STOCK TITAN

Hayward Hldgs Inc Financials

HAYW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Hayward Hldgs Inc (HAYW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 61 / 100
Financial Profile 61/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
68

Hayward Hldgs Inc has an operating margin of 20.8%, meaning the company retains $21 of operating profit per $100 of revenue. This strong profitability earns a score of 68/100, reflecting efficient cost management and pricing power. This is up from 19.9% the prior year.

Growth
45

Hayward Hldgs Inc's revenue grew 6.7% year-over-year to $1.1B, a solid pace of expansion. This earns a growth score of 45/100.

Leverage
90

Hayward Hldgs Inc carries a low D/E ratio of 0.60, meaning only $0.60 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 90/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
56

Hayward Hldgs Inc's current ratio of 2.94 indicates adequate short-term liquidity, earning a score of 56/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
76

Hayward Hldgs Inc converts 20.3% of revenue into free cash flow ($227.3M). This strong cash generation earns a score of 76/100.

Returns
32

Hayward Hldgs Inc's ROE of 9.5% shows moderate profitability relative to equity, earning a score of 32/100. This is up from 8.3% the prior year.

Altman Z-Score Grey Zone
2.34

Hayward Hldgs Inc scores 2.34, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Strong
8/9

Hayward Hldgs Inc passes 8 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.69x

For every $1 of reported earnings, Hayward Hldgs Inc generates $1.69 in operating cash flow ($256.0M OCF vs $151.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.6x

Hayward Hldgs Inc earns $4.6 in operating income for every $1 of interest expense ($233.3M vs $50.3M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1B
YoY+6.7%
5Y CAGR+5.1%

Hayward Hldgs Inc generated $1.1B in revenue in fiscal year 2025. This represents an increase of 6.7% from the prior year.

EBITDA
$291.5M
YoY+9.8%
5Y CAGR+9.2%

Hayward Hldgs Inc's EBITDA was $291.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 9.8% from the prior year.

Net Income
$151.6M
YoY+27.7%
5Y CAGR+28.5%

Hayward Hldgs Inc reported $151.6M in net income in fiscal year 2025. This represents an increase of 27.7% from the prior year.

EPS (Diluted)
$0.68
YoY+25.9%

Hayward Hldgs Inc earned $0.68 per diluted share (EPS) in fiscal year 2025. This represents an increase of 25.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$227.3M
YoY+19.8%
5Y CAGR+2.6%

Hayward Hldgs Inc generated $227.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 19.8% from the prior year.

Cash & Debt
$329.6M
YoY+67.7%
5Y CAGR+23.5%

Hayward Hldgs Inc held $329.6M in cash against $959.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.00

Hayward Hldgs Inc paid $0.00 per share in dividends in fiscal year 2025.

Shares Outstanding
217M
YoY+0.7%

Hayward Hldgs Inc had 217M shares outstanding in fiscal year 2025. This represents an increase of 0.7% from the prior year.

Margins & Returns

Gross Margin
48.0%
YoY+1.7pp
5Y CAGR+2.6pp

Hayward Hldgs Inc's gross margin was 48.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.7 percentage points from the prior year.

Operating Margin
20.8%
YoY+0.9pp
5Y CAGR+6.6pp

Hayward Hldgs Inc's operating margin was 20.8% in fiscal year 2025, reflecting core business profitability. This is up 0.9 percentage points from the prior year.

Net Margin
13.5%
YoY+2.2pp
5Y CAGR+8.6pp

Hayward Hldgs Inc's net profit margin was 13.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.2 percentage points from the prior year.

Return on Equity
9.5%
YoY+1.2pp
5Y CAGR-11.2pp

Hayward Hldgs Inc's ROE was 9.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$27.2M
YoY+5.5%
5Y CAGR+6.3%

Hayward Hldgs Inc invested $27.2M in research and development in fiscal year 2025. This represents an increase of 5.5% from the prior year.

Share Buybacks
$5.0M
YoY+1235.7%
5Y CAGR+15.1%

Hayward Hldgs Inc spent $5.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 1235.7% from the prior year.

Capital Expenditures
$28.7M
YoY+28.4%
5Y CAGR+15.1%

Hayward Hldgs Inc invested $28.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 28.4% from the prior year.

