This page shows Sunstone Hotel Inv (SHO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Cash earnings outstrip reported profit as this asset-heavy balance sheet absorbs depreciation, leverage, and shareholder payouts.
Recent reported profit fell from$206.7M to$24.6M . Yet operating cash flow remained$181.8M and depreciation was$134.5M , which implies the business is still producing cash from its asset base even as GAAP earnings are squeezed by non-cash charges and financing costs.
Recent filings show long-term debt rising from
Most recently, dividends and buybacks totaled
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Sunstone Hotel Inv's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Sunstone Hotel Inv's revenue grew 6.0% year-over-year to $960.1M, a solid pace of expansion. This earns a growth score of 31/100.
Sunstone Hotel Inv carries a low D/E ratio of 0.47, meaning only $0.47 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.
Sunstone Hotel Inv generates a 1.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 18/100. This is down from 2.1% the prior year.
Sunstone Hotel Inv passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Sunstone Hotel Inv generates $7.40 in operating cash flow ($181.8M OCF vs $24.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Sunstone Hotel Inv generated $960.1M in revenue in fiscal year 2025. This represents an increase of 6.0% from the prior year.
Sunstone Hotel Inv reported $24.6M in net income in fiscal year 2025. This represents a decrease of 43.2% from the prior year.
Sunstone Hotel Inv earned $0.04 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 71.4% from the prior year.
Cash & Balance Sheet
Sunstone Hotel Inv held $109.2M in cash against $918.1M in long-term debt as of fiscal year 2025.
Sunstone Hotel Inv paid $0.36 per share in dividends in fiscal year 2025. This represents an increase of 5.9% from the prior year.
Sunstone Hotel Inv had 190M shares outstanding in fiscal year 2025. This represents a decrease of 5.6% from the prior year.
Margins & Returns
Sunstone Hotel Inv's net profit margin was 2.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.2 percentage points from the prior year.
Sunstone Hotel Inv's ROE was 1.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.8 percentage points from the prior year.
Capital Allocation
Sunstone Hotel Inv spent $102.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 276.6% from the prior year.
SHO Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $259.7M+9.6% | $237.0M+3.3% | $229.3M-11.7% | $259.8M+11.0% | $234.1M+9.0% | $214.8M-5.1% | $226.4M-8.5% | $247.5M |
| Cost of Revenue | $42.0M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | $119.0M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $6.8M-7.2% | $7.4M+5.7% | $7.0M-16.5% | $8.3M-6.3% | $8.9M+53.9% | $5.8M-23.6% | $7.6M-7.2% | $8.2M |
| Operating Income | $71.8M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $11.3M-17.7% | $13.7M+2.2% | $13.4M+1.9% | $13.2M+3.8% | $12.7M+21.5% | $10.4M-34.7% | $16.0M+25.9% | $12.7M |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $255K |
| Net Income | $18.6M+157.1% | $7.2M+445.9% | $1.3M-87.7% | $10.8M+105.0% | $5.3M+528.6% | $836K-74.3% | $3.2M-87.6% | $26.1M |
| EPS (Diluted) | $0.08 | N/A | $-0.02-166.7% | $0.03+200.0% | $0.01 | N/A | $0.00-100.0% | $0.11 |
SHO Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.0B-0.6% | $3.0B-0.7% | $3.0B+1.3% | $3.0B-2.8% | $3.1B-0.3% | $3.1B-0.3% | $3.1B-1.1% | $3.1B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $91.1M-16.5% | $109.2M-9.9% | $121.1M+64.7% | $73.6M+1.7% | $72.3M-32.5% | $107.2M-7.2% | $115.5M-27.4% | $159.2M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $45.4M+34.8% | $33.7M+14.3% | $29.4M-31.2% | $42.8M-15.1% | $50.4M+47.7% | $34.1M0.0% | $34.1M-9.7% | $37.8M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.1B+2.0% | $1.1B-0.5% | $1.1B+5.7% | $1.0B+1.2% | $1.0B+1.7% | $1.0B+1.1% | $991.7M+0.7% | $984.8M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $942.7M+2.7% | $918.1M+0.1% | $917.5M+5.6% | $868.7M+3.2% | $841.6M+0.1% | $841.0M+3.3% | $814.1M0.0% | $814.3M |
