This page shows O-I Glass Inc (OI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Heavy reinvestment and debt service make this a business where cash flow can improve even while reported earnings stay negative.
In FY2025, free cash flow turned positive at$168M even though net income was-$129M , showing that accounting loss and cash burn were not the same thing. That reversal from FY2024's-$128M free cash flow came as operating cash rose to$600M and capex eased, so the cash outcome was driven more by the reinvestment cycle than by earnings.
Liquidity looks workable, but the balance sheet is still lender-led: cash was
Gross margin recovered to
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of O-I Glass Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
O-I Glass Inc's revenue declined 1.6% year-over-year, from $6.5B to $6.4B. This contraction results in a growth score of 25/100.
O-I Glass Inc has elevated debt relative to equity (D/E of 3.74), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 26/100, reflecting increased financial risk.
O-I Glass Inc's current ratio of 1.25 is below the typical benchmark, resulting in a score of 20/100. This tight liquidity could limit financial flexibility if cash inflows slow.
While O-I Glass Inc generated $600.0M in operating cash flow, capex of $432.0M consumed most of it, leaving $168.0M in free cash flow. This results in a low score of 28/100, reflecting heavy capital investment rather than weak cash generation.
O-I Glass Inc generates a -10.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -9.8% the prior year.
O-I Glass Inc passes 6 of 9 financial strength tests. 2 of 4 profitability signals pass, all 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, O-I Glass Inc generates $-4.65 in operating cash flow ($600.0M OCF vs -$129.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
O-I Glass Inc generated $6.4B in revenue in fiscal year 2025. This represents a decrease of 1.6% from the prior year.
O-I Glass Inc reported -$129.0M in net income in fiscal year 2025. This represents a decrease of 21.7% from the prior year.
O-I Glass Inc earned $-0.84 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 21.7% from the prior year.
Cash & Balance Sheet
O-I Glass Inc generated $168.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 231.3% from the prior year.
O-I Glass Inc held $759.0M in cash against $4.8B in long-term debt as of fiscal year 2025.
O-I Glass Inc had 152M shares outstanding in fiscal year 2025. This represents a decrease of 1.1% from the prior year.
Margins & Returns
O-I Glass Inc's gross margin was 17.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.3 percentage points from the prior year.
O-I Glass Inc's net profit margin was -2.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.4 percentage points from the prior year.
O-I Glass Inc's ROE was -10.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.2 percentage points from the prior year.
Capital Allocation
O-I Glass Inc invested $42.0M in research and development in fiscal year 2025. This represents a decrease of 47.5% from the prior year.
O-I Glass Inc spent $40.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 0.0% from the prior year.
O-I Glass Inc invested $432.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 30.0% from the prior year.
OI Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B+2.7% | $1.5B-9.3% | $1.7B-3.1% | $1.7B+8.9% | $1.6B+2.4% | $1.5B-8.9% | $1.7B-2.9% | $1.7B |