HAYW Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $349.4M+43.0% $244.3M-18.4% $299.6M+30.9% $228.8M-30.0% $327.1M+43.7% $227.6M-20.0% $284.4M+33.8% $212.6M
Cost of Revenue $180.1M+41.1% $127.6M-16.1% $152.1M+23.1% $123.6M-28.9% $173.8M+40.5% $123.7M-18.1% $151.0M+29.9% $116.2M
Gross Profit $169.3M+45.1% $116.7M-20.9% $147.5M+40.1% $105.3M-31.3% $153.3M+47.5% $103.9M-22.1% $133.4M+38.5% $96.4M
R&D Expenses $8.0M+11.8% $7.1M+16.2% $6.1M+2.4% $6.0M N/A $6.4M+5.4% $6.1M-2.9% $6.3M
SG&A Expenses $67.0M+9.2% $61.4M-0.2% $61.5M+7.9% $57.0M-2.7% $58.5M+5.8% $55.3M+7.4% $51.5M-0.6% $51.8M
Operating Income $87.3M+112.7% $41.1M-42.5% $71.4M+113.0% $33.5M N/A $33.4M-50.9% $68.0M+120.4% $30.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $6.9M-3.9% $7.2M-51.0% $14.6M+236.7% $4.3M N/A $4.4M-52.9% $9.4M+205.5% $3.1M
Net Income $68.4M+184.7% $24.0M-46.4% $44.8M+212.6% $14.3M N/A $16.5M-56.1% $37.6M+281.9% $9.8M
EPS (Diluted) N/A $0.11-45.0% $0.20+233.3% $0.06 N/A $0.07-58.8% $0.17+325.0% $0.04

HAYW Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $3.2B+3.8% $3.0B0.0% $3.0B+1.8% $3.0B-0.2% $3.0B+3.5% $2.9B+0.9% $2.9B-2.2% $2.9B
Current Assets $951.2M+13.8% $835.8M+0.6% $830.7M+7.4% $773.5M+0.9% $767.0M+18.1% $649.6M+6.4% $610.2M-15.3% $720.6M
Cash & Equivalents $329.6M-23.1% $428.7M+17.4% $365.1M+101.3% $181.3M-7.8% $196.6M-28.3% $274.2M+27.5% $215.1M+85.6% $115.9M
Inventory $210.7M-8.3% $229.9M+0.7% $228.3M-2.1% $233.2M+7.7% $216.5M-5.6% $229.4M+7.4% $213.6M-3.3% $220.9M
Accounts Receivable $280.2M+141.4% $116.1M-31.6% $169.8M-42.2% $293.8M+5.5% $278.6M+178.8% $99.9M-32.6% $148.2M-57.8% $351.3M
Goodwill $951.2M+0.1% $950.0M-0.1% $951.3M+0.6% $945.7M+0.2% $943.6M-1.0% $953.2M+0.1% $951.9M+2.1% $932.6M
Total Liabilities $1.6B+3.0% $1.5B-1.7% $1.5B-0.4% $1.5B-1.4% $1.6B+3.3% $1.5B+0.8% $1.5B-6.3% $1.6B
Current Liabilities $323.2M+23.2% $262.5M-10.3% $292.7M-0.6% $294.4M-5.9% $313.0M+26.1% $248.2M+5.4% $235.4M+10.0% $214.0M
Long-Term Debt $959.8M+1.3% $947.7M-0.1% $949.1M-0.1% $950.4M-2.2% $971.5M+1.2% $959.9M0.0% $959.8M-11.0% $1.1B
Total Equity $1.6B+4.6% $1.5B+1.6% $1.5B+4.1% $1.4B+1.1% $1.4B+3.7% $1.4B+1.2% $1.4B+2.8% $1.3B
Retained Earnings $851.1M+8.7% $782.7M+3.2% $758.7M+6.3% $713.9M+2.0% $699.6M+8.5% $644.8M+2.6% $628.3M+6.4% $590.7M

HAYW Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$26.9M-128.5% $94.6M-51.3% $194.2M+3419.9% -$5.8M+90.8% -$63.7M-196.6% $65.9M-77.0% $287.0M+471.8% -$77.2M
Capital Expenditures $8.9M+20.2% $7.4M+7.1% $6.9M+25.2% $5.5M-11.3% $6.2M-3.9% $6.5M+51.7% $4.3M-21.4% $5.4M
Free Cash Flow -$35.8M-141.1% $87.2M-53.4% $187.3M+1747.8% -$11.4M+83.7% -$69.9M-217.6% $59.5M-79.0% $282.8M+442.2% -$82.6M
Investing Cash Flow -$62.7M-128.4% -$27.5M-267.7% -$7.5M-22.3% -$6.1M-2305.9% -$254K+95.7% -$5.9M+91.3% -$67.1M-451.2% $19.1M
Financing Cash Flow -$9.9M-246.1% -$2.9M+33.6% -$4.3M-15.6% -$3.7M+65.9% -$10.9M-388.3% -$2.2M+98.1% -$120.5M-3810.6% -$3.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $3.9M+5647.1% $68K-15.0% $80K-91.9% $993K+162.7% $378K+206.5% -$355K $0-100.0% $355K

