STOCK TITAN

ZIMVIE INC Financials

ZIMV
Source SEC Filings (10-K/10-Q) Updated Jun 30, 2025 Currency USD FYE December

This page shows ZIMVIE INC (ZIMV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 33 / 100
Financial Profile 33/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
12

ZIMVIE INC has an operating margin of -4.6%, meaning the company retains $-5 of operating profit per $100 of revenue. This below-average margin results in a low score of 12/100, suggesting thin profitability after operating expenses. This is up from -6.8% the prior year.

Growth
31

ZIMVIE INC's revenue declined 1.7% year-over-year, from $457.4M to $449.7M. This contraction results in a growth score of 31/100.

Leverage
90

ZIMVIE INC carries a low D/E ratio of 0.58, meaning only $0.58 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 90/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
34

ZIMVIE INC's current ratio of 1.92 indicates adequate short-term liquidity, earning a score of 34/100. The company can meet its near-term obligations, though with limited headroom.

Returns
0

ZIMVIE INC generates a -6.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -96.0% the prior year.

Piotroski F-Score Neutral
5/9

ZIMVIE INC passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
-0.55x

For every $1 of reported earnings, ZIMVIE INC generates $-0.55 in operating cash flow ($14.2M OCF vs -$25.8M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-1.1x

ZIMVIE INC earns $-1.1 in operating income for every $1 of interest expense (-$20.7M vs $18.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$449.7M
YoY-1.7%
5Y CAGR-15.7%

ZIMVIE INC generated $449.7M in revenue in fiscal year 2024. This represents a decrease of 1.7% from the prior year.

EBITDA
$13.6M
YoY-85.0%
5Y CAGR-33.8%

ZIMVIE INC's EBITDA was $13.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 85.0% from the prior year.

Net Income
-$25.8M
YoY+93.4%

ZIMVIE INC reported -$25.8M in net income in fiscal year 2024. This represents an increase of 93.4% from the prior year.

EPS (Diluted)
$-0.94
YoY+93.7%

ZIMVIE INC earned $-0.94 per diluted share (EPS) in fiscal year 2024. This represents an increase of 93.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$75.0M
YoY+4.8%

ZIMVIE INC held $75.0M in cash against $220.5M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
28M
YoY+2.2%

ZIMVIE INC had 28M shares outstanding in fiscal year 2024. This represents an increase of 2.2% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-4.6%
YoY+2.2pp
5Y CAGR-2.0pp

ZIMVIE INC's operating margin was -4.6% in fiscal year 2024, reflecting core business profitability. This is up 2.2 percentage points from the prior year.

Net Margin
-5.7%
YoY+80.2pp
5Y CAGR-3.1pp

ZIMVIE INC's net profit margin was -5.7% in fiscal year 2024, showing the share of revenue converted to profit. This is up 80.2 percentage points from the prior year.

Return on Equity
-6.8%
YoY+89.3pp
5Y CAGR-5.1pp

ZIMVIE INC's ROE was -6.8% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 89.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$26.9M
YoY+2.8%
5Y CAGR-13.5%

ZIMVIE INC invested $26.9M in research and development in fiscal year 2024. This represents an increase of 2.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

ZIMV Income Statement

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Revenue $116.7M+4.2% $112.0M+0.4% $111.5M+8.0% $103.2M-11.6% $116.8M-1.2% $118.2M+4.5% $113.1M+7.4% $105.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $5.7M+5.4% $5.4M-19.8% $6.7M-3.3% $6.9M+5.3% $6.6M-1.8% $6.7M-1.8% $6.8M+20.2% $5.7M
SG&A Expenses $59.6M+1.0% $59.0M+0.7% $58.6M+2.2% $57.3M-8.1% $62.4M+3.4% $60.3M-4.1% $62.9M+11.3% $56.5M
Operating Income $1.3M+65.5% $780K+112.2% -$6.4M-32.5% -$4.8M+27.7% -$6.7M-144.8% -$2.7M+82.0% -$15.2M-291.4% -$3.9M
Interest Expense $3.8M-5.3% $4.1M-1.7% $4.1M-14.6% $4.8M-4.7% $5.1M+4.0% $4.9M-21.2% $6.2M+11.4% $5.6M
Income Tax $4.1M+33.9% $3.1M-24.6% $4.1M+692.4% -$688K-124.8% $2.8M-31.9% $4.1M+11.7% $3.6M+1022.2% $325K
Net Income -$3.9M-168.3% -$1.5M+87.5% -$11.8M-415.1% -$2.3M+43.1% -$4.0M+48.3% -$7.8M+97.7% -$334.8M-6478.9% -$5.1M
EPS (Diluted) $-0.14-180.0% $-0.05 N/A $-0.08+46.7% $-0.15+48.3% $-0.29+97.7% $-12.59-6526.3% $-0.19

