
(unaudited)
|
|
Three Months Ended |
|||||||||
Revenue |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
|
$ |
54,788,447 |
|
|
$ |
52,347,535 |
|
|
4.7 |
% |
International Healthcare Solutions |
|
|
6,387,474 |
|
|
|
6,565,517 |
|
|
(2.7 |
)% |
Intersegment eliminations |
|
|
(1,772 |
) |
|
|
(631 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
Revenue |
|
$ |
61,174,149 |
|
|
$ |
58,912,421 |
|
|
3.8 |
% |
|
|
Three Months Ended |
|||||||||
Operating income |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
|
$ |
578,416 |
|
|
$ |
507,486 |
|
|
14.0 |
% |
International Healthcare Solutions |
|
|
163,058 |
|
|
|
186,623 |
|
|
(12.6 |
)% |
Total segment operating income |
|
|
741,474 |
|
|
|
694,109 |
|
|
6.8 |
% |
|
|
|
|
|
|
|
|||||
Gains from antitrust litigation settlements |
|
|
— |
|
|
|
21,362 |
|
|
|
|
LIFO (expense) credit |
|
|
(104,839 |
) |
|
|
42,463 |
|
|
|
|
|
|
|
(12,415 |
) |
|
|
— |
|
|
|
|
Acquisition-related intangibles amortization |
|
|
(72,685 |
) |
|
|
(81,932 |
) |
|
|
|
Litigation and opioid-related expenses |
|
|
(15,024 |
) |
|
|
(45,348 |
) |
|
|
|
Acquisition, integration, and restructuring expenses |
|
|
(81,992 |
) |
|
|
(51,062 |
) |
|
|
|
|
|
|
— |
|
|
|
(6,373 |
) |
|
|
|
Impairment of assets |
|
|
— |
|
|
|
(11,324 |
) |
|
|
|
Operating income |
|
$ |
454,519 |
|
|
$ |
561,895 |
|
|
(19.1 |
)% |
|
|
|
|
|
|
|
|||||
Percentages of revenue: |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
2.53 |
% |
|
|
2.38 |
% |
|
|
|
Operating expenses |
|
|
1.47 |
% |
|
|
1.41 |
% |
|
|
|
Operating income |
|
|
1.06 |
% |
|
|
0.97 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
International Healthcare Solutions |
|
|
|
|
|
|
|||||
Gross profit |
|
|
11.22 |
% |
|
|
11.54 |
% |
|
|
|
Operating expenses |
|
|
8.67 |
% |
|
|
8.69 |
% |
|
|
|
Operating income |
|
|
2.55 |
% |
|
|
2.84 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
3.25 |
% |
|
|
3.51 |
% |
|
|
|
Operating expenses |
|
|
2.50 |
% |
|
|
2.56 |
% |
|
|
|
Operating income |
|
|
0.74 |
% |
|
|
0.95 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Adjusted gross profit |
|
|
3.44 |
% |
|
|
3.40 |
% |
|
|
|
Adjusted operating expenses |
|
|
2.23 |
% |
|
|
2.23 |
% |
|
|
|
Adjusted operating income |
|
|
1.21 |
% |
|
|
1.18 |
% |
|
|
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release.
