STOCK TITAN

Northern Trust Financials

NTRS
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Northern Trust (NTRS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NTRS FY2025

Northern Trust’s reported earnings ride on an asset-heavy, highly leveraged balance sheet where cash generation can swing far more than profit.

Cash conversion flipped from -$486M of operating cash flow in FY2024 to $5.53B in FY2025 even though reported profit stayed positive in both years, a clue that balance-sheet flows can dominate accounting earnings in this model. Because capital spending was only $74M in FY2025, the rise to $5.46B of free cash flow reflects funding mechanics rather than a suddenly less capital-intensive franchise.

The balance sheet remains equity-thin relative to assets: $177.1B of assets were supported by just $13.0B of equity in FY2025. That structure explains why a modest return on assets of 1.0% can still become a 13.4% return on equity; scale and leverage do much of the work.

Share count fell to 185.8M in FY2025 from 204.8M two years earlier, showing that management kept shrinking the denominator even as net income eased from its FY2024 peak. With dividends paid still around $592M, capital return has leaned toward buybacks rather than building a much larger recurring cash dividend bill.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 32 / 100
Financial Profile 32/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Northern Trust's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
49

Northern Trust's revenue declined 2.5% year-over-year, from $8.3B to $8.1B. This contraction results in a growth score of 49/100.

Leverage
0

Northern Trust has elevated debt relative to equity (D/E of 12.67), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
100

Northern Trust converts 67.5% of revenue into free cash flow ($5.5B). This strong cash generation earns a score of 100/100.

Returns
41

Northern Trust's ROE of 13.4% shows moderate profitability relative to equity, earning a score of 41/100. This is down from 15.9% the prior year.

Piotroski F-Score Neutral
4/9

Northern Trust passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
3.19x

For every $1 of reported earnings, Northern Trust generates $3.19 in operating cash flow ($5.5B OCF vs $1.7B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.1B
YoY-2.5%
5Y CAGR+5.8%
10Y CAGR+5.6%

Northern Trust generated $8.1B in revenue in fiscal year 2025. This represents a decrease of 2.5% from the prior year.

EBITDA
N/A
Net Income
$1.7B
YoY-14.5%
5Y CAGR+7.5%
10Y CAGR+6.0%

Northern Trust reported $1.7B in net income in fiscal year 2025. This represents a decrease of 14.5% from the prior year.

EPS (Diluted)
$8.74
YoY-10.5%
5Y CAGR+9.9%
10Y CAGR+8.2%

Northern Trust earned $8.74 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 10.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$5.5B
YoY+1029.3%
5Y CAGR+25.4%
10Y CAGR+12.1%

Northern Trust generated $5.5B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 1029.3% from the prior year.

Cash & Debt
$5.9B
YoY+25.6%
5Y CAGR+6.0%

Northern Trust held $5.9B in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.10
YoY+3.3%
5Y CAGR+2.1%

Northern Trust paid $3.10 per share in dividends in fiscal year 2025. This represents an increase of 3.3% from the prior year.

Shares Outstanding
186M
YoY-5.0%
5Y CAGR-2.3%
10Y CAGR-2.1%

Northern Trust had 186M shares outstanding in fiscal year 2025. This represents a decrease of 5.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
21.5%
YoY-3.0pp
5Y CAGR+1.7pp
10Y CAGR+0.8pp

Northern Trust's net profit margin was 21.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 3.0 percentage points from the prior year.

Return on Equity
13.4%
YoY-2.5pp
5Y CAGR+3.1pp
10Y CAGR+2.2pp

Northern Trust's ROE was 13.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$1.3B
YoY+35.8%
5Y CAGR+33.5%
10Y CAGR+9.9%

Northern Trust spent $1.3B on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 35.8% from the prior year.

Capital Expenditures
$74.0M
YoY-27.1%
5Y CAGR-11.4%
10Y CAGR-2.8%

Northern Trust invested $74.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 27.1% from the prior year.

NTRS Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $2.2B+3.9% $2.1B+4.8% $2.0B+1.4% $2.0B+3.0% $1.9B-1.0% $2.0B-0.5% $2.0B-27.5% $2.7B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $822.2M-61.9% $2.2B+51.9% $1.4B+0.4% $1.4B+87.9% $754.1M-45.2% $1.4B+1.2% $1.4B-11.4% $1.5B
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $1.6B+6.4% $1.5B-4.4% $1.6B-3.0% $1.6B+1.9% $1.6B-8.4% $1.7B-12.8% $2.0B-0.8% $2.0B
Income Tax $175.1M+4.4% $167.8M+3.6% $161.9M+12.8% $143.5M+10.9% $129.4M-6.8% $138.8M+1.9% $136.2M-50.9% $277.5M
Net Income $525.5M+12.8% $466.0M+1.8% $457.6M+8.6% $421.3M+7.5% $392.0M-13.9% $455.4M-2.0% $464.9M-48.1% $896.1M
EPS (Diluted) $2.71 N/A $2.29+7.5% $2.13+12.1% $1.90 N/A $2.22-48.8% $4.34

