STOCK TITAN

Live Ventures Inc Financials

LIVE
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE September

This page shows Live Ventures Inc (LIVE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LIVE FY2025

FY2025’s profit recovery came from margin repair and leaner overhead, not from selling more, while leverage still absorbs much of the improvement.

From FY2024 to FY2025, revenue fell to $444.9M, yet gross profit held near $145.7M. With SG&A running lower, that was enough to restore positive operating income; however, interest expense of $15.6M still slightly exceeded operating income of $14.6M, showing the operating business improved faster than the financing burden.

Cash generation has been steadier than reported earnings: even in FY2024’s loss year, operating cash flow stayed positive, and in FY2025 it reached $28.7M with free cash flow of $21.0M. That points to decent earnings quality and a moderate reinvestment load, because capital spending did not consume the cash created by operations.

The balance sheet is healing but still heavily financed, with total liabilities down by about $43.6M from FY2024 while equity rebuilt to $95.3M. Working capital also looks less liquid than it first appears because inventory dominates current assets: inventory was $120.7M versus cash of $8.8M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 32 / 100
Financial Profile 32/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Live Ventures Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
26

Live Ventures Inc has an operating margin of 3.3%, meaning the company retains $3 of operating profit per $100 of revenue. This below-average margin results in a low score of 26/100, suggesting thin profitability after operating expenses. This is up from -2.9% the prior year.

Growth
53

Live Ventures Inc's revenue declined 5.9% year-over-year, from $472.8M to $444.9M. This contraction results in a growth score of 53/100.

Leverage
40

Live Ventures Inc has a moderate D/E ratio of 3.05. This balance of debt and equity financing earns a leverage score of 40/100.

Liquidity
27

Live Ventures Inc's current ratio of 1.56 is below the typical benchmark, resulting in a score of 27/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
35

Live Ventures Inc has a free cash flow margin of 4.7%, earning a moderate score of 35/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
13

Live Ventures Inc generates a 23.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 13/100. This is up from -36.6% the prior year.

Altman Z-Score Distress
1.65

Live Ventures Inc scores 1.65, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Strong
7/9

Live Ventures Inc passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.26x

For every $1 of reported earnings, Live Ventures Inc generates $1.26 in operating cash flow ($28.7M OCF vs $22.7M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
0.9x

Live Ventures Inc earns $0.9 in operating income for every $1 of interest expense ($14.6M vs $15.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$444.9M
YoY-5.9%
5Y CAGR+18.3%
10Y CAGR+29.6%

Live Ventures Inc generated $444.9M in revenue in fiscal year 2025. This represents a decrease of 5.9% from the prior year.

EBITDA
$31.9M
YoY+793.6%
5Y CAGR+4.0%

Live Ventures Inc's EBITDA was $31.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 793.6% from the prior year.

Net Income
$22.7M
YoY+185.2%
5Y CAGR+15.8%

Live Ventures Inc reported $22.7M in net income in fiscal year 2025. This represents an increase of 185.2% from the prior year.

EPS (Diluted)
$4.93
YoY+158.1%
5Y CAGR+9.8%

Live Ventures Inc earned $4.93 per diluted share (EPS) in fiscal year 2025. This represents an increase of 158.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$21.0M
YoY+72.8%
5Y CAGR-3.4%

Live Ventures Inc generated $21.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 72.8% from the prior year.

Cash & Debt
$8.8M
YoY+91.9%
5Y CAGR-0.3%
10Y CAGR+12.5%

Live Ventures Inc held $8.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
3M
YoY-1.9%
5Y CAGR+14.1%
10Y CAGR+0.9%

Live Ventures Inc had 3M shares outstanding in fiscal year 2025. This represents a decrease of 1.9% from the prior year.

Margins & Returns

Gross Margin
32.7%
YoY+2.1pp
5Y CAGR-6.5pp
10Y CAGR-1.0pp

Live Ventures Inc's gross margin was 32.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.1 percentage points from the prior year.

Operating Margin
3.3%
YoY+6.2pp
5Y CAGR-7.4pp
10Y CAGR+33.7pp

Live Ventures Inc's operating margin was 3.3% in fiscal year 2025, reflecting core business profitability. This is up 6.2 percentage points from the prior year.

Net Margin
5.1%
YoY+10.8pp
5Y CAGR-0.6pp
10Y CAGR+49.1pp

Live Ventures Inc's net profit margin was 5.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 10.8 percentage points from the prior year.

