STOCK TITAN

Traws Pharma Financials

TRAW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Traws Pharma (TRAW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TRAW FY2025

Cash burn, not reported profit, still drives this development-stage business as liquidity tightens around ongoing research spending.

FY2025's positive net income of $9.2M sits opposite operating cash outflow of -$18.2M. Because cash ended the year at only $3.8M, the earnings turn did not improve self-funding capacity; the accounting result changed, but the business still operated like a program that consumes cash and depends on outside capital rather than customer receipts.

In FY2025, R&D spending of $12.1M was more than four times revenue of $2.8M. After several years in which sales stayed tiny relative to spending, that mix says the company is still organized around advancing its pipeline and maintaining corporate infrastructure, not around a scaled commercial engine.

Liquidity has tightened sharply: cash fell from $20.6M in FY2023 to $3.8M in FY2025. The current ratio slid from 2.5x to 0.7x, and equity remained negative, so near-term obligations now outrun the cushion that existed two years earlier and make financing a structural part of operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 31 / 100
Financial Profile 31/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Traws Pharma's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Traws Pharma has an operating margin of -640.7%, meaning the company retains $-641 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses.

Growth
100

Traws Pharma's revenue surged 1134.5% year-over-year to $2.8M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
79

Traws Pharma carries a low D/E ratio of -17.88, meaning only $-17.88 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 79/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
9

Traws Pharma's current ratio of 0.72 is below the typical benchmark, resulting in a score of 9/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While Traws Pharma generated -$18.2M in operating cash flow, capex of $2.6M consumed most of it, leaving -$20.8M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
2/9

Traws Pharma passes 2 of 9 financial strength tests. 1 of 3 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
-1.98x

For every $1 of reported earnings, Traws Pharma generates $-1.98 in operating cash flow (-$18.2M OCF vs $9.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.8M
YoY+1134.5%
5Y CAGR+64.6%
10Y CAGR-13.2%

Traws Pharma generated $2.8M in revenue in fiscal year 2025. This represents an increase of 1134.5% from the prior year.

EBITDA
-$17.8M

Traws Pharma's EBITDA was -$17.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
$9.2M

Traws Pharma reported $9.2M in net income in fiscal year 2025.

EPS (Diluted)
$0.82
YoY+102.3%

Traws Pharma earned $0.82 per diluted share (EPS) in fiscal year 2025. This represents an increase of 102.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$20.8M
YoY+37.9%

Traws Pharma generated -$20.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 37.9% from the prior year.

Cash & Debt
$3.8M
YoY-82.1%
5Y CAGR-27.5%
10Y CAGR-15.2%

Traws Pharma held $3.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
9M
YoY+148.4%

Traws Pharma had 9M shares outstanding in fiscal year 2025. This represents an increase of 148.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-640.7%
5Y CAGR+10178.8pp
10Y CAGR-431.4pp

Traws Pharma's operating margin was -640.7% in fiscal year 2025, reflecting core business profitability.

Net Margin
328.7%
5Y CAGR+11219.1pp
10Y CAGR+538.0pp

Traws Pharma's net profit margin was 328.7% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
N/A

Capital Allocation

R&D Spending
$12.1M
YoY-5.5%
5Y CAGR-6.4%
10Y CAGR-7.3%

Traws Pharma invested $12.1M in research and development in fiscal year 2025. This represents a decrease of 5.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$2.6M
YoY-29.1%
5Y CAGR+180.1%

Traws Pharma invested $2.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 29.1% from the prior year.

TRAW Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A N/A $2.7M+4694.7% $57K+1.8% $56K-1.8% $57K0.0% $57K+1.8% $56K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A $2.3M+0.9% $2.3M-8.6% $2.5M+34.9% $1.9M-63.7% $5.1M+29.0% $4.0M+107.3% $1.9M
SG&A Expenses N/A $1.7M+3.1% $1.7M-38.6% $2.8M-20.8% $3.5M-0.1% $3.5M+76.0% $2.0M-41.1% $3.4M
Operating Income N/A -$4.1M-224.7% -$1.2M+76.0% -$5.2M N/A -$8.5M N/A -$5.2M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A -$4.0M-333.0% -$915K-104.3% $21.5M N/A -$8.5M N/A -$5.0M
EPS (Diluted) N/A $-0.34-209.1% $-0.11-105.3% $2.09 N/A $-1.49 $-20.52-246.6% $-5.92

