STOCK TITAN

FUSEMACHINES Financials

FUSE
Source SEC Filings (10-K/10-Q) Updated May 15, 2026 Currency USD FYE December

This page shows FUSEMACHINES (FUSE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FUSE FY2025

Fusemachines’ dominant mechanic is external financing keeping liquidity intact while reported losses improve faster than operating cash flow.

From FY2024 to FY2025, net loss improved from -$15.4M to -$928K even though revenue fell and operating cash burn deepened from -$2.2M to -$5.5M. That gap implies the cleaner FY2025 bottom line reflects items outside day-to-day operations more than a fully repaired engine, because the company still posted an operating loss of -$6.0M.

The cash balance rose to $4.2M, but it was funded by a $9.4M financing inflow, not by operations, so day-to-day activity is still not paying for itself. That matters because current liabilities of $20.0M leave a current ratio of 0.3x, meaning near-term obligations remain heavy relative to liquid resources.

Core operations did get somewhat less costly: gross margin held near 56.0% while SG&A fell by about $2.2M, which narrowed the operating loss despite lower sales. But with free cash flow at -$5.6M on only $7.7M of revenue, the business still consumes substantial cash to sustain its current scale.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 2 / 100
Financial Profile 2/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of FUSEMACHINES's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

FUSEMACHINES has an operating margin of -77.2%, meaning the company retains $-77 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -93.0% the prior year.

Growth
13

FUSEMACHINES's revenue declined 12.5% year-over-year, from $8.8M to $7.7M. This contraction results in a growth score of 13/100.

Liquidity
0

FUSEMACHINES's current ratio of 0.31 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While FUSEMACHINES generated -$5.5M in operating cash flow, capex of $53K consumed most of it, leaving -$5.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Neutral
4/9

FUSEMACHINES passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
5.96x

For every $1 of reported earnings, FUSEMACHINES generates $5.96 in operating cash flow (-$5.5M OCF vs -$928K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-22.2x

FUSEMACHINES earns $-22.2 in operating income for every $1 of interest expense (-$6.0M vs $268K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.7M
YoY-12.5%

FUSEMACHINES generated $7.7M in revenue in fiscal year 2025. This represents a decrease of 12.5% from the prior year.

EBITDA
-$5.9M
YoY+27.5%

FUSEMACHINES's EBITDA was -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 27.5% from the prior year.

Net Income
-$928K
YoY+94.0%

FUSEMACHINES reported -$928K in net income in fiscal year 2025. This represents an increase of 94.0% from the prior year.

EPS (Diluted)
$-0.08
YoY+96.4%

FUSEMACHINES earned $-0.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 96.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$5.6M
YoY-151.9%

FUSEMACHINES generated -$5.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 151.9% from the prior year.

Cash & Debt
$4.2M
YoY+744.2%

FUSEMACHINES held $4.2M in cash against $300K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
0
YoY-100.0%

FUSEMACHINES had 0 shares outstanding in fiscal year 2025. This represents a decrease of 100.0% from the prior year.

Margins & Returns

Gross Margin
55.8%
YoY+1.0pp

FUSEMACHINES's gross margin was 55.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.0 percentage points from the prior year.

Operating Margin
-77.2%
YoY+15.8pp

FUSEMACHINES's operating margin was -77.2% in fiscal year 2025, reflecting core business profitability. This is up 15.8 percentage points from the prior year.

Net Margin
-12.0%
YoY+162.6pp

FUSEMACHINES's net profit margin was -12.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 162.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$720K
YoY-1.6%

FUSEMACHINES invested $720K in research and development in fiscal year 2025. This represents a decrease of 1.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$53K
YoY+253.3%

FUSEMACHINES invested $53K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 253.3% from the prior year.

