STOCK TITAN

Neogen Corp Financials

NEOG
Source SEC Filings (10-K/10-Q) Updated Nov 30, 2025 Currency USD FYE May

This page shows Neogen Corp (NEOG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 33 / 100
Financial Profile 33/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Neogen Corp has an operating margin of -118.6%, meaning the company retains $-119 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from 6.3% the prior year.

Growth
28

Neogen Corp's revenue declined 3.2% year-over-year, from $924.2M to $894.7M. This contraction results in a growth score of 28/100.

Leverage
93

Neogen Corp carries a low D/E ratio of 0.42, meaning only $0.42 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 93/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
64

Neogen Corp's current ratio of 3.32 indicates adequate short-term liquidity, earning a score of 64/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
12

While Neogen Corp generated $58.2M in operating cash flow, capex of $104.6M consumed most of it, leaving -$46.4M in free cash flow. This results in a low score of 12/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Neogen Corp generates a -52.7% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -0.3% the prior year.

Piotroski F-Score Weak
3/9

Neogen Corp passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-0.05x

For every $1 of reported earnings, Neogen Corp generates $-0.05 in operating cash flow ($58.2M OCF vs -$1.1B net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-27.8x

Neogen Corp earns $-27.8 in operating income for every $1 of interest expense (-$1.1B vs $38.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$894.7M
YoY-3.2%
5Y CAGR+16.4%
10Y CAGR+12.2%

Neogen Corp generated $894.7M in revenue in fiscal year 2025. This represents a decrease of 3.2% from the prior year.

EBITDA
-$941.5M
YoY-636.8%

Neogen Corp's EBITDA was -$941.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 636.8% from the prior year.

Net Income
-$1.1B
YoY-11491.6%

Neogen Corp reported -$1.1B in net income in fiscal year 2025. This represents a decrease of 11491.6% from the prior year.

EPS (Diluted)
$-5.03
YoY-12475.0%

Neogen Corp earned $-5.03 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 12475.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$46.4M
YoY+39.1%

Neogen Corp generated -$46.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 39.1% from the prior year.

Cash & Debt
$129.0M
YoY-24.4%
5Y CAGR+14.3%
10Y CAGR+6.9%

Neogen Corp held $129.0M in cash against $874.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
217M
YoY+0.2%
5Y CAGR+32.6%
10Y CAGR+19.3%

Neogen Corp had 217M shares outstanding in fiscal year 2025. This represents an increase of 0.2% from the prior year.

Margins & Returns

Gross Margin
47.1%
YoY-3.1pp
5Y CAGR+0.2pp
10Y CAGR-2.3pp

Neogen Corp's gross margin was 47.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.1 percentage points from the prior year.

Operating Margin
-118.6%
YoY-124.9pp
5Y CAGR-134.7pp
10Y CAGR-137.3pp

Neogen Corp's operating margin was -118.6% in fiscal year 2025, reflecting core business profitability. This is down 124.9 percentage points from the prior year.

Net Margin
-122.1%
YoY-121.0pp
5Y CAGR-136.3pp
10Y CAGR-133.9pp

Neogen Corp's net profit margin was -122.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 121.0 percentage points from the prior year.

Return on Equity
-52.7%
YoY-52.4pp
5Y CAGR-60.9pp
10Y CAGR-62.3pp

Neogen Corp's ROE was -52.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 52.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$21.1M
YoY-6.2%
5Y CAGR+7.4%
10Y CAGR+8.2%

Neogen Corp invested $21.1M in research and development in fiscal year 2025. This represents a decrease of 6.2% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$104.6M
YoY-6.1%
5Y CAGR+34.2%
10Y CAGR+27.0%

Neogen Corp invested $104.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 6.1% from the prior year.

