STOCK TITAN

Travel+Leisure Co Financials

TNL
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Travel+Leisure Co (TNL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TNL FY2025

Travel + Leisure’s cash engine stays productive, but overhead and leverage decide how much accounting profit survives for shareholders.

By FY2025, free cash flow of $523M was more than double net income of $230M, showing that reported earnings understated the year’s cash yield. That happened even as operating margin slid from 19.0% to 13.8%, so the business became less efficient on paper without losing its cash-producing capacity.

The business still carried a very high gross margin of 93.2% in FY2025, which means its economics are driven less by direct fulfillment costs and more by what happens after gross profit. With interest expense at $232M against operating income of $553M, financing and overhead—not production cost—were the main bottlenecks between sales and shareholder earnings.

The balance sheet reflects a cash-distributing posture: shares outstanding fell from 85.7M to 62.4M over FY2021-FY2025, signaling persistent buybacks rather than equity accumulation. At the same time, liabilities still exceeded assets by about $982M in FY2025, so capital returns have been maintained on top of a structurally negative equity base instead of through balance-sheet repair.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 28 / 100
Financial Profile 28/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Travel+Leisure Co's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
59

Travel+Leisure Co has an operating margin of 13.8%, meaning the company retains $14 of operating profit per $100 of revenue. This results in a moderate score of 59/100, indicating healthy but not exceptional operating efficiency. This is down from 19.0% the prior year.

Growth
39

Travel+Leisure Co's revenue grew a modest 4.1% year-over-year to $4.0B. This slow but positive growth earns a score of 39/100.

Leverage
0

Travel+Leisure Co has elevated debt relative to equity (D/E of -5.71), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
52

Travel+Leisure Co has a free cash flow margin of 13.0%, earning a moderate score of 52/100. The company generates positive cash flow after capital investments, but with room for improvement.

Piotroski F-Score Neutral
6/9

Travel+Leisure Co passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
2.78x

For every $1 of reported earnings, Travel+Leisure Co generates $2.78 in operating cash flow ($640.0M OCF vs $230.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
2.4x

Travel+Leisure Co earns $2.4 in operating income for every $1 of interest expense ($553.0M vs $232.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.0B
YoY+4.1%
5Y CAGR+13.2%
10Y CAGR-1.9%

Travel+Leisure Co generated $4.0B in revenue in fiscal year 2025. This represents an increase of 4.1% from the prior year.

EBITDA
$677.0M
YoY-20.2%
5Y CAGR+100.3%
10Y CAGR-4.7%

Travel+Leisure Co's EBITDA was $677.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.2% from the prior year.

Net Income
$230.2M
YoY-44.0%
10Y CAGR-9.3%

Travel+Leisure Co reported $230.2M in net income in fiscal year 2025. This represents a decrease of 44.0% from the prior year.

EPS (Diluted)
$3.44
YoY-40.9%
10Y CAGR-3.9%

Travel+Leisure Co earned $3.44 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 40.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$523.0M
YoY+36.6%
5Y CAGR+11.4%
10Y CAGR-4.2%

Travel+Leisure Co generated $523.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 36.6% from the prior year.

Cash & Debt
$253.0M
YoY+51.5%
5Y CAGR-26.7%

Travel+Leisure Co held $253.0M in cash against $5.6B in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.24
YoY+12.0%
5Y CAGR+7.0%
10Y CAGR+2.9%

Travel+Leisure Co paid $2.24 per share in dividends in fiscal year 2025. This represents an increase of 12.0% from the prior year.

Shares Outstanding
62M
YoY-6.4%
5Y CAGR-6.2%
10Y CAGR-5.7%

Travel+Leisure Co had 62M shares outstanding in fiscal year 2025. This represents a decrease of 6.4% from the prior year.

Margins & Returns

Gross Margin
93.2%
YoY-4.4pp
5Y CAGR-6.7pp

Travel+Leisure Co's gross margin was 93.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.4 percentage points from the prior year.

Operating Margin
13.8%
YoY-5.2pp
5Y CAGR+18.6pp
10Y CAGR-5.4pp

Travel+Leisure Co's operating margin was 13.8% in fiscal year 2025, reflecting core business profitability. This is down 5.2 percentage points from the prior year.