HAYW Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 48.4%+0.7pp 47.8%-1.5pp 49.2%+3.2pp 46.0%-0.9pp 46.9%+1.2pp 45.7%-1.3pp 46.9%+1.6pp 45.3%
Operating Margin 25.0%+8.2pp 16.8%-7.0pp 23.8%+9.2pp 14.6% N/A 14.7%-9.2pp 23.9%+9.4pp 14.5%
Net Margin 19.6%+9.8pp 9.8%-5.1pp 14.9%+8.7pp 6.3% N/A 7.2%-6.0pp 13.2%+8.6pp 4.6%
Return on Equity 4.3%+2.7pp 1.6%-1.4pp 3.0%+2.0pp 1.0% N/A 1.2%-1.6pp 2.8%+2.0pp 0.8%
Return on Assets 2.2%+1.4pp 0.8%-0.7pp 1.5%+1.0pp 0.5% N/A 0.6%-0.7pp 1.3%+1.0pp 0.3%
Current Ratio 2.94-0.2 3.18+0.3 2.84+0.2 2.63+0.2 2.45-0.2 2.62+0.0 2.59-0.8 3.37
Debt-to-Equity 0.60-0.0 0.62-0.0 0.63-0.0 0.66-0.0 0.68-0.0 0.700.0 0.71-0.1 0.82
FCF Margin -10.3%-46.0pp 35.7%-26.8pp 62.5%+67.5pp -5.0%+16.4pp -21.4%-47.5pp 26.1%-73.3pp 99.4%+138.3pp -38.9%

Similar Companies

Frequently Asked Questions

Hayward Hldgs Inc (HAYW) reported $1.1B in total revenue for fiscal year 2025. This represents a 6.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Hayward Hldgs Inc (HAYW) revenue grew by 6.7% year-over-year, from $1.1B to $1.1B in fiscal year 2025.

Yes, Hayward Hldgs Inc (HAYW) reported a net income of $151.6M in fiscal year 2025, with a net profit margin of 13.5%.

Hayward Hldgs Inc (HAYW) reported diluted earnings per share of $0.68 for fiscal year 2025. This represents a 25.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Hayward Hldgs Inc (HAYW) had EBITDA of $291.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Hayward Hldgs Inc (HAYW) had $329.6M in cash and equivalents against $959.8M in long-term debt.

Hayward Hldgs Inc (HAYW) had a gross margin of 48.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Hayward Hldgs Inc (HAYW) had an operating margin of 20.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Hayward Hldgs Inc (HAYW) had a net profit margin of 13.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Hayward Hldgs Inc (HAYW) has a return on equity of 9.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Hayward Hldgs Inc (HAYW) generated $227.3M in free cash flow during fiscal year 2025. This represents a 19.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Hayward Hldgs Inc (HAYW) generated $256.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Hayward Hldgs Inc (HAYW) had $3.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Hayward Hldgs Inc (HAYW) invested $28.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Hayward Hldgs Inc (HAYW) invested $27.2M in research and development during fiscal year 2025.

Yes, Hayward Hldgs Inc (HAYW) spent $5.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Hayward Hldgs Inc (HAYW) had 217M shares outstanding as of fiscal year 2025.

Hayward Hldgs Inc (HAYW) had a current ratio of 2.94 as of fiscal year 2025, which is generally considered healthy.

Hayward Hldgs Inc (HAYW) had a debt-to-equity ratio of 0.60 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Hayward Hldgs Inc (HAYW) had a return on assets of 4.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Hayward Hldgs Inc (HAYW) has an Altman Z-Score of 2.34, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Hayward Hldgs Inc (HAYW) has a Piotroski F-Score of 8 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Hayward Hldgs Inc (HAYW) has an earnings quality ratio of 1.69x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Hayward Hldgs Inc (HAYW) has an interest coverage ratio of 4.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Hayward Hldgs Inc (HAYW) scores 61 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top