This page shows Intellicheck (IDN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Intellicheck generates $3.57 in operating cash flow ($4.5M OCF vs $1.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Intellicheck generated $22.7M in revenue in fiscal year 2025. This represents an increase of 13.3% from the prior year.
Intellicheck's EBITDA was $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 344.4% from the prior year.
Intellicheck reported $1.3M in net income in fiscal year 2025. This represents an increase of 238.7% from the prior year.
Intellicheck earned $0.06 per diluted share (EPS) in fiscal year 2025. This represents an increase of 220.0% from the prior year.
Cash & Balance Sheet
Intellicheck generated $4.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 263.2% from the prior year.
Intellicheck had 20M shares outstanding in fiscal year 2025. This represents an increase of 2.3% from the prior year.
Margins & Returns
Intellicheck's gross margin was 90.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.4 percentage points from the prior year.
Intellicheck's operating margin was 4.8% in fiscal year 2025, reflecting core business profitability. This is up 10.6 percentage points from the prior year.
Intellicheck's net profit margin was 5.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 10.2 percentage points from the prior year.
Capital Allocation
Intellicheck invested $5.3M in research and development in fiscal year 2025. This represents an increase of 37.8% from the prior year.
Intellicheck invested $52K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 8.8% from the prior year.
IDN Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0M+17.4% | $5.1M+4.7% | $4.9M-17.6% | $5.9M+26.1% | $4.7M+0.8% | $4.7M-0.2% | $4.7M-9.6% | $5.2M |
| Cost of Revenue | $571K+9.2% | $523K+4.2% | $502K-4.9% | $528K+24.5% | $424K-4.5% | $444K+2.1% | $435K+65.4% | $263K |
| Gross Profit | $5.4M+18.3% | $4.6M+4.7% | $4.4M-18.8% | $5.4M+26.2% | $4.3M+1.3% | $4.2M-0.4% | $4.2M-13.6% | $4.9M |
| R&D Expenses | $1.4M+2.1% | $1.4M+5.9% | $1.3M+25.4% | $1.0M-12.8% | $1.2M+41.0% | $835K+2.0% | $819K+50.0% | $546K |
| SG&A Expenses | $3.8M+7.9% | $3.5M+2.4% | $3.5M-11.5% | $3.9M-2.9% | $4.0M+11.4% | $3.6M-8.6% | $3.9M+12.3% | $3.5M |
| Operating Income | $238K+179.9% | -$298K+14.4% | -$348K-172.5% | $480K+152.7% | -$910K-323.3% | -$215K+58.9% | -$523K-161.6% | $849K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $0 | $0 | $0-100.0% | $31K | $0 | $0-100.0% | $2K+102.5% | -$81K |
| Net Income | $290K+215.5% | -$251K+21.1% | -$318K-165.2% | $488K+158.3% | -$837K-559.1% | -$127K+71.3% | -$442K-144.9% | $984K |
| EPS (Diluted) | $0.01+200.0% | $-0.01+50.0% | $-0.02 | N/A | $-0.04-300.0% | $-0.01+50.0% | $-0.02 | N/A |
IDN Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $25.3M+9.5% | $23.1M-6.1% | $24.6M+17.3% | $20.9M+1.2% | $20.7M-5.6% | $21.9M-3.1% | $22.6M-5.0% | $23.8M |
| Current Assets | $14.5M+19.4% | $12.1M-10.2% | $13.5M+36.5% | $9.9M+2.8% | $9.6M-14.0% | $11.2M-11.2% | $12.6M-12.1% | $14.4M |
| Cash & Equivalents | $7.2M-15.7% | $8.6M+66.5% | $5.1M+10.3% | $4.7M-18.8% | $5.7M-20.8% | $7.3M-21.4% | $9.2M+132.1% | $4.0M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $6.3M+134.8% | $2.7M-64.3% | $7.5M+60.6% | $4.7M+38.6% | $3.4M+1.8% | $3.3M+20.8% | $2.7M-41.7% | $4.7M |
| Goodwill | $8.1M0.0% | $8.1M0.0% | $8.1M0.0% | $8.1M0.0% | $8.1M0.0% | $8.1M0.0% | $8.1M0.0% | $8.1M |
| Total Liabilities | $6.3M+25.5% | $5.1M-27.2% | $7.0M+118.2% | $3.2M-19.3% | $3.9M-14.4% | $4.6M-15.2% | $5.4M-16.8% | $6.5M |
| Current Liabilities | $6.3M+25.5% | $5.1M-27.2% | $7.0M+118.2% | $3.2M-19.3% | $3.9M-14.4% | $4.6M-15.2% | $5.4M-16.8% | $6.5M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $18.9M+5.0% | $18.0M+2.3% | $17.6M-0.8% | $17.7M+6.0% | $16.7M-3.3% | $17.3M+0.8% | $17.2M-0.6% | $17.3M |