ZIMV Balance Sheet

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Total Assets $758.2M+1.7% $745.8M-1.0% $753.7M-3.7% $782.9M-0.9% $789.8M-32.6% $1.2B-2.8% $1.2B-20.1% $1.5B
Current Assets $260.2M+3.8% $250.7M-2.6% $257.3M-3.2% $265.7M-3.0% $273.9M-39.8% $455.1M-5.7% $482.9M-3.0% $497.6M
Cash & Equivalents $70.2M+5.1% $66.8M-11.0% $75.0M+12.2% $66.8M-15.0% $78.6M+80.6% $43.5M-39.1% $71.5M-5.2% $75.4M
Inventory $84.4M+8.7% $77.7M+3.5% $75.0M-2.7% $77.1M+7.3% $71.8M-7.0% $77.2M-3.0% $79.6M-62.8% $213.7M
Accounts Receivable $84.5M+10.2% $76.7M+17.6% $65.2M-6.3% $69.6M-1.3% $70.5M+2.3% $68.9M+5.8% $65.2M-57.7% $153.9M
Goodwill $266.2M+2.2% $260.4M+1.1% $257.6M-2.0% $262.8M+1.2% $259.8M-0.2% $260.4M-0.7% $262.1M+1.1% $259.1M
Total Liabilities $345.4M-1.5% $350.7M-5.7% $372.0M-1.2% $376.3M-4.9% $395.7M-49.5% $783.3M-1.6% $795.9M-0.2% $797.7M
Current Liabilities $109.6M-6.4% $117.1M-12.5% $133.9M-2.0% $136.6M-3.2% $141.1M-16.8% $169.6M-2.3% $173.6M+1.4% $171.2M
Long-Term Debt $220.8M+0.1% $220.6M+0.1% $220.5M+0.1% $220.3M-6.3% $235.1M-53.2% $502.1M-1.3% $508.8M-1.3% $515.5M
Total Equity $412.8M+4.5% $395.1M+3.5% $381.7M-6.1% $406.6M+3.2% $394.1M+1.5% $388.3M-5.2% $409.5M-42.3% $710.2M
Retained Earnings -$472.1M-0.8% -$468.1M-0.3% -$466.6M-2.6% -$454.9M-0.5% -$452.6M-0.9% -$448.6M-1.8% -$440.8M-316.0% -$106.0M

ZIMV Cash Flow Statement

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Operating Cash Flow $3.2M+123.2% -$13.9M-164.9% $21.4M+1689.0% $1.2M-60.5% $3.0M+126.4% -$11.5M-153.7% $21.5M-5.2% $22.6M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$7.4M-281.6% -$1.9M+32.2% -$2.9M-442.1% -$530K-100.2% $289.8M+7104.3% -$4.1M-51.5% -$2.7M+48.9% -$5.3M
Financing Cash Flow $426K+137.5% -$1.1M-246.3% $776K+104.1% -$18.8M+93.2% -$275.2M-19053.3% -$1.4M+83.8% -$8.9M-26.7% -$7.0M
Dividends Paid N/A N/A N/A N/A N/A N/A $0 $0
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ZIMV Financial Ratios

Metric Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 1.1%+0.4pp 0.7%+6.5pp -5.8%-1.1pp -4.7%+1.0pp -5.7%-3.4pp -2.3%+11.1pp -13.4%-9.7pp -3.7%
Net Margin -3.4%-2.1pp -1.3%+9.2pp -10.5%-8.3pp -2.2%+1.2pp -3.4%+3.1pp -6.6%+289.5pp -296.1%-291.3pp -4.8%
Return on Equity -1.0%-0.6pp -0.4%+2.7pp -3.1%-2.5pp -0.6%+0.5pp -1.0%+1.0pp -2.0%+79.8pp -81.8%-81.0pp -0.7%
Return on Assets -0.5%-0.3pp -0.2%+1.4pp -1.6%-1.3pp -0.3%+0.2pp -0.5%+0.1pp -0.7%+27.1pp -27.8%-27.4pp -0.3%
Current Ratio 2.37+0.2 2.14+0.2 1.92-0.0 1.940.0 1.94-0.7 2.68-0.1 2.78-0.1 2.91
Debt-to-Equity 0.53-0.0 0.56-0.0 0.58+0.0 0.54-0.1 0.60-0.7 1.29+0.1 1.24+0.5 0.73
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

ZIMVIE INC (ZIMV) reported $449.7M in total revenue for fiscal year 2024. This represents a -1.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

ZIMVIE INC (ZIMV) revenue declined by 1.7% year-over-year, from $457.4M to $449.7M in fiscal year 2024.

No, ZIMVIE INC (ZIMV) reported a net income of -$25.8M in fiscal year 2024, with a net profit margin of -5.7%.

ZIMVIE INC (ZIMV) reported diluted earnings per share of $-0.94 for fiscal year 2024. This represents a 93.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ZIMVIE INC (ZIMV) had EBITDA of $13.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, ZIMVIE INC (ZIMV) had $75.0M in cash and equivalents against $220.5M in long-term debt.

ZIMVIE INC (ZIMV) had an operating margin of -4.6% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

ZIMVIE INC (ZIMV) had a net profit margin of -5.7% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

ZIMVIE INC (ZIMV) has a return on equity of -6.8% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

ZIMVIE INC (ZIMV) generated $14.2M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

ZIMVIE INC (ZIMV) had $753.7M in total assets as of fiscal year 2024, including both current and long-term assets.

ZIMVIE INC (ZIMV) invested $26.9M in research and development during fiscal year 2024.

ZIMVIE INC (ZIMV) had 28M shares outstanding as of fiscal year 2024.

ZIMVIE INC (ZIMV) had a current ratio of 1.92 as of fiscal year 2024, which is generally considered healthy.

ZIMVIE INC (ZIMV) had a debt-to-equity ratio of 0.58 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

ZIMVIE INC (ZIMV) had a return on assets of -3.4% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

ZIMVIE INC (ZIMV) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ZIMVIE INC (ZIMV) has an earnings quality ratio of -0.55x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

ZIMVIE INC (ZIMV) has an interest coverage ratio of -1.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

ZIMVIE INC (ZIMV) scores 33 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top