STOCK TITAN

KARMAN HLDGS INC Financials

KRMN
Source SEC Filings (10-K/10-Q) Updated Apr 2, 2026 Currency USD FYE April

This page shows KARMAN HLDGS INC (KRMN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 56 / 100
Financial Profile 56/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
57

KARMAN HLDGS INC has an operating margin of 15.5%, meaning the company retains $15 of operating profit per $100 of revenue. This results in a moderate score of 57/100, indicating healthy but not exceptional operating efficiency. This is down from 18.4% the prior year.

Growth
94

KARMAN HLDGS INC's revenue surged 36.6% year-over-year to $471.5M, reflecting rapid business expansion. This strong growth earns a score of 94/100.

Leverage
100

KARMAN HLDGS INC carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
64

KARMAN HLDGS INC's current ratio of 3.29 indicates adequate short-term liquidity, earning a score of 64/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
3

While KARMAN HLDGS INC generated -$22.1M in operating cash flow, capex of $20.3M consumed most of it, leaving -$42.5M in free cash flow. This results in a low score of 3/100, reflecting heavy capital investment rather than weak cash generation.

Returns
21

KARMAN HLDGS INC generates a 4.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 21/100. This is down from 6.5% the prior year.

Altman Z-Score Safe
10.32

KARMAN HLDGS INC scores 10.32, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($11.4B) relative to total liabilities ($721.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Weak
3/9

KARMAN HLDGS INC passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
-1.27x

For every $1 of reported earnings, KARMAN HLDGS INC generates $-1.27 in operating cash flow (-$22.1M OCF vs $17.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
1.6x

KARMAN HLDGS INC earns $1.6 in operating income for every $1 of interest expense ($72.9M vs $45.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$471.5M
YoY+36.6%

KARMAN HLDGS INC generated $471.5M in revenue in fiscal year 2025. This represents an increase of 36.6% from the prior year.

EBITDA
$115.7M
YoY+20.1%

KARMAN HLDGS INC's EBITDA was $115.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 20.1% from the prior year.

Net Income
$17.4M
YoY+36.7%

KARMAN HLDGS INC reported $17.4M in net income in fiscal year 2025. This represents an increase of 36.7% from the prior year.

EPS (Diluted)
$0.13
YoY+62.5%

KARMAN HLDGS INC earned $0.13 per diluted share (EPS) in fiscal year 2025. This represents an increase of 62.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$42.5M
YoY-472.6%

KARMAN HLDGS INC generated -$42.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 472.6% from the prior year.

Cash & Debt
$34.0M
YoY+194.5%

KARMAN HLDGS INC held $34.0M in cash against $35.0M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
133M

KARMAN HLDGS INC had 133M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
40.3%
YoY+2.0pp

KARMAN HLDGS INC's gross margin was 40.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.0 percentage points from the prior year.

Operating Margin
15.5%
YoY-2.9pp

KARMAN HLDGS INC's operating margin was 15.5% in fiscal year 2025, reflecting core business profitability. This is down 2.9 percentage points from the prior year.

Net Margin
3.7%
YoY+0.0pp

KARMAN HLDGS INC's net profit margin was 3.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.0 percentage points from the prior year.

Return on Equity
4.5%
YoY-1.9pp

KARMAN HLDGS INC's ROE was 4.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$20.3M
YoY+33.3%

KARMAN HLDGS INC invested $20.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 33.3% from the prior year.

KRMN Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $121.8M+5.8% $115.1M+15.0% $100.1M+9.7% $91.2M+6.1% $86.0M+1.1% $85.0M+2.4% $83.0M N/A
Cost of Revenue $71.8M+5.5% $68.1M+12.2% $60.7M+7.4% $56.5M+8.3% $52.2M+3.4% $50.4M-6.6% $54.0M N/A
Gross Profit $49.9M+6.2% $47.0M+19.2% $39.5M+13.6% $34.7M+2.8% $33.8M-2.3% $34.6M+19.3% $29.0M N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $20.0M+2.9% $19.4M-16.6% $23.3M+77.1% $13.2M+17.6% $11.2M+11.9% $10.0M-1.0% $10.1M N/A
Operating Income $21.8M+8.5% $20.1M+101.8% $10.0M-30.7% $14.4M-17.4% $17.4M-4.8% $18.3M+35.4% $13.5M N/A
Interest Expense $10.0M-16.0% $11.9M+0.8% $11.8M-7.7% $12.8M+1.5% $12.6M-6.0% $13.4M+10.7% $12.1M N/A
Income Tax $4.2M+136.4% $1.8M-46.1% $3.3M+1017.7% $296K-68.3% $933K+199.0% $312K+258.6% $87K N/A
Net Income $7.6M+12.3% $6.8M+241.9% -$4.8M-385.1% $1.7M-60.8% $4.3M-6.8% $4.6M+117.0% $2.1M N/A
EPS (Diluted) $0.06+20.0% $0.05+225.0% $-0.04 N/A $0.030.0% $0.03+200.0% $0.01 N/A

