This page shows One Gas Inc (OGS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Rising earnings are being absorbed by capital-heavy network spending, making cash generation weaker than profit suggests.
From FY2024 to FY2025, net income rose to$264M while operating cash flow recovered to$579M . Free cash flow still stayed negative because capital spending of$707M exceeded that cash generation, showing the constraint is reinvestment demand rather than a lack of accounting profit.
The long-term balance-sheet posture has improved: debt to equity fell from 1.6x in FY2021 to 0.7x in FY2025 as long-term debt dropped to
Liquidity looks tighter than solvency. With a current ratio below 1.0x for three straight years and just
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of One Gas Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
One Gas Inc carries a low D/E ratio of 0.68, meaning only $0.68 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.
One Gas Inc's current ratio of 0.60 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.
One Gas Inc generates a 7.7% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 28/100. This is up from 7.2% the prior year.
One Gas Inc passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, One Gas Inc generates $2.19 in operating cash flow ($578.8M OCF vs $264.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
One Gas Inc earns $3.2 in operating income for every $1 of interest expense ($457.5M vs $142.8M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
One Gas Inc reported $264.2M in net income in fiscal year 2025. This represents an increase of 18.6% from the prior year.
One Gas Inc earned $4.37 per diluted share (EPS) in fiscal year 2025. This represents an increase of 11.8% from the prior year.
Cash & Balance Sheet
One Gas Inc generated -$128.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 61.6% from the prior year.
One Gas Inc held $10.6M in cash against $2.4B in long-term debt as of fiscal year 2025.
One Gas Inc paid $2.68 per share in dividends in fiscal year 2025. This represents an increase of 1.5% from the prior year.
One Gas Inc had 63M shares outstanding in fiscal year 2025. This represents an increase of 4.7% from the prior year.
Margins & Returns
One Gas Inc's ROE was 7.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.5 percentage points from the prior year.
Capital Allocation
One Gas Inc invested $707.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 0.6% from the prior year.
OGS Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | $76.6M-35.0% | $117.9M-77.0% | $512.5M | N/A | $59.6M-17.1% | $72.0M-81.2% | $383.0M |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | $65.4M-9.0% | $71.9M-60.2% | $180.5M | N/A | $59.4M-14.2% | $69.3M-52.5% | $145.9M |
| Interest Expense | N/A | $35.4M+0.3% | $35.3M-1.2% | $35.7M | N/A | $39.1M+5.9% | $37.0M+17.9% | $31.4M |
| Income Tax | N/A | $5.9M-17.0% | $7.1M-72.5% | $25.9M | N/A | $4.0M-33.6% | $6.0M-67.7% | $18.7M |
| Net Income | N/A | $26.5M-17.4% | $32.0M-73.2% | $119.4M | N/A | $19.3M-29.3% | $27.2M-72.6% | $99.3M |
| EPS (Diluted) | N/A | $0.44-17.0% | $0.53-73.2% | $1.98 | N/A | $0.34-29.2% | $0.48-72.6% | $1.75 |
OGS Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.9B+4.1% | $8.5B+1.7% | $8.4B+0.4% | $8.3B-1.2% | $8.4B+4.8% | $8.0B+2.7% | $7.8B+0.8% | $7.8B |
| Current Assets | $915.9M+34.8% | $679.2M-0.3% | $681.3M-9.9% | $756.2M-18.7% | $929.9M+34.7% | $690.5M+15.0% | $600.2M-9.6% | $663.7M |
| Cash & Equivalents | $10.6M+17.4% | $9.0M-56.0% | $20.5M+6.4% | $19.3M-66.7% | $58.0M+208.5% | $18.8M+75.0% | $10.7M-6.6% | $11.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $158.0M0.0% | $158.0M0.0% | $158.0M0.0% | $158.0M0.0% | $158.0M0.0% | $158.0M0.0% | $158.0M0.0% | $158.0M |
| Total Liabilities | $5.4B+1.7% | $5.3B+2.8% | $5.2B+0.6% | $5.1B-3.4% | $5.3B+1.8% | $5.2B+4.6% | $5.0B+1.3% | $4.9B |
