STOCK TITAN

Franklin St Prop Financials

FSP
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Franklin St Prop (FSP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FSP FY2025

Deleveraging has come from shrinking the asset base, leaving a smaller but still cash-thin business behind.

From FY2023 to FY2025, total liabilities fell by $171M while revenue dropped by $39M, which points to deleveraging through contraction rather than through a healthier earnings engine. Cash also fell from $126M to $31M as operating cash flow weakened, so the balance sheet became cleaner at the cost of a smaller platform with less recurring cash support.

FY2025 gross margin stayed high at 60.8%, so the direct economics of the remaining asset base were still intact even as revenue kept shrinking. The squeeze sat below that line: interest expense was $24.7M against only $3.8M of operating cash flow, which means financing costs absorbed the cash the business actually produced.

The FY2025 net loss of -$45.0M was almost matched by depreciation of $45.3M, so reported earnings make the business look weaker than its cash generation alone suggests. But with free cash flow still at -$12.7M, that non-cash cushion does not offset the ongoing need for upkeep and other cash demands.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 17 / 100
Financial Profile 17/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Franklin St Prop's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
10

Franklin St Prop's revenue declined 10.8% year-over-year, from $120.1M to $107.2M. This contraction results in a growth score of 10/100.

Leverage
92

Franklin St Prop carries a low D/E ratio of 0.47, meaning only $0.47 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
0

While Franklin St Prop generated $3.8M in operating cash flow, capex of $16.4M consumed most of it, leaving -$12.7M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Franklin St Prop generates a -7.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -8.0% the prior year.

Piotroski F-Score Weak
3/9

Franklin St Prop passes 3 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
-0.08x

For every $1 of reported earnings, Franklin St Prop generates $-0.08 in operating cash flow ($3.8M OCF vs -$45.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$107.2M
YoY-10.8%
5Y CAGR-15.3%
10Y CAGR-7.9%

Franklin St Prop generated $107.2M in revenue in fiscal year 2025. This represents a decrease of 10.8% from the prior year.

EBITDA
N/A
Net Income
-$45.0M
YoY+14.7%

Franklin St Prop reported -$45.0M in net income in fiscal year 2025. This represents an increase of 14.7% from the prior year.

EPS (Diluted)
$-0.43
YoY+15.7%

Franklin St Prop earned $-0.43 per diluted share (EPS) in fiscal year 2025. This represents an increase of 15.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$12.7M
YoY+22.0%

Franklin St Prop generated -$12.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 22.0% from the prior year.

Cash & Debt
$30.6M
YoY-25.7%
5Y CAGR+63.1%
10Y CAGR+5.3%

Franklin St Prop held $30.6M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.04
YoY+0.0%
5Y CAGR-35.6%
10Y CAGR-25.5%

Franklin St Prop paid $0.04 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
104M
YoY+0.1%
5Y CAGR-0.7%
10Y CAGR+0.3%

Franklin St Prop had 104M shares outstanding in fiscal year 2025. This represents an increase of 0.1% from the prior year.

Margins & Returns

Gross Margin
60.8%
YoY-1.7pp
5Y CAGR-12.0pp

Franklin St Prop's gross margin was 60.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.7 percentage points from the prior year.

Operating Margin
N/A
Net Margin
-42.0%
YoY+1.9pp
5Y CAGR-55.2pp
10Y CAGR-56.3pp

Franklin St Prop's net profit margin was -42.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.9 percentage points from the prior year.

Return on Equity
-7.4%
YoY+0.6pp
5Y CAGR-11.7pp
10Y CAGR-11.2pp

Franklin St Prop's ROE was -7.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.6 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$16.4M
YoY-34.9%
5Y CAGR-26.8%
10Y CAGR-2.8%

Franklin St Prop invested $16.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 34.9% from the prior year.

FSP Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $26.2M+0.7% $26.0M-4.6% $27.3M+2.2% $26.7M-1.4% $27.1M-4.5% $28.4M-4.4% $29.7M-3.7% $30.8M
Cost of Revenue $10.3M-2.7% $10.6M-0.9% $10.7M-0.3% $10.7M+6.0% $10.1M-11.6% $11.4M-1.3% $11.6M+5.0% $11.0M
Gross Profit $15.9M+3.0% $15.5M-7.0% $16.6M+3.8% $16.0M-5.9% $17.0M+0.4% $17.0M-6.4% $18.1M-8.6% $19.8M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.7M+1.6% $2.6M-13.4% $3.0M-7.5% $3.3M-5.8% $3.5M+23.8% $2.8M-14.0% $3.3M-9.9% $3.6M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $6.8M+7.4% $6.3M-0.1% $6.3M+0.1% $6.3M+11.4% $5.7M-3.7% $5.9M-10.2% $6.6M-7.0% $7.1M
Income Tax $54K+3.8% $52K+1633.3% $3K-96.3% $82K+57.7% $52K-3.7% $54K-3.6% $56K+16.7% $48K
Net Income -$9.5M-30.1% -$7.3M+12.0% -$8.3M-5.7% -$7.9M+63.3% -$21.4M-151.4% -$8.5M+45.4% -$15.6M+25.7% -$21.0M
EPS (Diluted) $-0.09 N/A $-0.080.0% $-0.08+61.9% $-0.21 N/A $-0.15+25.0% $-0.20

