This page shows VEEA INC (VEEA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
VEEA INC has an operating margin of -8483.7%, meaning the company retains $-8484 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -59309.8% the prior year.
VEEA INC's revenue surged 56.6% year-over-year to $222K, reflecting rapid business expansion. This strong growth earns a score of 100/100.
VEEA INC's current ratio of 0.49 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 4/100, which could limit financial flexibility.
While VEEA INC generated -$15.2M in operating cash flow, capex of $8K consumed most of it, leaving -$15.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
VEEA INC passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, VEEA INC generates $2.29 in operating cash flow (-$15.2M OCF vs -$6.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
VEEA INC earns $-8.6 in operating income for every $1 of interest expense (-$18.8M vs $2.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
VEEA INC generated $222K in revenue in fiscal year 2025. This represents an increase of 56.6% from the prior year.
VEEA INC's EBITDA was -$18.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 78.3% from the prior year.
VEEA INC reported -$6.7M in net income in fiscal year 2025. This represents an increase of 86.0% from the prior year.
VEEA INC earned $-0.16 per diluted share (EPS) in fiscal year 2025. This represents an increase of 91.5% from the prior year.
Cash & Balance Sheet
VEEA INC generated -$15.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 40.6% from the prior year.
VEEA INC held $1.7M in cash against $14.0M in long-term debt as of fiscal year 2025.
VEEA INC had 50M shares outstanding in fiscal year 2025. This represents an increase of 41.3% from the prior year.
Margins & Returns
VEEA INC's gross margin was 68.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 27.2 percentage points from the prior year.
VEEA INC's operating margin was -8483.7% in fiscal year 2025, reflecting core business profitability. This is up 50826.1 percentage points from the prior year.
VEEA INC's net profit margin was -2999.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 30541.3 percentage points from the prior year.
Capital Allocation
VEEA INC invested $328K in research and development in fiscal year 2025. This represents a decrease of 76.1% from the prior year.
VEEA INC invested $8K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 82.2% from the prior year.
VEEA Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $145K+98.7% | $73K+411.3% | $14K-57.4% | $33K-33.9% | $51K+24.2% | $41K+143.4% | $17K | N/A |
| Cost of Revenue | $53K+1055.6% | $5K-62.8% | $12K-51.8% | $26K+70.7% | $15K-51.2% | $31K+156.2% | $12K | N/A |
| Gross Profit | $92K+34.5% | $68K+3437.3% | $2K-75.5% | $8K-77.9% | $36K+253.2% | $10K+111.1% | $5K | N/A |
| R&D Expenses | N/A | $53K-75.2% | $216K-2.2% | $220K-38.2% | $357K-49.2% | $702K+645.0% | $94K | N/A |
| SG&A Expenses | $4.5M-4.8% | $4.8M-7.0% | $5.1M-60.8% | $13.0M+554.5% | $2.0M-65.6% | $5.8M-1.0% | $5.8M | N/A |
| Operating Income | -$4.7M+5.2% | -$4.9M+14.7% | -$5.8M+57.8% | -$13.7M+76.3% | -$57.5M-740.9% | -$6.8M-12.3% | -$6.1M | N/A |
| Interest Expense | $443K+2.3% | $433K+647.2% | $58K+105.6% | -$1.0M-330.1% | $452K+92.7% | $234K-43.8% | $417K | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $1.4M+118.6% | -$7.4M-272.4% | $4.3M+1178.2% | -$399K+98.8% | -$33.3M-357.9% | -$7.3M-11.2% | -$6.5M | N/A |
| EPS (Diluted) | $0.03+115.8% | $-0.19-258.3% | $0.12 | N/A | $-1.49-338.2% | $-0.34-9.7% | $-0.31 | N/A |
VEEA Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $29.5M+3.0% | $28.6M+43.0% | $20.0M-5.2% | $21.1M-53.1% | $45.0M+22.7% | $36.7M+1.2% | $36.2M+73.9% | $20.8M |
| Current Assets | $16.3M+7.1% | $15.2M+11.6% | $13.7M-8.2% | $14.9M-61.0% | $38.2M+13291.9% | $285K+110.9% | $135K-99.0% | $14.0M |
| Cash & Equivalents | $1.1M+350.0% | $238K-3.8% | $247K-85.3% | $1.7M-39.9% | $2.8M+142255.0% | $2K-94.0% | $33K-99.5% | $6.0M |
| Inventory | $9.6M+1.6% | $9.4M+21.0% | $7.8M+4.3% | $7.5M-6.5% | $8.0M | N/A | N/A | $7.4M |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $5.2M-1.1% | $5.2M+6.3% | $4.9M+3.0% | $4.8M-5.9% | $5.1M+5.9% | $4.8M-0.4% | $4.8M+0.3% | $4.8M |
| Total Liabilities | $33.7M-14.7% | $39.5M+24.8% | $31.7M-16.9% | $38.1M-28.1% | $53.0M+9.6% | $48.4M+17.2% | $41.3M+27.7% | $32.3M |
| Current Liabilities | $28.4M-10.2% | $31.6M+24.3% | $25.4M+26.2% | $20.1M-4.1% | $21.0M+148.8% | $8.4M-5.7% | $9.0M-72.2% | $32.2M |
| Long-Term Debt | N/A | N/A | $14.3M+12.0% | $12.8M | N/A | $12.7M | N/A | $23.9M |
| Total Equity | -$4.3M+61.0% | -$10.9M+6.4% | -$11.7M+31.4% | -$17.0M-112.7% | -$8.0M+31.6% | -$11.7M-132.8% | -$5.0M+56.2% | -$11.5M |
| Retained Earnings | -$219.6M+0.6% | -$220.9M-3.5% | -$213.5M+2.0% | -$217.8M-0.4% | -$216.9M-1229.5% | -$16.3M+16.5% | -$19.5M+88.5% | -$170.3M |