SUMMARY SEGMENT INFORMATION
(dollars in thousands)
(unaudited)
|
|
Fiscal Year Ended |
|||||||||
Revenue |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
|
$ |
212,100,202 |
|
|
$ |
202,461,545 |
|
|
4.8 |
% |
International Healthcare Solutions |
|
|
26,491,673 |
|
|
|
11,529,629 |
|
|
129.8 |
% |
Intersegment eliminations |
|
|
(4,869 |
) |
|
|
(2,331 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
Revenue |
|
$ |
238,587,006 |
|
|
$ |
213,988,843 |
|
|
11.5 |
% |
|
|
Fiscal Year Ended |
|||||||||
Operating income |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
|
$ |
2,456,972 |
|
|
$ |
2,257,918 |
|
|
8.8 |
% |
International Healthcare Solutions |
|
|
706,458 |
|
|
|
390,286 |
|
|
81.0 |
% |
Total segment operating income |
|
|
3,163,430 |
|
|
|
2,648,204 |
|
|
19.5 |
% |
|
|
|
|
|
|
|
|||||
Gains from antitrust litigation settlements |
|
|
1,835 |
|
|
|
168,794 |
|
|
|
|
LIFO (expense) credit |
|
|
(67,171 |
) |
|
|
203,028 |
|
|
|
|
|
|
|
(40,033 |
) |
|
|
— |
|
|
|
|
Acquisition-related intangibles amortization |
|
|
(304,551 |
) |
|
|
(176,221 |
) |
|
|
|
Litigation and opioid-related expenses |
|
|
(123,191 |
) |
|
|
(272,623 |
) |
|
|
|
Acquisition, integration, and restructuring expenses |
|
|
(183,059 |
) |
|
|
(199,288 |
) |
|
|
|
|
|
|
(75,936 |
) |
|
|
(6,373 |
) |
|
|
|
Impairment of assets |
|
|
(4,946 |
) |
|
|
(11,324 |
) |
|
|
|
Operating income |
|
$ |
2,366,378 |
|
|
$ |
2,354,197 |
|
|
0.5 |
% |
|
|
|
|
|
|
|
|||||
Percentages of revenue: |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
2.57 |
% |
|
|
2.48 |
% |
|
|
|
Operating expenses |
|
|
1.41 |
% |
|
|
1.37 |
% |
|
|
|
Operating income |
|
|
1.16 |
% |
|
|
1.12 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
International Healthcare Solutions |
|
|
|
|
|
|
|||||
Gross profit |
|
|
11.12 |
% |
|
|
13.38 |
% |
|
|
|
Operating expenses |
|
|
8.46 |
% |
|
|
9.99 |
% |
|
|
|
Operating income |
|
|
2.67 |
% |
|
|
3.39 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
3.48 |
% |
|
|
3.24 |
% |
|
|
|
Operating expenses |
|
|
2.49 |
% |
|
|
2.14 |
% |
|
|
|
Operating income |
|
|
0.99 |
% |
|
|
1.10 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Adjusted gross profit |
|
|
3.52 |
% |
|
|
3.07 |
% |
|
|
|
Adjusted operating expenses |
|
|
2.20 |
% |
|
|
1.83 |
% |
|
|
|
Adjusted operating income |
|
|
1.33 |
% |
|
|
1.24 |
% |
|
|
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
|
Fiscal Year Ended |
||||
|
|
2022 |
|
|
2021 |
ASSETS |
|
|
|
||
|
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
3,388,189 |
|
$ |
2,547,142 |
Accounts receivable, net |
|
18,452,675 |
|
|
18,167,175 |
Inventories |
|
15,556,394 |
|
|
15,368,352 |
Right to recover asset |
|
1,532,061 |
|
|
1,271,557 |
Prepaid expenses and other |
|
660,439 |
|
|
1,448,383 |
Total current assets |
|
39,589,758 |
|
|
38,802,609 |
|
|
|
|
||
Property and equipment, net |
|
2,135,003 |
|
|
2,162,961 |
|
|
12,836,623 |
|
|
14,287,458 |
Deferred income taxes |
|
237,571 |
|
|
290,791 |
Other long-term assets |
|
1,761,661 |
|
|
1,793,986 |
|
|
|
|
||
Total assets |
$ |
56,560,616 |
|
$ |
57,337,805 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
|
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
40,192,890 |
|
$ |
38,009,954 |
Other current liabilities |
|
2,214,592 |
|
|
3,048,474 |
Short-term debt |
|
1,070,473 |
|
|
300,213 |
Total current liabilities |
|
43,477,955 |
|
|
41,358,641 |
|
|
|
|
||
Long-term debt |
|
4,632,360 |
|
|
6,383,711 |
|
|
|
|
||
Accrued income taxes |
|
320,274 |
|
|
281,070 |
Deferred income taxes |
|
1,620,413 |
|
|
1,685,296 |
Other long-term liabilities |
|
976,583 |
|
|
1,082,723 |
Accrued litigation liability |
|
5,461,758 |
|
|
5,961,953 |
|
|
|
|
||
Total equity |
|
71,273 |
|
|
584,411 |
|
|
|
|
||
Total liabilities and stockholders' equity |
$ |
56,560,616 |
|
$ |
57,337,805 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
Fiscal Year Ended |
||||||
|
|
2022 |
|
|
|
2021 |
|
Operating Activities: |
|
|
|
||||
Net income |
$ |
1,666,540 |
|
|
$ |