FUSE Income Statement

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $1.9M N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue $931K N/A N/A N/A N/A N/A N/A N/A
Gross Profit $948K N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $298K N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $3.3M N/A $42K N/A N/A N/A $27K N/A
Operating Income -$3.0M N/A -$1.1M N/A N/A N/A -$613K N/A
Interest Expense -$54K N/A $17.6M N/A N/A N/A N/A N/A
Income Tax $4K N/A N/A N/A N/A N/A N/A N/A
Net Income -$872K N/A -$19.8M-9631.5% -$204K+90.1% -$2.1M N/A -$133K-131.5% $422K
EPS (Diluted) $-0.03 N/A N/A N/A N/A N/A N/A N/A

FUSE Balance Sheet

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $4.9M-34.4% $7.5M-39.0% $12.4M N/A N/A $5.5M N/A N/A
Current Assets $3.7M-40.2% $6.3M-49.4% $12.4M N/A N/A $4.1M N/A N/A
Cash & Equivalents $1.8M-58.0% $4.2M-55.1% $9.4M N/A N/A $500K N/A N/A
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $1.2M-1.7% $1.3M N/A N/A N/A $1.4M N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $20.0M-9.7% $22.1M-59.8% $55.0M N/A N/A $29.9M N/A N/A
Current Liabilities $18.1M-9.6% $20.0M-54.3% $43.9M N/A N/A $20.3M N/A N/A
Long-Term Debt $300K0.0% $300K N/A N/A N/A $6.7M N/A N/A
Total Equity -$15.0M-3.1% -$14.6M+65.8% -$42.6M-267.5% -$11.6M-3.9% -$11.2M+54.1% -$24.3M-138.5% -$10.2M-7.5% -$9.5M
Retained Earnings -$36.1M-2.7% -$35.1M-6.9% -$32.9M N/A N/A -$34.2M N/A N/A

FUSE Cash Flow Statement

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$2.2M+57.9% -$5.3M N/A N/A N/A -$3.6M N/A N/A
Capital Expenditures $20K N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow -$2.2M N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$56K+98.6% -$3.9M N/A N/A N/A N/A N/A N/A
Financing Cash Flow -$174K-101.3% $13.0M N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

FUSE Financial Ratios

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 50.4% N/A N/A N/A N/A N/A N/A N/A
Operating Margin -161.5% N/A N/A N/A N/A N/A N/A N/A
Net Margin -46.4% N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -17.6% N/A -160.6% N/A N/A N/A N/A N/A
Current Ratio 0.21-0.1 0.31+0.0 0.28 N/A N/A 0.20 N/A N/A
Debt-to-Equity -0.020.0 -0.02+1.3 -1.29 N/A N/A -0.28 N/A N/A
FCF Margin -119.4% N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$14.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.31), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

FUSEMACHINES (FUSE) reported $7.7M in total revenue for fiscal year 2025. This represents a -12.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

FUSEMACHINES (FUSE) revenue declined by 12.5% year-over-year, from $8.8M to $7.7M in fiscal year 2025.

No, FUSEMACHINES (FUSE) reported a net income of -$928K in fiscal year 2025, with a net profit margin of -12.0%.

FUSEMACHINES (FUSE) reported diluted earnings per share of $-0.08 for fiscal year 2025. This represents a 96.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FUSEMACHINES (FUSE) had EBITDA of -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, FUSEMACHINES (FUSE) had $4.2M in cash and equivalents against $300K in long-term debt.

FUSEMACHINES (FUSE) had a gross margin of 55.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

FUSEMACHINES (FUSE) had an operating margin of -77.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

FUSEMACHINES (FUSE) had a net profit margin of -12.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

FUSEMACHINES (FUSE) generated -$5.6M in free cash flow during fiscal year 2025. This represents a -151.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FUSEMACHINES (FUSE) generated -$5.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

FUSEMACHINES (FUSE) had $7.5M in total assets as of fiscal year 2025, including both current and long-term assets.

FUSEMACHINES (FUSE) invested $53K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FUSEMACHINES (FUSE) invested $720K in research and development during fiscal year 2025.

FUSEMACHINES (FUSE) had 0 shares outstanding as of fiscal year 2025.

FUSEMACHINES (FUSE) had a current ratio of 0.31 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

FUSEMACHINES (FUSE) had a debt-to-equity ratio of -0.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

FUSEMACHINES (FUSE) had a return on assets of -12.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, FUSEMACHINES (FUSE) had $4.2M in cash against an annual operating cash burn of $5.5M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

FUSEMACHINES (FUSE) has negative shareholder equity of -$14.6M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

FUSEMACHINES (FUSE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

FUSEMACHINES (FUSE) has an earnings quality ratio of 5.96x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FUSEMACHINES (FUSE) has an interest coverage ratio of -22.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

FUSEMACHINES (FUSE) scores 2 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top