STOCK TITAN

Verano Hldgs Financials

VRNO
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Verano Hldgs (VRNO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VRNO FY2025

Verano’s core gross economics stayed near 50.0%, but cash generation and balance-sheet cushion weakened as revenue contracted.

Leverage worsened through equity erosion rather than new borrowing: long-term debt stayed near $392M, yet debt-to-equity still rose to 55.7% in the latest year. Liquidity looks cleaner than cash actually is, because the current ratio improved as near-term liabilities fell, while cash ended the year at only $82.7M and free cash flow at $11.6M.

Gross margin held near 50.0% even as revenue fell in FY2025, so the business still produces a meaningful product-level spread; the earnings drag sits lower in the cost stack. The rebound in operating margin to -13.0% from FY2024’s deeper loss points more to overhead relief or fewer non-cash charges than to stronger demand.

Accounting losses still converted into operating cash, with FY2025 operating cash flow of $52.9M against a net loss of -$257.9M, which usually signals heavy non-cash expenses rather than a purely cash drain. But cash conversion is thin after reinvestment: free cash flow was only $11.6M, and inventory climbed to $230.0M while sales shrank, tying more cash up inside the business.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Profile 35/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Verano Hldgs's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Verano Hldgs has an operating margin of -13.0%, meaning the company retains $-13 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -27.0% the prior year.

Growth
23

Verano Hldgs's revenue declined 6.5% year-over-year, from $878.6M to $821.5M. This contraction results in a growth score of 23/100.

Leverage
91

Verano Hldgs carries a low D/E ratio of 0.56, meaning only $0.56 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
55

Verano Hldgs's current ratio of 2.88 indicates adequate short-term liquidity, earning a score of 55/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
32

While Verano Hldgs generated $52.9M in operating cash flow, capex of $41.2M consumed most of it, leaving $11.6M in free cash flow. This results in a low score of 32/100, reflecting heavy capital investment rather than weak cash generation.

Returns
11

Verano Hldgs generates a -0.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 11/100. This is up from -0.0% the prior year.

Piotroski F-Score Neutral
5/9

Verano Hldgs passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-204.94x

For every $1 of reported earnings, Verano Hldgs generates $-204.94 in operating cash flow ($52.9M OCF vs -$258K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$821.5M
YoY-6.5%
5Y CAGR+29.2%

Verano Hldgs generated $821.5M in revenue in fiscal year 2025. This represents a decrease of 6.5% from the prior year.

EBITDA
$17.1M
YoY+117.5%
5Y CAGR-30.2%

Verano Hldgs's EBITDA was $17.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 117.5% from the prior year.

Net Income
-$258K
YoY+24.6%

Verano Hldgs reported -$258K in net income in fiscal year 2025. This represents an increase of 24.6% from the prior year.

EPS (Diluted)
$-0.71
YoY+27.6%

Verano Hldgs earned $-0.71 per diluted share (EPS) in fiscal year 2025. This represents an increase of 27.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$11.6M
YoY-11.5%
5Y CAGR+0.3%

Verano Hldgs generated $11.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 11.5% from the prior year.

Cash & Debt
$82.7M
YoY-5.8%
5Y CAGR+38.2%

Verano Hldgs held $82.7M in cash against $391.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
363M
5Y CAGR+415.3%

Verano Hldgs had 363M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
50.3%
YoY-0.2pp
5Y CAGR-9.0pp

Verano Hldgs's gross margin was 50.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.

Operating Margin
-13.0%
YoY+14.0pp
5Y CAGR-54.6pp

Verano Hldgs's operating margin was -13.0% in fiscal year 2025, reflecting core business profitability. This is up 14.0 percentage points from the prior year.

Net Margin
-0.0%
YoY+0.0pp
5Y CAGR-16.8pp

Verano Hldgs's net profit margin was -0.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.0 percentage points from the prior year.

Return on Equity
-0.0%
YoY+0.0pp

Verano Hldgs's ROE was -0.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$41.2M
YoY-58.4%
5Y CAGR-7.3%

Verano Hldgs invested $41.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 58.4% from the prior year.