VEEA Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$4.4M-32.2% | -$3.4M+9.0% | -$3.7M+35.8% | -$5.8M-19.2% | -$4.8M-12.5% | -$4.3M+59.8% | -$10.7M-94.4% | -$5.5M |
| Capital Expenditures | N/A | N/A | N/A | $13K+2788.0% | $442-87.3% | $3K-88.2% | $30K+52.8% | $19K |
| Free Cash Flow | N/A | N/A | N/A | -$5.8M-19.5% | -$4.8M-12.4% | -$4.3M+59.9% | -$10.7M-94.2% | -$5.5M |
| Investing Cash Flow | -$65K-137.2% | -$28K+79.1% | -$132K-128.5% | -$58K+22.4% | -$74K-25.6% | -$59K+20.0% | -$74K-32.7% | -$56K |
| Financing Cash Flow | $5.4M+59.4% | $3.4M+41.2% | $2.4M-52.6% | $5.0M-23.1% | $6.5M+1587.4% | -$440K-104.2% | $10.4M+0.8% | $10.3M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
VEEA Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.4%-30.3pp | 93.7%+80.2pp | 13.6%-10.0pp | 23.6%-46.8pp | 70.4%+45.6pp | 24.8%-3.8pp | 28.5% | N/A |
| Operating Margin | -3217.3%+3530.5pp | -6747.8%+33691.7pp | -40439.5%+318.4pp | -40757.9%+72687.2pp | -113445.1%-96691.0pp | -16754.0%+19563.1pp | -36317.2% | N/A |
| Net Margin | 949.0%+11111.0pp | -10162.0%-40305.4pp | 30143.4%+31333.8pp | -1190.4%+64558.6pp | -65749.0%-47915.4pp | -17833.6%+21208.8pp | -39042.4% | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 4.7%+30.6pp | -25.9%-47.4pp | 21.5%+23.4pp | -1.9%+72.2pp | -74.1%-54.2pp | -19.9%-1.8pp | -18.1% | N/A |
| Current Ratio | 0.57+0.1 | 0.48-0.1 | 0.54-0.2 | 0.74-1.1 | 1.82+1.8 | 0.03+0.0 | 0.02-0.4 | 0.43 |
| Debt-to-Equity | -7.91-4.3 | -3.62-2.4 | -1.23-0.5 | -0.75+5.9 | -6.62-5.5 | -1.09+7.1 | -8.21-6.1 | -2.08 |
| FCF Margin | N/A | N/A | N/A | -17250.5%-7708.8pp | -9541.6%+1001.6pp | -10543.2%+53405.6pp | -63948.8% | N/A |
Note: Shareholder equity is negative (-$9.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.49), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is VEEA INC's annual revenue?
VEEA INC (VEEA) reported $222K in total revenue for fiscal year 2025. This represents a 56.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is VEEA INC's revenue growing?
VEEA INC (VEEA) revenue grew by 56.6% year-over-year, from $142K to $222K in fiscal year 2025.
Is VEEA INC profitable?
No, VEEA INC (VEEA) reported a net income of -$6.7M in fiscal year 2025, with a net profit margin of -2999.8%.
What is VEEA INC's EBITDA?
VEEA INC (VEEA) had EBITDA of -$18.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does VEEA INC have?
As of fiscal year 2025, VEEA INC (VEEA) had $1.7M in cash and equivalents against $14.0M in long-term debt.
What is VEEA INC's gross margin?
VEEA INC (VEEA) had a gross margin of 68.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is VEEA INC's operating margin?
VEEA INC (VEEA) had an operating margin of -8483.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is VEEA INC's net profit margin?
VEEA INC (VEEA) had a net profit margin of -2999.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is VEEA INC's free cash flow?
VEEA INC (VEEA) generated -$15.2M in free cash flow during fiscal year 2025. This represents a 40.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is VEEA INC's operating cash flow?
VEEA INC (VEEA) generated -$15.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are VEEA INC's total assets?
VEEA INC (VEEA) had $28.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What are VEEA INC's capital expenditures?
VEEA INC (VEEA) invested $8K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does VEEA INC spend on research and development?
VEEA INC (VEEA) invested $328K in research and development during fiscal year 2025.
What is VEEA INC's current ratio?
VEEA INC (VEEA) had a current ratio of 0.49 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is VEEA INC's debt-to-equity ratio?
VEEA INC (VEEA) had a debt-to-equity ratio of -1.44 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is VEEA INC's return on assets (ROA)?
VEEA INC (VEEA) had a return on assets of -23.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is VEEA INC's cash runway?
Based on fiscal year 2025 data, VEEA INC (VEEA) had $1.7M in cash against an annual operating cash burn of $15.2M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is VEEA INC's debt-to-equity ratio negative or unusual?
VEEA INC (VEEA) has negative shareholder equity of -$9.8M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is VEEA INC's Piotroski F-Score?
VEEA INC (VEEA) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are VEEA INC's earnings high quality?
VEEA INC (VEEA) has an earnings quality ratio of 2.29x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can VEEA INC cover its interest payments?
VEEA INC (VEEA) has an interest coverage ratio of -8.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is VEEA INC?
VEEA INC (VEEA) scores 26 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.