STOCK TITAN

NextTrip Financials

NTRP
Source SEC Filings (10-K/10-Q) Updated May 29, 2026 Currency USD FYE May

This page shows NextTrip (NTRP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NTRP FY2025

External financing rather than customer economics is carrying the business, because operating burn overwhelms an almost nonexistent gross profit base.

Over the last two fiscal years, NextTrip brought in $11.6M of financing cash but finished with only $1.1M of cash. Operating cash flow consumed $10.8M over that span, so fresh capital was largely replacing cash used by the business rather than building liquidity. That matches the sub-1.0 current ratio in each of those years, meaning short-term obligations still sat roughly level with short-term assets.

Gross margin fell from 13.3% to 0.7%, leaving the company with almost no contribution from sales after direct costs. That makes the problem more structural than cyclical: when each sale adds little gross profit, trimming overhead cannot by itself close a multi-million-dollar loss gap.

The balance sheet is better described as capital-supported than self-funded: assets were $9.9M against revenue of only $501K. Liabilities remain below equity, so the statements point more to a business searching for operating traction than one dominated by debt service.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 31 / 100
Financial Profile 31/100

Based on FY2026 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of NextTrip's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

NextTrip has an operating margin of -440.4%, meaning the company retains $-440 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -1478.5% the prior year.

Growth
100

NextTrip's revenue surged 641.0% year-over-year to $3.7M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
74

NextTrip carries a low D/E ratio of 1.36, meaning only $1.36 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 74/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
11

NextTrip's current ratio of 0.81 is below the typical benchmark, resulting in a score of 11/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Returns
0

NextTrip generates a -296.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -137.4% the prior year.

Piotroski F-Score Weak
3/9

NextTrip passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.29x

For every $1 of reported earnings, NextTrip generates $0.29 in operating cash flow (-$4.6M OCF vs -$15.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.7M
YoY+641.0%
5Y CAGR+35.7%
10Y CAGR+11.6%

NextTrip generated $3.7M in revenue in fiscal year 2026. This represents an increase of 641.0% from the prior year.

EBITDA
-$15.3M
YoY-127.9%

NextTrip's EBITDA was -$15.3M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 127.9% from the prior year.

Net Income
-$15.9M
YoY-57.2%

NextTrip reported -$15.9M in net income in fiscal year 2026. This represents a decrease of 57.2% from the prior year.

EPS (Diluted)
$-1.82
YoY+18.4%

NextTrip earned $-1.82 per diluted share (EPS) in fiscal year 2026. This represents an increase of 18.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$1.7M
YoY+59.7%
5Y CAGR-14.4%
10Y CAGR+1.0%

NextTrip held $1.7M in cash against $0 in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
14M
YoY+774.8%

NextTrip had 14M shares outstanding in fiscal year 2026. This represents an increase of 774.8% from the prior year.

Margins & Returns

Gross Margin
17.6%
YoY+16.9pp
5Y CAGR-9.1pp
10Y CAGR-65.1pp

NextTrip's gross margin was 17.6% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is up 16.9 percentage points from the prior year.

Operating Margin
-440.4%
YoY+1038.0pp
5Y CAGR+265.3pp

NextTrip's operating margin was -440.4% in fiscal year 2026, reflecting core business profitability. This is up 1038.0 percentage points from the prior year.

Net Margin
-428.3%
YoY+1590.0pp
5Y CAGR+215.7pp
10Y CAGR-290.9pp

NextTrip's net profit margin was -428.3% in fiscal year 2026, showing the share of revenue converted to profit. This is up 1590.0 percentage points from the prior year.

Return on Equity
-296.1%
YoY-158.7pp
5Y CAGR-195.4pp
10Y CAGR-240.1pp

NextTrip's ROE was -296.1% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is down 158.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

NTRP Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $1.2M+58.4% $758K+445.7% $139K+66.3% $83K+11.9% $75K-51.7% $154K-18.2% $189K+1255.1% $14K
Cost of Revenue $983K+66.0% $592K+492.5% $100K+8.2% $92K+20.3% $77K-50.6% $155K-10.4% $174K+659.6% $23K
Gross Profit $217K+31.3% $166K+325.6% $39K+540.3% -$9K-317.6% -$2K-121.1% -$957-106.3% $15K+270.5% -$9K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $62K+95.7% $32K+3.8% $31K+109.9% $15K-53.8% $32K+45.5% $22K-21.3% $28K+125.5% -$108K
Operating Income -$3.1M+3.7% -$3.2M+31.0% -$4.6M-109.2% -$2.2M-25.1% -$1.8M-20.7% -$1.5M+24.7% -$2.0M+13.0% -$2.2M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$3.3M-13.0% -$2.9M+35.0% -$4.5M+3.0% -$4.6M-128.8% -$2.0M-30.9% -$1.5M+22.4% -$2.0M+48.5% -$3.8M
EPS (Diluted) $-0.37+5.1% $-0.39+42.6% $-0.68 N/A $-0.35+69.3% $-1.14+26.5% $-1.55 N/A

