STOCK TITAN

O-I Glass Inc Financials

OI
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows O-I Glass Inc (OI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 22 / 100
Financial Profile 22/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
31

O-I Glass Inc's revenue declined 1.6% year-over-year, from $6.5B to $6.4B. This contraction results in a growth score of 31/100.

Leverage
26

O-I Glass Inc has elevated debt relative to equity (D/E of 3.74), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 26/100, reflecting increased financial risk.

Liquidity
20

O-I Glass Inc's current ratio of 1.25 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 20/100, which could limit financial flexibility.

Cash Flow
32

While O-I Glass Inc generated $600.0M in operating cash flow, capex of $432.0M consumed most of it, leaving $168.0M in free cash flow. This results in a low score of 32/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

O-I Glass Inc generates a -10.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -9.8% the prior year.

Piotroski F-Score Neutral
6/9

O-I Glass Inc passes 6 of 9 financial strength tests. 2 of 4 profitability signals pass, all 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-4.65x

For every $1 of reported earnings, O-I Glass Inc generates $-4.65 in operating cash flow ($600.0M OCF vs -$129.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.4B
YoY-1.6%
5Y CAGR+1.1%
10Y CAGR+0.4%

O-I Glass Inc generated $6.4B in revenue in fiscal year 2025. This represents a decrease of 1.6% from the prior year.

EBITDA
N/A
Net Income
-$129.0M
YoY-21.7%

O-I Glass Inc reported -$129.0M in net income in fiscal year 2025. This represents a decrease of 21.7% from the prior year.

EPS (Diluted)
$-0.84
YoY-21.7%

O-I Glass Inc earned $-0.84 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 21.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$168.0M
YoY+231.3%
5Y CAGR+2.8%
10Y CAGR-2.0%

O-I Glass Inc generated $168.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 231.3% from the prior year.

Cash & Debt
$759.0M
YoY+3.4%
5Y CAGR+6.2%
10Y CAGR+6.6%

O-I Glass Inc held $759.0M in cash against $4.8B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
152M
YoY-1.1%
5Y CAGR-0.7%
10Y CAGR-0.5%

O-I Glass Inc had 152M shares outstanding in fiscal year 2025. This represents a decrease of 1.1% from the prior year.

Margins & Returns

Gross Margin
17.3%
YoY+1.3pp
5Y CAGR+1.3pp
10Y CAGR-0.8pp

O-I Glass Inc's gross margin was 17.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.3 percentage points from the prior year.

Operating Margin
N/A
Net Margin
-2.0%
YoY-0.4pp
5Y CAGR-6.1pp
10Y CAGR-4.2pp

O-I Glass Inc's net profit margin was -2.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.4 percentage points from the prior year.

Return on Equity
-10.0%
YoY-0.2pp
5Y CAGR-93.8pp
10Y CAGR-88.9pp

O-I Glass Inc's ROE was -10.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$42.0M
YoY-47.5%
5Y CAGR-10.9%
10Y CAGR-4.1%

O-I Glass Inc invested $42.0M in research and development in fiscal year 2025. This represents a decrease of 47.5% from the prior year.

Share Buybacks
$40.0M
YoY+0.0%
10Y CAGR-8.8%

O-I Glass Inc spent $40.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 0.0% from the prior year.

Capital Expenditures
$432.0M
YoY-30.0%
5Y CAGR+6.8%
10Y CAGR+0.7%

O-I Glass Inc invested $432.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 30.0% from the prior year.