KRMN Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $968.1M+1.5% $953.9M+9.0% $875.4M+13.1% $774.0M N/A N/A N/A $710.8M
Current Assets $260.6M+7.6% $242.1M-19.7% $301.5M+49.5% $201.7M N/A N/A N/A $157.7M
Cash & Equivalents $18.7M-32.0% $27.4M-75.9% $113.7M+885.9% $11.5M N/A N/A N/A $5.5M
Inventory $15.4M+4.3% $14.7M+41.5% $10.4M+5.4% $9.9M N/A N/A N/A $9.8M
Accounts Receivable $70.2M+21.2% $57.9M+21.2% $47.8M-13.5% $55.2M N/A N/A N/A $50.6M
Goodwill $301.8M0.0% $301.8M+34.1% $225.1M0.0% $225.1M N/A N/A N/A $217.3M
Total Liabilities $599.0M+1.1% $592.5M+12.5% $526.5M-8.9% $578.0M N/A N/A N/A $528.4M
Current Liabilities $91.1M+3.4% $88.2M-2.3% $90.3M-21.2% $114.6M N/A N/A N/A $87.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $369.1M+2.1% $361.5M+3.6% $348.9M+78.0% $196.0M+1.0% $194.1M+2.4% $189.6M+2.6% $184.8M+1.3% $182.5M
Retained Earnings $1.3M+120.8% -$6.3M+51.8% -$13.1M-57.6% -$8.3M N/A N/A N/A N/A

KRMN Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $131K+100.8% -$17.4M-27.9% -$13.6M-279.7% $7.6M-23.5% $9.9M+60.7% $6.1M+100.1% $3.1M N/A
Capital Expenditures $7.0M+92.2% $3.6M-28.1% $5.0M+26.2% $4.0M-12.2% $4.6M-10.5% $5.1M+214.8% $1.6M N/A
Free Cash Flow -$6.8M+67.4% -$21.0M-12.7% -$18.6M-622.9% $3.6M-33.1% $5.3M+404.0% $1.1M-27.4% $1.5M N/A
Investing Cash Flow -$7.0M+94.6% -$129.9M-1076.5% -$11.0M-159.1% -$4.3M+7.0% -$4.6M+9.9% -$5.1M+84.3% -$32.3M N/A
Financing Cash Flow -$1.9M-103.2% $61.0M-51.9% $126.8M+22430.3% $563K+124.7% -$2.3M+36.5% -$3.6M-111.6% $31.0M N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

KRMN Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 41.0%+0.2pp 40.8%+1.4pp 39.4%+1.3pp 38.1%-1.2pp 39.3%-1.4pp 40.7%+5.7pp 34.9% N/A
Operating Margin 17.9%+0.4pp 17.5%+7.5pp 10.0%-5.8pp 15.8%-4.5pp 20.3%-1.2pp 21.5%+5.2pp 16.3% N/A
Net Margin 6.3%+0.4pp 5.9%+10.7pp -4.8%-6.6pp 1.8%-3.1pp 5.0%-0.4pp 5.4%+2.9pp 2.6% N/A
Return on Equity 2.1%+0.2pp 1.9%+3.3pp -1.4%-2.2pp 0.9%-1.4pp 2.2%-0.2pp 2.4%+1.3pp 1.1% N/A
Return on Assets 0.8%+0.1pp 0.7%+1.3pp -0.5%-0.8pp 0.2% N/A N/A N/A N/A
Current Ratio 2.86+0.1 2.75-0.6 3.34+1.6 1.76 N/A N/A N/A 1.81
Debt-to-Equity 1.62-0.0 1.64+0.1 1.51-1.4 2.95 N/A N/A N/A 2.90
FCF Margin -5.6%+12.6pp -18.2%+0.4pp -18.6%-22.5pp 3.9%-2.3pp 6.2%+4.9pp 1.2%-0.5pp 1.8% N/A

Similar Companies

Frequently Asked Questions

KARMAN HLDGS INC (KRMN) reported $471.5M in total revenue for fiscal year 2025. This represents a 36.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

KARMAN HLDGS INC (KRMN) revenue grew by 36.6% year-over-year, from $345.3M to $471.5M in fiscal year 2025.

Yes, KARMAN HLDGS INC (KRMN) reported a net income of $17.4M in fiscal year 2025, with a net profit margin of 3.7%.

KARMAN HLDGS INC (KRMN) reported diluted earnings per share of $0.13 for fiscal year 2025. This represents a 62.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

KARMAN HLDGS INC (KRMN) had EBITDA of $115.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, KARMAN HLDGS INC (KRMN) had $34.0M in cash and equivalents against $35.0M in long-term debt.

KARMAN HLDGS INC (KRMN) had a gross margin of 40.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

KARMAN HLDGS INC (KRMN) had an operating margin of 15.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

KARMAN HLDGS INC (KRMN) had a net profit margin of 3.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

KARMAN HLDGS INC (KRMN) has a return on equity of 4.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

KARMAN HLDGS INC (KRMN) generated -$42.5M in free cash flow during fiscal year 2025. This represents a -472.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

KARMAN HLDGS INC (KRMN) generated -$22.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

KARMAN HLDGS INC (KRMN) had $1.1B in total assets as of fiscal year 2025, including both current and long-term assets.

KARMAN HLDGS INC (KRMN) invested $20.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

KARMAN HLDGS INC (KRMN) had 133M shares outstanding as of fiscal year 2025.

KARMAN HLDGS INC (KRMN) had a current ratio of 3.29 as of fiscal year 2025, which is generally considered healthy.

KARMAN HLDGS INC (KRMN) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

KARMAN HLDGS INC (KRMN) had a return on assets of 1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, KARMAN HLDGS INC (KRMN) had $34.0M in cash against an annual operating cash burn of $22.1M. This gives an estimated cash runway of approximately 18 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

KARMAN HLDGS INC (KRMN) has an Altman Z-Score of 10.32, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

KARMAN HLDGS INC (KRMN) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

KARMAN HLDGS INC (KRMN) has an earnings quality ratio of -1.27x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

KARMAN HLDGS INC (KRMN) has an interest coverage ratio of 1.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

KARMAN HLDGS INC (KRMN) scores 56 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top