| Total Equity | $1.9B-2.1% | $1.9B-0.8% | $2.0B-1.0% | $2.0B-4.7% | $2.1B-1.3% | $2.1B-1.0% | $2.1B-1.9% | $2.2B |
| Retained Earnings | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SHO Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $45.4M+24.1% | $36.6M-32.6% | $54.4M-7.4% | $58.7M+83.4% | $32.0M+5.0% | $30.5M-34.6% | $46.6M-14.9% | $54.8M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$26.9M-7.3% | -$25.1M-38.1% | -$18.1M-180.6% | $22.5M+180.1% | -$28.1M+40.2% | -$47.0M-13.6% | -$41.4M+87.3% | -$325.5M |
| Financing Cash Flow | -$37.6M-60.5% | -$23.4M-242.6% | $16.4M+119.3% | -$85.1M-140.5% | -$35.4M-933.9% | $4.2M+109.1% | -$46.6M-115.9% | -$21.6M |
| Dividends Paid | $22.7M+12.0% | $20.3M-6.9% | $21.8M+2.7% | $21.2M-8.2% | $23.1M+8.6% | $21.3M-5.4% | $22.5M+28.9% | $17.4M |
| Share Buybacks | $29.1M+1463.5% | $1.9M-17.4% | $2.3M-97.5% | $90.5M+1028.4% | $8.0M+749.2% | $944K-95.8% | $22.7M | N/A |
SHO Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.9% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 44.6% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 7.1%+4.1pp | 3.0%+2.5pp | 0.6%-3.6pp | 4.2%+1.9pp | 2.3%+1.9pp | 0.4%-1.0pp | 1.4%-9.1pp | 10.6% |
| Return on Equity | 1.0%+0.6pp | 0.4%+0.3pp | 0.1%-0.5pp | 0.5%+0.3pp | 0.3%+0.2pp | 0.0%-0.1pp | 0.1%-1.1pp | 1.2% |
| Return on Assets | 0.6%+0.4pp | 0.2%+0.2pp | 0.0%-0.3pp | 0.4%+0.2pp | 0.2%+0.1pp | 0.0%-0.1pp | 0.1%-0.7pp | 0.8% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.49+0.0 | 0.470.0 | 0.47+0.0 | 0.44+0.0 | 0.410.0 | 0.40+0.0 | 0.380.0 | 0.38 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Sunstone Hotel Inv's annual revenue?
Sunstone Hotel Inv (SHO) reported $960.1M in total revenue for fiscal year 2025. This represents a 6.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Sunstone Hotel Inv's revenue growing?
Sunstone Hotel Inv (SHO) revenue grew by 6% year-over-year, from $905.8M to $960.1M in fiscal year 2025.
Is Sunstone Hotel Inv profitable?
Yes, Sunstone Hotel Inv (SHO) reported a net income of $24.6M in fiscal year 2025, with a net profit margin of 2.6%.
How much debt does Sunstone Hotel Inv have?
As of fiscal year 2025, Sunstone Hotel Inv (SHO) had $109.2M in cash and equivalents against $918.1M in long-term debt.
What is Sunstone Hotel Inv's net profit margin?
Sunstone Hotel Inv (SHO) had a net profit margin of 2.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Sunstone Hotel Inv pay dividends?
Yes, Sunstone Hotel Inv (SHO) paid $0.36 per share in dividends during fiscal year 2025.
What is Sunstone Hotel Inv's return on equity (ROE)?
Sunstone Hotel Inv (SHO) has a return on equity of 1.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Sunstone Hotel Inv's operating cash flow?
Sunstone Hotel Inv (SHO) generated $181.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Sunstone Hotel Inv's total assets?
Sunstone Hotel Inv (SHO) had $3.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What is Sunstone Hotel Inv's debt-to-equity ratio?
Sunstone Hotel Inv (SHO) had a debt-to-equity ratio of 0.47 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Sunstone Hotel Inv's return on assets (ROA)?
Sunstone Hotel Inv (SHO) had a return on assets of 0.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Sunstone Hotel Inv's Piotroski F-Score?
Sunstone Hotel Inv (SHO) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Sunstone Hotel Inv's earnings high quality?
Sunstone Hotel Inv (SHO) has an earnings quality ratio of 7.40x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Sunstone Hotel Inv?
Sunstone Hotel Inv (SHO) scores 25 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.