STOCK TITAN

Neonode Inc Financials

NEON
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Neonode Inc (NEON) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NEON FY2025

Neonode’s near-zero delivery cost leaves results dominated by overhead burn and cash inflows outside operations.

The latest year showed reported profit of $8.5M alongside operating cash burn of -$10.3M. Cash still increased because of investing inflow of $19.3M while financing was nearly flat, indicating the better earnings line did not come from the underlying revenue engine funding itself.

Gross margin stayed above 96.0% recently, which points to minimal delivery cost rather than a manufacturing-cost problem. With annual revenue only $2.1M against R&D of $3.8M, the operating question is scale versus overhead, not product-level profitability, because fixed spending overwhelms a tiny sales base.

The balance sheet is still liquid and lightly obligated: cash of $25.4M and total liabilities of $2.2M leave no sign that debt is carrying the business. Shares outstanding rose from 13.6M to 16.8M across the period, reinforcing that capital has come from owners rather than lenders while negative free cash flow persisted.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 50 / 100
Financial Profile 50/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Neonode Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
100

Neonode Inc has an operating margin of 357.5%, meaning the company retains $357 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is up from -210.7% the prior year.

Growth
0

Neonode Inc's revenue declined 33.7% year-over-year, from $3.1M to $2.1M. This contraction results in a growth score of 0/100.

Leverage
100

Neonode Inc carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 12.05, Neonode Inc holds $12.05 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While Neonode Inc generated -$10.3M in operating cash flow, capex of $91K consumed most of it, leaving -$10.3M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Neonode Inc generates a 34.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -39.3% the prior year.

Altman Z-Score Distress
-0.82

Neonode Inc scores -0.82, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($30.5M) relative to total liabilities ($2.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
5/9

Neonode Inc passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
-1.21x

For every $1 of reported earnings, Neonode Inc generates $-1.21 in operating cash flow (-$10.3M OCF vs $8.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.1M
YoY-33.7%
5Y CAGR-19.2%
10Y CAGR-15.5%

Neonode Inc generated $2.1M in revenue in fiscal year 2025. This represents a decrease of 33.7% from the prior year.

EBITDA
$7.4M
YoY+214.4%

Neonode Inc's EBITDA was $7.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 214.4% from the prior year.

Net Income
$8.5M
YoY+231.3%

Neonode Inc reported $8.5M in net income in fiscal year 2025. This represents an increase of 231.3% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$10.3M
YoY-83.8%

Neonode Inc generated -$10.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 83.8% from the prior year.

Cash & Debt
$25.4M
YoY+54.4%
5Y CAGR+19.3%
10Y CAGR+23.5%

Neonode Inc held $25.4M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
17M
YoY+0.0%
5Y CAGR+7.8%

Neonode Inc had 17M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
98.7%
YoY+2.5pp
5Y CAGR+16.8pp
10Y CAGR+32.8pp

Neonode Inc's gross margin was 98.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.5 percentage points from the prior year.

Operating Margin
357.5%
YoY+568.1pp
5Y CAGR+460.9pp
10Y CAGR+426.7pp

Neonode Inc's operating margin was 357.5% in fiscal year 2025, reflecting core business profitability. This is up 568.1 percentage points from the prior year.

Net Margin
411.9%
YoY+619.9pp
5Y CAGR+516.9pp
10Y CAGR+482.2pp

Neonode Inc's net profit margin was 411.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 619.9 percentage points from the prior year.

Return on Equity
34.4%
YoY+73.7pp
5Y CAGR+76.0pp
10Y CAGR+458.3pp

Neonode Inc's ROE was 34.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 73.7 percentage points from the prior year.

Capital Allocation

R&D Spending
$3.8M
YoY+9.7%
5Y CAGR-1.8%
10Y CAGR-5.0%

Neonode Inc invested $3.8M in research and development in fiscal year 2025. This represents an increase of 9.7% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$91K
YoY+145.9%
5Y CAGR+8.7%
10Y CAGR-7.5%

Neonode Inc invested $91K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 145.9% from the prior year.

NEON Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $520K+20.9% $430K-28.2% $599K+16.8% $513K-21.7% $655K-21.8% $838K+4.6% $801K-1.6% $814K
Cost of Revenue $2K-77.8% $9K+50.0% $6K-33.3% $9K-82.7% $52K+126.1% $23K-4.2% $24K+41.2% $17K
Gross Profit $518K+23.0% $421K-29.0% $593K+17.7% $504K-16.4% $603K-26.0% $815K+4.9% $777K-2.5% $797K
R&D Expenses $936K+17.9% $794K-26.1% $1.1M+10.2% $975K+29.7% $752K-8.5% $822K-15.7% $975K+8.9% $895K
SG&A Expenses $2.0M+135.7% $862K-16.6% $1.0M+427.0% $196K+123.1% -$848K-215.5% $734K-29.9% $1.0M+187.6% $364K
Operating Income -$2.4M-117.1% $13.8M+754.5% -$2.1M-7.4% -$2.0M-19.3% -$1.6M-34.4% -$1.2M+31.5% -$1.8M+5.1% -$1.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A $0 N/A -$10K-300.0% $5K+145.5% -$11K-200.0% $11K+10.0% $10K
Net Income -$2.1M-114.7% $14.2M+859.3% -$1.9M-7.8% -$1.7M-8.3% -$1.6M-47.2% -$1.1M+35.9% -$1.7M+18.7% -$2.1M
EPS (Diluted) N/A N/A $-0.11-10.0% $-0.10 N/A $-0.07+36.4% $-0.11+21.4% $-0.14

