STOCK TITAN

FEMASYS INC Financials

FEMY
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE March

This page shows FEMASYS INC (FEMY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

FEMASYS INC has an operating margin of -767.0%, meaning the company retains $-767 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -1091.8% the prior year.

Growth
100

FEMASYS INC's revenue surged 40.8% year-over-year to $2.3M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
50

FEMASYS INC has a moderate D/E ratio of 2.53. This balance of debt and equity financing earns a leverage score of 50/100.

Liquidity
90

With a current ratio of 4.53, FEMASYS INC holds $4.53 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 90/100.

Cash Flow
0

While FEMASYS INC generated -$18.7M in operating cash flow, capex of $525K consumed most of it, leaving -$19.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

FEMASYS INC generates a -317.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -816.5% the prior year.

Piotroski F-Score Weak
2/9

FEMASYS INC passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
1.00x

For every $1 of reported earnings, FEMASYS INC generates $1.00 in operating cash flow (-$18.7M OCF vs -$18.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-2041.9x

FEMASYS INC earns $-2041.9 in operating income for every $1 of interest expense (-$17.6M vs $9K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.3M
YoY+40.8%
5Y CAGR+17.2%

FEMASYS INC generated $2.3M in revenue in fiscal year 2025. This represents an increase of 40.8% from the prior year.

EBITDA
-$17.2M
YoY+1.4%

FEMASYS INC's EBITDA was -$17.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 1.4% from the prior year.

Net Income
-$18.6M
YoY+1.0%

FEMASYS INC reported -$18.6M in net income in fiscal year 2025. This represents an increase of 1.0% from the prior year.

EPS (Diluted)
$-0.47
YoY+44.7%

FEMASYS INC earned $-0.47 per diluted share (EPS) in fiscal year 2025. This represents an increase of 44.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$19.2M
YoY+4.9%

FEMASYS INC generated -$19.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 4.9% from the prior year.

Cash & Debt
$9.3M
YoY+168.5%
5Y CAGR+22.8%

FEMASYS INC held $9.3M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
60M
YoY+158.6%

FEMASYS INC had 60M shares outstanding in fiscal year 2025. This represents an increase of 158.6% from the prior year.

Margins & Returns

Gross Margin
62.0%
YoY-4.6pp
5Y CAGR-8.5pp

FEMASYS INC's gross margin was 62.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.6 percentage points from the prior year.

Operating Margin
-767.0%
YoY+324.8pp
5Y CAGR-99.0pp

FEMASYS INC's operating margin was -767.0% in fiscal year 2025, reflecting core business profitability. This is up 324.8 percentage points from the prior year.

Net Margin
-812.3%
YoY+342.8pp
5Y CAGR-146.0pp

FEMASYS INC's net profit margin was -812.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 342.8 percentage points from the prior year.

Return on Equity
-317.4%
YoY+499.2pp

FEMASYS INC's ROE was -317.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 499.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$7.6M
YoY-7.8%
5Y CAGR+12.9%

FEMASYS INC invested $7.6M in research and development in fiscal year 2025. This represents a decrease of 7.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$525K
YoY-31.1%
5Y CAGR+128.9%

FEMASYS INC invested $525K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 31.1% from the prior year.