| Cost of Revenue | $1.3B+5.6% | $1.3B-6.1% | $1.4B-3.8% | $1.4B+9.3% | $1.3B-2.6% | $1.3B-9.8% | $1.5B+2.7% | $1.4B |
| Gross Profit | $199.0M-13.5% | $230.0M-23.3% | $300.0M+0.3% | $299.0M+6.8% | $280.0M+34.0% | $209.0M-2.8% | $215.0M-29.0% | $303.0M |
| R&D Expenses | $9.0M-10.0% | $10.0M+25.0% | $8.0M-27.3% | $11.0M-15.4% | $13.0M-31.6% | $19.0M-5.0% | $20.0M0.0% | $20.0M |
| SG&A Expenses | $99.0M-13.2% | $114.0M+8.6% | $105.0M-0.9% | $106.0M-2.8% | $109.0M0.0% | $109.0M+5.8% | $103.0M-6.4% | $110.0M |
| Operating Income | -$53.0M | N/A | $58.0M+728.6% | $7.0M-61.1% | $18.0M+114.3% | -$126.0M-121.1% | -$57.0M-154.8% | $104.0M |
| Interest Expense | $79.0M-6.0% | $84.0M-7.7% | $91.0M+7.1% | $85.0M+4.9% | $81.0M-2.4% | $83.0M-4.6% | $87.0M0.0% | $87.0M |
| Income Tax | $18.0M+700.0% | -$3.0M-114.3% | $21.0M+250.0% | $6.0M-80.0% | $30.0M+25.0% | $24.0M+26.3% | $19.0M-54.8% | $42.0M |
| Net Income | -$73.0M+47.1% | -$138.0M-560.0% | $30.0M+700.0% | -$5.0M+68.8% | -$16.0M+89.7% | -$155.0M-93.8% | -$80.0M-240.4% | $57.0M |
| EPS (Diluted) | $-0.48 | N/A | $0.19+733.3% | $-0.03+70.0% | $-0.10 | N/A | $-0.52-244.4% | $0.36 |
OI Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.9B-3.2% | $9.2B-0.2% | $9.3B+0.9% | $9.2B+5.2% | $8.7B+0.9% | $8.7B-7.7% | $9.4B+0.4% | $9.3B |
| Current Assets | $2.4B-8.3% | $2.6B-2.2% | $2.7B+2.2% | $2.6B+8.9% | $2.4B-3.5% | $2.5B-12.2% | $2.8B+0.1% | $2.8B |
| Cash & Equivalents | $317.0M-58.2% | $759.0M+36.5% | $556.0M+14.2% | $487.0M+14.9% | $424.0M-42.2% | $734.0M-2.8% | $755.0M+12.5% | $671.0M |
| Inventory | $1.0B+0.1% | $1.0B+2.0% | $982.0M-0.8% | $990.0M+0.5% | $985.0M+2.3% | $963.0M-8.3% | $1.1B-8.9% | $1.2B |
| Accounts Receivable | $805.0M+33.9% | $601.0M-32.5% | $891.0M+5.1% | $848.0M+11.9% | $758.0M+32.5% | $572.0M-28.0% | $794.0M+9.5% | $725.0M |
| Goodwill | $1.5B-1.2% | $1.5B+0.5% | $1.5B+0.9% | $1.5B+7.5% | $1.4B+3.3% | $1.3B-6.2% | $1.4B+0.9% | $1.4B |
| Total Liabilities | $7.5B-5.4% | $7.9B+2.1% | $7.8B-0.3% | $7.8B+4.4% | $7.5B-1.3% | $7.6B-4.0% | $7.9B+2.4% | $7.7B |
| Current Liabilities | $1.9B-9.3% | $2.1B+4.8% | $2.0B-5.2% | $2.1B+8.9% | $1.9B-10.6% | $2.2B-5.8% | $2.3B+2.6% | $2.2B |
| Long-Term Debt | $4.8B-0.8% | $4.8B-2.2% | $4.9B+1.0% | $4.9B+2.3% | $4.8B+5.1% | $4.6B-3.3% | $4.7B+1.3% | $4.6B |
| Total Equity | $1.4B+10.7% | $1.3B-12.0% | $1.5B+7.4% | $1.4B+9.6% | $1.2B+15.8% | $1.1B-27.1% | $1.5B-9.2% | $1.6B |
| Retained Earnings | N/A | $548.0M | N/A | N/A | N/A | $676.0M | N/A | N/A |
OI Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$294.0M-173.1% | $402.0M+87.9% | $214.0M+38.1% | $155.0M+190.6% | -$171.0M-153.8% | $318.0M+66.5% | $191.0M-23.6% | $250.0M |
| Capital Expenditures | $142.0M+52.7% | $93.0M-7.0% | $100.0M-3.8% | $104.0M-23.0% | $135.0M+25.0% | $108.0M-20.6% | $136.0M-15.0% | $160.0M |
| Free Cash Flow | -$436.0M-241.1% | $309.0M+171.1% | $114.0M+123.5% | $51.0M+116.7% | -$306.0M-245.7% | $210.0M+281.8% | $55.0M-38.9% | $90.0M |
| Investing Cash Flow | -$139.0M-135.6% | -$59.0M+33.0% | -$88.0M+12.9% | -$101.0M+15.8% | -$120.0M-5.3% | -$114.0M+9.5% | -$126.0M+23.6% | -$165.0M |
| Financing Cash Flow | -$19.0M+87.1% | -$147.0M-162.5% | -$56.0M-300.0% | -$14.0M+57.6% | -$33.0M+82.8% | -$192.0M-4900.0% | $4.0M-98.0% | $197.0M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $10.0M0.0% | $10.0M0.0% | $10.0M0.0% | $10.0M0.0% | $10.0M0.0% | $10.0M0.0% | $10.0M0.0% | $10.0M |
OI Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 12.9%-2.4pp | 15.3%-2.8pp | 18.1%+0.6pp | 17.5%-0.3pp | 17.9%+4.2pp | 13.7%+0.9pp | 12.8%-4.7pp | 17.5% |