OI Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.5B-9.3% $1.7B-3.1% $1.7B+8.9% $1.6B+2.4% $1.5B-8.9% $1.7B-2.9% $1.7B+8.5% $1.6B
Cost of Revenue $1.3B-6.1% $1.4B-3.8% $1.4B+9.3% $1.3B-2.6% $1.3B-9.8% $1.5B+2.7% $1.4B+11.8% $1.3B
Gross Profit $230.0M-23.3% $300.0M+0.3% $299.0M+6.8% $280.0M+34.0% $209.0M-2.8% $215.0M-29.0% $303.0M-4.7% $318.0M
R&D Expenses $10.0M+25.0% $8.0M-27.3% $11.0M-15.4% $13.0M-31.6% $19.0M-5.0% $20.0M0.0% $20.0M-4.8% $21.0M
SG&A Expenses $114.0M+8.6% $105.0M-0.9% $106.0M-2.8% $109.0M0.0% $109.0M+5.8% $103.0M-6.4% $110.0M-10.6% $123.0M
Operating Income N/A $58.0M+728.6% $7.0M-61.1% $18.0M+114.3% -$126.0M-121.1% -$57.0M-154.8% $104.0M-11.1% $117.0M
Interest Expense $84.0M-7.7% $91.0M+7.1% $85.0M+4.9% $81.0M-2.4% $83.0M-4.6% $87.0M0.0% $87.0M+11.5% $78.0M
Income Tax -$3.0M-114.3% $21.0M+250.0% $6.0M-80.0% $30.0M+25.0% $24.0M+26.3% $19.0M-54.8% $42.0M+2.4% $41.0M
Net Income -$138.0M-560.0% $30.0M+700.0% -$5.0M+68.8% -$16.0M+89.7% -$155.0M-93.8% -$80.0M-240.4% $57.0M-20.8% $72.0M
EPS (Diluted) N/A $0.19+733.3% $-0.03+70.0% $-0.10 N/A $-0.52-244.4% $0.36-20.0% $0.45

OI Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $9.2B-0.2% $9.3B+0.9% $9.2B+5.2% $8.7B+0.9% $8.7B-7.7% $9.4B+0.4% $9.3B-0.8% $9.4B
Current Assets $2.6B-2.2% $2.7B+2.2% $2.6B+8.9% $2.4B-3.5% $2.5B-12.2% $2.8B+0.1% $2.8B+6.0% $2.7B
Cash & Equivalents $759.0M+36.5% $556.0M+14.2% $487.0M+14.9% $424.0M-42.2% $734.0M-2.8% $755.0M+12.5% $671.0M+69.9% $395.0M
Inventory $1.0B+2.0% $982.0M-0.8% $990.0M+0.5% $985.0M+2.3% $963.0M-8.3% $1.1B-8.9% $1.2B-4.7% $1.2B
Accounts Receivable $601.0M-32.5% $891.0M+5.1% $848.0M+11.9% $758.0M+32.5% $572.0M-28.0% $794.0M+9.5% $725.0M-9.5% $801.0M
Goodwill $1.5B+0.5% $1.5B+0.9% $1.5B+7.5% $1.4B+3.3% $1.3B-6.2% $1.4B+0.9% $1.4B-4.3% $1.5B
Total Liabilities $7.9B+2.1% $7.8B-0.3% $7.8B+4.4% $7.5B-1.3% $7.6B-4.0% $7.9B+2.4% $7.7B+1.6% $7.6B
Current Liabilities $2.1B+4.8% $2.0B-5.2% $2.1B+8.9% $1.9B-10.6% $2.2B-5.8% $2.3B+2.6% $2.2B-14.1% $2.6B
Long-Term Debt $4.8B-2.2% $4.9B+1.0% $4.9B+2.3% $4.8B+5.1% $4.6B-3.3% $4.7B+1.3% $4.6B+12.8% $4.1B
Total Equity $1.3B-12.0% $1.5B+7.4% $1.4B+9.6% $1.2B+15.8% $1.1B-27.1% $1.5B-9.2% $1.6B-10.7% $1.8B
Retained Earnings $548.0M N/A N/A N/A $676.0M N/A N/A N/A

