ATA Creativity Global Reports Q4 and FY 2024 Financial Results
ATA Creativity Global (AACG) reported strong Q4 2024 financial results with net revenues increasing 20.7% to RMB100.9 million ($13.8 million) and net income rising 54.9% to RMB13.3 million ($1.8 million) compared to Q4 2023.
For FY 2024, net revenues grew 21.0% to RMB268.1 million ($36.7 million), surpassing guidance. However, the company recorded a net loss of RMB36.1 million ($4.9 million). Student enrollment in Q4 2024 increased 2.7% to 1,038, with credit hours delivered up 35.6%.
The company provided FY 2025 guidance projecting net revenues between RMB276-281 million, representing 3-5% year-over-year growth. Management expects growth to normalize following the post-COVID recovery in FY 2024.
ATA Creativity Global (AACG) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con ricavi netti in aumento del 20,7% a RMB100,9 milioni (13,8 milioni di dollari) e un utile netto in crescita del 54,9% a RMB13,3 milioni (1,8 milioni di dollari) rispetto al quarto trimestre del 2023.
Per l'anno fiscale 2024, i ricavi netti sono aumentati del 21,0% a RMB268,1 milioni (36,7 milioni di dollari), superando le previsioni. Tuttavia, l'azienda ha registrato una perdita netta di RMB36,1 milioni (4,9 milioni di dollari). L'iscrizione degli studenti nel quarto trimestre del 2024 è aumentata del 2,7% a 1.038, con le ore di credito erogate in aumento del 35,6%.
L'azienda ha fornito previsioni per l'anno fiscale 2025 che prevedono ricavi netti tra RMB276 e 281 milioni, rappresentando una crescita annuale del 3-5%. La direzione si aspetta che la crescita si normalizzi dopo la ripresa post-COVID nell'anno fiscale 2024.
ATA Creativity Global (AACG) informó sobre resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos netos aumentando un 20.7% a RMB100.9 millones (13.8 millones de dólares) y un ingreso neto creciendo un 54.9% a RMB13.3 millones (1.8 millones de dólares) en comparación con el cuarto trimestre de 2023.
Para el año fiscal 2024, los ingresos netos crecieron un 21.0% a RMB268.1 millones (36.7 millones de dólares), superando las expectativas. Sin embargo, la empresa registró una pérdida neta de RMB36.1 millones (4.9 millones de dólares). La matrícula de estudiantes en el cuarto trimestre de 2024 aumentó un 2.7% a 1,038, con las horas de crédito entregadas aumentando un 35.6%.
La empresa proporcionó guía para el año fiscal 2025 proyectando ingresos netos entre RMB276 y 281 millones, representando un crecimiento interanual del 3-5%. La dirección espera que el crecimiento se normalice tras la recuperación post-COVID en el año fiscal 2024.
ATA Creativity Global (AACG)는 2024년 4분기 재무 결과가 강력하다고 보고했으며, 순수익이 20.7% 증가하여 RMB100.9백만(1380만 달러)에 달하고, 순이익은 54.9% 증가하여 RMB13.3백만(180만 달러)에 이르렀습니다. 이는 2023년 4분기와 비교한 수치입니다.
2024 회계연도 동안 순수익은 21.0% 증가하여 RMB268.1백만(3670만 달러)에 이르렀으며, 이는 예상을 초과한 수치입니다. 그러나 회사는 RMB36.1백만(490만 달러)의 순손실을 기록했습니다. 2024년 4분기 학생 등록 수는 2.7% 증가하여 1,038명이 되었으며, 제공된 학점 시간은 35.6% 증가했습니다.
회사는 2025 회계연도 가이드라인을 제공하며 순수익이 RMB276-281백만 사이로 예상되며, 이는 전년 대비 3-5%의 성장률을 나타냅니다. 경영진은 2024 회계연도에 COVID 이후 회복이 이루어진 후 성장이 정상화될 것으로 기대하고 있습니다.
