This page shows FUSEMACHINES (FUSE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Fusemachines’ dominant mechanic is external financing keeping liquidity intact while reported losses improve faster than operating cash flow.
From FY2024 to FY2025, net loss improved from-$15.4M to-$928K even though revenue fell and operating cash burn deepened from-$2.2M to-$5.5M . That gap implies the cleaner FY2025 bottom line reflects items outside day-to-day operations more than a fully repaired engine, because the company still posted an operating loss of-$6.0M .
The cash balance rose to
Core operations did get somewhat less costly: gross margin held near
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of FUSEMACHINES's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
FUSEMACHINES has an operating margin of -77.2%, meaning the company retains $-77 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -93.0% the prior year.
FUSEMACHINES's revenue declined 12.5% year-over-year, from $8.8M to $7.7M. This contraction results in a growth score of 13/100.
FUSEMACHINES's current ratio of 0.31 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.
While FUSEMACHINES generated -$5.5M in operating cash flow, capex of $53K consumed most of it, leaving -$5.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
FUSEMACHINES passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, FUSEMACHINES generates $5.96 in operating cash flow (-$5.5M OCF vs -$928K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
FUSEMACHINES earns $-22.2 in operating income for every $1 of interest expense (-$6.0M vs $268K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
FUSEMACHINES generated $7.7M in revenue in fiscal year 2025. This represents a decrease of 12.5% from the prior year.
FUSEMACHINES's EBITDA was -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 27.5% from the prior year.
FUSEMACHINES reported -$928K in net income in fiscal year 2025. This represents an increase of 94.0% from the prior year.
FUSEMACHINES earned $-0.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 96.4% from the prior year.
Cash & Balance Sheet
FUSEMACHINES generated -$5.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 151.9% from the prior year.
FUSEMACHINES held $4.2M in cash against $300K in long-term debt as of fiscal year 2025.
FUSEMACHINES had 0 shares outstanding in fiscal year 2025. This represents a decrease of 100.0% from the prior year.
Margins & Returns
FUSEMACHINES's gross margin was 55.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.0 percentage points from the prior year.
FUSEMACHINES's operating margin was -77.2% in fiscal year 2025, reflecting core business profitability. This is up 15.8 percentage points from the prior year.
FUSEMACHINES's net profit margin was -12.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 162.6 percentage points from the prior year.
Capital Allocation
FUSEMACHINES invested $720K in research and development in fiscal year 2025. This represents a decrease of 1.6% from the prior year.
FUSEMACHINES invested $53K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 253.3% from the prior year.
FUSE Income Statement
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | $931K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | $948K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $298K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $3.3M | N/A | $42K | N/A | N/A | N/A | $27K | N/A |
| Operating Income | -$3.0M | N/A | -$1.1M | N/A | N/A | N/A | -$613K | N/A |
| Interest Expense | -$54K | N/A | $17.6M | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $4K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$872K | N/A | -$19.8M-9631.5% | -$204K+90.1% | -$2.1M | N/A | -$133K-131.5% | $422K |
| EPS (Diluted) | $-0.03 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
FUSE Balance Sheet
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.9M-34.4% | $7.5M-39.0% | $12.4M | N/A | N/A | $5.5M | N/A | N/A |
| Current Assets | $3.7M-40.2% | $6.3M-49.4% | $12.4M | N/A | N/A | $4.1M | N/A | N/A |
| Cash & Equivalents | $1.8M-58.0% | $4.2M-55.1% | $9.4M | N/A | N/A | $500K | N/A | N/A |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $1.2M-1.7% | $1.3M | N/A | N/A | N/A | $1.4M | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $20.0M-9.7% | $22.1M-59.8% | $55.0M | N/A | N/A | $29.9M | N/A | N/A |
| Current Liabilities | $18.1M-9.6% | $20.0M-54.3% | $43.9M | N/A | N/A | $20.3M | N/A | N/A |
| Long-Term Debt | $300K0.0% | $300K | N/A | N/A | N/A | $6.7M | N/A | N/A |
| Total Equity | -$15.0M-3.1% | -$14.6M+65.8% | -$42.6M-267.5% | -$11.6M-3.9% | -$11.2M+54.1% | -$24.3M-138.5% | -$10.2M-7.5% | -$9.5M |
| Retained Earnings | -$36.1M-2.7% | -$35.1M-6.9% | -$32.9M | N/A | N/A | -$34.2M | N/A | N/A |
FUSE Cash Flow Statement
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$2.2M+57.9% | -$5.3M | N/A | N/A | N/A | -$3.6M | N/A | N/A |
| Capital Expenditures | $20K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | -$2.2M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$56K+98.6% | -$3.9M | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | -$174K-101.3% | $13.0M | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
FUSE Financial Ratios
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.4% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -161.5% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -46.4% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -17.6% | N/A | -160.6% | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.21-0.1 | 0.31+0.0 | 0.28 | N/A | N/A | 0.20 | N/A | N/A |
| Debt-to-Equity | -0.020.0 | -0.02+1.3 | -1.29 | N/A | N/A | -0.28 | N/A | N/A |
| FCF Margin | -119.4% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$14.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.31), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is FUSEMACHINES's annual revenue?