FEMY Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $729K+78.2% $409K+19.9% $341K-41.3% $582K+4.8% $555K+150.5% $221K-18.3% $271K+27.2% $213K
Cost of Revenue $294K+85.8% $158K+34.9% $117K-39.1% $192K+0.8% $191K+161.0% $73K-17.4% $89K+13.1% $78K
Gross Profit $436K+73.5% $251K+12.1% $224K-42.4% $389K+6.9% $364K+145.4% $148K-18.8% $183K+35.4% $135K
R&D Expenses $1.4M-2.3% $1.4M-52.4% $3.0M+37.0% $2.2M-5.9% $2.3M+16.6% $2.0M+11.6% $1.8M-14.5% $2.1M
SG&A Expenses $1.5M-8.6% $1.6M-6.1% $1.7M+2.5% $1.7M+9.8% $1.5M-5.0% $1.6M+7.3% $1.5M-32.2% $2.2M
Operating Income -$3.7M+5.1% -$3.9M+29.5% -$5.5M-15.6% -$4.7M+7.7% -$5.1M-14.2% -$4.5M-29.4% -$3.5M+22.2% -$4.4M
Interest Expense $532K+8.3% $492K+7.0% $459K+4.3% $440K+6.6% $413K+6.4% $388K+7.4% $362K+132.5% $155K
Income Tax $0 $0+100.0% -$4K-141.1% $10K+780.3% $1K+166.2% -$2K $0 N/A
Net Income -$4.2M+8.5% -$4.6M+22.2% -$5.9M-15.1% -$5.1M+5.3% -$5.4M-15.5% -$4.7M-30.1% -$3.6M+18.4% -$4.4M
EPS (Diluted) $-0.10+37.5% $-0.16+30.4% $-0.23 N/A $-0.24-14.3% $-0.21-23.5% $-0.17 N/A

FEMY Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $16.3M+18.2% $13.8M+3.8% $13.3M+6.7% $12.4M-20.1% $15.6M-23.1% $20.3M-16.8% $24.4M-12.2% $27.8M
Current Assets $12.2M+25.6% $9.8M+6.8% $9.1M+13.8% $8.0M-29.0% $11.3M-29.1% $15.9M-19.9% $19.9M-14.2% $23.2M
Cash & Equivalents $4.6M+42.0% $3.2M-15.8% $3.8M+10.7% $3.5M-54.6% $7.6M-43.7% $13.5M-24.2% $17.8M-17.9% $21.7M
Inventory $5.8M+10.5% $5.2M+35.5% $3.9M+26.8% $3.0M+57.2% $1.9M+47.3% $1.3M+35.4% $971K+45.6% $667K
Accounts Receivable $572K+124.8% $255K+9.0% $234K-52.2% $488K+29.1% $378K+308.8% $93K-23.2% $121K+21.9% $99K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $11.7M-4.4% $12.3M+8.8% $11.3M+11.2% $10.1M+5.5% $9.6M+6.5% $9.0M+3.0% $8.8M-6.8% $9.4M
Current Liabilities $10.5M-3.8% $11.0M+11.4% $9.8M+14.7% $8.6M+199.3% $2.9M+16.4% $2.5M+4.5% $2.4M-22.8% $3.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $4.6M+202.3% $1.5M-24.5% $2.0M-13.4% $2.3M-61.4% $6.0M-46.9% $11.3M-27.9% $15.6M-15.0% $18.4M
Retained Earnings -$141.9M-3.0% -$137.7M-3.4% -$133.1M-4.6% -$127.2M-4.2% -$122.1M-4.6% -$116.7M-4.2% -$112.0M-3.3% -$108.4M

FEMY Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$5.4M-23.8% -$4.4M+8.7% -$4.8M+6.1% -$5.1M+7.3% -$5.5M-26.5% -$4.3M+5.3% -$4.6M-50.5% -$3.0M
Capital Expenditures $194K+106.2% $94K-2.5% $97K-9.5% $107K-73.8% $408K+123.6% $182K+182.6% $65K+43.8% $45K
Free Cash Flow -$5.6M-25.5% -$4.4M+8.5% -$4.9M+6.2% -$5.2M+11.9% -$5.9M-30.5% -$4.5M+2.7% -$4.6M-50.4% -$3.1M
Investing Cash Flow -$240K-147.3% -$97K-0.4% -$97K+12.7% -$111K+74.9% -$440K-112.6% -$207K-129.6% -$90K-100.8% -$45K
Financing Cash Flow $7.0M+81.4% $3.8M-26.4% $5.2M+409.9% $1.0M $0-100.0% $224K-71.3% $778K-95.2% $16.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A $162K+437.5% $30K $0-100.0% $7K-72.6% $24K-89.5% $230K

