STOCK TITAN

Exlservice Hldgs Financials

EXLS
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Exlservice Hldgs (EXLS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 65 / 100
Financial Profile 65/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
56

Exlservice Hldgs has an operating margin of 15.0%, meaning the company retains $15 of operating profit per $100 of revenue. This results in a moderate score of 56/100, indicating healthy but not exceptional operating efficiency. This is up from 14.3% the prior year.

Growth
56

Exlservice Hldgs's revenue grew 13.6% year-over-year to $2.1B, a solid pace of expansion. This earns a growth score of 56/100.

Leverage
95

Exlservice Hldgs carries a low D/E ratio of 0.32, meaning only $0.32 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 95/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
48

Exlservice Hldgs's current ratio of 2.56 indicates adequate short-term liquidity, earning a score of 48/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
61

Exlservice Hldgs has a free cash flow margin of 14.3%, earning a moderate score of 61/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
72

Exlservice Hldgs earns a strong 27.5% return on equity (ROE), meaning it generates $28 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 72/100. This is up from 21.3% the prior year.

Altman Z-Score Safe
7.13

Exlservice Hldgs scores 7.13, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.8B) relative to total liabilities ($789.5M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Strong
8/9

Exlservice Hldgs passes 8 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.40x

For every $1 of reported earnings, Exlservice Hldgs generates $1.40 in operating cash flow ($350.7M OCF vs $251.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
17.8x

Exlservice Hldgs earns $17.8 in operating income for every $1 of interest expense ($313.8M vs $17.6M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.1B
YoY+13.6%
5Y CAGR+16.8%
10Y CAGR+12.8%

Exlservice Hldgs generated $2.1B in revenue in fiscal year 2025. This represents an increase of 13.6% from the prior year.

EBITDA
$373.0M
YoY+17.0%
5Y CAGR+18.4%
10Y CAGR+14.2%

Exlservice Hldgs's EBITDA was $373.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 17.0% from the prior year.

Net Income
$251.0M
YoY+26.6%
5Y CAGR+22.9%
10Y CAGR+17.1%

Exlservice Hldgs reported $251.0M in net income in fiscal year 2025. This represents an increase of 26.6% from the prior year.

EPS (Diluted)
$1.54
YoY+27.3%

Exlservice Hldgs earned $1.54 per diluted share (EPS) in fiscal year 2025. This represents an increase of 27.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$298.1M
YoY+34.1%
5Y CAGR+13.1%
10Y CAGR+15.4%

Exlservice Hldgs generated $298.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 34.1% from the prior year.

Cash & Debt
$146.3M
YoY-4.6%
5Y CAGR-7.7%
10Y CAGR-3.3%

Exlservice Hldgs held $146.3M in cash against $293.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
156M
YoY-3.3%

Exlservice Hldgs had 156M shares outstanding in fiscal year 2025. This represents a decrease of 3.3% from the prior year.

Margins & Returns

Gross Margin
38.4%
YoY+0.8pp
5Y CAGR+3.5pp
10Y CAGR+2.5pp

Exlservice Hldgs's gross margin was 38.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.8 percentage points from the prior year.

Operating Margin
15.0%
YoY+0.7pp
5Y CAGR+3.5pp
10Y CAGR+4.3pp

Exlservice Hldgs's operating margin was 15.0% in fiscal year 2025, reflecting core business profitability. This is up 0.7 percentage points from the prior year.

Net Margin
12.0%
YoY+1.2pp
5Y CAGR+2.7pp
10Y CAGR+3.8pp

Exlservice Hldgs's net profit margin was 12.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.2 percentage points from the prior year.

Return on Equity
27.5%
YoY+6.2pp
5Y CAGR+15.1pp
10Y CAGR+16.4pp

Exlservice Hldgs's ROE was 27.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 6.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$328.5M
YoY+58.0%
5Y CAGR+32.7%
10Y CAGR+36.9%

Exlservice Hldgs spent $328.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 58.0% from the prior year.

Capital Expenditures
$52.6M
YoY+13.7%
5Y CAGR+4.5%
10Y CAGR+7.5%

Exlservice Hldgs invested $52.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 13.7% from the prior year.