FSP Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $881.8M-1.2% $892.9M-0.9% $901.0M-0.2% $903.2M-1.4% $916.4M-3.2% $946.9M-3.5% $981.5M-3.1% $1.0B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $23.8M-22.3% $30.6M-2.7% $31.4M+7.0% $29.4M-2.6% $30.2M-26.6% $41.1M+0.6% $40.9M+35.1% $30.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $1.3M+185.6% $471K-65.9% $1.4M-12.0% $1.6M+7.3% $1.5M+14.0% $1.3M-4.9% $1.3M-42.6% $2.3M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $285.4M-0.2% $285.9M+0.1% $285.7M+2.6% $278.5M-1.6% $283.0M-2.8% $291.1M-7.9% $316.1M-4.3% $330.4M
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $596.4M-1.7% $607.0M-1.4% $615.3M-1.5% $624.7M-1.4% $633.4M-3.4% $655.9M-1.4% $665.4M-2.4% $682.1M
Retained Earnings N/A N/A N/A N/A N/A N/A N/A N/A

FSP Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$5.2M-234.5% $3.8M-53.7% $8.3M+387.7% -$2.9M+47.5% -$5.5M-343.5% $2.3M-84.4% $14.5M+2333.3% -$648K
Capital Expenditures $2.7M-29.2% $3.8M-28.0% $5.3M+84.5% $2.9M-35.7% $4.5M-27.4% $6.1M+5.4% $5.8M+29.8% $4.5M
Free Cash Flow -$7.8M-32800.0% $24K-99.2% $3.0M+152.1% -$5.7M+42.2% -$9.9M-155.5% -$3.9M-145.0% $8.6M+268.3% -$5.1M
Investing Cash Flow -$2.7M+29.0% -$3.8M+28.2% -$5.3M-263.5% $3.2M+172.6% -$4.5M-116.8% $26.4M+16.2% $22.8M+606.7% -$4.5M
Financing Cash Flow $1.0M+199.3% -$1.0M+46.5% -$1.9M-38.8% -$1.4M-17.4% -$1.2M+95.8% -$28.4M-7.8% -$26.3M-2201.1% -$1.1M
Dividends Paid $1.0M0.0% $1.0M0.0% $1.0M+0.2% $1.0M-0.1% $1.0M0.0% $1.0M0.0% $1.0M+0.2% $1.0M
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

FSP Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 60.8%+1.4pp 59.4%-1.5pp 60.9%+1.0pp 59.9%-2.8pp 62.8%+3.0pp 59.7%-1.3pp 61.0%-3.2pp 64.2%
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -36.3%-8.2pp -28.1%+2.4pp -30.5%-1.0pp -29.5%+49.6pp -79.1%-49.0pp -30.0%+22.6pp -52.6%+15.6pp -68.2%
Return on Equity -1.6%-0.4pp -1.2%+0.1pp -1.4%-0.1pp -1.3%+2.1pp -3.4%-2.1pp -1.3%+1.1pp -2.4%+0.7pp -3.1%
Return on Assets -1.1%-0.3pp -0.8%+0.1pp -0.9%-0.1pp -0.9%+1.5pp -2.3%-1.4pp -0.9%+0.7pp -1.6%+0.5pp -2.1%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.480.0 0.470.0 0.46+0.0 0.450.0 0.450.0 0.44-0.0 0.470.0 0.48
FCF Margin -29.9%-30.0pp 0.1%-10.9pp 11.0%+32.5pp -21.5%+15.2pp -36.6%-22.9pp -13.7%-42.8pp 29.1%+45.8pp -16.7%

Similar Companies

Frequently Asked Questions

Franklin St Prop (FSP) reported $107.2M in total revenue for fiscal year 2025. This represents a -10.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Franklin St Prop (FSP) revenue declined by 10.8% year-over-year, from $120.1M to $107.2M in fiscal year 2025.

No, Franklin St Prop (FSP) reported a net income of -$45.0M in fiscal year 2025, with a net profit margin of -42.0%.

Franklin St Prop (FSP) reported diluted earnings per share of $-0.43 for fiscal year 2025. This represents a 15.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Franklin St Prop (FSP) had a gross margin of 60.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Franklin St Prop (FSP) had a net profit margin of -42.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Franklin St Prop (FSP) paid $0.04 per share in dividends during fiscal year 2025.

Franklin St Prop (FSP) has a return on equity of -7.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Franklin St Prop (FSP) generated -$12.7M in free cash flow during fiscal year 2025. This represents a 22.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Franklin St Prop (FSP) generated $3.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Franklin St Prop (FSP) had $892.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Franklin St Prop (FSP) invested $16.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Franklin St Prop (FSP) had 104M shares outstanding as of fiscal year 2025.

Franklin St Prop (FSP) had a debt-to-equity ratio of 0.47 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Franklin St Prop (FSP) had a return on assets of -5.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Franklin St Prop (FSP) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Franklin St Prop (FSP) has an earnings quality ratio of -0.08x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Franklin St Prop (FSP) scores 17 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top