OI Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $402.0M+87.9% $214.0M+38.1% $155.0M+190.6% -$171.0M-153.8% $318.0M+66.5% $191.0M-23.6% $250.0M+192.6% -$270.0M
Capital Expenditures $93.0M-7.0% $100.0M-3.8% $104.0M-23.0% $135.0M+25.0% $108.0M-20.6% $136.0M-15.0% $160.0M-24.9% $213.0M
Free Cash Flow $309.0M+171.1% $114.0M+123.5% $51.0M+116.7% -$306.0M-245.7% $210.0M+281.8% $55.0M-38.9% $90.0M+118.6% -$483.0M
Investing Cash Flow -$59.0M+33.0% -$88.0M+12.9% -$101.0M+15.8% -$120.0M-5.3% -$114.0M+9.5% -$126.0M+23.6% -$165.0M+23.3% -$215.0M
Financing Cash Flow -$147.0M-162.5% -$56.0M-300.0% -$14.0M+57.6% -$33.0M+82.8% -$192.0M-4900.0% $4.0M-98.0% $197.0M+1258.8% -$17.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $10.0M0.0% $10.0M0.0% $10.0M0.0% $10.0M0.0% $10.0M0.0% $10.0M0.0% $10.0M0.0% $10.0M

OI Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 15.3%-2.8pp 18.1%+0.6pp 17.5%-0.3pp 17.9%+4.2pp 13.7%+0.9pp 12.8%-4.7pp 17.5%-2.4pp 20.0%
Operating Margin N/A 3.5%+3.1pp 0.4%-0.7pp 1.1%+9.4pp -8.2%-4.9pp -3.4%-9.4pp 6.0%-1.3pp 7.3%
Net Margin -9.2%-11.0pp 1.8%+2.1pp -0.3%+0.7pp -1.0%+9.1pp -10.1%-5.4pp -4.8%-8.1pp 3.3%-1.2pp 4.5%
Return on Equity -10.7%-12.7pp 2.0%+2.4pp -0.4%+0.9pp -1.3%+13.1pp -14.4%-9.0pp -5.4%-8.9pp 3.5%-0.4pp 3.9%
Return on Assets -1.5%-1.8pp 0.3%+0.4pp -0.1%+0.1pp -0.2%+1.6pp -1.8%-0.9pp -0.9%-1.5pp 0.6%-0.2pp 0.8%
Current Ratio 1.25-0.1 1.33+0.1 1.240.0 1.24+0.1 1.15-0.1 1.23-0.0 1.26+0.2 1.02
Debt-to-Equity 3.74+0.4 3.36-0.2 3.58-0.3 3.83-0.4 4.22+1.0 3.18+0.3 2.85+0.6 2.26
FCF Margin 20.6%+13.7pp 6.9%+3.9pp 3.0%+22.5pp -19.5%-33.3pp 13.7%+10.5pp 3.3%-1.9pp 5.2%+35.5pp -30.3%

Similar Companies

Frequently Asked Questions

O-I Glass Inc (OI) reported $6.4B in total revenue for fiscal year 2025. This represents a -1.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

O-I Glass Inc (OI) revenue declined by 1.6% year-over-year, from $6.5B to $6.4B in fiscal year 2025.

No, O-I Glass Inc (OI) reported a net income of -$129.0M in fiscal year 2025, with a net profit margin of -2.0%.

O-I Glass Inc (OI) reported diluted earnings per share of $-0.84 for fiscal year 2025. This represents a -21.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, O-I Glass Inc (OI) had $759.0M in cash and equivalents against $4.8B in long-term debt.

O-I Glass Inc (OI) had a gross margin of 17.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

O-I Glass Inc (OI) had a net profit margin of -2.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

O-I Glass Inc (OI) has a return on equity of -10.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

O-I Glass Inc (OI) generated $168.0M in free cash flow during fiscal year 2025. This represents a 231.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

O-I Glass Inc (OI) generated $600.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

O-I Glass Inc (OI) had $9.2B in total assets as of fiscal year 2025, including both current and long-term assets.

O-I Glass Inc (OI) invested $432.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

O-I Glass Inc (OI) invested $42.0M in research and development during fiscal year 2025.

Yes, O-I Glass Inc (OI) spent $40.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

O-I Glass Inc (OI) had 152M shares outstanding as of fiscal year 2025.

O-I Glass Inc (OI) had a current ratio of 1.25 as of fiscal year 2025, which is considered adequate.

O-I Glass Inc (OI) had a debt-to-equity ratio of 3.74 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

O-I Glass Inc (OI) had a return on assets of -1.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

O-I Glass Inc (OI) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

O-I Glass Inc (OI) has an earnings quality ratio of -4.65x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

O-I Glass Inc (OI) scores 22 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top