EXLS Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $542.6M+2.5% $529.6M+2.9% $514.5M+2.7% $501.0M+4.1% $481.4M+2.0% $472.1M+5.3% $448.4M+2.7% $436.5M
Cost of Revenue $333.0M+2.3% $325.6M+1.7% $320.3M+4.1% $307.7M+3.2% $298.0M+1.4% $293.8M+4.1% $282.1M+3.2% $273.4M
Gross Profit $209.6M+2.8% $203.9M+5.0% $194.2M+0.5% $193.3M+5.4% $183.4M+2.9% $178.3M+7.2% $166.3M+1.9% $163.1M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $70.1M+5.8% $66.3M+11.3% $59.5M+0.2% $59.4M+1.6% $58.5M+1.7% $57.5M+1.8% $56.5M+6.0% $53.2M
Operating Income $78.0M+2.4% $76.2M-6.1% $81.1M+3.5% $78.4M+10.1% $71.2M+2.6% $69.4M+12.9% $61.4M-0.1% $61.5M
Interest Expense $4.3M-13.4% $4.9M+15.0% $4.3M+3.3% $4.1M-18.9% $5.1M-7.5% $5.5M+3.7% $5.3M+61.9% $3.3M
Income Tax $15.2M-7.5% $16.5M-11.3% $18.5M+37.4% $13.5M-32.0% $19.9M+28.4% $15.5M+11.4% $13.9M+0.9% $13.8M
Net Income $60.2M+3.6% $58.2M-11.9% $66.1M-0.8% $66.6M+31.4% $50.7M-4.5% $53.0M+15.7% $45.8M-6.0% $48.8M
EPS (Diluted) N/A $0.36-10.0% $0.400.0% $0.40 N/A $0.33+17.9% $0.28-3.4% $0.29

EXLS Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.7B-1.8% $1.7B+1.5% $1.7B+1.9% $1.7B+3.6% $1.6B+0.5% $1.6B+7.1% $1.5B+4.5% $1.4B
Current Assets $830.0M-6.9% $891.9M+3.9% $858.3M+3.2% $831.3M+4.5% $795.2M+3.6% $767.7M+9.1% $703.7M+5.9% $664.7M
Cash & Equivalents $146.3M-8.7% $160.3M+7.5% $149.1M+6.2% $140.4M-8.4% $153.4M+2.2% $150.1M+30.2% $115.3M+6.2% $108.6M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $343.1M-2.4% $351.4M+1.7% $345.5M+1.7% $339.9M+11.7% $304.3M-10.7% $340.9M+4.1% $327.6M-2.4% $335.5M
Goodwill $419.7M-0.1% $419.9M-0.2% $420.6M0.0% $420.5M0.0% $420.4M-1.7% $427.7M+5.4% $405.6M0.0% $405.6M
Total Liabilities $789.5M+1.1% $781.2M+20.6% $647.6M-2.6% $664.5M-3.5% $688.5M-2.0% $702.3M+7.8% $651.2M+2.4% $636.1M
Current Liabilities $324.1M+5.6% $307.0M+12.7% $272.3M+11.8% $243.7M-16.0% $290.1M+14.1% $254.2M-11.4% $286.9M+9.7% $261.4M
Long-Term Debt $293.7M-16.1% $349.9M+37.1% $255.2M-15.6% $302.4M+6.6% $283.6M-16.5% $339.8M+30.7% $260.0M-7.1% $280.0M
Total Equity $912.7M-4.2% $952.4M-10.2% $1.1B+4.8% $1.0B+8.8% $929.9M+2.5% $907.6M+6.4% $852.6M+6.1% $803.3M
Retained Earnings $1.5B+4.1% $1.5B+4.1% $1.4B+4.9% $1.3B+5.2% $1.3B+4.1% $1.2B+4.5% $1.2B+4.0% $1.1B

EXLS Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $117.4M-2.8% $120.7M+10.4% $109.4M+3272.7% $3.2M-96.9% $105.3M-4.4% $110.1M+47.0% $74.9M+442.5% -$21.9M
Capital Expenditures $10.9M-24.3% $14.4M-0.5% $14.4M+11.5% $12.9M+28.4% $10.1M-21.7% $12.9M+6.6% $12.1M+7.1% $11.3M
Free Cash Flow $106.5M+0.1% $106.4M+12.0% $95.0M+1079.2% -$9.7M-110.2% $95.3M-2.1% $97.3M+54.8% $62.8M+289.6% -$33.1M
Investing Cash Flow $33.3M+172.0% -$46.3M-230.4% -$14.0M+37.0% -$22.3M+9.6% -$24.6M+51.9% -$51.2M-6.9% -$47.9M-1122.4% $4.7M
Financing Cash Flow -$164.8M-160.1% -$63.4M+27.9% -$88.0M-2683.2% $3.4M+105.1% -$66.9M-169.2% -$24.9M-41.8% -$17.5M-79.4% -$9.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $109.6M-31.2% $159.2M+282.1% $41.7M+131.6% $18.0M+49.4% $12.0M-65.8% $35.2M+318.4% $8.4M-94.5% $152.2M