NEON Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $26.9M-18.1% $32.8M+118.0% $15.1M-11.3% $17.0M-7.7% $18.4M-6.4% $19.6M+29.3% $15.2M-10.2% $16.9M
Current Assets $26.3M-18.4% $32.2M+123.5% $14.4M-11.4% $16.3M-8.1% $17.7M-9.6% $19.6M+29.6% $15.1M-9.0% $16.6M
Cash & Equivalents $25.4M+118.9% $11.6M-12.5% $13.2M-11.7% $15.0M-8.7% $16.4M-6.7% $17.6M+34.3% $13.1M-8.2% $14.3M
Inventory N/A N/A N/A N/A N/A N/A $205K-57.9% $487K
Accounts Receivable $400K N/A N/A N/A $700K N/A $1.2M+16.2% $1.1M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $2.2M-63.5% $6.0M+150.0% $2.4M+0.4% $2.4M+23.6% $1.9M+18.2% $1.6M-12.4% $1.9M-0.1% $1.9M
Current Liabilities $2.2M-63.2% $5.9M+167.7% $2.2M+4.4% $2.1M+30.9% $1.6M-1.2% $1.6M-12.4% $1.9M+0.6% $1.9M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $24.7M-7.9% $26.8M+111.8% $12.7M-13.2% $14.6M-11.4% $16.4M-8.7% $18.0M+35.1% $13.3M-11.5% $15.0M
Retained Earnings -$215.6M-1.0% -$213.5M+6.2% -$227.7M-0.8% -$225.8M-0.8% -$224.1M-0.7% -$222.5M-0.5% -$221.4M+1.2% -$224.1M

NEON Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$5.6M-267.8% -$1.5M+12.7% -$1.8M-28.7% -$1.4M-16.9% -$1.2M+10.1% -$1.3M-6.1% -$1.2M+36.3% -$1.9M
Capital Expenditures $1K-98.7% $75K+400.0% -$25K-162.5% $40K $0 $0 N/A N/A
Free Cash Flow -$5.6M-250.7% -$1.6M+9.7% -$1.8M-26.8% -$1.4M-20.4% -$1.2M+10.1% -$1.3M N/A N/A
Investing Cash Flow $19.4M+25950.7% -$75K-400.0% $25K+162.5% -$40K-3900.0% -$1K $0 N/A N/A
Financing Cash Flow -$3K0.0% -$3K0.0% -$3K-50.0% -$2K0.0% -$2K-100.0% $5.8M+144950.0% -$4K+55.6% -$9K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NEON Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 99.6%+1.7pp 97.9%-1.1pp 99.0%+0.7pp 98.3%+6.2pp 92.1%-5.2pp 97.3%+0.3pp 97.0%-0.9pp 97.9%
Operating Margin -454.6%-3666.3pp 3211.6%+3563.9pp -352.3%+30.8pp -383.0%-131.6pp -251.4%-105.3pp -146.2%+77.2pp -223.3%+8.4pp -231.7%
Net Margin -401.9%-3700.5pp 3298.6%+3610.4pp -311.9%+26.0pp -337.8%-93.6pp -244.3%-114.6pp -129.7%+81.9pp -211.6%+44.4pp -256.0%
Return on Equity -8.5%-61.4pp 52.9%+67.7pp -14.8%-2.9pp -11.9%-2.2pp -9.7%-3.7pp -6.0%+6.7pp -12.7%+1.1pp -13.9%
Return on Assets -7.8%-51.0pp 43.2%+55.6pp -12.4%-2.2pp -10.2%-1.5pp -8.7%-3.2pp -5.5%+5.6pp -11.2%+1.2pp -12.3%
Current Ratio 12.05+6.6 5.43-1.1 6.50-1.2 7.67-3.3 10.92-1.0 11.93+3.9 8.06-0.9 8.91
Debt-to-Equity 0.09-0.1 0.22+0.0 0.19+0.0 0.16+0.0 0.12+0.0 0.09-0.0 0.14+0.0 0.12
FCF Margin -1080.4%-707.8pp -372.6%-76.2pp -296.3%-23.4pp -272.9%-95.3pp -177.6%-23.1pp -154.4% N/A N/A

Similar Companies

Frequently Asked Questions

Neonode Inc (NEON) reported $2.1M in total revenue for fiscal year 2025. This represents a -33.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Neonode Inc (NEON) revenue declined by 33.7% year-over-year, from $3.1M to $2.1M in fiscal year 2025.

Yes, Neonode Inc (NEON) reported a net income of $8.5M in fiscal year 2025, with a net profit margin of 411.9%.

Neonode Inc (NEON) had EBITDA of $7.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Neonode Inc (NEON) had a gross margin of 98.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Neonode Inc (NEON) had an operating margin of 357.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Neonode Inc (NEON) had a net profit margin of 411.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Neonode Inc (NEON) has a return on equity of 34.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Neonode Inc (NEON) generated -$10.3M in free cash flow during fiscal year 2025. This represents a -83.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Neonode Inc (NEON) generated -$10.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Neonode Inc (NEON) had $26.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Neonode Inc (NEON) invested $91K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Neonode Inc (NEON) invested $3.8M in research and development during fiscal year 2025.

Neonode Inc (NEON) had 17M shares outstanding as of fiscal year 2025.

Neonode Inc (NEON) had a current ratio of 12.05 as of fiscal year 2025, which is generally considered healthy.

Neonode Inc (NEON) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Neonode Inc (NEON) had a return on assets of 31.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Neonode Inc (NEON) had $25.4M in cash against an annual operating cash burn of $10.3M. This gives an estimated cash runway of approximately 30 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Neonode Inc (NEON) has an Altman Z-Score of -0.82, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Neonode Inc (NEON) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Neonode Inc (NEON) has an earnings quality ratio of -1.21x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Neonode Inc (NEON) scores 50 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top