STOCK TITAN

F & M Bk Corp Financials

FMBM
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows F & M Bk Corp (FMBM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FMBM FY2025

Thin asset returns amplified by a liabilities-heavy balance sheet and restored cash conversion are the clearest mechanics in recent results.

The unusual combination in FY2025 is that reported debt-to-equity was only 0.1x while total liabilities still reached $1.27B against $104.8M of equity; that balance-sheet structure turns a modest return on assets of 0.8% into a much stronger return on equity of 10.7%. It also means the plain debt ratio understates how much this liabilities-heavy model can amplify small changes in asset returns.

FY2023's profit slump reads like a funding-cost squeeze: revenue still reached $56.4M, yet interest expense jumped to $24.7M. That mismatch helps explain why operating cash flow shrank to $2.2M even before net income recovered to $11.2M by FY2025.

Cash conversion improved materially in FY2025 because operating cash flow of $16.5M exceeded net income of $11.2M. With capital spending only $724K, free cash flow rose to $15.8M, which supports dividends and rebuilds balance-sheet flexibility.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of F & M Bk Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
49

F & M Bk Corp's revenue grew 5.1% year-over-year to $67.8M, a solid pace of expansion. This earns a growth score of 49/100.

Leverage
100

F & M Bk Corp carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Cash Flow
59

F & M Bk Corp has a free cash flow margin of 23.3%, earning a moderate score of 59/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
30

F & M Bk Corp's ROE of 10.7% shows moderate profitability relative to equity, earning a score of 30/100. This is up from 8.5% the prior year.

Piotroski F-Score Neutral
4/9

F & M Bk Corp passes 4 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.47x

For every $1 of reported earnings, F & M Bk Corp generates $1.47 in operating cash flow ($16.5M OCF vs $11.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$67.8M
YoY+5.1%
5Y CAGR+13.0%
10Y CAGR+8.7%

F & M Bk Corp generated $67.8M in revenue in fiscal year 2025. This represents an increase of 5.1% from the prior year.

EBITDA
N/A
Net Income
$11.2M
YoY+54.1%
5Y CAGR+4.8%
10Y CAGR+2.9%

F & M Bk Corp reported $11.2M in net income in fiscal year 2025. This represents an increase of 54.1% from the prior year.

EPS (Diluted)
$3.16
YoY+52.7%
5Y CAGR+4.3%
10Y CAGR+3.5%

F & M Bk Corp earned $3.16 per diluted share (EPS) in fiscal year 2025. This represents an increase of 52.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$15.8M
YoY+130.3%
5Y CAGR+70.2%
10Y CAGR+7.1%

F & M Bk Corp generated $15.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 130.3% from the prior year.

Cash & Debt
$68.9M
YoY+20.9%
5Y CAGR-2.6%
10Y CAGR+23.2%

F & M Bk Corp held $68.9M in cash against $9.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.04
YoY+0.0%
5Y CAGR+0.0%
10Y CAGR+3.6%

F & M Bk Corp paid $1.04 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
4M
YoY+0.9%
5Y CAGR+2.1%
10Y CAGR+0.8%

F & M Bk Corp had 4M shares outstanding in fiscal year 2025. This represents an increase of 0.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
16.6%
YoY+5.3pp
5Y CAGR-7.6pp
10Y CAGR-12.1pp

F & M Bk Corp's net profit margin was 16.6% in fiscal year 2025, showing the share of revenue converted to profit. This is up 5.3 percentage points from the prior year.

Return on Equity
10.7%
YoY+2.3pp
5Y CAGR+1.4pp
10Y CAGR+0.6pp

F & M Bk Corp's ROE was 10.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$402K

F & M Bk Corp spent $402K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$724K
YoY+156.7%
5Y CAGR-0.5%
10Y CAGR-8.8%

F & M Bk Corp invested $724K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 156.7% from the prior year.

FMBM Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $17.6M+3.3% $17.1M+1.4% $16.8M+3.4% $16.3M-3.7% $16.9M+3.7% $16.3M+3.6% $15.7M+0.9% $15.6M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $9.5M+1.5% $9.3M+7.0% $8.7M-8.5% $9.5M+16.4% $8.2M-15.3% $9.7M+18.2% $8.2M-3.0% $8.4M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $6.6M+0.1% $6.6M+4.3% $6.3M-7.8% $6.8M-12.4% $7.8M-0.1% $7.8M+3.7% $7.5M+1.0% $7.4M
Income Tax $434K-2.5% $445K-2.2% $455K+9.9% $414K+48.9% $278K+352.7% -$110K-123.4% $471K+47200.0% -$1K
Net Income $2.9M-1.4% $2.9M-1.4% $3.0M+20.7% $2.5M+8.7% $2.3M+185.5% $792K-73.7% $3.0M+147.7% $1.2M
EPS (Diluted) N/A $0.82-2.4% $0.84+20.0% $0.70 N/A $0.23-73.3% $0.86+145.7% $0.35

