STOCK TITAN

Travel+Leisure Co Financials

TNL
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Travel+Leisure Co (TNL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Neutral
6/9

Travel+Leisure Co passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
2.78x

For every $1 of reported earnings, Travel+Leisure Co generates $2.78 in operating cash flow ($640.0M OCF vs $230.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
2.4x

Travel+Leisure Co earns $2.4 in operating income for every $1 of interest expense ($553.0M vs $232.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.0B
YoY+4.1%
5Y CAGR+13.2%
10Y CAGR-1.9%

Travel+Leisure Co generated $4.0B in revenue in fiscal year 2025. This represents an increase of 4.1% from the prior year.

EBITDA
$677.0M
YoY-20.2%
5Y CAGR+100.3%
10Y CAGR-4.7%

Travel+Leisure Co's EBITDA was $677.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.2% from the prior year.

Net Income
$230.0M
YoY-44.0%
10Y CAGR-9.3%

Travel+Leisure Co reported $230.0M in net income in fiscal year 2025. This represents a decrease of 44.0% from the prior year.

EPS (Diluted)
$3.44
YoY-40.9%
10Y CAGR-3.9%

Travel+Leisure Co earned $3.44 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 40.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$523.0M
YoY+36.6%
5Y CAGR+11.4%
10Y CAGR-4.2%

Travel+Leisure Co generated $523.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 36.6% from the prior year.

Cash & Debt
$253.0M
YoY+51.5%
5Y CAGR-26.7%

Travel+Leisure Co held $253.0M in cash against $5.6B in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.24
YoY+12.0%
5Y CAGR+7.0%
10Y CAGR+2.9%

Travel+Leisure Co paid $2.24 per share in dividends in fiscal year 2025. This represents an increase of 12.0% from the prior year.

Shares Outstanding
62M
YoY-6.4%
5Y CAGR-6.2%
10Y CAGR-5.7%

Travel+Leisure Co had 62M shares outstanding in fiscal year 2025. This represents a decrease of 6.4% from the prior year.

Margins & Returns

Gross Margin
93.2%
YoY-4.4pp
5Y CAGR-6.7pp

Travel+Leisure Co's gross margin was 93.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.4 percentage points from the prior year.

Operating Margin
13.8%
YoY-5.2pp
5Y CAGR+18.6pp
10Y CAGR-5.4pp

Travel+Leisure Co's operating margin was 13.8% in fiscal year 2025, reflecting core business profitability. This is down 5.2 percentage points from the prior year.

Net Margin
5.7%
YoY-4.9pp
5Y CAGR+17.5pp
10Y CAGR-6.8pp

Travel+Leisure Co's net profit margin was 5.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.9 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$301.0M
YoY+28.6%
5Y CAGR+18.7%
10Y CAGR-7.5%

Travel+Leisure Co spent $301.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 28.6% from the prior year.

Capital Expenditures
$117.0M
YoY+44.4%
5Y CAGR+11.1%
10Y CAGR-4.7%

Travel+Leisure Co invested $117.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 44.4% from the prior year.

TNL Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.0B-1.8% $1.0B+2.6% $1.0B+9.0% $934.0M-3.7% $970.0M-2.3% $993.0M+0.8% $985.0M+7.5% $916.0M
Cost of Revenue $216.0M+1561.5% $13.0M-38.1% $21.0M-8.7% $23.0M+130.0% $10.0M-63.0% $27.0M+28.6% $21.0M-38.2% $34.0M
Gross Profit $809.0M-21.5% $1.0B+3.4% $997.0M+9.4% $911.0M-5.1% $960.0M-0.6% $966.0M+0.2% $964.0M+9.3% $882.0M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $138.0M+13.1% $122.0M+5.2% $116.0M-4.9% $122.0M-1.6% $124.0M+11.7% $111.0M-13.3% $128.0M+14.3% $112.0M
Operating Income -$23.0M-110.7% $214.0M+3.9% $206.0M+32.1% $156.0M-23.9% $205.0M+8.5% $189.0M0.0% $189.0M+26.0% $150.0M
Interest Expense $58.0M-3.3% $60.0M+5.3% $57.0M0.0% $57.0M-3.4% $59.0M-6.3% $63.0M0.0% $63.0M-1.6% $64.0M
Income Tax -$12.0M-125.5% $47.0M+6.8% $44.0M+57.1% $28.0M-30.0% $40.0M+21.2% $33.0M-8.3% $36.0M+38.5% $26.0M
Net Income -$62.0M-155.9% $111.0M+2.8% $108.0M+47.9% $73.0M-38.7% $119.0M+22.7% $97.0M-24.8% $129.0M+95.5% $66.0M
EPS (Diluted) N/A $1.67+3.1% $1.62+51.4% $1.07 N/A $1.39-23.2% $1.81+96.7% $0.92