ATA Creativity Global (AACG) a annoncé des résultats financiers solides pour le quatrième trimestre de 2024, avec des revenus nets en hausse de 20,7 % à 100,9 millions de RMB (13,8 millions de dollars) et un bénéfice net en augmentation de 54,9 % à 13,3 millions de RMB (1,8 million de dollars) par rapport au quatrième trimestre de 2023.
Pour l'exercice 2024, les revenus nets ont augmenté de 21,0 % pour atteindre 268,1 millions de RMB (36,7 millions de dollars), dépassant les prévisions. Cependant, l'entreprise a enregistré une perte nette de 36,1 millions de RMB (4,9 millions de dollars). Le nombre d'inscriptions d'étudiants au quatrième trimestre 2024 a augmenté de 2,7 % pour atteindre 1 038, avec une augmentation de 35,6 % des heures de crédit délivrées.
L'entreprise a fourni une prévision pour l'exercice 2025 projetant des revenus nets entre 276 et 281 millions de RMB, représentant une croissance annuelle de 3 à 5 %. La direction s'attend à ce que la croissance se normalise après la reprise post-COVID au cours de l'exercice 2024.
ATA Creativity Global (AACG) berichtete über starke Finanzzahlen für das vierte Quartal 2024, mit einem Anstieg der Nettoumsätze um 20,7% auf 100,9 Millionen RMB (13,8 Millionen USD) und einem Anstieg des Nettogewinns um 54,9% auf 13,3 Millionen RMB (1,8 Millionen USD) im Vergleich zum vierten Quartal 2023.
Im Geschäftsjahr 2024 wuchsen die Nettoumsätze um 21,0% auf 268,1 Millionen RMB (36,7 Millionen USD) und übertrafen die Prognosen. Das Unternehmen verzeichnete jedoch einen Nettoverlust von 36,1 Millionen RMB (4,9 Millionen USD). Die Einschreibung der Schüler im vierten Quartal 2024 stieg um 2,7% auf 1.038, während die erbrachten Kreditstunden um 35,6% zunahmen.
Das Unternehmen gab eine Prognose für das Geschäftsjahr 2025 heraus, die Nettoumsätze zwischen 276 und 281 Millionen RMB prognostiziert, was einem jährlichen Wachstum von 3-5% entspricht. Das Management erwartet, dass das Wachstum nach der COVID-bedingten Erholung im Geschäftsjahr 2024 wieder normalisiert.
- Q4 2024 net revenues increased 20.7% year-over-year to RMB100.9 million
- Q4 2024 net income grew 54.9% to RMB13.3 million
- FY 2024 net revenues increased 21.0% to RMB268.1 million
- Credit hours delivered increased 35.6% in Q4 2024
- Gross margin improved to 63.1% in Q4 2024 from 62.6% in Q4 2023
- FY 2024 net loss widened to RMB36.1 million from RMB33.7 million in FY 2023
- Working capital deficit increased to RMB287.9 million from RMB244.0 million year-over-year
- Cash and cash equivalents decreased to RMB36.5 million from RMB60.2 million year-over-year
- Expected growth rate to slow to 3-5% in FY 2025 from 21% in FY 2024
Insights
AACG delivered a mixed financial performance with notably strong Q4 results amid continued full-year losses. The company reported Q4 2024 net revenue growth of 20.7% to
Despite the strong quarter, full-year results reveal persistent profitability challenges. While FY 2024 revenues increased
The company's operational metrics show promise with credit hours delivered increasing
AACG's balance sheet presents concerns with cash declining to
AACG's performance demonstrates the resilience of China's private education sector following regulatory reforms and pandemic disruptions. The company's portfolio training programs remain the core revenue driver, contributing
The
The shift in operational focus is evident in the company's cost structure changes. The
Looking forward, the projected slowdown to
Reports Strong Q4 2024 Results with Net Revenues and Net Income Attributable to ACG Increases of
Reports
Announces FY 2025 Net Revenues Guidance of Between RMB276 Million and RMB281 Million
Conference Call Scheduled for Tuesday, March 25, at 9:00 p.m. Eastern Time (Wednesday, March 26, at 9:00 a.m. Beijing Time) with Accompanying Audio and Slide Webcast
BEIJING, CN / ACCESS Newswire / March 25, 2025 / ATA Creativity Global ("ACG" or the "Company", Nasdaq:AACG), an international educational services company focused on providing quality learning experiences that cultivate and enhance students' creativity, today announced preliminary unaudited financial results for the fourth quarter ("Q4 2024") and twelve-month ("FY 2024") periods ended December 31, 2024.