FMBM Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.4B+1.2% $1.4B+3.5% $1.3B0.0% $1.3B+0.8% $1.3B-3.2% $1.3B+2.7% $1.3B-0.5% $1.3B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $68.9M-18.0% $83.9M+77.6% $47.3M-47.2% $89.5M+57.1% $57.0M-5.6% $60.3M+19.5% $50.5M-3.9% $52.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $5.1M+3.8% $4.9M-4.5% $5.2M+4.2% $5.0M+0.4% $4.9M-2.5% $5.1M-1.1% $5.1M+0.6% $5.1M
Goodwill $3.1M0.0% $3.1M0.0% $3.1M0.0% $3.1M0.0% $3.1M0.0% $3.1M0.0% $3.1M0.0% $3.1M
Total Liabilities $1.3B+1.0% $1.3B+3.2% $1.2B-0.3% $1.2B+0.4% $1.2B-3.1% $1.3B+2.2% $1.2B-0.8% $1.2B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $9.9M+41.7% $7.0M+0.1% $7.0M+0.1% $7.0M+0.2% $7.0M N/A N/A N/A
Total Equity $104.8M+3.2% $101.5M+7.1% $94.7M+3.8% $91.3M+6.0% $86.1M-4.3% $90.0M+10.3% $81.6M+5.0% $77.7M
Retained Earnings $92.2M+2.2% $90.2M+2.3% $88.2M+2.4% $86.2M+1.8% $84.7M+1.6% $83.3M-0.1% $83.4M+2.6% $81.3M

FMBM Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $1.9M-72.7% $7.0M+246.7% $2.0M-63.2% $5.5M+56.5% $3.5M+220.2% $1.1M+353.1% -$435K-114.8% $2.9M
Capital Expenditures $344K+204.4% $113K-16.9% $136K+3.8% $131K+107.9% $63K-4.5% $66K-20.5% $83K+18.6% $70K
Free Cash Flow $1.6M-77.2% $6.9M+265.7% $1.9M-64.9% $5.4M+55.6% $3.5M+234.5% $1.0M+299.8% -$518K-118.0% $2.9M
Investing Cash Flow -$29.3M-258.4% -$8.2M+79.5% -$39.8M-270.1% $23.4M-27.1% $32.1M+273.9% -$18.5M-278.2% $10.4M+189.7% $3.6M
Financing Cash Flow $11.8M-68.7% $37.8M+959.8% -$4.4M-209.3% $4.0M+110.3% -$39.0M-243.2% $27.2M+327.8% -$11.9M-153.7% $22.3M
Dividends Paid $924K-0.1% $925K-0.2% $927K+1.1% $917K+0.2% $915K0.0% $915K0.0% $915K+1.1% $905K
Share Buybacks $133K N/A N/A N/A $0 N/A N/A N/A

FMBM Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 16.4%-0.8pp 17.2%-0.5pp 17.6%+2.5pp 15.1%+1.7pp 13.4%+8.5pp 4.9%-14.3pp 19.2%+11.4pp 7.8%
Return on Equity 2.8%-0.1pp 2.9%-0.3pp 3.1%+0.4pp 2.7%+0.1pp 2.6%+1.7pp 0.9%-2.8pp 3.7%+2.1pp 1.6%
Return on Assets 0.2%-0.0pp 0.2%0.0pp 0.2%+0.0pp 0.2%+0.0pp 0.2%+0.1pp 0.1%-0.2pp 0.2%+0.1pp 0.1%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.09+0.0 0.070.0 0.070.0 0.080.0 0.08-13.9 13.94-1.1 15.05-0.9 15.93
FCF Margin 8.9%-31.6pp 40.6%+29.3pp 11.3%-21.9pp 33.1%+12.6pp 20.5%+14.1pp 6.3%+9.7pp -3.3%-21.7pp 18.4%

Similar Companies

Frequently Asked Questions

F & M Bk Corp (FMBM) reported $67.8M in total revenue for fiscal year 2025. This represents a 5.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

F & M Bk Corp (FMBM) revenue grew by 5.1% year-over-year, from $64.5M to $67.8M in fiscal year 2025.

Yes, F & M Bk Corp (FMBM) reported a net income of $11.2M in fiscal year 2025, with a net profit margin of 16.6%.

F & M Bk Corp (FMBM) reported diluted earnings per share of $3.16 for fiscal year 2025. This represents a 52.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, F & M Bk Corp (FMBM) had $68.9M in cash and equivalents against $9.9M in long-term debt.

F & M Bk Corp (FMBM) had a net profit margin of 16.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, F & M Bk Corp (FMBM) paid $1.04 per share in dividends during fiscal year 2025.

F & M Bk Corp (FMBM) has a return on equity of 10.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

F & M Bk Corp (FMBM) generated $15.8M in free cash flow during fiscal year 2025. This represents a 130.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

F & M Bk Corp (FMBM) generated $16.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

F & M Bk Corp (FMBM) had $1.4B in total assets as of fiscal year 2025, including both current and long-term assets.

F & M Bk Corp (FMBM) invested $724K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, F & M Bk Corp (FMBM) spent $402K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

F & M Bk Corp (FMBM) had 4M shares outstanding as of fiscal year 2025.

F & M Bk Corp (FMBM) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

F & M Bk Corp (FMBM) had a return on assets of 0.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

F & M Bk Corp (FMBM) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

F & M Bk Corp (FMBM) has an earnings quality ratio of 1.47x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

F & M Bk Corp (FMBM) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top