Net Margin
5.7%
YoY-4.9pp
5Y CAGR+17.5pp
10Y CAGR-6.8pp

Travel+Leisure Co's net profit margin was 5.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.9 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$301.0M
YoY+28.6%
5Y CAGR+18.7%
10Y CAGR-7.5%

Travel+Leisure Co spent $301.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 28.6% from the prior year.

Capital Expenditures
$117.0M
YoY+44.4%
5Y CAGR+11.1%
10Y CAGR-4.7%

Travel+Leisure Co invested $117.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 44.4% from the prior year.

TNL Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $961.0M-6.2% $1.0B-1.8% $1.0B+2.6% $1.0B+9.0% $934.0M-3.7% $970.0M-2.3% $993.0M+0.8% $985.0M
Cost of Revenue $35.0M-83.8% $216.0M+1561.5% $13.0M-38.1% $21.0M-8.7% $23.0M+130.0% $10.0M-63.0% $27.0M+28.6% $21.0M
Gross Profit $926.0M+14.5% $809.0M-21.5% $1.0B+3.4% $997.0M+9.4% $911.0M-5.1% $960.0M-0.6% $966.0M+0.2% $964.0M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $121.0M-12.3% $138.0M+13.1% $122.0M+5.2% $116.0M-4.9% $122.0M-1.6% $124.0M+11.7% $111.0M-13.3% $128.0M
Operating Income $159.0M+791.3% -$23.0M-110.7% $214.0M+3.9% $206.0M+32.1% $156.0M-23.9% $205.0M+8.5% $189.0M0.0% $189.0M
Interest Expense $56.0M-3.4% $58.0M-3.3% $60.0M+5.3% $57.0M0.0% $57.0M-3.4% $59.0M-6.3% $63.0M0.0% $63.0M
Income Tax $29.0M+341.7% -$12.0M-125.5% $47.0M+6.8% $44.0M+57.1% $28.0M-30.0% $40.0M+21.2% $33.0M-8.3% $36.0M
Net Income $79.0M+227.8% -$61.8M-155.7% $111.0M+2.8% $108.0M+47.9% $73.0M-38.7% $119.0M+22.7% $97.0M-24.8% $129.0M
EPS (Diluted) $1.22 N/A $1.67+3.1% $1.62+51.4% $1.07 N/A $1.39-23.2% $1.81

TNL Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $6.8B+1.2% $6.8B-1.9% $6.9B+1.2% $6.8B+0.7% $6.8B+0.4% $6.7B+0.6% $6.7B+0.1% $6.7B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $254.0M+0.4% $253.0M+5.4% $240.0M+13.2% $212.0M+12.8% $188.0M+12.6% $167.0M-13.9% $194.0M+16.9% $166.0M
Inventory $1.2B+4.9% $1.1B-11.1% $1.3B+1.4% $1.3B+2.5% $1.2B-0.5% $1.2B+1.6% $1.2B+0.2% $1.2B
Accounts Receivable $152.0M-7.9% $165.0M-4.6% $173.0M-1.1% $175.0M+2.3% $171.0M+10.3% $155.0M+2.0% $152.0M-13.6% $176.0M
Goodwill $971.0M-0.1% $972.0M+0.1% $971.0M-0.1% $972.0M+0.4% $968.0M+0.2% $966.0M-0.5% $971.0M+0.3% $968.0M
Total Liabilities $7.9B+1.6% $7.7B+0.4% $7.7B+0.7% $7.7B-0.1% $7.7B+0.7% $7.6B+0.7% $7.6B-0.2% $7.6B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $5.8B+2.8% $5.6B+0.4% $5.6B-0.2% $5.6B-1.3% $5.7B+1.2% $5.6B+0.3% $5.6B0.0% $5.6B
Total Equity -$1.0B-4.2% -$981.0M-19.5% -$821.0M+3.6% -$852.0M+5.6% -$903.0M-2.5% -$881.0M-2.2% -$862.0M+2.6% -$885.0M
Retained Earnings $2.5B+1.7% $2.4B-3.9% $2.5B+3.0% $2.4B+3.0% $2.4B+1.4% $2.3B+3.7% $2.3B+2.8% $2.2B