FEMY Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 59.7%-1.6pp 61.4%-4.3pp 65.6%-1.3pp 66.9%+1.3pp 65.6%-1.4pp 67.0%-0.4pp 67.3%+4.1pp 63.3%
Operating Margin -500.9%+440.2pp -941.1%+659.0pp -1600.1%-788.1pp -812.0%+110.4pp -922.4%+1101.3pp -2023.7%-746.6pp -1277.1%+810.8pp -2087.9%
Net Margin -575.1%+545.4pp -1120.5%+607.4pp -1727.9%-846.9pp -881.0%+93.7pp -974.7%+1140.4pp -2115.1%-787.5pp -1327.5%+742.0pp -2069.6%
Return on Equity -92.1%+212.1pp -304.2%-8.9pp -295.3%-73.0pp -222.3%-131.7pp -90.6%-49.0pp -41.6%-18.6pp -23.1%+1.0pp -24.0%
Return on Assets -25.8%+7.5pp -33.3%+11.1pp -44.4%-3.2pp -41.2%-6.5pp -34.7%-11.6pp -23.1%-8.3pp -14.8%+1.1pp -15.9%
Current Ratio 1.16+0.3 0.89-0.0 0.930.0 0.93-3.0 3.94-2.5 6.47-2.0 8.43+0.8 7.59
Debt-to-Equity 2.58-5.6 8.14+2.5 5.65+1.2 4.40+2.8 1.61+0.8 0.80+0.2 0.56+0.0 0.51
FCF Margin -765.3%+321.3pp -1086.6%+338.1pp -1424.6%-533.7pp -890.9%+169.2pp -1060.1%+975.7pp -2035.8%-327.3pp -1708.6%-262.9pp -1445.7%

Similar Companies

Frequently Asked Questions

FEMASYS INC (FEMY) reported $2.3M in total revenue for fiscal year 2025. This represents a 40.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

FEMASYS INC (FEMY) revenue grew by 40.8% year-over-year, from $1.6M to $2.3M in fiscal year 2025.

No, FEMASYS INC (FEMY) reported a net income of -$18.6M in fiscal year 2025, with a net profit margin of -812.3%.

FEMASYS INC (FEMY) reported diluted earnings per share of $-0.47 for fiscal year 2025. This represents a 44.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FEMASYS INC (FEMY) had EBITDA of -$17.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

FEMASYS INC (FEMY) had a gross margin of 62.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

FEMASYS INC (FEMY) had an operating margin of -767.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

FEMASYS INC (FEMY) had a net profit margin of -812.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

FEMASYS INC (FEMY) has a return on equity of -317.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FEMASYS INC (FEMY) generated -$19.2M in free cash flow during fiscal year 2025. This represents a 4.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FEMASYS INC (FEMY) generated -$18.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

FEMASYS INC (FEMY) had $20.7M in total assets as of fiscal year 2025, including both current and long-term assets.

FEMASYS INC (FEMY) invested $525K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FEMASYS INC (FEMY) invested $7.6M in research and development during fiscal year 2025.

FEMASYS INC (FEMY) had 60M shares outstanding as of fiscal year 2025.

FEMASYS INC (FEMY) had a current ratio of 4.53 as of fiscal year 2025, which is generally considered healthy.

FEMASYS INC (FEMY) had a debt-to-equity ratio of 2.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

FEMASYS INC (FEMY) had a return on assets of -89.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, FEMASYS INC (FEMY) had $9.3M in cash against an annual operating cash burn of $18.7M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

FEMASYS INC (FEMY) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

FEMASYS INC (FEMY) has an earnings quality ratio of 1.00x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FEMASYS INC (FEMY) has an interest coverage ratio of -2041.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

FEMASYS INC (FEMY) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top