NEOG Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $224.7M+7.4% $209.2M-7.2% $225.5M+2.0% $221.0M-4.4% $231.3M+6.6% $217.0M-8.4% $236.8M+3.5% $228.8M
Cost of Revenue $118.0M+3.3% $114.2M-13.9% $132.6M+19.8% $110.7M-6.1% $117.9M+5.3% $112.0M-9.1% $123.3M+10.2% $111.9M
Gross Profit $106.7M+12.3% $95.0M+2.3% $92.9M-15.8% $110.3M-2.7% $113.3M+8.0% $104.9M-7.5% $113.5M-2.9% $116.9M
R&D Expenses $4.6M-11.0% $5.1M-18.7% $6.3M+41.0% $4.5M-12.4% $5.1M-1.8% $5.2M+1.0% $5.1M+6.0% $4.9M
SG&A Expenses $65.2M+7.1% $60.9M+15.0% $52.9M-5.1% $55.8M-3.4% $57.8M+11.8% $51.7M+1.4% $51.0M-2.2% $52.1M
Operating Income -$5.4M+66.6% -$16.1M+97.4% -$611.2M-11386.9% $5.4M+101.2% -$457.5M-20369.6% $2.3M-82.7% $13.0M+8.5% $12.0M
Interest Expense N/A N/A N/A N/A N/A N/A $10.8M+2.8% $10.5M
Income Tax -$4.4M-159.4% $7.5M+139.3% -$19.0M-1645.2% $1.2M+106.1% -$20.3M-576.3% -$3.0M-204.9% -$984K+74.1% -$3.8M
Net Income -$15.9M-143.8% $36.3M+105.9% -$612.2M-5487.3% -$11.0M+97.6% -$456.3M-3518.7% -$12.6M-132.9% -$5.4M-167.8% -$2.0M
EPS (Diluted) $-0.07-141.2% $0.17 N/A $-0.05+97.6% $-2.10-3400.0% $-0.06 N/A $-0.01

NEOG Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $3.4B-0.5% $3.4B-1.9% $3.4B-14.7% $4.0B-0.4% $4.1B-10.0% $4.5B-1.0% $4.5B-0.7% $4.6B
Current Assets $574.6M+9.6% $524.1M-9.2% $576.9M+4.6% $551.7M-3.3% $570.4M+5.5% $540.6M-8.2% $589.2M-2.2% $602.5M
Cash & Equivalents $145.3M+4.6% $138.9M+7.7% $129.0M+1.0% $127.7M-8.9% $140.2M+16.4% $120.5M-29.4% $170.6M+5.7% $161.4M
Inventory $162.8M-15.8% $193.4M+1.3% $190.9M-7.1% $205.4M+3.6% $198.3M-0.2% $198.6M+4.9% $189.3M+3.8% $182.4M
Accounts Receivable $132.0M-4.7% $138.5M-9.7% $153.4M-4.2% $160.1M-2.4% $164.1M-2.1% $167.6M-3.1% $173.0M-0.3% $173.6M
Goodwill $1.0B-1.9% $1.1B+0.1% $1.1B-36.3% $1.7B0.0% $1.7B-21.8% $2.1B+0.1% $2.1B0.0% $2.1B
Total Liabilities $1.3B-0.3% $1.3B-8.2% $1.4B-0.2% $1.4B-0.7% $1.4B+1.2% $1.4B-2.6% $1.4B-2.2% $1.4B
Current Liabilities $147.1M+0.6% $146.2M-16.0% $174.0M+23.2% $141.2M-6.6% $151.2M+23.2% $122.7M-20.5% $154.3M-2.2% $157.8M
Long-Term Debt $792.9M0.0% $792.5M-9.4% $874.8M-1.8% $890.6M+0.1% $889.9M+0.1% $889.1M+0.1% $888.4M+0.1% $887.7M
Total Equity $2.1B-0.7% $2.1B+2.3% $2.1B-22.1% $2.7B-0.3% $2.7B-14.9% $3.1B-0.3% $3.1B-0.1% $3.1B
Retained Earnings -$516.0M-3.2% -$500.1M+6.8% -$536.4M-807.9% $75.8M-12.6% $86.7M-84.0% $543.0M-2.3% $555.6M-1.0% $561.0M