All amounts presented in U.S. dollars ($) in this news release are based on a conversion rate of RMB7.2993 to
Q4 2024 Financial Highlights
Net revenues for Q4 2024 increased
20.7% to RMB100.9 million (or$13.8 million ), from RMB83.6 million in Q4 2023.Gross profit for Q4 2024 increased
21.6% to RMB63.7 million (or$8.7 million ), from RMB52.4 million in Q4 2023. Q4 2024 gross margin was63.1% during the current period, compared to62.6% in the prior-year period.Net income attributable to ACG for Q4 2024 increased
54.9% to RMB13.3 million (or$1.8 million ), compared to net income attributable to ACG of RMB8.6 million in Q4 2023.
Full Year 2024 Financial Highlights
Net revenues for FY 2024 increased
21.0% to RMB268.1 million (or$36.7 million ), from RMB221.6 million in FY 2023.Gross profit for FY 2024 increased
23.2% to RMB141.3 million (or$19.4 million ), from RMB114.7 million during FY 2023. Gross margin was52.7% during the current period, compared to51.7% during FY 2023.Net loss attributable to ACG for FY 2024 was RMB36.1 million (or
$4.9 million ), compared to net loss attributable to ACG of RMB33.7 million in FY 2023.Cash and cash equivalents were RMB36.5 million (or
$5.0 million ) as of December 31, 2024.
Q4 2024 Operational Highlights
Student enrollment during Q4 2024 was 1,038, representing an increase of
2.7% from 1,011 in Q4 2023.56.6% of students were enrolled in ACG's portfolio training programs, which consisted of time-based programs and project-based programs.43.4% of students were enrolled in ACG's other programs, which mainly consisted of overseas study counselling services and research-based learning services.
Credit hours delivered during Q4 2024 were 65,679, representing an increase of
35.6% compared to Q4 2023.
The following is a summary of the credit hours delivered for ACG's portfolio training programs for Q4 2024, compared to those for the prior-year period:
|
| Q4 2024 |
|
| Q4 2023 |
|
| % Change |
|
|
| No. of Credit Hours |
|
| No. of Credit Hours |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time-based Program |
| 21,781 |
|
| 15,737 |
|
|
| |
Project-based Program |
| 43,898 |
|
| 32,684 |
|
|
| |
Total |
| 65,679 |
|
| 48,421 |
|
|
|
Management Commentary
Mr. Kevin Ma, Chairman and CEO of ACG, stated, "We are pleased to report a strong quarter and year in terms of total net revenues growth, exceeding the high-end of our guidance for the year. During Q4 2024, we delivered a total of 65,679 portfolio training service credit hours, a year-over-year increase of
Mr. Ma continued, "During Q4 2024, we continued to focus on providing a wide range of high-quality courses to our students, including multiple Master Classes covering topics such as character animation, visual communications and interior design, in addition to our core portfolio training services. As we have entered the 2025 college application season, we are glad to share that our students have begun receiving admission offers from universities and colleges in the U.K. and the United States. We remain committed to continuing to address the needs of, and drive positive outcomes for ACG students."
Announces Initial Net Revenues Guidance for FY 2025
ACG expects to achieve total net revenues of between RMB276 million and RMB281 million for the year ending December 31, 2025, which represents a year-over-year increase of around
Mr. Jun Zhang, President of ACG, commented on the outlook of FY 2025, stating, "Expected revenue growth for FY 2025 is driven by continued improvement in our core portfolio training services, supported by all other lines of services and a healthy increase in student enrollment rates. While in FY 2024 we saw double digits revenue growth and overall increased demand across our business lines following the Covid-19 international traveling recovery, we expect FY 2025 growth to return to more normalized levels."