Return on Equity
23.9%
YoY+60.5pp
5Y CAGR-1.0pp
10Y CAGR+201.3pp

Live Ventures Inc's ROE was 23.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 60.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$528K
YoY-39.0%
5Y CAGR-20.5%

Live Ventures Inc spent $528K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 39.0% from the prior year.

Capital Expenditures
$7.7M
YoY-9.2%
5Y CAGR+14.7%
10Y CAGR+48.1%

Live Ventures Inc invested $7.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 9.2% from the prior year.

LIVE Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $108.5M-4.7% $113.9M+1.2% $112.5M+5.2% $107.0M-4.0% $111.5M-1.1% $112.7M-9.0% $123.9M+4.4% $118.6M
Cost of Revenue $73.2M-4.9% $77.0M+3.7% $74.2M+3.3% $71.9M-5.6% $76.1M-0.8% $76.8M-11.6% $86.8M+4.4% $83.2M
Gross Profit $35.4M-4.2% $36.9M-3.6% $38.3M+8.9% $35.1M-0.6% $35.4M-1.7% $36.0M-2.9% $37.0M+4.4% $35.5M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $27.8M-4.2% $29.1M+10.7% $26.3M-7.2% $28.3M-5.8% $30.1M-1.3% $30.5M+1.4% $30.1M+0.8% $29.8M
Operating Income $3.5M-8.7% $3.8M-52.8% $8.0M+282.6% $2.1M+174.5% $762K+104.4% -$17.5M-1645.4% $1.1M+235.0% -$838K
Interest Expense $3.6M-1.1% $3.6M-6.5% $3.9M-2.0% $3.9M-5.5% $4.2M-2.8% $4.3M+1.2% $4.2M+1.6% $4.2M
Income Tax -$25K+98.6% -$1.7M-183.5% $2.1M-60.5% $5.2M+6365.4% $81K+103.6% -$2.2M-132.3% -$968K+20.5% -$1.2M
Net Income -$64K-106.4% $997K-81.5% $5.4M-66.0% $15.9M+3124.8% $492K+102.5% -$19.9M-595.9% -$2.9M+13.0% -$3.3M
EPS (Diluted) $-0.02 N/A $1.24-75.4% $5.05+3056.2% $0.16 N/A $-0.91+12.5% $-1.04

LIVE Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $389.2M+0.7% $386.4M-0.3% $387.5M-1.6% $393.6M-0.5% $395.5M-3.0% $407.5M-6.7% $436.8M+0.7% $433.9M
Current Assets $170.9M-1.3% $173.1M+1.9% $169.9M-2.5% $174.2M+1.0% $172.4M-5.2% $181.9M-3.0% $187.5M+1.1% $185.4M
Cash & Equivalents $15.1M+71.4% $8.8M+15.8% $7.6M+10.0% $6.9M-6.4% $7.4M+61.0% $4.6M-2.3% $4.7M+4.9% $4.5M
Inventory $118.2M-2.1% $120.7M+0.2% $120.5M-1.5% $122.3M-0.9% $123.4M-2.3% $126.3M-2.4% $129.5M-1.1% $131.0M
Accounts Receivable $34.2M-14.4% $39.9M+2.3% $39.0M-5.3% $41.2M+8.3% $38.0M-18.8% $46.9M-4.1% $48.9M+7.4% $45.5M
Goodwill $61.2M0.0% $61.2M0.0% $61.2M0.0% $61.2M0.0% $61.2M0.0% $61.2M-22.7% $79.1M+3.3% $76.6M
Total Liabilities $293.9M+1.0% $291.1M-0.7% $293.2M-3.8% $304.6M-5.5% $322.2M-3.7% $334.7M-2.7% $344.1M+1.8% $338.0M
Current Liabilities $101.7M-8.3% $111.0M+7.5% $103.3M-17.4% $125.0M+2.9% $121.5M-6.3% $129.7M-0.3% $130.0M+22.2% $106.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $95.3M0.0% $95.3M+1.1% $94.3M+6.0% $88.9M+21.4% $73.3M+0.5% $72.9M-21.4% $92.7M-3.3% $95.9M
Retained Earnings $29.0M-0.2% $29.1M+3.6% $28.1M-2.0% $28.6M+124.3% $12.8M+4.0% $12.3M-61.8% $32.1M-8.2% $35.0M