EXLS Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 38.6%+0.1pp 38.5%+0.8pp 37.8%-0.8pp 38.6%+0.5pp 38.1%+0.3pp 37.8%+0.7pp 37.1%-0.3pp 37.4%
Operating Margin 14.4%0.0pp 14.4%-1.4pp 15.8%+0.1pp 15.7%+0.9pp 14.8%+0.1pp 14.7%+1.0pp 13.7%-0.4pp 14.1%
Net Margin 11.1%+0.1pp 11.0%-1.9pp 12.8%-0.5pp 13.3%+2.8pp 10.5%-0.7pp 11.2%+1.0pp 10.2%-0.9pp 11.2%
Return on Equity 6.6%+0.5pp 6.1%-0.1pp 6.2%-0.3pp 6.6%+1.1pp 5.5%-0.4pp 5.8%+0.5pp 5.4%-0.7pp 6.1%
Return on Assets 3.5%+0.2pp 3.4%-0.5pp 3.9%-0.1pp 4.0%+0.8pp 3.1%-0.2pp 3.3%+0.2pp 3.0%-0.3pp 3.4%
Current Ratio 2.56-0.3 2.91-0.2 3.15-0.3 3.41+0.7 2.74-0.3 3.02+0.6 2.45-0.1 2.54
Debt-to-Equity 0.32-0.0 0.37+0.1 0.24-0.1 0.300.0 0.30-0.1 0.37+0.1 0.30-0.0 0.35
FCF Margin 19.6%-0.5pp 20.1%+1.6pp 18.5%+20.4pp -1.9%-21.7pp 19.8%-0.8pp 20.6%+6.6pp 14.0%+21.6pp -7.6%

Similar Companies

Frequently Asked Questions

Exlservice Hldgs (EXLS) reported $2.1B in total revenue for fiscal year 2025. This represents a 13.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Exlservice Hldgs (EXLS) revenue grew by 13.6% year-over-year, from $1.8B to $2.1B in fiscal year 2025.

Yes, Exlservice Hldgs (EXLS) reported a net income of $251.0M in fiscal year 2025, with a net profit margin of 12.0%.

Exlservice Hldgs (EXLS) reported diluted earnings per share of $1.54 for fiscal year 2025. This represents a 27.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Exlservice Hldgs (EXLS) had EBITDA of $373.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Exlservice Hldgs (EXLS) had $146.3M in cash and equivalents against $293.7M in long-term debt.

Exlservice Hldgs (EXLS) had a gross margin of 38.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Exlservice Hldgs (EXLS) had an operating margin of 15.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Exlservice Hldgs (EXLS) had a net profit margin of 12.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Exlservice Hldgs (EXLS) has a return on equity of 27.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Exlservice Hldgs (EXLS) generated $298.1M in free cash flow during fiscal year 2025. This represents a 34.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Exlservice Hldgs (EXLS) generated $350.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Exlservice Hldgs (EXLS) had $1.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Exlservice Hldgs (EXLS) invested $52.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Exlservice Hldgs (EXLS) spent $328.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Exlservice Hldgs (EXLS) had 156M shares outstanding as of fiscal year 2025.

Exlservice Hldgs (EXLS) had a current ratio of 2.56 as of fiscal year 2025, which is generally considered healthy.

Exlservice Hldgs (EXLS) had a debt-to-equity ratio of 0.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Exlservice Hldgs (EXLS) had a return on assets of 14.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Exlservice Hldgs (EXLS) has an Altman Z-Score of 7.13, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Exlservice Hldgs (EXLS) has a Piotroski F-Score of 8 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Exlservice Hldgs (EXLS) has an earnings quality ratio of 1.40x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Exlservice Hldgs (EXLS) has an interest coverage ratio of 17.8x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Exlservice Hldgs (EXLS) scores 65 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top