This page shows Middlesex Watr (MSEX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Middlesex Watr has an operating margin of 27.9%, meaning the company retains $28 of operating profit per $100 of revenue. This strong profitability earns a score of 84/100, reflecting efficient cost management and pricing power. This is up from 27.7% the prior year.
Middlesex Watr's revenue grew a modest 1.5% year-over-year to $194.7M. This slow but positive growth earns a score of 36/100.
Middlesex Watr carries a low D/E ratio of 0.77, meaning only $0.77 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 86/100, indicating a strong balance sheet with room for future borrowing.
Middlesex Watr's current ratio of 0.45 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 3/100, which could limit financial flexibility.
Middlesex Watr's ROE of 8.7% shows moderate profitability relative to equity, earning a score of 30/100. This is down from 10.0% the prior year.
Middlesex Watr scores 1.13, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($996.5M) relative to total liabilities ($871.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Middlesex Watr passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Middlesex Watr generates $1.46 in operating cash flow ($62.6M OCF vs $42.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Middlesex Watr earns $3.8 in operating income for every $1 of interest expense ($54.4M vs $14.3M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Middlesex Watr generated $194.7M in revenue in fiscal year 2025. This represents an increase of 1.5% from the prior year.
Middlesex Watr's EBITDA was $86.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 6.9% from the prior year.
Middlesex Watr reported $42.8M in net income in fiscal year 2025. This represents a decrease of 3.4% from the prior year.
Middlesex Watr earned $2.36 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 4.5% from the prior year.
Cash & Balance Sheet
Middlesex Watr held $2.8M in cash against $378.9M in long-term debt as of fiscal year 2025.
Middlesex Watr paid $1.38 per share in dividends in fiscal year 2025. This represents an increase of 4.9% from the prior year.
Middlesex Watr had 19M shares outstanding in fiscal year 2025. This represents an increase of 3.5% from the prior year.
Margins & Returns
Middlesex Watr's operating margin was 27.9% in fiscal year 2025, reflecting core business profitability. This is up 0.2 percentage points from the prior year.
Middlesex Watr's net profit margin was 22.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.1 percentage points from the prior year.
Middlesex Watr's ROE was 8.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.3 percentage points from the prior year.
Capital Allocation
MSEX Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.0M-13.0% | $54.1M+9.7% | $49.3M+11.3% | $44.3M-6.0% | $47.1M-14.5% | $55.1M+12.1% | $49.1M+21.3% | $40.5M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | $11.2M-36.7% | $17.7M+27.2% | $13.9M+20.4% | $11.6M+9.8% | $10.5M-39.8% | $17.5M+14.3% | $15.3M+55.2% | $9.9M |
| Interest Expense | $3.8M-10.5% | $4.2M+15.9% | $3.6M+33.5% | $2.7M | N/A | $3.4M-15.6% | $4.0M+23.6% | $3.3M |
| Income Tax | $819K-42.8% | $1.4M+1.6% | $1.4M+21.3% | $1.2M | N/A | $1.7M-48.6% | $3.4M+164.6% | $1.3M |
| Net Income | $8.6M-38.3% | $14.0M+29.5% | $10.8M+13.7% | $9.5M+7.7% | $8.8M-38.5% | $14.3M+35.8% | $10.5M-1.3% | $10.7M |
| EPS (Diluted) | N/A | $0.77+28.3% | $0.60+13.2% | $0.53+8.2% | $0.49-38.8% | $0.80+35.6% | $0.590.0% | $0.59 |
MSEX Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.4B+1.8% | $1.3B+2.0% | $1.3B+2.9% | $1.3B+1.9% | $1.3B+2.1% | $1.2B-3.5% | $1.3B+2.0% | $1.3B |
| Current Assets | $41.8M-15.8% | $49.6M+0.2% | $49.5M+6.5% | $46.5M+8.2% | $43.0M-17.6% | $52.1M-56.9% | $121.0M+8.8% | $111.2M |
| Cash & Equivalents | $2.8M-17.3% | $3.4M+32.2% | $2.6M-3.7% | $2.7M-37.1% | $4.2M-33.4% | $6.3M-20.9% | $8.0M+181.1% | $2.9M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $19.2M-15.5% | $22.7M+8.9% | $20.9M+3.8% | $20.1M+6.8% | $18.8M-17.0% | $22.7M+12.5% | $20.2M+28.2% | $15.7M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $871.7M+1.4% | $859.4M+0.2% | $858.1M+3.4% | $829.9M+2.5% | $809.9M+2.8% | $787.7M-6.4% | $841.8M+2.4% | $822.4M |
| Current Liabilities | $93.8M-20.7% | $118.3M-2.6% | $121.5M+20.0% | $101.2M+22.1% | $82.9M+3.7% | $79.9M-40.8% | $135.0M+15.2% | $117.2M |
| Long-Term Debt | $378.9M+8.2% | $350.2M-0.3% | $351.1M0.0% | $351.3M-0.4% | $352.8M+0.2% | $352.3M-1.0% | $356.0M-0.3% | $357.0M |
| Total Equity | $494.0M+2.4% | $482.5M+5.4% | $457.8M+1.9% | $449.0M+0.9% | $445.3M+0.8% | $441.9M+2.1% | $432.9M+1.2% | $427.7M |