Mr. Zhang continued, "We remain laser-focused on executing our organic expansion strategy designed to drive revenue growth and enhance operating efficiency. During 2025, we will continue to focus on expanding our existing services, launching new services, improving student learning experiences by involving teaching staff into the design of new programs, improving the overall adoption of new AI technologies, and growing the number of domestic and international partnerships. We will also continue to explore and evaluate potential M&A opportunities as they come along."
Conference Call and Webcast Information (With Accompanying Presentation)
ACG will host a conference call at 9:00 p.m. Eastern Time on Tuesday, March 25 (9:00 a.m. Beijing Time on Wednesday, March 26), during which management will discuss Q4 2024 and Fiscal Year 2024 results.
To participate in the conference call, please use the following dial-in numbers about 10 minutes prior to the scheduled conference call time:
U.S. & Canada (Toll-Free): |
| +1 (877) 407-9122 |
International (Toll): |
| +1 (201) 493-6747 |
China (Local Access): |
| (400) 120 2840 |
Hong Kong (Local Access): |
| (800) 965561 |
A simultaneous audio webcast including accompanying slides may be accessed via the following link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=LJjxI3yU, or via the investor relations section of the Company's website https://ir.atai.net.cn/.
For those unable to listen to the live webcast, the replay will be available on the Company's website shortly after the conclusion of the call.
Q4 2024 Financial Review - GAAP Results
ACG's total net revenues for Q4 2024 of RMB100.9 million (or
Net revenues from portfolio training programs of RMB74.3 million (or
$10.2 million ) increased14.8% as compared to Q4 2023 and accounted for73.6% of total net revenues.Net revenues from overseas study counselling services, research-based learning services and other educational services of RMB26.6 million (or
$3.6 million ) increased40.8% as compared to Q4 2023 and accounted for26.4% of total net revenues.
Gross profit for Q4 2024 of RMB63.7 million (or
Total operating expenses for Q4 2024 were RMB46.8 million (or
Selling expenses of RMB27.5 million (or
$3.8 million ) increased by RMB6.8 million or32.7% from Q4 2023, mainly as a result of increased number of sales personnel and higher marketing expenses in various different channels.General & administrative expenses of RMB18.5 million (or
$2.5 million ), decreased by RMB2.4 million or11.7% from Q4 2023, mainly as a result of the disposal of ACG's junior arts services in Q4 2024.Research and development expenses of RMB0.8 million (or
$0.1 million ), decreased by RMB0.9 million or52.8% from Q4 2023, as ACG's system development was completed in Q2 2024.
Net income from operations for Q4 2024 was RMB17.0 million (or
Basic and diluted earnings per common share attributable to ACG for Q4 2024 were RMB0.21 (or
FY 2024 Financial Review - GAAP Results
ACG's total net revenues for FY 2024 was RMB268.1 million (or
Net revenues from portfolio training programs of RMB199.3 million (or
$27.3 million ) increased19.8% as compared to FY 2023 and accounted for74.4% of total net revenues.Net revenues from overseas study counselling services, research-based learning services and other educational services of RMB68.8 million (or
$9.4million ) increased24.6% as compared to FY 2023 and accounted for25.6% of total net revenues.
Gross profit for FY 2024 was RMB141.3 million (or
Total operating expenses for FY 2024 were RMB184.5 million (or
Selling expenses of RMB99.9 million (or
$13.7 million ) increased by RMB21.2 million or26.9% from FY 2023, primarily driven by the expansion of our sales team, which contributed to higher sales, as well as an increase in marketing events such as the Art Education Exhibition and Fusion Art Exhibition.General & administrative expenses of RMB80.9 million (or
$11.1 million ) increased by RMB8.1 million or11.1% from FY 2023, mainly as a result of higher professional fees and business expansion investments.Research and development expenses of RMB3.7 million (or
$0.5 million ) decreased by RMB0.9 million or20.0% from FY 2023, as ACG's system development was completed in Q2 2024.
