This page shows Gain Therapeutics, Inc. (GANX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Gain Therapeutics, Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Gain Therapeutics, Inc. generates $0.92 in operating cash flow (-$18.5M OCF vs -$20.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Gain Therapeutics, Inc. generated $0 in revenue in fiscal year 2025.
Gain Therapeutics, Inc.'s EBITDA was -$18.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.1% from the prior year.
Gain Therapeutics, Inc. reported -$20.2M in net income in fiscal year 2025. This represents an increase of 1.2% from the prior year.
Gain Therapeutics, Inc. earned $-0.61 per diluted share (EPS) in fiscal year 2025. This represents an increase of 31.5% from the prior year.
Cash & Balance Sheet
Gain Therapeutics, Inc. generated -$18.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 2.2% from the prior year.
Gain Therapeutics, Inc. held $20.8M in cash against $300K in long-term debt as of fiscal year 2025.
Gain Therapeutics, Inc. had 42M shares outstanding in fiscal year 2025. This represents an increase of 55.7% from the prior year.
Margins & Returns
Gain Therapeutics, Inc.'s ROE was -108.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 169.5 percentage points from the prior year.
Capital Allocation
Gain Therapeutics, Inc. invested $10.2M in research and development in fiscal year 2025. This represents a decrease of 5.4% from the prior year.
Gain Therapeutics, Inc. invested $22K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 0.0% from the prior year.
GANX Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $2.8M+3.3% | $2.8M+22.2% | $2.3M | N/A | $2.6M-40.9% | $4.4M+77.0% | $2.5M | N/A |
| SG&A Expenses | $1.9M-16.9% | $2.3M+10.3% | $2.1M | N/A | $1.8M-50.9% | $3.7M+100.2% | $1.9M | N/A |
| Operating Income | -$4.8M+6.0% | -$5.1M-16.5% | -$4.4M | N/A | -$4.5M+45.5% | -$8.2M-86.9% | -$4.4M | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | $105K+24.7% | $85K-26.7% | $115K | N/A |
| Income Tax | $549K+289.0% | $141K+40.5% | $101K | N/A | $11K+809.3% | $1K-93.9% | $20K | N/A |
| Net Income | -$5.3M+9.0% | -$5.8M-28.2% | -$4.5M | N/A | -$4.5M+44.9% | -$8.1M-102.9% | -$4.0M | N/A |
| EPS (Diluted) | $-0.15+21.1% | $-0.19-18.8% | $-0.16 | N/A | $-0.17+59.5% | $-0.42-90.9% | $-0.22 | N/A |
GANX Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $11.0M+11.6% | $9.8M-15.4% | $11.6M-4.1% | $12.1M-15.6% | $14.4M-25.2% | $19.2M+31.7% | $14.6M-21.7% | $18.6M |
| Current Assets | $10.5M+13.0% | $9.3M-16.5% | $11.2M-3.9% | $11.6M-15.6% | $13.7M-25.9% | $18.5M+33.7% | $13.9M-22.0% | $17.8M |
| Cash & Equivalents | $8.8M+31.6% | $6.7M-26.2% | $9.1M-12.7% | $10.4M-13.8% | $12.0M-28.9% | $16.9M+59.2% | $10.6M-9.8% | $11.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $5.1M-17.5% | $6.1M+5.0% | $5.8M+22.2% | $4.8M-12.3% | $5.5M-26.4% | $7.4M+24.9% | $5.9M-1.6% | $6.0M |
| Current Liabilities | $4.2M-19.8% | $5.2M+3.4% | $5.0M+28.6% | $3.9M-14.9% | $4.6M-29.6% | $6.5M+30.4% | $5.0M+1.1% | $4.9M |
| Long-Term Debt | $299K-8.2% | $325K+3.5% | $314K-4.2% | $328K-12.7% | $376K+0.2% | $375K-5.4% | $397K-11.6% | $449K |
| Total Equity | $5.9M+59.9% | $3.7M-36.1% | $5.8M-21.3% | $7.3M-17.6% | $8.9M-24.4% | $11.8M+36.4% | $8.6M-31.3% | $12.6M |
| Retained Earnings | -$81.2M0.0% | -$81.2M0.0% | -$81.2M-33.6% | -$60.8M0.0% | -$60.8M0.0% | -$60.8M0.0% | -$60.8M-57.8% | -$38.5M |
GANX Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$4.9M+3.4% | -$5.1M-33.4% | -$3.8M-10.6% | -$3.5M+43.1% | -$6.1M-5.6% | -$5.8M-60.5% | -$3.6M+36.6% | -$5.7M |