TRAW Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $10.6M-14.7% $12.4M-20.3% $15.6M-18.1% $19.1M-23.6% $25.0M+179.3% $8.9M-52.2% $18.7M+2.8% $18.2M
Current Assets $8.0M-17.1% $9.6M-37.4% $15.4M-18.5% $18.9M-24.4% $25.0M+179.6% $8.9M-52.2% $18.7M+2.9% $18.2M
Cash & Equivalents $3.8M-40.5% $6.4M-50.9% $13.1M-17.9% $15.9M-25.3% $21.3M+294.4% $5.4M-68.0% $16.9M+3.0% $16.4M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $11.2M+42.4% $7.9M+7.3% $7.4M-43.7% $13.1M-76.9% $56.6M+415.9% $11.0M-91.2% $124.2M+921.7% $12.2M
Current Liabilities $11.1M+41.3% $7.9M+7.3% $7.4M-29.3% $10.4M-9.8% $11.5M+38.2% $8.3M-15.8% $9.9M+5.2% $9.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$629K-113.8% $4.5M-45.0% $8.3M+37.7% $6.0M+119.0% -$31.6M-1455.8% -$2.0M+98.1% -$105.5M-1854.3% $6.0M
Retained Earnings -$640.0M-1.2% -$632.5M-0.6% -$628.6M-0.1% -$627.7M+3.3% -$649.2M-4.8% -$619.2M-1.4% -$610.8M-25.3% -$487.6M

TRAW Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$2.8M+31.2% -$4.0M+32.9% -$6.0M-10.0% -$5.4M-34.6% -$4.0M+64.8% -$11.5M-16.5% -$9.9M-122.7% -$4.4M
Capital Expenditures $0 N/A N/A N/A $0 $0 N/A N/A
Free Cash Flow -$2.8M N/A N/A N/A -$4.0M+64.8% -$11.5M N/A N/A
Investing Cash Flow $0 N/A N/A N/A $0 $0 N/A N/A
Financing Cash Flow $158K+354.8% -$62K-102.0% $3.1M+23707.7% $13K-99.9% $20.0M $0 N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TRAW Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A -45.7%+9082.4pp -9128.1% N/A -14975.4% N/A -9307.1%
Net Margin N/A N/A -33.5%-37735.2pp 37701.8% N/A -14868.4% N/A -8898.2%
Return on Equity N/A -87.2%-76.1pp -11.1%-369.2pp 358.2% N/A N/A N/A -82.8%
Return on Assets N/A -31.8%-26.0pp -5.9%-118.6pp 112.7% N/A -94.8% N/A -27.4%
Current Ratio 0.72-0.5 1.22-0.9 2.09+0.3 1.81-0.4 2.16+1.1 1.07-0.8 1.88-0.0 1.93
Debt-to-Equity -17.88-19.6 1.74+0.8 0.89-1.3 2.18+4.0 -1.79+3.6 -5.40-4.2 -1.18-3.2 2.02
FCF Margin N/A N/A N/A N/A -7214.3%+12919.0pp -20133.3% N/A N/A

Note: Shareholder equity is negative (-$629K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.72), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Traws Pharma (TRAW) reported $2.8M in total revenue for fiscal year 2025. This represents a 1134.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Traws Pharma (TRAW) revenue grew by 1134.5% year-over-year, from $226K to $2.8M in fiscal year 2025.

Yes, Traws Pharma (TRAW) reported a net income of $9.2M in fiscal year 2025, with a net profit margin of 328.7%.

Traws Pharma (TRAW) reported diluted earnings per share of $0.82 for fiscal year 2025. This represents a 102.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Traws Pharma (TRAW) had EBITDA of -$17.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Traws Pharma (TRAW) had an operating margin of -640.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Traws Pharma (TRAW) had a net profit margin of 328.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Traws Pharma (TRAW) generated -$20.8M in free cash flow during fiscal year 2025. This represents a 37.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Traws Pharma (TRAW) generated -$18.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Traws Pharma (TRAW) had $10.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Traws Pharma (TRAW) invested $2.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Traws Pharma (TRAW) invested $12.1M in research and development during fiscal year 2025.

Traws Pharma (TRAW) had 9M shares outstanding as of fiscal year 2025.

Traws Pharma (TRAW) had a current ratio of 0.72 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Traws Pharma (TRAW) had a debt-to-equity ratio of -17.88 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Traws Pharma (TRAW) had a return on assets of 86.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Traws Pharma (TRAW) had $3.8M in cash against an annual operating cash burn of $18.2M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Traws Pharma (TRAW) has negative shareholder equity of -$629K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Traws Pharma (TRAW) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Traws Pharma (TRAW) has an earnings quality ratio of -1.98x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Traws Pharma (TRAW) scores 31 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top