Loss from operations for FY 2024 was RMB43.0 million (or
For FY 2024, basic and diluted losses per common share attributable to ACG were RMB0.57 (or
Non-GAAP Measures
Adjusted net loss attributable to ACG for FY 2024, which excludes share-based compensation expense and foreign currency exchange losses, net, was RMB33.3 million (or
Basic and diluted losses per common share attributable to ACG excluding share-based compensation expense and foreign currency exchange losses, net for FY 2024, were RMB0.53 (or
Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.
Other Data
The number of weighted average ADSs used to calculate basic and diluted earnings per ADS for Q4 2024 were 31.6 million and 31.7 million, respectively. The number of weighted average ADSs used to calculate basic and diluted losses per ADS for FY 2024 were both 31.5 million. Each ADS represents two common shares.
Balance Sheet Highlights
As of December 31, 2024, ACG's cash and cash equivalents were RMB36.5million (or
About ATA Creativity Global
ATA Creativity Global is an international educational services company focused on providing quality learning experiences that cultivate and enhance students' creativity. ATA Creativity Global offers a wide range of education services consisting primarily of portfolio training, research-based learning services, overseas study counselling and other educational services through its training center network. For more information, please visit ACG's website at www.atai.net.cn.
Cautionary Note Regarding Forward-looking Statements
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terms such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "future," "intend," "look forward to," "outlook," "guidance," "plan," "should," "will," and similar terms and include, among other things, statements regarding ACG's future growth and results of operations; ACG's plans for mergers and acquisitions generally; ACG's growth strategy, anticipated growth prospects and subsequent business activities; ACG's 2025 guidance; market demand for, and market acceptance and competitiveness of, ACG's portfolio training programs and other education services.
The factors that could cause the Company's actual financial and operating results to differ from what the Company currently anticipates may include its ability to develop and create content that could accommodate needs of potential students, its ability to provide effective creative related international education services and control sales and marketing expenses, its recognition in the marketplace for services it delivered and branding it established, its ability to maintain market share amid increasing competition, its ability to identify and execute on M&A opportunities within the education sector and its ability to integrate the acquired business, the economy of China, uncertainties with respect to China's legal and regulatory environments, the impact of the political tensions between the United States and China or other international tensions, and the impact of actual or potential international trade or military conflicts, and other factors stated in the Company's filings with the U.S. Securities and Exchange Commission ("SEC").
The financial information contained in this release should be read in conjunction with the consolidated financial statements and related notes included in the Company's annual report on Form 20-F for its fiscal year ended December 31, 2023, and other filings that ACG has made with the SEC. The filings are available on the SEC's website at www.sec.gov and at ACG's website at www.atai.net.cn. For additional information on the risk factors that could adversely affect the Company's business, financial conditions, results of operations, and prospects, please see the "Risk Factors" section of the Company's Form 20-F for the fiscal year ended December 31, 2023.
The forward-looking statements in this release involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates, and projections about ACG and the markets in which it operates. The Company undertakes no obligation to update forward-looking statements, which speak only as of the date of this release, to reflect subsequent events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that its expectations and assumptions expressed in these forward-looking statements are reasonable, the Company cannot assure you that its expectations and assumptions will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.
Currency Convenience Translation
The Company's financial information is stated in Renminbi ("RMB"), the currency of the People's Republic of China. The translations of RMB amounts for the quarter and year ended December 31, 2024, into U.S. dollars are included solely for the convenience of readers and have been made at the rate of RMB7.2993 to
About Non-GAAP Financial Measures
To supplement ACG's consolidated financial information presented in accordance with U.S. GAAP, ACG uses the following non-GAAP financial measures: net income (loss) excluding share-based compensation expense and foreign currency exchange gain or loss, and basic and diluted earnings (losses) per common share and ADS excluding share-based compensation expense and foreign currency exchange gain or loss.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. ACG believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding share-based compensation expense and foreign currency exchange gain or loss, which may not be indicative of its operating performance.
ACG believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to ACG's historical performance. ACG computes its non-GAAP financial measures using a consistent method from period to period. ACG believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP net income (loss) excluding share-based compensation expense and foreign currency exchange gain or loss and basic and diluted earnings (losses) per common share and per ADS excluding share-based compensation expense and foreign currency exchange gain or loss is that share-based compensation charges and foreign currency exchange gain or loss have been, and are expected to continue to be for the foreseeable future, a significant recurring expense in ACG's business.
Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The table captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" shown at the end of this news release has more details on the reconciliations between GAAP financial measures that are most directly comparable to the non-GAAP financial measures used by ACG.
For more information on our company, please contact the following individuals:
At the Company |
| Investor Relations |
ATA Creativity Global |
| The Equity Group Inc. |
Ruobai Sima, CFO |
| Lena Cati, Senior Vice President |
+86 10 6518 1133 x 5518 |
| 212-836-9611 |
| ||
|
|
|
|
| Alice Zhang, Associate |
|
| 212-836-9610 |
|
|
ATA CREATIVITY GLOBAL AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
| December 31, |
|
| December 31, |
|
| December 31, |
| |||
|
| 2023 |
|
| 2024 |
|
| 2024 |
| |||
|
| RMB |
|
| RMB |
|
| USD |
| |||
ASSETS |
|
|
|
|
|
|
|
|
| |||
Current assets: |
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
| 60,167,232 |
|
|
| 36,523,995 |
|
|
| 5,003,767 |
|
Accounts receivable |
|
| 2,235,490 |
|
|
| 2,712,845 |
|
|
| 371,658 |
|
Prepaid expenses and other current assets |
|
| 8,042,169 |
|
|
| 27,402,834 |
|
|
| 3,754,173 |
|
Total current assets |
|
| 70,444,891 |
|
|
| 66,639,674 |
|
|
| 9,129,598 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Long-term investments |
|
| 38,000,000 |
|
|
| 38,000,000 |
|
|
| 5,205,979 |
|
Property and equipment, net |
|
| 30,235,985 |
|
|
| 38,698,086 |
|
|
| 5,301,616 |
|
Intangible assets, net |
|
| 58,886,111 |
|
|
| 46,236,111 |
|
|
| 6,334,321 |
|
Goodwill |
|
| 196,289,492 |
|
|
| 196,289,492 |
|
|
| 26,891,550 |
|
Other non-current assets |
|
| 31,691,417 |
|
|
| 35,156,141 |
|
|
| 4,816,372 |
|
Right-of-use assets |
|
| 23,391,247 |
|
|
| 35,907,761 |
|
|
| 4,919,343 |
|
Total assets |
|
| 448,939,143 |
|
|
| 456,927,265 |
|
|
| 62,598,779 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other payables |
|
| 49,146,103 |
|
|
| 56,372,960 |
|
|
| 7,723,064 |
|
Lease liabilities-current |
|
| 13,110,449 |
|
|
| 18,085,643 |
|
|
| 2,477,723 |
|
Deferred revenues |
|
| 252,145,949 |
|
|
| 280,036,806 |
|
|
| 38,364,885 |
|
Total current liabilities |
|
| 314,402,501 |
|
|
| 354,495,409 |
|
|
| 48,565,672 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Lease liabilities-non-current |
|
| 9,496,422 |
|
|
| 17,120,842 |
|
|
| 2,345,546 |
|
Deferred income tax liabilities |
|
| 12,066,513 |
|
|
| 5,664,822 |
|
|
| 776,077 |
|
Total liabilities |
|
| 335,965,436 |
|
|
| 377,281,073 |
|
|
| 51,687,295 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
|
| 4,730,128 |
|
|
| 4,755,623 |
|
|
| 651,518 |
|
Treasury shares |
|
| (8,201,046 | ) |
|
| (8,201,046 | ) |
|
| (1,123,539 | ) |
Additional paid-in capital |
|
| 545,222,465 |
|
|
| 547,915,003 |
|
|
| 75,064,048 |
|
Accumulated other comprehensive loss |
|
| (37,004,507 | ) |
|
| (36,952,183 | ) |
|
| (5,062,428 | ) |
Accumulated deficit |
|
| (391,709,172 | ) |
|
| (427,806,949 | ) |
|
| (58,609,312 | ) |
Total shareholders' equity attributable to ACG |