LIVE Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $9.8M+45.6% $6.8M-44.9% $12.3M+5214.7% $231K-97.5% $9.4M+39.6% $6.7M-42.7% $11.7M+304.6% -$5.7M
Capital Expenditures $1.3M-31.1% $1.9M+34.7% $1.4M-42.4% $2.5M+37.4% $1.8M-47.8% $3.5M+114.6% $1.6M-5.6% $1.7M
Free Cash Flow $8.5M+76.5% $4.8M-55.5% $10.8M+578.3% -$2.3M-129.9% $7.6M+132.9% $3.3M-67.8% $10.1M+235.7% -$7.5M
Investing Cash Flow -$1.3M+31.1% -$1.9M-34.7% -$1.4M+42.4% -$2.5M-37.4% -$1.8M+47.8% -$3.5M+73.4% -$13.1M-662.2% -$1.7M
Financing Cash Flow -$2.2M+38.9% -$3.6M+64.3% -$10.1M-666.7% $1.8M+137.5% -$4.8M-41.9% -$3.4M-314.3% $1.6M-75.4% $6.4M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 $0-100.0% $112K-56.8% $259K+65.0% $157K+3825.0% $4K-99.1% $457K+53.4% $298K

LIVE Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 32.6%+0.2pp 32.4%-1.6pp 34.0%+1.2pp 32.8%+1.1pp 31.7%-0.2pp 31.9%+2.0pp 29.9%0.0pp 29.9%
Operating Margin 3.2%-0.1pp 3.3%-3.8pp 7.1%+5.2pp 1.9%+1.3pp 0.7%+16.2pp -15.5%-16.4pp 0.9%+1.6pp -0.7%
Net Margin -0.1%-0.9pp 0.9%-3.9pp 4.8%-10.0pp 14.8%+14.4pp 0.4%+18.1pp -17.6%-15.3pp -2.3%+0.5pp -2.8%
Return on Equity -0.1%-1.1pp 1.1%-4.7pp 5.7%-12.1pp 17.8%+17.2pp 0.7%+27.9pp -27.3%-24.2pp -3.1%+0.3pp -3.4%
Return on Assets -0.0%-0.3pp 0.3%-1.1pp 1.4%-2.6pp 4.0%+3.9pp 0.1%+5.0pp -4.9%-4.2pp -0.7%+0.1pp -0.8%
Current Ratio 1.68+0.1 1.56-0.1 1.65+0.3 1.39-0.0 1.42+0.0 1.40-0.0 1.44-0.3 1.74
Debt-to-Equity 3.08+0.0 3.05-0.1 3.11-0.3 3.43-1.0 4.40-0.2 4.59+0.9 3.71+0.2 3.53
FCF Margin 7.8%+3.6pp 4.2%-5.4pp 9.6%+11.8pp -2.1%-8.9pp 6.8%+3.9pp 2.9%-5.3pp 8.2%+14.5pp -6.3%

Similar Companies

Frequently Asked Questions

Live Ventures Inc (LIVE) reported $444.9M in total revenue for fiscal year 2025. This represents a -5.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Live Ventures Inc (LIVE) revenue declined by 5.9% year-over-year, from $472.8M to $444.9M in fiscal year 2025.

Yes, Live Ventures Inc (LIVE) reported a net income of $22.7M in fiscal year 2025, with a net profit margin of 5.1%.

Live Ventures Inc (LIVE) reported diluted earnings per share of $4.93 for fiscal year 2025. This represents a 158.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Live Ventures Inc (LIVE) had EBITDA of $31.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Live Ventures Inc (LIVE) had a gross margin of 32.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Live Ventures Inc (LIVE) had an operating margin of 3.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Live Ventures Inc (LIVE) had a net profit margin of 5.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Live Ventures Inc (LIVE) has a return on equity of 23.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Live Ventures Inc (LIVE) generated $21.0M in free cash flow during fiscal year 2025. This represents a 72.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Live Ventures Inc (LIVE) generated $28.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Live Ventures Inc (LIVE) had $386.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Live Ventures Inc (LIVE) invested $7.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Live Ventures Inc (LIVE) spent $528K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Live Ventures Inc (LIVE) had 3M shares outstanding as of fiscal year 2025.

Live Ventures Inc (LIVE) had a current ratio of 1.56 as of fiscal year 2025, which is generally considered healthy.

Live Ventures Inc (LIVE) had a debt-to-equity ratio of 3.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Live Ventures Inc (LIVE) had a return on assets of 5.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Live Ventures Inc (LIVE) has an Altman Z-Score of 1.65, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Live Ventures Inc (LIVE) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Live Ventures Inc (LIVE) has an earnings quality ratio of 1.26x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Live Ventures Inc (LIVE) has an interest coverage ratio of 0.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Live Ventures Inc (LIVE) scores 32 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top