NTRP Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $14.4M+3.7% $13.9M+27.0% $11.0M+10.3% $9.9M+99.6% $5.0M+1.8% $4.9M+4.0% $4.7M-7.6% $5.1M
Current Assets $4.3M+22.1% $3.5M+126.2% $1.6M-36.8% $2.5M+61.7% $1.5M+12.3% $1.4M-4.7% $1.4M-16.1% $1.7M
Cash & Equivalents $2.4M+32.1% $1.8M+1303.8% $131K-87.7% $1.1M+6805.2% $15K-84.9% $102K+178.1% $37K-88.7% $324K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $372K+39.5% $267K+142.4% $110K+388.0% $23K+43.3% $16K+40.6% $11K-59.7% $28K-18.5% $34K
Goodwill $3.1M0.0% $3.1M+10.1% $2.8M+142.9% $1.2M0.0% $1.2M0.0% $1.2M0.0% $1.2M0.0% $1.2M
Total Liabilities $8.1M+2.8% $7.9M+85.1% $4.3M+66.7% $2.6M-59.8% $6.4M+27.3% $5.0M+42.1% $3.5M+80.2% $2.0M
Current Liabilities $5.1M+1.0% $5.0M+85.2% $2.7M+5.0% $2.6M-59.8% $6.4M+27.3% $5.0M+42.1% $3.5M+80.2% $2.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $5.9M+5.3% $5.6M-16.2% $6.7M-9.4% $7.4M+620.4% -$1.4M-955.4% -$134K-111.5% $1.2M-62.7% $3.1M
Retained Earnings -$45.2M-7.8% -$42.0M-7.9% -$38.9M-13.2% -$34.3M-15.6% -$29.7M-7.3% -$27.7M-5.9% -$26.1M-8.2% -$24.2M

NTRP Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$2.0M-446.0% $572K+154.9% -$1.0M+46.4% -$1.9M-64.4% -$1.2M-46.0% -$810K+29.1% -$1.1M+67.0% -$3.5M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $0+100.0% -$471K+63.3% -$1.3M-126.8% -$565K-613.5% -$79K+64.0% -$220K-30.0% -$169K-112.1% $1.4M
Financing Cash Flow $2.6M+60.1% $1.6M+15.2% $1.4M-60.8% $3.6M+202.6% $1.2M+7.3% $1.1M+6.9% $1.0M-44.3% $1.8M
Dividends Paid N/A N/A N/A N/A N/A N/A $11K N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NTRP Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 18.1%-3.7pp 21.9%-6.2pp 28.0%+38.6pp -10.6%-7.7pp -2.8%-2.2pp -0.6%-8.7pp 8.1%+72.1pp -64.0%
Operating Margin -257.0%+165.7pp -422.7%+2919.4pp -3342.1%-685.5pp -2656.6%-280.4pp -2376.3%-1425.3pp -951.0%+83.1pp -1034.2%+15072.0pp -16106.1%
Net Margin -272.9%+109.6pp -382.5%+2828.1pp -3210.6%+2295.5pp -5506.1%-2814.0pp -2692.1%-1698.8pp -993.3%+54.8pp -1048.1%+26544.0pp -27592.1%
Return on Equity -55.6%-3.8pp -51.8%+15.0pp -66.8%-4.4pp -62.4% N/A N/A -169.7%-46.8pp -122.9%
Return on Assets -22.7%-1.9pp -20.8%+19.8pp -40.7%+5.6pp -46.3%-5.9pp -40.4%-9.0pp -31.4%+10.7pp -42.1%+33.4pp -75.5%
Current Ratio 0.85+0.1 0.70+0.1 0.58-0.4 0.96+0.7 0.24-0.0 0.27-0.1 0.40-0.5 0.87
Debt-to-Equity 1.38-0.0 1.42+0.8 0.64+0.3 0.35+4.9 -4.52+32.9 -37.45-40.5 3.03+2.4 0.63
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.81), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

NextTrip (NTRP) reported $3.7M in total revenue for fiscal year 2026. This represents a 641.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

NextTrip (NTRP) revenue grew by 641% year-over-year, from $501K to $3.7M in fiscal year 2026.

No, NextTrip (NTRP) reported a net income of -$15.9M in fiscal year 2026, with a net profit margin of -428.3%.

NextTrip (NTRP) reported diluted earnings per share of $-1.82 for fiscal year 2026. This represents a 18.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NextTrip (NTRP) had EBITDA of -$15.3M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

NextTrip (NTRP) had a gross margin of 17.6% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

NextTrip (NTRP) had an operating margin of -440.4% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

NextTrip (NTRP) had a net profit margin of -428.3% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

NextTrip (NTRP) has a return on equity of -296.1% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

NextTrip (NTRP) generated -$4.6M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

NextTrip (NTRP) had $13.1M in total assets as of fiscal year 2026, including both current and long-term assets.

NextTrip (NTRP) had 14M shares outstanding as of fiscal year 2026.

NextTrip (NTRP) had a current ratio of 0.81 as of fiscal year 2026, which is below 1.0, which may suggest potential liquidity concerns.

NextTrip (NTRP) had a debt-to-equity ratio of 1.36 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

NextTrip (NTRP) had a return on assets of -121.7% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2026 data, NextTrip (NTRP) had $1.7M in cash against an annual operating cash burn of $4.6M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

NextTrip (NTRP) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NextTrip (NTRP) has an earnings quality ratio of 0.29x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NextTrip (NTRP) scores 31 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top