| Retained Earnings | $214.9M+0.9% | $212.9M+3.8% | $205.1M+2.3% | $200.4M+1.7% | $197.1M+1.4% | $194.4M+4.6% | $185.9M+2.6% | $181.1M |
MSEX Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $18.5M+53.2% | $12.0M-34.2% | $18.3M+32.8% | $13.8M-35.6% | $21.4M+10.0% | $19.5M+73.3% | $11.2M+68.8% | $6.7M |
| Capital Expenditures | N/A | N/A | N/A | N/A | $25.1M+21.2% | $20.7M+44.6% | $14.3M-0.3% | $14.4M |
| Free Cash Flow | N/A | N/A | N/A | N/A | -$3.7M-191.1% | -$1.3M+58.8% | -$3.1M+59.7% | -$7.7M |
| Investing Cash Flow | -$24.7M-17.6% | -$21.0M+42.2% | -$36.3M-92.1% | -$18.9M+24.8% | -$25.1M-21.2% | -$20.7M-44.6% | -$14.3M+0.3% | -$14.4M |
| Financing Cash Flow | $5.7M-42.1% | $9.8M-50.1% | $19.6M+450.7% | $3.6M+118.5% | $1.6M+513.5% | -$394K-104.8% | $8.3M+1.1% | $8.2M |
| Dividends Paid | $6.6M+8.0% | $6.1M+0.4% | $6.1M+0.3% | $6.1M0.0% | $6.1M+5.0% | $5.8M0.0% | $5.8M+1.0% | $5.7M |
| Share Buybacks | N/A | N/A | $154K-31.6% | $225K+90.7% | $118K+436.4% | $22K-95.2% | $460K-47.0% | $868K |
MSEX Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 23.8%-8.9pp | 32.7%+4.5pp | 28.2%+2.1pp | 26.1%+3.8pp | 22.4%-9.4pp | 31.8%+0.6pp | 31.2%+6.8pp | 24.3% |
| Net Margin | 18.3%-7.5pp | 25.8%+3.9pp | 21.9%+0.5pp | 21.4%+2.7pp | 18.7%-7.3pp | 26.0%+4.5pp | 21.5%-4.9pp | 26.4% |
| Return on Equity | 1.7%-1.1pp | 2.9%+0.5pp | 2.4%+0.2pp | 2.1%+0.1pp | 2.0%-1.3pp | 3.2%+0.8pp | 2.4%-0.1pp | 2.5% |
| Return on Assets | 0.6%-0.4pp | 1.0%+0.2pp | 0.8%+0.1pp | 0.7%+0.0pp | 0.7%-0.5pp | 1.2%+0.3pp | 0.8%-0.0pp | 0.9% |
| Current Ratio | 0.45+0.0 | 0.42+0.0 | 0.41-0.1 | 0.46-0.1 | 0.52-0.1 | 0.65-0.2 | 0.90-0.1 | 0.95 |
| Debt-to-Equity | 0.77+0.0 | 0.73-0.0 | 0.77-0.0 | 0.78-0.0 | 0.790.0 | 0.80-0.0 | 0.82-0.0 | 0.83 |
| FCF Margin | N/A | N/A | N/A | N/A | -8.0%-5.6pp | -2.3%+4.0pp | -6.3%+12.7pp | -19.1% |
Note: The current ratio is below 1.0 (0.45), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Middlesex Watr's annual revenue?
Middlesex Watr (MSEX) reported $194.7M in total revenue for fiscal year 2025. This represents a 1.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Middlesex Watr's revenue growing?
Middlesex Watr (MSEX) revenue grew by 1.5% year-over-year, from $191.9M to $194.7M in fiscal year 2025.
Is Middlesex Watr profitable?
Yes, Middlesex Watr (MSEX) reported a net income of $42.8M in fiscal year 2025, with a net profit margin of 22.0%.
What is Middlesex Watr's EBITDA?
Middlesex Watr (MSEX) had EBITDA of $86.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Middlesex Watr have?
As of fiscal year 2025, Middlesex Watr (MSEX) had $2.8M in cash and equivalents against $378.9M in long-term debt.
What is Middlesex Watr's operating margin?
Middlesex Watr (MSEX) had an operating margin of 27.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Middlesex Watr's net profit margin?
Middlesex Watr (MSEX) had a net profit margin of 22.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Middlesex Watr pay dividends?
Yes, Middlesex Watr (MSEX) paid $1.38 per share in dividends during fiscal year 2025.
What is Middlesex Watr's return on equity (ROE)?
Middlesex Watr (MSEX) has a return on equity of 8.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Middlesex Watr's operating cash flow?
Middlesex Watr (MSEX) generated $62.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Middlesex Watr's total assets?
Middlesex Watr (MSEX) had $1.4B in total assets as of fiscal year 2025, including both current and long-term assets.
What is Middlesex Watr's current ratio?
Middlesex Watr (MSEX) had a current ratio of 0.45 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Middlesex Watr's debt-to-equity ratio?
Middlesex Watr (MSEX) had a debt-to-equity ratio of 0.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Middlesex Watr's return on assets (ROA)?
Middlesex Watr (MSEX) had a return on assets of 3.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Middlesex Watr's Altman Z-Score?
Middlesex Watr (MSEX) has an Altman Z-Score of 1.13, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Middlesex Watr's Piotroski F-Score?
Middlesex Watr (MSEX) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Middlesex Watr's earnings high quality?
Middlesex Watr (MSEX) has an earnings quality ratio of 1.46x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Middlesex Watr cover its interest payments?
Middlesex Watr (MSEX) has an interest coverage ratio of 3.8x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Middlesex Watr?
Middlesex Watr (MSEX) scores 48 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.