1,544,608 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
1,176,210 |
|
|
|
754,656 |
|
Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures: |
|
|
|
||||
Accounts receivable |
|
(1,659,525 |
) |
|
|
(930,078 |
) |
Inventories |
|
(665,370 |
) |
|
|
(1,116,344 |
) |
Accounts payable |
|
3,320,725 |
|
|
|
2,049,167 |
|
Other, net |
|
(1,135,492 |
) |
|
|
364,577 |
|
Net cash provided by operating activities |
|
2,703,088 |
|
|
|
2,666,586 |
|
|
|
|
|
||||
Investing Activities: |
|
|
|
||||
Capital expenditures |
|
(496,318 |
) |
|
|
(438,217 |
) |
Cost of acquired companies, net of cash acquired |
|
(133,814 |
) |
|
|
(5,563,040 |
) |
Cost of equity investments |
|
(18,491 |
) |
|
|
(162,620 |
) |
Proceeds from the sale of businesses |
|
272,586 |
|
|
|
— |
|
Other, net |
|
7,600 |
|
|
|
22,300 |
|
Net cash used in investing activities |
|
(368,437 |
) |
|
|
(6,141,577 |
) |
|
|
|
|
||||
Financing Activities: |
|
|
|
||||
Net debt (repayments) borrowings |
|
(923,103 |
) |
|
|
2,216,552 |
|
Purchases of common stock 1 |
|
(483,704 |
) |
|
|
(82,150 |
) |
Exercises of stock options |
|
93,912 |
|
|
|
198,750 |
|
Cash dividends on common stock |
|
(391,687 |
) |
|
|
(366,648 |
) |
Other, net |
|
(48,198 |
) |
|
|
(13,655 |
) |
Net cash (used in) provided by financing activities |
|
(1,752,780 |
) |
|
|
1,952,849 |
|
|
|
|
|
||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(57,850 |
) |
|
|
(3,725 |
) |
|
|
|
|
||||
Increase (decrease) in cash, cash equivalents, and restricted cash, including cash classified within assets held for sale |
|
524,021 |
|
|
|
(1,525,867 |
) |
Less: Increase in cash classified within assets held for sale |
|
(610 |
) |
|
|
(1,751 |
) |
Increase (decrease) in cash, cash equivalents, and restricted cash |
|
523,411 |
|
|
|
(1,527,618 |
) |
|
|
|
|
||||
Cash, cash equivalents, and restricted cash at beginning of year 2 |
|
3,070,128 |
|
|
|
4,597,746 |
|
|
|
|
|
||||
Cash, cash equivalents, and restricted cash at end of year 2 |
$ |
3,593,539 |
|
|
$ |
3,070,128 |
|
________________________________________
1 Excludes
2 The following represents a reconciliation of cash and cash equivalents in the Condensed Consolidated Balance Sheets to cash, cash equivalents, and restricted cash used in the Condensed Consolidated Statements of Cash Flows:
(amounts in thousands) |
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
3,388,189 |
|
$ |
2,547,142 |
|
$ |
4,597,746 |
Restricted cash (included in Prepaid Expenses and Other) |
|
|
144,980 |
|
|
462,986 |
|
|
— |
Restricted cash (included in Other Assets) |
|
|
60,370 |
|
|
60,000 |
|
|
— |
Cash, cash equivalents, and restricted cash |
|
$ |
3,593,539 |
|
$ |
3,070,128 |
|
$ |
4,597,746 |
SUPPLEMENTAL INFORMATION REGARDING
NON-GAAP FINANCIAL MEASURES
To supplement the financial measures prepared in accordance with
The non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company’s operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The presented non-GAAP financial measures exclude items that management does not believe reflect the Company’s core operating performance because such items are outside the control of the Company or are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. We have included the following non-GAAP earnings-related financial measures in this release:
-
Adjusted gross profit and adjusted gross profit margin: Adjusted gross profit is a non-GAAP financial measure that excludes gains from antitrust litigation settlements,
Turkey highly inflationary impact and LIFO expense/credit. Gains from antitrust litigation settlements,Turkey highly inflationary impact and LIFO expense/credit are excluded because the Company cannot control the amounts recognized or timing of these items. Adjusted gross profit margin is the ratio of adjusted gross profit to total revenue. Management believes that these non-GAAP financial measures are useful to investors as a supplemental measure of the Company’s ongoing operating performance. Gains from antitrust litigation settlements relate to the settlement of lawsuits that have been filed against brand pharmaceutical manufacturers alleging that the manufacturer, by itself or in concert with others, took improper actions to delay or prevent generic drugs from entering the market. LIFO expense/credit is affected by changes in inventory quantities, product mix, and manufacturer pricing practices, which may be impacted by market and other external influences.