VRNO Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $208.2M+0.8% $206.6M+1.9% $202.8M+0.3% $202.3M-3.6% $209.8M-3.8% $218.2M+0.7% $216.7M-2.6% $222.4M
Cost of Revenue $109.2M+8.2% $100.9M-6.2% $107.6M+20.5% $89.3M-19.0% $110.2M-0.4% $110.7M+2.9% $107.6M-0.4% $108.0M
Gross Profit $99.0M-6.4% $105.7M+11.0% $95.2M-15.7% $113.0M+13.5% $99.6M-7.4% $107.5M-1.4% $109.1M-4.6% $114.3M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $85.9M0.0% $85.8M+6.6% $80.6M-6.7% $86.3M+2.1% $84.6M+1.0% $83.7M-9.3% $92.3M+6.0% $87.1M
Operating Income $13.1M+108.3% -$157.6M-1798.6% $9.3M-64.6% $26.2M+74.7% $15.0M+104.9% -$303.9M-1912.1% $16.8M-38.5% $27.3M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $11.6M+8.3% $10.7M-62.3% $28.4M-19.1% $35.2M+102.6% $17.3M+138.1% -$45.5M-200.1% $45.5M+49.0% $30.5M
Net Income -$17.8M-124.0% $74.2M+269.4% -$43.8M-128.9% -$19.1M-66.3% -$11.5M-116.7% $68.8M+261.7% -$42.6M-95.6% -$21.8M
EPS (Diluted) $-0.05 N/A $-0.12-140.0% $-0.05-66.7% $-0.03 N/A $-0.12-100.0% $-0.06

VRNO Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.7B-1.9% $1.7B-9.5% $1.9B-0.8% $1.9B-1.4% $2.0B-1.3% $2.0B-13.8% $2.3B+3.4% $2.2B
Current Assets $394.5M-2.5% $404.7M+5.0% $385.4M+3.8% $371.4M+2.8% $361.1M-0.4% $362.7M+12.7% $321.7M-10.0% $357.6M
Cash & Equivalents $74.0M-10.5% $82.7M+0.1% $82.6M+20.5% $68.6M-18.6% $84.2M-4.1% $87.8M+35.1% $65.0M-50.0% $130.1M
Inventory $235.6M+2.4% $230.0M+4.7% $219.7M+2.5% $214.3M+11.5% $192.3M+4.2% $184.5M-4.9% $194.0M+14.6% $169.4M
Accounts Receivable $32.1M+3.9% $30.9M-4.7% $32.5M+5.5% $30.8M-23.1% $40.0M-0.6% $40.3M-14.2% $46.9M+8.6% $43.2M
Goodwill $161.0M0.0% $161.0M-35.0% $247.6M0.0% $247.6M0.0% $247.6M+0.6% $246.2M-2.4% $252.2M+9.0% $231.3M
Total Liabilities $1.0B-1.7% $1.0B-0.2% $1.0B+2.5% $1.0B-1.1% $1.0B-1.5% $1.0B-4.9% $1.1B+7.8% $1.0B
Current Liabilities $118.9M-15.2% $140.3M-2.2% $143.4M-3.0% $147.8M-11.8% $167.6M-17.5% $203.1M-53.3% $435.4M+20.7% $360.6M
Long-Term Debt $384.2M-1.9% $391.9M-1.5% $397.8M-0.5% $399.8M-1.0% $403.8M+2.1% $395.7M-0.5% $397.6M+1.5% $391.7M
Total Equity $688.3M-2.2% $704.2M-20.5% $885.9M-4.5% $927.2M-1.7% $943.4M-0.9% $952.2M-21.8% $1.2B-0.3% $1.2B
Retained Earnings -$1.1B-1.7% -$1.0B N/A N/A N/A -$783.6M N/A N/A