TNL Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $38.0M-69.4% $124.0M-23.9% $163.0M-29.7% $232.0M+91.7% $121.0M+23.5% $98.0M-32.4% $145.0M-16.7% $174.0M
Capital Expenditures $19.0M-40.6% $32.0M+18.5% $27.0M-27.0% $37.0M+76.2% $21.0M-8.7% $23.0M+15.0% $20.0M-4.8% $21.0M
Free Cash Flow $19.0M-79.3% $92.0M-32.4% $136.0M-30.3% $195.0M+95.0% $100.0M+33.3% $75.0M-40.0% $125.0M-18.3% $153.0M
Investing Cash Flow -$18.0M+37.9% -$29.0M+3.3% -$30.0M-15.4% -$26.0M-18.2% -$22.0M+4.3% -$23.0M-15.0% -$20.0M+16.7% -$24.0M
Financing Cash Flow $7.0M+108.4% -$83.0M+21.0% -$105.0M+45.3% -$192.0M-204.8% -$63.0M+25.0% -$84.0M+25.7% -$113.0M+75.6% -$464.0M
Dividends Paid $41.0M+17.1% $35.0M-2.8% $36.0M-2.7% $37.0M-9.8% $41.0M+20.6% $34.0M-2.9% $35.0M0.0% $35.0M
Share Buybacks $87.0M-3.3% $90.0M+26.8% $71.0M+1.4% $70.0M0.0% $70.0M-2.8% $72.0M+5.9% $68.0M-1.4% $69.0M

TNL Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 96.4%+17.4pp 78.9%-19.8pp 98.8%+0.8pp 97.9%+0.4pp 97.5%-1.4pp 99.0%+1.7pp 97.3%-0.6pp 97.9%
Operating Margin 16.6%+18.8pp -2.2%-22.7pp 20.5%+0.3pp 20.2%+3.5pp 16.7%-4.4pp 21.1%+2.1pp 19.0%-0.2pp 19.2%
Net Margin 8.2%+14.2pp -6.0%-16.7pp 10.6%+0.0pp 10.6%+2.8pp 7.8%-4.5pp 12.3%+2.5pp 9.8%-3.3pp 13.1%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets 1.1%+2.1pp -0.9%-2.5pp 1.6%+0.0pp 1.6%+0.5pp 1.1%-0.7pp 1.8%+0.3pp 1.5%-0.5pp 1.9%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity -5.63+0.1 -5.71+1.1 -6.79-0.2 -6.56-0.3 -6.27+0.1 -6.35+0.1 -6.47-0.2 -6.30
FCF Margin 2.0%-7.0pp 9.0%-4.0pp 13.0%-6.1pp 19.2%+8.4pp 10.7%+3.0pp 7.7%-4.9pp 12.6%-2.9pp 15.5%

Note: Shareholder equity is negative (-$981.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

Travel+Leisure Co (TNL) reported $4.0B in total revenue for fiscal year 2025. This represents a 4.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Travel+Leisure Co (TNL) revenue grew by 4.1% year-over-year, from $3.9B to $4.0B in fiscal year 2025.

Yes, Travel+Leisure Co (TNL) reported a net income of $230.2M in fiscal year 2025, with a net profit margin of 5.7%.

Travel+Leisure Co (TNL) reported diluted earnings per share of $3.44 for fiscal year 2025. This represents a -40.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Travel+Leisure Co (TNL) had EBITDA of $677.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Travel+Leisure Co (TNL) had $253.0M in cash and equivalents against $5.6B in long-term debt.

Travel+Leisure Co (TNL) had a gross margin of 93.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Travel+Leisure Co (TNL) had an operating margin of 13.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Travel+Leisure Co (TNL) had a net profit margin of 5.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Travel+Leisure Co (TNL) paid $2.24 per share in dividends during fiscal year 2025.

Travel+Leisure Co (TNL) generated $523.0M in free cash flow during fiscal year 2025. This represents a 36.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Travel+Leisure Co (TNL) generated $640.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Travel+Leisure Co (TNL) had $6.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Travel+Leisure Co (TNL) invested $117.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Travel+Leisure Co (TNL) spent $301.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Travel+Leisure Co (TNL) had 62M shares outstanding as of fiscal year 2025.

Travel+Leisure Co (TNL) had a debt-to-equity ratio of -5.71 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Travel+Leisure Co (TNL) had a return on assets of 3.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Travel+Leisure Co (TNL) has negative shareholder equity of -$981.0M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Travel+Leisure Co (TNL) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Travel+Leisure Co (TNL) has an earnings quality ratio of 2.78x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Travel+Leisure Co (TNL) has an interest coverage ratio of 2.4x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Travel+Leisure Co (TNL) scores 28 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top