- Adjusted operating expenses and adjusted operating expense margin: Adjusted operating expenses is a non-GAAP financial measure that excludes acquisition-related intangibles amortization, litigation and opioid-related expenses, acquisition, integration, and restructuring expenses, goodwill impairment, and impairment of assets. Adjusted operating expense margin is the ratio of adjusted operating expenses to total revenue. Acquisition-related intangibles amortization is excluded because it is a non-cash item and does not reflect the operating performance of the acquired companies. We exclude acquisition, integration, and restructuring expenses that are unpredictable and/or non-recurring. We exclude the amount of litigation settlements and other expenses, such as goodwill impairment and the impairment of assets, that are unusual, non-operating, unpredictable, non-recurring or non-cash in nature because we believe these exclusions facilitate the analysis of our ongoing operational performance.
- Adjusted operating income and adjusted operating income margin: Adjusted operating income is a non-GAAP financial measure that excludes the same items that are described above and excluded from adjusted gross profit and adjusted operating expenses. Adjusted operating income margin is the ratio of adjusted operating income to total revenue. Management believes that these non-GAAP financial measures are useful to investors as a supplemental way to evaluate the Company’s performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.
- Adjusted income before income taxes: Adjusted income before income taxes is a non-GAAP financial measure that excludes the same items that are described above and excluded from adjusted operating income. In addition, the gain on the remeasurement of an equity investment, impairment of a non-customer note receivable, as well as the gain/loss on the sale of non-core businesses and the gain/loss on the currency remeasurement of the deferred tax asset relating to Swiss tax reform are excluded from adjusted income before income taxes because these amounts are unusual, non-operating, and non-recurring. Management believes that this non-GAAP financial measure is useful to investors because it facilitates the calculation of the Company’s adjusted effective tax rate.
- Adjusted effective tax rate: Adjusted effective tax rate is a non-GAAP financial measure that is determined by dividing adjusted income tax expense/benefit by adjusted income before income taxes. Management believes that this non-GAAP financial measure is useful to investors because it presents an effective tax rate that does not reflect unusual, non-operating, unpredictable, non-recurring, or non-cash amounts or items that are outside the control of the Company.
-
Adjusted income tax expense: Adjusted income tax expense is a non-GAAP financial measure that excludes the income tax expense associated with the same items that are described above and excluded from adjusted income before income taxes. Certain discrete tax benefits primarily attributable to the income tax deduction recognized in connection with the permanent shutdown of PharMEDium are also excluded from adjusted income tax expense. Further, certain expenses relating to tax reforms in the
UK andSwitzerland are excluded from adjusted income tax expense in fiscal 2021 and certain benefits relating to tax reform inSwitzerland are excluded from adjusted income tax expense in fiscal 2022. Management believes that this non-GAAP financial measure is useful to investors as a supplemental way to evaluate the Company’s performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.