TNL Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $6.8B-1.9% $6.9B+1.2% $6.8B+0.7% $6.8B+0.4% $6.7B+0.6% $6.7B+0.1% $6.7B-4.7% $7.0B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $253.0M+5.4% $240.0M+13.2% $212.0M+12.8% $188.0M+12.6% $167.0M-13.9% $194.0M+16.9% $166.0M-65.3% $479.0M
Inventory $1.1B-11.1% $1.3B+1.4% $1.3B+2.5% $1.2B-0.5% $1.2B+1.6% $1.2B+0.2% $1.2B+1.6% $1.2B
Accounts Receivable $165.0M-4.6% $173.0M-1.1% $175.0M+2.3% $171.0M+10.3% $155.0M+2.0% $152.0M-13.6% $176.0M-5.9% $187.0M
Goodwill $972.0M+0.1% $971.0M-0.1% $972.0M+0.4% $968.0M+0.2% $966.0M-0.5% $971.0M+0.3% $968.0M-2.5% $993.0M
Total Liabilities $7.7B+0.4% $7.7B+0.7% $7.7B-0.1% $7.7B+0.7% $7.6B+0.7% $7.6B-0.2% $7.6B-4.7% $7.9B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $5.6B+0.4% $5.6B-0.2% $5.6B-1.3% $5.7B+1.2% $5.6B+0.3% $5.6B0.0% $5.6B-5.9% $5.9B
Total Equity -$981.0M-19.5% -$821.0M+3.6% -$852.0M+5.6% -$903.0M-2.5% -$881.0M-2.2% -$862.0M+2.6% -$885.0M+4.4% -$926.0M
Retained Earnings $2.4B-3.9% $2.5B+3.0% $2.4B+3.0% $2.4B+1.4% $2.3B+3.7% $2.3B+2.8% $2.2B+4.4% $2.1B

TNL Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $124.0M-23.9% $163.0M-29.7% $232.0M+91.7% $121.0M+23.5% $98.0M-32.4% $145.0M-16.7% $174.0M+270.2% $47.0M
Capital Expenditures $32.0M+18.5% $27.0M-27.0% $37.0M+76.2% $21.0M-8.7% $23.0M+15.0% $20.0M-4.8% $21.0M+23.5% $17.0M
Free Cash Flow $92.0M-32.4% $136.0M-30.3% $195.0M+95.0% $100.0M+33.3% $75.0M-40.0% $125.0M-18.3% $153.0M+410.0% $30.0M
Investing Cash Flow -$29.0M+3.3% -$30.0M-15.4% -$26.0M-18.2% -$22.0M+4.3% -$23.0M-15.0% -$20.0M+16.7% -$24.0M+57.9% -$57.0M
Financing Cash Flow -$83.0M+21.0% -$105.0M+45.3% -$192.0M-204.8% -$63.0M+25.0% -$84.0M+25.7% -$113.0M+75.6% -$464.0M-328.6% $203.0M
Dividends Paid $35.0M-2.8% $36.0M-2.7% $37.0M-9.8% $41.0M+20.6% $34.0M-2.9% $35.0M0.0% $35.0M-7.9% $38.0M
Share Buybacks $90.0M+26.8% $71.0M+1.4% $70.0M0.0% $70.0M-2.8% $72.0M+5.9% $68.0M-1.4% $69.0M+176.0% $25.0M

TNL Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 78.9%-19.8pp 98.8%+0.8pp 97.9%+0.4pp 97.5%-1.4pp 99.0%+1.7pp 97.3%-0.6pp 97.9%+1.6pp 96.3%
Operating Margin -2.2%-22.7pp 20.5%+0.3pp 20.2%+3.5pp 16.7%-4.4pp 21.1%+2.1pp 19.0%-0.2pp 19.2%+2.8pp 16.4%
Net Margin -6.0%-16.7pp 10.6%+0.0pp 10.6%+2.8pp 7.8%-4.5pp 12.3%+2.5pp 9.8%-3.3pp 13.1%+5.9pp 7.2%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -0.9%-2.5pp 1.6%+0.0pp 1.6%+0.5pp 1.1%-0.7pp 1.8%+0.3pp 1.5%-0.5pp 1.9%+1.0pp 0.9%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity -5.71+1.1 -6.79-0.2 -6.56-0.3 -6.27+0.1 -6.35+0.1 -6.47-0.2 -6.30+0.1 -6.40
FCF Margin 9.0%-4.0pp 13.0%-6.1pp 19.2%+8.4pp 10.7%+3.0pp 7.7%-4.9pp 12.6%-2.9pp 15.5%+12.3pp 3.3%

Note: Shareholder equity is negative (-$981.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

Travel+Leisure Co (TNL) reported $4.0B in total revenue for fiscal year 2025. This represents a 4.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Travel+Leisure Co (TNL) revenue grew by 4.1% year-over-year, from $3.9B to $4.0B in fiscal year 2025.

Yes, Travel+Leisure Co (TNL) reported a net income of $230.0M in fiscal year 2025, with a net profit margin of 5.7%.

Travel+Leisure Co (TNL) reported diluted earnings per share of $3.44 for fiscal year 2025. This represents a -40.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Travel+Leisure Co (TNL) had EBITDA of $677.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Travel+Leisure Co (TNL) had $253.0M in cash and equivalents against $5.6B in long-term debt.

Travel+Leisure Co (TNL) had a gross margin of 93.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Travel+Leisure Co (TNL) had an operating margin of 13.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Travel+Leisure Co (TNL) had a net profit margin of 5.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Travel+Leisure Co (TNL) paid $2.24 per share in dividends during fiscal year 2025.

Travel+Leisure Co (TNL) generated $523.0M in free cash flow during fiscal year 2025. This represents a 36.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Travel+Leisure Co (TNL) generated $640.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Travel+Leisure Co (TNL) had $6.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Travel+Leisure Co (TNL) invested $117.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Travel+Leisure Co (TNL) spent $301.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Travel+Leisure Co (TNL) had 62M shares outstanding as of fiscal year 2025.

Travel+Leisure Co (TNL) had a debt-to-equity ratio of -5.71 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Travel+Leisure Co (TNL) had a return on assets of 3.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Travel+Leisure Co (TNL) has negative shareholder equity of -$981.0M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Travel+Leisure Co (TNL) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Travel+Leisure Co (TNL) has an earnings quality ratio of 2.78x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Travel+Leisure Co (TNL) has an interest coverage ratio of 2.4x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top