| Current Liabilities | $1.5B+5.4% | $1.5B+11.7% | $1.3B+1.9% | $1.3B-12.4% | $1.5B+5.1% | $1.4B-4.8% | $1.5B+3.8% | $1.4B |
| Long-Term Debt | $2.4B0.0% | $2.4B-0.6% | $2.4B0.0% | $2.4B-0.6% | $2.4B0.0% | $2.4B+11.1% | $2.1B0.0% | $2.1B |
| Total Equity | $3.4B+8.1% | $3.2B-0.1% | $3.2B0.0% | $3.2B+2.6% | $3.1B+10.4% | $2.8B-0.5% | $2.8B-0.1% | $2.8B |
| Retained Earnings | $909.4M+5.3% | $863.8M-1.8% | $879.9M-1.0% | $888.4M+9.7% | $809.6M+5.1% | $770.4M-2.4% | $789.0M-1.3% | $799.4M |
OGS Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $43.0M-50.6% | $87.0M-49.2% | $171.3M-38.2% | $277.5M+343.0% | $62.6M+14.2% | $54.9M-61.5% | $142.7M+31.8% | $108.3M |
| Capital Expenditures | $167.8M-12.8% | $192.4M+6.6% | $180.5M+8.3% | $166.6M-7.2% | $179.6M-0.9% | $181.2M+3.2% | $175.6M+5.3% | $166.8M |
| Free Cash Flow | -$124.8M-18.4% | -$105.4M-1055.5% | -$9.1M-108.2% | $110.9M+194.8% | -$116.9M+7.5% | -$126.4M-283.4% | -$33.0M+43.7% | -$58.5M |
| Investing Cash Flow | -$171.5M+12.2% | -$195.3M-8.1% | -$180.7M-7.6% | -$167.8M+9.4% | -$185.3M-2.7% | -$180.5M-2.6% | -$175.8M-5.9% | -$166.0M |
| Financing Cash Flow | $141.4M+63.6% | $86.4M+262.3% | $23.8M+114.9% | -$160.0M-192.8% | $172.4M+41.5% | $121.9M+176.2% | $44.1M+10.9% | $39.8M |
| Dividends Paid | $40.2M0.0% | $40.2M+0.1% | $40.2M0.0% | $40.2M+7.4% | $37.4M0.0% | $37.4M+0.1% | $37.3M0.0% | $37.3M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
OGS Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | 0.8%-0.2pp | 1.0%-2.7pp | 3.8% | N/A | 0.7%-0.3pp | 1.0%-2.6pp | 3.5% |
| Return on Assets | N/A | 0.3%-0.1pp | 0.4%-1.1pp | 1.4% | N/A | 0.2%-0.1pp | 0.4%-0.9pp | 1.3% |
| Current Ratio | 0.60+0.1 | 0.47-0.1 | 0.52-0.1 | 0.59-0.0 | 0.64+0.1 | 0.50+0.1 | 0.41-0.1 | 0.47 |
| Debt-to-Equity | 0.68-0.1 | 0.740.0 | 0.740.0 | 0.74-0.0 | 0.77-0.1 | 0.85+0.1 | 0.760.0 | 0.76 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.60), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
Is One Gas Inc profitable?
Yes, One Gas Inc (OGS) reported a net income of $264.2M in fiscal year 2025.
How much debt does One Gas Inc have?
As of fiscal year 2025, One Gas Inc (OGS) had $10.6M in cash and equivalents against $2.4B in long-term debt.
Does One Gas Inc pay dividends?
Yes, One Gas Inc (OGS) paid $2.68 per share in dividends during fiscal year 2025.
What is One Gas Inc's return on equity (ROE)?
One Gas Inc (OGS) has a return on equity of 7.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is One Gas Inc's free cash flow?
One Gas Inc (OGS) generated -$128.4M in free cash flow during fiscal year 2025. This represents a 61.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is One Gas Inc's operating cash flow?
One Gas Inc (OGS) generated $578.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are One Gas Inc's total assets?
One Gas Inc (OGS) had $8.9B in total assets as of fiscal year 2025, including both current and long-term assets.
What are One Gas Inc's capital expenditures?
One Gas Inc (OGS) invested $707.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is One Gas Inc's current ratio?
One Gas Inc (OGS) had a current ratio of 0.60 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is One Gas Inc's debt-to-equity ratio?
One Gas Inc (OGS) had a debt-to-equity ratio of 0.68 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is One Gas Inc's return on assets (ROA)?
One Gas Inc (OGS) had a return on assets of 3.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is One Gas Inc's Piotroski F-Score?
One Gas Inc (OGS) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are One Gas Inc's earnings high quality?
One Gas Inc (OGS) has an earnings quality ratio of 2.19x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can One Gas Inc cover its interest payments?
One Gas Inc (OGS) has an interest coverage ratio of 3.2x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is One Gas Inc?
One Gas Inc (OGS) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.