-
Adjusted net income/loss attributable to noncontrolling interest: Adjusted net income/loss attributable to noncontrolling interest excludes the non-controlling interest portion of acquisition-related intangibles amortization, goodwill impairment, and gain/loss on sale of non-core businesses. Management believes that this non-GAAP financial measure is useful to investors because it facilitates the calculation of adjusted net income attributable to
AmerisourceBergen .
-
Adjusted net income attributable to
AmerisourceBergen : Adjusted net income attributable toAmerisourceBergen is a non-GAAP financial measure that excludes the same items that are described above. Management believes that this non-GAAP financial measure is useful to investors as a supplemental way to evaluate the Company's performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.
-
Adjusted diluted earnings per share: Adjusted diluted earnings per share excludes the per share impact of adjustments including gains from antitrust litigation settlements;
Turkey highly inflationary impact; LIFO expense/credit; acquisition-related intangibles amortization; litigation and opioid expenses; acquisition, integration and restructuring expenses; gain on remeasurement of equity investment; gain/loss on sale of non-core businesses; impairment of a non-customer note receivable; goodwill impairment; and impairment of assets, in each case net of the tax effect calculated using the applicable effective tax rate for those items. In addition, the per share impact of certain discrete tax benefits primarily attributable to the income tax deduction recognized in connection with the permanent shutdown of PharMEDium as well as the per share impact of certain benefits and expenses relating to tax reforms inSwitzerland and theUK are also excluded from adjusted diluted earnings per share. Management believes that this non-GAAP financial measure is useful to investors because it eliminates the per share impact of the items that are outside the control of the Company or that we consider to not be indicative of our ongoing operating performance due to their inherent unusual, non-operating, unpredictable, non-recurring, or non-cash nature.
-
Adjusted Free Cash Flow: Adjusted free cash flow is a non-GAAP financial measure defined as net cash provided by operating activities, excluding significant unpredictable or non-recurring cash payments or receipts relating to legal settlements, minus capital expenditures. Adjusted free cash flow is used internally by management for measuring operating cash flow generation and setting performance targets and has historically been used as one of the means of providing guidance on possible future cash flows. For the fiscal year ended
September 30, 2022 , adjusted free cash flow of consisted of net cash provided by operating activities of$2,977.8 million , minus capital expenditures of$2,703.1 million and the gains from antitrust litigation settlements of$496.3 million , plus legal settlement payments of$1.8 million .$772.9 million
The Company also presents revenue and operating income on a “constant currency” basis, which are non-GAAP financial measures. These amounts are calculated by translating current period GAAP results at the foreign currency exchange rates used in the comparable period in the prior year. The Company presents such constant currency financial information because it has significant operations outside of
In addition, the Company has provided non-GAAP fiscal year 2023 guidance for diluted earnings per share, operating income, effective income tax rate and free cash flow that excludes the same or similar items as those that are excluded from the historical non-GAAP financial measures, as well as significant items that are outside the control of the Company or inherently unusual, non-operating, unpredictable, non-recurring or non-cash in nature. The Company does not provide forward looking guidance on a GAAP basis for such metrics because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, LIFO expense/credit is largely dependent upon the future inflation or deflation of brand and generic pharmaceuticals, which is out of the Company’s control, and acquisition-related intangibles amortization depends on the timing and amount of future acquisitions, which cannot be reasonably estimated. Similarly, the timing and amount of favorable and unfavorable settlements, the probable significance of which cannot be determined, are unavailable and cannot be reasonably estimated.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005829/en/
Senior Vice President, Investor Relations
610-727-3693
bmurphy@amerisourcebergen.com
Source:
FAQ
What were AmerisourceBergen's Q4 earnings results for fiscal year 2022?
How did AmerisourceBergen perform in fiscal year 2022?
What is the adjusted EPS for AmerisourceBergen in Q4 fiscal 2022?