FUSEMACHINES (FUSE) reported $7.7M in total revenue for fiscal year 2025. This represents a -12.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is FUSEMACHINES's revenue growing?
FUSEMACHINES (FUSE) revenue declined by 12.5% year-over-year, from $8.8M to $7.7M in fiscal year 2025.
Is FUSEMACHINES profitable?
No, FUSEMACHINES (FUSE) reported a net income of -$928K in fiscal year 2025, with a net profit margin of -12.0%.
What is FUSEMACHINES's EBITDA?
FUSEMACHINES (FUSE) had EBITDA of -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does FUSEMACHINES have?
As of fiscal year 2025, FUSEMACHINES (FUSE) had $4.2M in cash and equivalents against $300K in long-term debt.
What is FUSEMACHINES's gross margin?
FUSEMACHINES (FUSE) had a gross margin of 55.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is FUSEMACHINES's operating margin?
FUSEMACHINES (FUSE) had an operating margin of -77.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is FUSEMACHINES's net profit margin?
FUSEMACHINES (FUSE) had a net profit margin of -12.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is FUSEMACHINES's free cash flow?
FUSEMACHINES (FUSE) generated -$5.6M in free cash flow during fiscal year 2025. This represents a -151.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is FUSEMACHINES's operating cash flow?
FUSEMACHINES (FUSE) generated -$5.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are FUSEMACHINES's total assets?
FUSEMACHINES (FUSE) had $7.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are FUSEMACHINES's capital expenditures?
FUSEMACHINES (FUSE) invested $53K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does FUSEMACHINES spend on research and development?
FUSEMACHINES (FUSE) invested $720K in research and development during fiscal year 2025.
What is FUSEMACHINES's current ratio?
FUSEMACHINES (FUSE) had a current ratio of 0.31 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is FUSEMACHINES's debt-to-equity ratio?
FUSEMACHINES (FUSE) had a debt-to-equity ratio of -0.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is FUSEMACHINES's return on assets (ROA)?
FUSEMACHINES (FUSE) had a return on assets of -12.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is FUSEMACHINES's cash runway?
Based on fiscal year 2025 data, FUSEMACHINES (FUSE) had $4.2M in cash against an annual operating cash burn of $5.5M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is FUSEMACHINES's debt-to-equity ratio negative or unusual?
FUSEMACHINES (FUSE) has negative shareholder equity of -$14.6M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is FUSEMACHINES's Piotroski F-Score?
FUSEMACHINES (FUSE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are FUSEMACHINES's earnings high quality?
FUSEMACHINES (FUSE) has an earnings quality ratio of 5.96x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can FUSEMACHINES cover its interest payments?
FUSEMACHINES (FUSE) has an interest coverage ratio of -22.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is FUSEMACHINES?
FUSEMACHINES (FUSE) scores 2 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.