| Operating Margin | -3.4% | N/A | 3.5%+3.1pp | 0.4%-0.7pp | 1.1%+9.4pp | -8.2%-4.9pp | -3.4%-9.4pp | 6.0% |
| Net Margin | -4.7%+4.5pp | -9.2%-11.0pp | 1.8%+2.1pp | -0.3%+0.7pp | -1.0%+9.1pp | -10.1%-5.4pp | -4.8%-8.1pp | 3.3% |
| Return on Equity | -5.1%+5.6pp | -10.7%-12.7pp | 2.0%+2.4pp | -0.4%+0.9pp | -1.3%+13.1pp | -14.4%-9.0pp | -5.4%-8.9pp | 3.5% |
| Return on Assets | -0.8%+0.7pp | -1.5%-1.8pp | 0.3%+0.4pp | -0.1%+0.1pp | -0.2%+1.6pp | -1.8%-0.9pp | -0.9%-1.5pp | 0.6% |
| Current Ratio | 1.26+0.0 | 1.25-0.1 | 1.33+0.1 | 1.240.0 | 1.24+0.1 | 1.15-0.1 | 1.23-0.0 | 1.26 |
| Debt-to-Equity | 3.35-0.4 | 3.74+0.4 | 3.36-0.2 | 3.58-0.3 | 3.83-0.4 | 4.22+1.0 | 3.18+0.3 | 2.85 |
| FCF Margin | -28.3%-48.9pp | 20.6%+13.7pp | 6.9%+3.9pp | 3.0%+22.5pp | -19.5%-33.3pp | 13.7%+10.5pp | 3.3%-1.9pp | 5.2% |
Similar Companies
Frequently Asked Questions
What is O-I Glass Inc's annual revenue?
O-I Glass Inc (OI) reported $6.4B in total revenue for fiscal year 2025. This represents a -1.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is O-I Glass Inc's revenue growing?
O-I Glass Inc (OI) revenue declined by 1.6% year-over-year, from $6.5B to $6.4B in fiscal year 2025.
Is O-I Glass Inc profitable?
No, O-I Glass Inc (OI) reported a net income of -$129.0M in fiscal year 2025, with a net profit margin of -2.0%.
How much debt does O-I Glass Inc have?
As of fiscal year 2025, O-I Glass Inc (OI) had $759.0M in cash and equivalents against $4.8B in long-term debt.
What is O-I Glass Inc's gross margin?
O-I Glass Inc (OI) had a gross margin of 17.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is O-I Glass Inc's net profit margin?
O-I Glass Inc (OI) had a net profit margin of -2.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is O-I Glass Inc's return on equity (ROE)?
O-I Glass Inc (OI) has a return on equity of -10.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is O-I Glass Inc's free cash flow?
O-I Glass Inc (OI) generated $168.0M in free cash flow during fiscal year 2025. This represents a 231.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is O-I Glass Inc's operating cash flow?
O-I Glass Inc (OI) generated $600.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are O-I Glass Inc's total assets?
O-I Glass Inc (OI) had $9.2B in total assets as of fiscal year 2025, including both current and long-term assets.
What are O-I Glass Inc's capital expenditures?
O-I Glass Inc (OI) invested $432.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does O-I Glass Inc spend on research and development?
O-I Glass Inc (OI) invested $42.0M in research and development during fiscal year 2025.
What is O-I Glass Inc's current ratio?
O-I Glass Inc (OI) had a current ratio of 1.25 as of fiscal year 2025, which is considered adequate.
What is O-I Glass Inc's debt-to-equity ratio?
O-I Glass Inc (OI) had a debt-to-equity ratio of 3.74 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is O-I Glass Inc's return on assets (ROA)?
O-I Glass Inc (OI) had a return on assets of -1.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is O-I Glass Inc's Piotroski F-Score?
O-I Glass Inc (OI) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are O-I Glass Inc's earnings high quality?
O-I Glass Inc (OI) has an earnings quality ratio of -4.65x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is O-I Glass Inc?
O-I Glass Inc (OI) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.