VRNO Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $18.6M+34.5% $13.8M-47.6% $26.4M+141.8% $10.9M+510.3% $1.8M-95.9% $43.5M+46.3% $29.7M+275.4% $7.9M
Capital Expenditures $14.9M+58.3% $9.4M+26.5% $7.5M-28.8% $10.5M-24.5% $13.9M-2.7% $14.2M-74.8% $56.6M+205.6% $18.5M
Free Cash Flow $3.6M-16.7% $4.4M-76.8% $18.9M+4284.0% $431K+103.6% -$12.1M-141.3% $29.3M+208.9% -$26.9M-153.5% -$10.6M
Investing Cash Flow -$14.9M-49.6% -$10.0M-33.8% -$7.5M+28.4% -$10.4M-118.2% -$4.8M+61.5% -$12.4M+86.6% -$92.6M-400.3% -$18.5M
Financing Cash Flow -$12.4M-230.6% -$3.7M+22.8% -$4.8M+69.9% -$16.1M-2630.3% -$591K+92.9% -$8.3M-283.0% -$2.2M+95.9% -$53.2M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

VRNO Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 47.5%-3.6pp 51.2%+4.2pp 47.0%-8.9pp 55.9%+8.4pp 47.5%-1.8pp 49.3%-1.1pp 50.3%-1.1pp 51.4%
Operating Margin 6.3%+82.6pp -76.3%-80.8pp 4.6%-8.4pp 13.0%+5.8pp 7.1%+146.4pp -139.3%-147.0pp 7.7%-4.5pp 12.3%
Net Margin -8.6%-44.5pp 35.9%+57.5pp -21.6%-12.1pp -9.5%-4.0pp -5.5%-37.0pp 31.5%+51.2pp -19.6%-9.8pp -9.8%
Return on Equity -2.6%-13.1pp 10.5%+15.5pp -5.0%-2.9pp -2.1%-0.8pp -1.2%-8.5pp 7.2%+10.7pp -3.5%-1.7pp -1.8%
Return on Assets -1.0%-5.3pp 4.3%+6.5pp -2.3%-1.3pp -1.0%-0.4pp -0.6%-4.0pp 3.5%+5.3pp -1.8%-0.9pp -1.0%
Current Ratio 3.32+0.4 2.88+0.2 2.69+0.2 2.51+0.4 2.15+0.4 1.79+1.0 0.74-0.3 0.99
Debt-to-Equity 0.560.0 0.56+0.1 0.45+0.0 0.430.0 0.43+0.0 0.42+0.1 0.330.0 0.32
FCF Margin 1.8%-0.4pp 2.1%-7.2pp 9.3%+9.1pp 0.2%+6.0pp -5.8%-19.2pp 13.4%+25.8pp -12.4%-7.6pp -4.8%

Frequently Asked Questions

Verano Hldgs (VRNO) reported $821.5M in total revenue for fiscal year 2025. This represents a -6.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Verano Hldgs (VRNO) revenue declined by 6.5% year-over-year, from $878.6M to $821.5M in fiscal year 2025.

No, Verano Hldgs (VRNO) reported a net income of -$258K in fiscal year 2025, with a net profit margin of -0.0%.

Verano Hldgs (VRNO) reported diluted earnings per share of $-0.71 for fiscal year 2025. This represents a 27.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Verano Hldgs (VRNO) had EBITDA of $17.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Verano Hldgs (VRNO) had $82.7M in cash and equivalents against $391.9M in long-term debt.

Verano Hldgs (VRNO) had a gross margin of 50.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Verano Hldgs (VRNO) had an operating margin of -13.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Verano Hldgs (VRNO) had a net profit margin of -0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Verano Hldgs (VRNO) has a return on equity of -0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Verano Hldgs (VRNO) generated $11.6M in free cash flow during fiscal year 2025. This represents a -11.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Verano Hldgs (VRNO) generated $52.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Verano Hldgs (VRNO) had $1.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Verano Hldgs (VRNO) invested $41.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Verano Hldgs (VRNO) had 363M shares outstanding as of fiscal year 2025.

Verano Hldgs (VRNO) had a current ratio of 2.88 as of fiscal year 2025, which is generally considered healthy.

Verano Hldgs (VRNO) had a debt-to-equity ratio of 0.56 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Verano Hldgs (VRNO) had a return on assets of -0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Verano Hldgs (VRNO) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Verano Hldgs (VRNO) has an earnings quality ratio of -204.94x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Verano Hldgs (VRNO) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top