|
| 113,037,868 |
|
|
| 79,710,448 |
|
|
| 10,920,287 |
|
Non-redeemable non-controlling interests |
|
| (64,161 | ) |
|
| (64,256 | ) |
|
| (8,803 | ) |
Total shareholders' equity |
|
| 112,973,707 |
|
|
| 79,646,192 |
|
|
| 10,911,484 |
|
Commitments and contingencies |
|
| - |
|
|
| - |
|
|
| - |
|
Total liabilities and shareholders' equity |
|
| 448,939,143 |
|
|
| 456,927,265 |
|
|
| 62,598,779 |
|
ATA CREATIVITY GLOBAL AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| Three-month Period Ended |
| ||||||||||
| December 31, |
|
| December 31, |
|
| December 31, |
| ||||
| 2023 |
|
| 2024 |
|
| 2024 |
| ||||
| RMB |
|
| RMB |
|
| USD |
| ||||
Net revenues |
|
| 83,608,695 |
|
|
| 100,915,609 |
|
|
| 13,825,382 |
|
Cost of revenues |
|
| 31,242,849 |
|
|
| 37,251,567 |
|
|
| 5,103,444 |
|
Gross profit |
|
| 52,365,846 |
|
|
| 63,664,042 |
|
|
| 8,721,938 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
| 1,651,359 |
|
|
| 779,087 |
|
|
| 106,734 |
|
Sales and marketing |
|
| 20,721,614 |
|
|
| 27,505,624 |
|
|
| 3,768,255 |
|
General and administrative |
|
| 20,909,931 |
|
|
| 18,473,416 |
|
|
| 2,530,847 |
|
Total operating expenses |
|
| 43,282,904 |
|
|
| 46,758,127 |
|
|
| 6,405,836 |
|
Other operating income, net |
|
| 28,208 |
|
|
| 88,345 |
|
|
| 12,103 |
|
Income from operations |
|
| 9,111,150 |
|
|
| 16,994,260 |
|
|
| 2,328,205 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on deconsolidation of a subsidiary and others, net |
|
| - |
|
|
| (438,153 | ) |
|
| (60,027 | ) |
Interest income, net of interest expenses |
|
| 270,599 |
|
|
| 133,870 |
|
|
| 18,340 |
|
Foreign currency exchange losses, net |
|
| (4,496 | ) |
|
| (11,321 | ) |
|
| (1,551 | ) |
Income before income taxes |
|
| 9,377,253 |
|
|
| 16,678,656 |
|
|
| 2,284,967 |
|
Income tax expense |
|
| 823,327 |
|
|
| 3,421,946 |
|
|
| 468,805 |
|
Net income |
|
| 8,553,926 |
|
|
| 13,256,710 |
|
|
| 1,816,162 |
|
Net loss attributable to non-redeemable non-controlling interests |
|
| (1,676 | ) |
|
| (23 | ) |
|
| (3 | ) |
Net income attributable to ACG |
|
| 8,555,602 |
|
|
| 13,256,733 |
|
|
| 1,816,165 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
| (72,568 | ) |
|
| 114,269 |
|
|
| 15,655 |
|
Comprehensive income attributable to ACG |
|
| 8,483,034 |
|
|
| 13,371,002 |
|
|
| 1,831,820 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic and diluted earnings per common share attributable to ACG |
|
| 0.14 |
|
|
| 0.21 |
|
|
| 0.03 |
|
Basic and diluted earnings per ADS attributable to ACG |
|
| 0.28 |
|
|
| 0.42 |
|
|
| 0.06 |
|
ATA CREATIVITY GLOBAL AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| Year Ended |
| ||||||||||
| December 31, |
|
| December 31, |
|
| December 31, |
| ||||
| 2023 |
|
| 2024 |
|
| 2024 |
| ||||
| RMB |
|
| RMB |
|
| USD |
| ||||
Net revenues |
|
| 221,618,968 |
|
|
| 268,060,162 |
|
|
| 36,724,092 |
|
Cost of revenues |
|
| 106,961,759 |
|
|
| 126,795,209 |
|
|
| 17,370,872 |
|
Gross profit |
|
| 114,657,209 |
|
|
| 141,264,953 |
|
|