| Capital Expenditures | N/A | N/A | N/A | $945+94400.0% | $1 | N/A | N/A | $19 |
| Free Cash Flow | N/A | N/A | N/A | -$3.5M+43.1% | -$6.1M | N/A | N/A | -$5.7M |
| Investing Cash Flow | N/A | N/A | N/A | -$43K-4344600.0% | -$1-100.0% | $2.0M-33.7% | $3.0M-3.9% | $3.1M |
| Financing Cash Flow | $7.0M+185.1% | $2.5M+2.9% | $2.4M+3.6% | $2.3M+186.0% | $809K-91.9% | $10.0M+6983.5% | -$146K-101.5% | $9.6M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
GANX Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -89.4%+67.8pp | -157.2%-78.8pp | -78.4% | N/A | -50.3%+18.8pp | -69.1%-22.6pp | -46.5% | N/A |
| Return on Assets | -48.2%+10.9pp | -59.1%-20.1pp | -39.0% | N/A | -31.2%+11.2pp | -42.4%-14.9pp | -27.5% | N/A |
| Current Ratio | 2.52+0.7 | 1.79-0.4 | 2.22-0.7 | 2.97-0.0 | 2.99+0.1 | 2.84+0.1 | 2.77-0.8 | 3.59 |
| Debt-to-Equity | 0.05-0.0 | 0.09+0.0 | 0.050.0 | 0.040.0 | 0.04+0.0 | 0.03-0.0 | 0.05+0.0 | 0.04 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Gain Therapeutics, Inc.'s annual revenue?
Gain Therapeutics, Inc. (GANX) reported $0 in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
Is Gain Therapeutics, Inc. profitable?
No, Gain Therapeutics, Inc. (GANX) reported a net income of -$20.2M in fiscal year 2025.
What is Gain Therapeutics, Inc.'s EBITDA?
Gain Therapeutics, Inc. (GANX) had EBITDA of -$18.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Gain Therapeutics, Inc. have?
As of fiscal year 2025, Gain Therapeutics, Inc. (GANX) had $20.8M in cash and equivalents against $300K in long-term debt.
What is Gain Therapeutics, Inc.'s return on equity (ROE)?
Gain Therapeutics, Inc. (GANX) has a return on equity of -108.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Gain Therapeutics, Inc.'s free cash flow?
Gain Therapeutics, Inc. (GANX) generated -$18.5M in free cash flow during fiscal year 2025. This represents a 2.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Gain Therapeutics, Inc.'s operating cash flow?
Gain Therapeutics, Inc. (GANX) generated -$18.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Gain Therapeutics, Inc.'s total assets?
Gain Therapeutics, Inc. (GANX) had $22.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Gain Therapeutics, Inc.'s capital expenditures?
Gain Therapeutics, Inc. (GANX) invested $22K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Gain Therapeutics, Inc. spend on research and development?
Gain Therapeutics, Inc. (GANX) invested $10.2M in research and development during fiscal year 2025.
What is Gain Therapeutics, Inc.'s current ratio?
Gain Therapeutics, Inc. (GANX) had a current ratio of 6.63 as of fiscal year 2025, which is generally considered healthy.
What is Gain Therapeutics, Inc.'s debt-to-equity ratio?
Gain Therapeutics, Inc. (GANX) had a debt-to-equity ratio of 0.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Gain Therapeutics, Inc.'s return on assets (ROA)?
Gain Therapeutics, Inc. (GANX) had a return on assets of -88.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Gain Therapeutics, Inc.'s cash runway?
Based on fiscal year 2025 data, Gain Therapeutics, Inc. (GANX) had $20.8M in cash against an annual operating cash burn of $18.5M. This gives an estimated cash runway of approximately 14 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Gain Therapeutics, Inc.'s Piotroski F-Score?
Gain Therapeutics, Inc. (GANX) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Gain Therapeutics, Inc.'s earnings high quality?
Gain Therapeutics, Inc. (GANX) has an earnings quality ratio of 0.92x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.