NEOG Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $19.4M+79.2% $10.9M-34.4% $16.5M-14.6% $19.4M-51.9% $40.3M+324.7% -$17.9M-167.0% $26.7M+188.5% -$30.2M
Capital Expenditures $11.7M-51.4% $24.0M+48.7% $16.1M-50.9% $32.9M+91.6% $17.2M-55.4% $38.4M+58.5% $24.3M-24.5% $32.1M
Free Cash Flow $7.8M+159.1% -$13.1M-3338.7% $406K+103.0% -$13.5M-158.5% $23.1M+141.0% -$56.3M-2360.2% $2.5M+104.0% -$62.3M
Investing Cash Flow -$11.7M-111.9% $97.7M+713.5% -$15.9M+50.9% -$32.4M-89.1% -$17.2M+49.0% -$33.7M-92.1% -$17.5M-19.7% -$14.6M
Financing Cash Flow -$451K+99.5% -$99.4M-4603.9% -$2.1M-323.6% $945K+167.1% -$1.4M-243.9% $979K+1308.6% -$81K-106.5% $1.2M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NEOG Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 47.5%+2.1pp 45.4%+4.2pp 41.2%-8.7pp 49.9%+0.9pp 49.0%+0.7pp 48.4%+0.4pp 47.9%-3.2pp 51.1%
Operating Margin -2.4%+5.3pp -7.7%+263.4pp -271.1%-273.5pp 2.5%+200.3pp -197.8%-198.9pp 1.0%-4.5pp 5.5%+0.3pp 5.3%
Net Margin -7.1%-24.5pp 17.4%+288.9pp -271.5%-266.6pp -5.0%+192.3pp -197.3%-191.5pp -5.8%-3.5pp -2.3%-1.4pp -0.9%
Return on Equity -0.8%-2.5pp 1.7%+31.3pp -29.6%-29.1pp -0.4%+16.7pp -17.1%-16.7pp -0.4%-0.2pp -0.2%-0.1pp -0.1%
Return on Assets -0.5%-1.6pp 1.1%+18.9pp -17.8%-17.5pp -0.3%+11.0pp -11.3%-11.0pp -0.3%-0.2pp -0.1%-0.1pp -0.0%
Current Ratio 3.91+0.3 3.58+0.3 3.32-0.6 3.91+0.1 3.77-0.6 4.41+0.6 3.820.0 3.82
Debt-to-Equity 0.380.0 0.37-0.0 0.42+0.1 0.330.0 0.33+0.0 0.280.0 0.280.0 0.28
FCF Margin 3.5%+9.8pp -6.3%-6.5pp 0.2%+6.3pp -6.1%-16.1pp 10.0%+36.0pp -26.0%-27.0pp 1.1%+28.3pp -27.2%

Similar Companies

Frequently Asked Questions

Neogen Corp (NEOG) reported $894.7M in total revenue for fiscal year 2025. This represents a -3.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Neogen Corp (NEOG) revenue declined by 3.2% year-over-year, from $924.2M to $894.7M in fiscal year 2025.

No, Neogen Corp (NEOG) reported a net income of -$1.1B in fiscal year 2025, with a net profit margin of -122.1%.

Neogen Corp (NEOG) reported diluted earnings per share of $-5.03 for fiscal year 2025. This represents a -12475.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Neogen Corp (NEOG) had EBITDA of -$941.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Neogen Corp (NEOG) had $129.0M in cash and equivalents against $874.8M in long-term debt.

Neogen Corp (NEOG) had a gross margin of 47.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Neogen Corp (NEOG) had an operating margin of -118.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Neogen Corp (NEOG) had a net profit margin of -122.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Neogen Corp (NEOG) has a return on equity of -52.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Neogen Corp (NEOG) generated -$46.4M in free cash flow during fiscal year 2025. This represents a 39.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Neogen Corp (NEOG) generated $58.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Neogen Corp (NEOG) had $3.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Neogen Corp (NEOG) invested $104.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Neogen Corp (NEOG) invested $21.1M in research and development during fiscal year 2025.

Neogen Corp (NEOG) had 217M shares outstanding as of fiscal year 2025.

Neogen Corp (NEOG) had a current ratio of 3.32 as of fiscal year 2025, which is generally considered healthy.

Neogen Corp (NEOG) had a debt-to-equity ratio of 0.42 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Neogen Corp (NEOG) had a return on assets of -31.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Neogen Corp (NEOG) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Neogen Corp (NEOG) has an earnings quality ratio of -0.05x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Neogen Corp (NEOG) has an interest coverage ratio of -27.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Neogen Corp (NEOG) scores 33 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top