NTRS Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $174.6B-1.4% $177.1B+4.0% $170.3B-0.9% $171.9B+4.1% $165.1B+6.1% $155.5B-0.2% $155.8B-0.7% $156.8B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $5.8B-1.0% $5.9B+9.9% $5.3B-16.8% $6.4B+47.0% $4.4B-6.6% $4.7B-31.9% $6.9B+4.6% $6.6B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $709.5M-0.5% $712.9M0.0% $712.9M-0.2% $714.6M+2.0% $700.5M+0.8% $694.9M-1.8% $707.8M+1.5% $697.4M
Total Liabilities $161.6B-1.6% $164.2B+4.4% $157.3B-1.1% $159.0B+4.5% $152.2B+6.6% $142.7B-0.2% $143.0B-0.8% $144.1B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $13.0B+0.2% $13.0B0.0% $13.0B+0.7% $12.9B-0.1% $12.9B+0.7% $12.8B+0.3% $12.7B+0.7% $12.7B
Retained Earnings $17.1B+2.1% $16.7B+1.9% $16.4B+1.8% $16.1B+1.7% $15.8B+1.5% $15.6B+2.0% $15.3B+2.0% $15.0B

NTRS Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$320.0M-182.4% $388.4M-26.1% $525.8M-71.9% $1.9B-32.0% $2.7B+204.4% -$2.6B-531.2% $611.1M-79.6% $3.0B
Capital Expenditures $9.4M-71.3% $32.8M+100.0% $16.4M+32.3% $12.4M0.0% $12.4M-69.5% $40.7M+58.4% $25.7M+23.6% $20.8M
Free Cash Flow -$329.4M-192.6% $355.6M-30.2% $509.4M-72.6% $1.9B-32.2% $2.7B+202.3% -$2.7B-557.0% $585.4M-80.3% $3.0B
Investing Cash Flow $3.5B+149.3% -$7.1B-975.4% $807.7M+122.3% -$3.6B+64.8% -$10.3B-365.9% -$2.2B-163.3% $3.5B+266.9% $950.5M
Financing Cash Flow -$3.1B-143.8% $7.1B+410.1% -$2.3B-165.5% $3.5B-48.5% $6.8B+116.5% $3.2B+178.6% -$4.0B-52.0% -$2.6B
Dividends Paid $148.5M-0.7% $149.6M-1.5% $151.9M+5.5% $144.0M-1.4% $146.1M-1.0% $147.6M-1.1% $149.2M-1.8% $151.9M
Share Buybacks $358.9M-3.0% $369.9M+33.5% $277.0M-18.4% $339.4M+18.2% $287.2M+13.2% $253.6M-15.9% $301.4M+20.2% $250.8M

NTRS Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 23.8%+1.9pp 21.9%-0.6pp 22.6%+1.5pp 21.1%+0.9pp 20.2%-3.0pp 23.2%-0.4pp 23.6%-9.4pp 33.0%
Return on Equity 4.0%+0.5pp 3.6%+0.1pp 3.5%+0.3pp 3.3%+0.2pp 3.0%-0.5pp 3.6%-0.1pp 3.6%-3.4pp 7.1%
Return on Assets 0.3%+0.0pp 0.3%-0.0pp 0.3%+0.0pp 0.3%+0.0pp 0.2%-0.1pp 0.3%-0.0pp 0.3%-0.3pp 0.6%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 12.44-0.2 12.67+0.5 12.14-0.2 12.36+0.5 11.82+0.7 11.16-0.1 11.22-0.2 11.39
FCF Margin -14.9%-31.7pp 16.8%-8.4pp 25.1%-67.8pp 93.0%-48.2pp 141.1%+277.6pp -136.5%-166.3pp 29.7%-79.6pp 109.3%

Similar Companies

Frequently Asked Questions

Northern Trust (NTRS) reported $8.1B in total revenue for fiscal year 2025. This represents a -2.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Northern Trust (NTRS) revenue declined by 2.5% year-over-year, from $8.3B to $8.1B in fiscal year 2025.

Yes, Northern Trust (NTRS) reported a net income of $1.7B in fiscal year 2025, with a net profit margin of 21.5%.

Northern Trust (NTRS) reported diluted earnings per share of $8.74 for fiscal year 2025. This represents a -10.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Northern Trust (NTRS) had a net profit margin of 21.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Northern Trust (NTRS) paid $3.10 per share in dividends during fiscal year 2025.

Northern Trust (NTRS) has a return on equity of 13.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Northern Trust (NTRS) generated $5.5B in free cash flow during fiscal year 2025. This represents a 1029.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Northern Trust (NTRS) generated $5.5B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Northern Trust (NTRS) had $177.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Northern Trust (NTRS) invested $74.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Northern Trust (NTRS) spent $1.3B on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Northern Trust (NTRS) had 186M shares outstanding as of fiscal year 2025.

Northern Trust (NTRS) had a debt-to-equity ratio of 12.67 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Northern Trust (NTRS) had a return on assets of 1.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Northern Trust (NTRS) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Northern Trust (NTRS) has an earnings quality ratio of 3.19x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Northern Trust (NTRS) scores 32 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top