| Retained Earnings | -$134.8M+0.2% | -$135.1M-0.2% | -$134.8M-0.2% | -$134.5M+0.4% | -$135.0M-0.6% | -$134.1M-0.1% | -$134.0M-0.3% | -$133.6M |
IDN Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.7M-155.4% | $3.1M+317.9% | $750K+156.8% | -$1.3M-24.5% | -$1.1M+10.2% | -$1.2M-235.9% | $869K+86.1% | $467K |
| Capital Expenditures | $22K+69.2% | $13K+44.4% | $9K-10.0% | $10K-64.3% | $28K+180.0% | $10K+11.1% | $9K-64.0% | $25K |
| Free Cash Flow | -$1.8M-156.4% | $3.1M+321.2% | $741K+155.7% | -$1.3M-22.2% | -$1.1M+8.6% | -$1.2M-238.5% | $860K+94.6% | $442K |
| Investing Cash Flow | -$22K+62.7% | -$59K+65.9% | -$173K+23.1% | -$225K+52.3% | -$472K+40.9% | -$798K-118.2% | $4.4M+1116.2% | -$432K |
| Financing Cash Flow | $409K+16.9% | $350K+468.4% | -$95K-120.4% | $465K+2225.0% | $20K | $0 | $0+100.0% | -$17K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
IDN Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 90.5%+0.7pp | 89.8%+0.1pp | 89.7%-1.4pp | 91.1%+0.1pp | 91.0%+0.5pp | 90.5%-0.2pp | 90.7%-4.2pp | 94.9% |
| Operating Margin | 4.0%+9.8pp | -5.8%+1.3pp | -7.1%-15.2pp | 8.1%+27.4pp | -19.3%-14.7pp | -4.6%+6.6pp | -11.2%-27.6pp | 16.4% |
| Net Margin | 4.8%+9.7pp | -4.9%+1.6pp | -6.5%-14.7pp | 8.2%+26.0pp | -17.8%-15.0pp | -2.7%+6.7pp | -9.4%-28.4pp | 19.0% |
| Return on Equity | 1.5%+2.9pp | -1.4%+0.4pp | -1.8%-4.6pp | 2.8%+7.8pp | -5.0%-4.3pp | -0.7%+1.8pp | -2.6%-8.3pp | 5.7% |
| Return on Assets | 1.1%+2.2pp | -1.1%+0.2pp | -1.3%-3.6pp | 2.3%+6.4pp | -4.0%-3.5pp | -0.6%+1.4pp | -1.9%-6.1pp | 4.1% |
| Current Ratio | 2.28-0.1 | 2.40+0.5 | 1.95-1.2 | 3.11+0.7 | 2.440.0 | 2.43+0.1 | 2.32+0.1 | 2.20 |
| Debt-to-Equity | 0.34+0.1 | 0.28-0.1 | 0.39+0.2 | 0.18-0.1 | 0.24-0.0 | 0.27-0.1 | 0.32-0.1 | 0.38 |
| FCF Margin | -29.3%-90.2pp | 60.9%+45.8pp | 15.1%+37.6pp | -22.4%+0.7pp | -23.1%+2.4pp | -25.5%-43.9pp | 18.4%+9.8pp | 8.5% |
Similar Companies
Frequently Asked Questions
What is Intellicheck's annual revenue?
Intellicheck (IDN) reported $22.7M in total revenue for fiscal year 2025. This represents a 13.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Intellicheck's revenue growing?
Intellicheck (IDN) revenue grew by 13.3% year-over-year, from $20.0M to $22.7M in fiscal year 2025.
Is Intellicheck profitable?
Yes, Intellicheck (IDN) reported a net income of $1.3M in fiscal year 2025, with a net profit margin of 5.6%.
What is Intellicheck's EBITDA?
Intellicheck (IDN) had EBITDA of $1.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Intellicheck's gross margin?
Intellicheck (IDN) had a gross margin of 90.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Intellicheck's operating margin?
Intellicheck (IDN) had an operating margin of 4.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Intellicheck's net profit margin?
Intellicheck (IDN) had a net profit margin of 5.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Intellicheck's free cash flow?
Intellicheck (IDN) generated $4.5M in free cash flow during fiscal year 2025. This represents a 263.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Intellicheck's operating cash flow?
Intellicheck (IDN) generated $4.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Intellicheck's capital expenditures?
Intellicheck (IDN) invested $52K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Intellicheck spend on research and development?
Intellicheck (IDN) invested $5.3M in research and development during fiscal year 2025.
Are Intellicheck's earnings high quality?
Intellicheck (IDN) has an earnings quality ratio of 3.57x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.