| 19,353,220 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
| 4,629,880 |
|
|
| 3,703,178 |
|
|
| 507,333 |
|
Sales and marketing |
|
| 78,737,492 |
|
|
| 99,892,804 |
|
|
| 13,685,258 |
|
General and administrative |
|
| 72,816,606 |
|
|
| 80,888,058 |
|
|
| 11,081,618 |
|
Total operating expenses |
|
| 156,183,978 |
|
|
| 184,484,040 |
|
|
| 25,274,209 |
|
Other operating income, net |
|
| 30,865 |
|
|
| 174,931 |
|
|
| 23,965 |
|
Loss from operations |
|
| (41,495,904 | ) |
|
| (43,044,156 | ) |
|
| (5,897,024 | ) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on deconsolidation of subsidiaries and others, net |
|
| - |
|
|
| (438,153 | ) |
|
| (60,027 | ) |
Interest income, net of interest expenses |
|
| 978,530 |
|
|
| 1,001,735 |
|
|
| 137,237 |
|
Foreign currency exchange losses, net |
|
| (4,876 | ) |
|
| (18,989 | ) |
|
| (2,601 | ) |
Loss before income taxes |
|
| (40,522,250 | ) |
|
| (42,499,563 | ) |
|
| (5,822,415 | ) |
Income tax benefit |
|
| (6,811,709 | ) |
|
| (6,401,691 | ) |
|
| (877,028 | ) |
Net loss |
|
| (33,710,541 | ) |
|
| (36,097,872 | ) |
|
| (4,945,387 | ) |
Net loss attributable to non-redeemable non-controlling interests |
|
| (50,296 | ) |
|
| (95 | ) |
|
| (13 | ) |
Net loss attributable to ACG |
|
| (33,660,245 | ) |
|
| (36,097,777 | ) |
|
| (4,945,374 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
| (1,422 | ) |
|
| 52,324 |
|
|
| 7,168 |
|
Comprehensive loss attributable to ACG |
|
| (33,661,667 | ) |
|
| (36,045,453 | ) |
|
| (4,938,206 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
Basic and diluted losses per common share attributable to ACG |
|
| (0.54 | ) |
|
| (0.57 | ) |
|
| (0.08 | ) |
Basic and diluted losses per ADS attributable to ACG |
|
| (1.08 | ) |
|
| (1.14 | ) |
|
| (0.16 | ) |
RECONCILIATIONS OF NON-GAAP MEASURES
TO THE MOST COMPARABLE GAAP MEASURES
|
| Three-month Period Ended |
|
| Year Ended |
| ||||||||||
|
| December 31, |
|
| December 31, |
|
| December 31, |
|
| December 31, |
| ||||
|
| 2023 |
|
| 2024 |
|
| 2023 |
|
| 2024 |
| ||||
|
| RMB |
|
| RMB |
|
| RMB |
|
| RMB |
| ||||
GAAP net income (loss) attributable to ACG |
|
| 8,555,602 |
|
|
| 13,256,733 |
|
|
| (33,660,245 | ) |
|
| (36,097,777 | ) |
Share-based compensation expenses |
|
| 1,038,224 |
|
|
| 158,682 |
|
|
| 3,068,041 |
|
|
| 2,811,732 |
|
Foreign currency exchange losses, net |
|
| 4,496 |
|
|
| 11,321 |
|
|
| 4,876 |
|
|
| 18,989 |
|
Non-GAAP adjusted net income (loss) attributable to ACG |
|
| 9,598,322 |
|
|
| 13,426,736 |
|
|
| (30,587,328 | ) |
|
| (33,267,056 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (losses) per common share attributable to ACG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
| 0.14 |
|
|
| 0.21 |
|
|
| (0.54 | ) |
|
| (0.57 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-GAAP adjusted earnings (losses) per common share attributable to ACG |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
| 0.15 |
|
|
| 0.21 |
|
|
| (0.49 | ) |
|
| (0.53 | ) |
SOURCE: ATA Creativity Global
View the original press release on ACCESS Newswire